XBiotech Inc.
NASDAQ:XBIT
3.89 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 183.118 | 188.53 | 201.039 | 200.023 | 202.191 | 143.391 | 152.484 | 157.306 | 160.568 | 225.793 | 231.821 | 236.983 | 238.877 | 315.258 | 239.879 | 237.366 | 238.431 | 229.703 | 241.54 | 714.594 | 40.338 | 44.921 | 12.019 | 15.823 | 20.849 | 24.849 | 28.416 | 31.768 | 38.977 | 45.949 | 54.632 | 34.324 | 46.793 | 64.798 | 78.225 | 91.051 | 105.68 | 117.382 | 52.236 | 57.329 | 15.497 | -7.244 | 7.244 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 61.38 | 60.178 | 60.172 | 59.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.488 | 0 |
Cash and Short Term Investments
| 183.118 | 188.53 | 201.039 | 200.023 | 202.191 | 204.771 | 212.662 | 217.478 | 220.1 | 225.793 | 231.821 | 236.983 | 238.877 | 315.258 | 239.879 | 237.366 | 238.431 | 229.703 | 241.54 | 714.594 | 40.338 | 44.921 | 12.019 | 15.823 | 20.849 | 24.849 | 28.416 | 31.768 | 38.977 | 45.949 | 54.632 | 34.324 | 46.793 | 64.798 | 78.225 | 91.051 | 105.68 | 117.382 | 52.236 | 57.329 | 15.497 | 7.244 | 7.244 |
Net Receivables
| 0.871 | 0.993 | 0.945 | 0.935 | 1.332 | 3.794 | 2.919 | 1.764 | 2.706 | 12.426 | 10.527 | 8.953 | 10.441 | 8.134 | 1.688 | 4.113 | 12.172 | 25.654 | 13.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.238 | 0 | 0 | -8.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.045 | 1.116 | 1.072 | 0.76 | 0.879 | 0.947 | 0.703 | 0.601 | 0.621 | 0.545 | 0.632 | 0.934 | 0.919 | 1.471 | 86.332 | 84.396 | 1.082 | 3.032 | 2.882 | 3.338 | 1.146 | 1.356 | 1.926 | 2.386 | 0.914 | 1.834 | 2.666 | 3.128 | 2.624 | 2.704 | 4.906 | 5.212 | 4.096 | 1.53 | 1.614 | 1.99 | 1.907 | 2.971 | 1.529 | 0.735 | 0.374 | 0 | 0.449 |
Total Current Assets
| 185.034 | 190.639 | 203.056 | 201.718 | 204.402 | 209.512 | 216.284 | 219.843 | 223.427 | 238.764 | 242.98 | 246.87 | 250.237 | 324.863 | 327.899 | 325.875 | 251.685 | 258.389 | 257.896 | 716.263 | 40.911 | 45.599 | 12.982 | 17.016 | 21.306 | 25.766 | 29.749 | 33.332 | 40.289 | 47.301 | 57.085 | 36.93 | 48.841 | 66.328 | 79.839 | 93.041 | 107.587 | 120.353 | 53.765 | 58.064 | 15.871 | 7.244 | 7.693 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 24.817 | 24.916 | 24.802 | 24.897 | 25.197 | 25.624 | 25.836 | 26.26 | 26.635 | 27.276 | 27.823 | 28.308 | 28.64 | 28.451 | 27.508 | 27.336 | 26.207 | 24.882 | 25.034 | 25.171 | 25.732 | 26.276 | 26.842 | 27.329 | 27.938 | 28.524 | 29.111 | 29.64 | 30.382 | 30.54 | 30.531 | 30.12 | 29.451 | 26.873 | 21.423 | 16.317 | 11.46 | 6.494 | 4.923 | 4.113 | 3.79 | 0 | 3.38 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0.628 | 0 | 0 | 0 | 1.66 | 0.772 | 0.422 | 0 | 1.091 | 0.642 | 0.642 | 0.533 | 0.533 | 0.443 | 0.443 | 0.443 | 0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0 | 0 | 0 | -25.624 | 0 | -1.66 | 0 | 0 | 0 | -1.091 | 0 | 0 | 0 | 0 | 75.058 | 75.048 | 75 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.244 | 0 |
Total Non-Current Assets
