KTMG Limited
SGX:XCF.SI
0.069 (SGD) • At close October 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.826 | 5.404 | 6.314 | 3.747 | 4.239 | 4.68 | 4.965 | 4.9 | 3.36 | 3.595 | 0.012 | 0.018 | 0.017 | 0.024 | 0.02 | 0.02 | 0.023 | 0.03 | 0.014 | 0.017 | 0.018 | 0.037 | 0.092 | 0.086 | 0.079 | 0.079 | 0.121 | 0.207 | 0.184 | 0.351 | 0.226 | 0.206 | 0.211 | 0.176 | 0.132 | 0.178 | 0.067 | 0.114 | 0.265 | 0.288 | 0.98 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.826 | 5.404 | 6.314 | 3.747 | 4.239 | 4.68 | 4.965 | 4.9 | 3.36 | 3.595 | 0.012 | 0.018 | 0.017 | 0.024 | 0.02 | 0.02 | 0.023 | 0.03 | 0.014 | 0.017 | 0.018 | 0.037 | 0.092 | 0.086 | 0.079 | 0.079 | 0.121 | 0.207 | 0.184 | 0.351 | 0.226 | 0.206 | 0.211 | 0.176 | 0.132 | 0.178 | 0.067 | 0.114 | 0.265 | 0.288 | 0.98 |
Net Receivables
| 18.293 | 14.139 | 14.307 | 16.227 | 27.28 | 13.014 | 22.096 | 9.367 | 16.208 | 16.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 12.542 | 24.154 | 11.337 | 27.452 | 21.573 | 22.05 | 10.782 | 12.966 | 9.812 | 16.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.325 | 0.97 | 0.763 | 0.672 | 0.447 | 0.178 | 0.185 | 1.185 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Total Current Assets
| 39.986 | 44.667 | 32.721 | 48.098 | 53.539 | 39.922 | 38.071 | 28.418 | 29.76 | 36.483 | 0.035 | 0.053 | 0.049 | 0.068 | 0.081 | 0.063 | 0.072 | 0.073 | 0.081 | 0.091 | 0.095 | 0.111 | 0.174 | 0.162 | 0.156 | 0.151 | 0.21 | 0.289 | 0.279 | 0.452 | 0.381 | 0.317 | 0.319 | 0.298 | 0.264 | 0.307 | 0.197 | 0.437 | 0.588 | 0.611 | 1.306 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 15.997 | 16.67 | 18.1 | 19.11 | 20.16 | 18.2 | 18.752 | 19.15 | 19.442 | 19.298 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.014 | 0.016 | 0.019 | 0.021 | 0.023 | 0.025 | 0.028 | 0.03 | 0.033 | 0.035 | 0.038 | 0.04 | 0.043 | 0.045 | 0.083 | 0.043 | 0.048 | 0.053 | 0.058 | 0.063 | 0.068 | 0.092 | 0.096 | 0.104 | 0.117 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.309 | 0.199 | 0.105 | 0.084 | 0.056 | 0.232 | 0.21 | 0.293 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 16.306 | 16.869 | 18.205 | 19.194 | 20.216 | 18.432 | 18.962 | 19.443 | 19.737 | 19.298 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.014 | 0.016 | 0.019 | 0.021 | 0.023 | 0.025 | 0.028 | 0.03 | 0.033 | 0.035 | 0.038 | 0.04 | 0.043 | 0.045 | 0.083 | 0.043 | 0.048 | 0.053 | 0.058 | 0.063 | 0.068 | 0.092 | 0.096 | 0.104 | 0.117 |
Total Assets
| 56.292 | 61.536 | 50.926 | 67.292 | 73.755 | 58.354 | 57.033 | 47.861 | 49.497 | 55.781 | 0.035 | 0.053 | 0.049 | 0.068 | 0.081 | 0.074 | 0.086 | 0.089 | 0.1 | 0.112 | 0.118 | 0.136 | 0.202 | 0.192 | 0.189 | 0.186 | 0.248 | 0.329 | 0.322 | 0.497 | 0.464 | 0.36 | 0.367 | 0.351 | 0.322 | 0.37 | 0.265 | 0.529 | 0.684 | 0.715 | 1.423 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 13.157 | 14.864 | 7.791 | 16.952 | 19.568 | 13.69 | 9.766 | 11.138 | 8.988 | 17.056 | 0 | 0 | 0 | 0 | 5.913 | 6.376 | 6.289 | 6.193 | 6.047 | 5.947 | 5.677 | 5.458 | 5.225 | 4.845 | 4.512 | 3.608 | 3.332 | 3.016 | 2.68 | 0.253 | 0.101 | 0.099 | 0.099 | 0.103 | 0.102 | 0.357 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 |
Short Term Debt
| 16.571 | 16.977 | 12.484 | 19.072 | 21.76 | 16.739 | 16.297 | 15.829 | 13.808 | 17.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.339 | 0.097 | 0.195 | 0.042 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.339 | 0.097 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.79 | 6.852 | 6.188 | 6.455 | 8.425 | 6.369 | 8.275 | 0 | 5.971 | 0.219 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 2.355 | 2.115 | 6.375 | 6.01 | 5.581 | 5.187 | 4.557 | 4.329 | 4.279 | 4.177 | 3.368 | 3.372 |
Total Current Liabilities
| 35.857 | 38.79 | 26.463 | 42.479 | 49.753 | 36.872 | 34.338 | 26.967 | 28.767 | 34.527 | 6.307 | 6.184 | 6.089 | 6.001 | 5.949 | 6.412 | 6.325 | 6.229 | 6.083 | 5.983 | 5.713 | 5.494 | 5.261 | 4.881 | 4.548 | 3.644 | 3.368 | 3.052 | 2.716 | 2.608 | 2.216 | 6.474 | 6.109 | 5.684 | 5.289 | 4.914 | 4.434 | 4.384 | 4.282 | 3.473 | 3.477 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.571 | 0.602 | 1.687 | 2.724 | 3.533 | 3.416 | 4.236 | 5.032 | 5.161 | 5.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0 | 0.025 | 0.029 | 0.035 | 0 | 0.045 | 0.053 | 0.059 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.01 | 0.033 | 0 | 0.036 | 0.037 | 0.016 | 0.016 | 0.187 | 0.188 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.151 | 0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.798 | 1.272 | 1.687 | 2.76 | 3.57 | 3.432 | 4.252 | 5.219 | 5.349 | 6.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.005 | 0.025 | 0.029 | 0.035 | 0.041 | 0.045 | 0.053 | 0.059 | 0.072 | 0.081 | 0.09 | 0.1 |
Total Liabilities
| 36.655 | 40.062 | 28.15 | 45.239 | 53.323 | 40.304 | 38.59 | 32.186 | 34.116 | 40.551 | 6.307 | 6.184 | 6.089 | 6.001 | 5.949 | 6.412 | 6.325 | 6.229 | 6.083 | 5.983 | 5.713 | 5.494 | 5.261 | 4.881 | 4.548 | 3.644 | 3.368 | 3.053 | 2.719 | 2.613 | 2.241 | 6.503 | 6.144 | 5.725 | 5.334 | 4.967 | 4.493 | 4.456 | 4.363 | 3.563 | 3.577 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.647 | 0 | 0 | 0 | 14.758 | 0 | 17.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 33.201 | 33.201 | 33.201 | 33.201 | 33.201 | 33.201 | 33.201 | 33.201 | 33.201 | 33.201 | 36.827 | 36.827 | 36.827 | 36.827 | 0 | 0 | 36.827 | 0 | 0 | 0 | 36.827 | 0 | 0 | 0 | 36.825 | 0 | 0 | 0 | 0 | 0 | 36.825 | 0 | 32.137 | 32.137 | 0 | 0 | 32.044 | 32.043 | 32.043 | 31.943 | 31.943 |
Retained Earnings
| -11.783 | -10.172 | 10.292 | 8.724 | 6.828 | 4.49 | -15.391 | 1.837 | -18.49 | 1.754 | -43.099 | -42.958 | -42.867 | -42.76 | -42.695 | -43.165 | -43.066 | -42.967 | -42.807 | -42.602 | 0 | -42.089 | -41.79 | -41.421 | -41.089 | -40.188 | -39.85 | -39.454 | -39.127 | -38.831 | -38.492 | -38.17 | -37.804 | -40.551 | -40.189 | -39.774 | -39.312 | -39.312 | -39.065 | -38.135 | -37.35 |
Accumulated Other Comprehensive Income/Loss
| -1.834 | -1.601 | -0.647 | 0.204 | 0.492 | 0.465 | 0.633 | 0.743 | 0.67 | 1.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 0 | -20.753 | -20.106 | -20.106 | -20.106 | -14.758 | -20.106 | -17.82 | -21.502 | 0 | 0 | 0 | 0 | 36.827 | 36.827 | 0 | 36.827 | 36.824 | 36.731 | -42.422 | 36.731 | 36.731 | 36.732 | -0.095 | 36.73 | 36.73 | 36.73 | 36.73 | 36.715 | -0.11 | 32.027 | -0.11 | 3.04 | 35.177 | 35.177 | 3.04 | 3.342 | 3.343 | 3.344 | 3.253 |
Total Shareholders Equity
| 19.584 | 21.428 | 22.74 | 22.023 | 20.415 | 18.05 | 18.443 | 15.675 | 15.381 | 15.23 | -6.272 | -6.131 | -6.04 | -5.933 | -5.868 | -6.338 | -6.239 | -6.14 | -5.983 | -5.871 | -5.595 | -5.358 | -5.059 | -4.689 | -4.359 | -3.458 | -3.12 | -2.724 | -2.397 | -2.116 | -1.777 | -6.143 | -5.777 | -5.374 | -5.012 | -4.597 | -4.228 | -3.927 | -3.679 | -2.848 | -2.154 |
Total Equity
| 19.637 | 21.474 | 22.776 | 22.053 | 20.432 | 18.05 | 18.443 | 15.675 | 15.381 | 15.23 | -6.272 | -6.131 | -6.04 | -5.933 | -5.868 | -6.338 | -6.239 | -6.14 | -5.983 | -5.871 | -5.595 | -5.358 | -5.059 | -4.689 | -4.359 | -3.458 | -3.12 | -2.724 | -2.397 | -2.116 | -1.777 | -6.143 | -5.777 | -5.374 | -5.012 | -4.597 | -4.228 | -3.927 | -3.679 | -2.848 | -2.154 |
Total Liabilities & Shareholders Equity
| 56.292 | 61.536 | 50.926 | 67.292 | 73.755 | 58.354 | 57.033 | 47.861 | 49.497 | 55.781 | 0.035 | 0.053 | 0.049 | 0.068 | 0.081 | 0.074 | 0.086 | 0.089 | 0.1 | 0.112 | 0.118 | 0.136 | 0.202 | 0.192 | 0.189 | 0.186 | 0.248 | 0.329 | 0.322 | 0.497 | 0.464 | 0.36 | 0.367 | 0.351 | 0.322 | 0.37 | 0.265 | 0.529 | 0.684 | 0.715 | 1.423 |