| 24.817 | 24.916 | 24.802 | 25.525 | 25.197 | 25.624 | 25.836 | 26.26 | 27.407 | 27.698 | 27.823 | 28.308 | 29.282 | 29.093 | 28.041 | 27.869 | 101.708 | 100.373 | 100.477 | 100.614 | 25.732 | 26.276 | 26.842 | 27.329 | 27.938 | 28.524 | 29.111 | 29.64 | 30.382 | 30.54 | 30.531 | 30.12 | 29.451 | 26.873 | 21.423 | 16.317 | 11.46 | 6.494 | 4.923 | 4.113 | 3.79 | -7.244 | 3.38 |
Total Assets
| 209.851 | 215.555 | 227.858 | 227.243 | 229.599 | 235.136 | 242.121 | 246.103 | 250.834 | 266.462 | 270.803 | 275.177 | 279.519 | 353.956 | 355.94 | 353.744 | 353.393 | 358.762 | 358.373 | 816.877 | 66.643 | 71.875 | 39.824 | 44.345 | 49.244 | 54.29 | 58.86 | 62.972 | 70.671 | 77.841 | 87.616 | 67.05 | 78.292 | 93.201 | 101.262 | 109.358 | 119.047 | 126.847 | 58.688 | 62.177 | 19.661 | 0 | 11.073 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.506 | 1.704 | 2.607 | 2.516 | 1.468 | 1.816 | 1.357 | 2.408 | 1.376 | 2.454 | 1.323 | 2.069 | 1.012 | 1.491 | 1.238 | 2.491 | 3.87 | 5.24 | 5.649 | 2.149 | 1.061 | 1.55 | 1.861 | 1.653 | 0.878 | 1.455 | 1.16 | 1.73 | 2.225 | 3.385 | 2.697 | 4.431 | 4.465 | 8.494 | 4.846 | 4.825 | 3.964 | 2.285 | 2.915 | 1.629 | 1.218 | 0 | 0.561 |
Short Term Debt
| 10 | 10 | 9.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1.744 | 0.083 | 0.083 | 0.083 | 0.159 | 1.623 | 0.055 | 0.055 | 0.214 | 0.193 | 1.479 | 0.01 | 1.206 | 0.719 | 0.142 | 0.142 | 0.022 | 2.565 | 1.715 | 49.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.742 | 5.348 | 4.111 | 3.501 | 3.667 | 1.011 | 2.206 | 1.603 | 1.988 | 5.588 | 0.089 | 1.374 | 1.643 | 1.681 | 1.341 | 1.351 | 2.306 | 4.831 | 1.371 | 4.18 | 0.96 | 0.912 | 0.98 | 1.291 | 1.422 | 1.301 | 1.274 | 1.062 | 1.277 | 1.278 | 2.626 | 3.532 | 2.176 | 1.882 | 1.717 | 1.466 | 0.994 | 0.58 | 0.911 | 1.518 | 1.225 | 0 | 0.284 |
Total Current Liabilities
| 15.992 | 17.135 | 16.884 | 6.1 | 5.294 | 4.45 | 3.618 | 4.066 | 3.578 | 8.235 | 2.891 | 3.453 | 3.861 | 3.891 | 2.721 | 3.984 | 6.198 | 14.136 | 10.235 | 60.19 | 2.021 | 2.462 | 2.841 | 2.944 | 2.3 | 2.756 | 2.434 | 2.792 | 3.502 | 4.663 | 5.323 | 7.963 | 6.641 | 10.376 | 6.563 | 6.291 | 4.958 | 2.865 | 3.826 | 3.147 | 2.443 | 0 | 0.845 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.628 | 0 | 0 | 0 | 0.059 | 0.872 | 0.873 | 0.873 | 0.873 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.744 | 1.719 | 1.694 | 1.669 | 1.646 | 1.623 | 1.598 | 1.576 | 1.575 | 1.559 | 1.479 | 1.466 | 1.393 | 1.393 | 1.121 | 1.121 | 1.056 | 1.056 | 1.056 | 1.056 | 0 | 0 | 0 | 0.003 | 0.007 | 0.012 | 0.016 | 0.018 | 0.02 | 0.022 | 0.023 | 0.023 | 0.022 | 0.021 | 0.02 | 0.017 | 0.012 | 0.007 | 0.002 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.744 | 1.719 | 1.694 | 2.297 | 1.646 | 1.623 | 1.598 | 1.635 | 2.447 | 2.432 | 2.352 | 2.339 | 1.501 | 1.501 | 1.121 | 1.121 | 1.056 | 1.056 | 1.056 | 1.056 | 0 | 0 | 0 | 0.003 | 0.007 | 0.012 | 0.016 | 0.018 | 0.02 | 0.022 | 0.023 | 0.023 | 0.022 | 0.021 | 0.02 | 0.017 | 0.012 | 0.007 | 0.002 | 0 | 0 | 0 | 0 |
Total Liabilities
| 17.736 | 18.854 | 18.578 | 8.397 | 6.94 | 6.073 | 5.216 | 5.701 | 6.025 | 10.667 | 5.243 | 5.792 | 5.362 | 5.392 | 3.842 | 5.105 | 7.254 | 15.192 | 11.291 | 61.246 | 2.021 | 2.462 | 2.841 | 2.947 | 2.307 | 2.768 | 2.45 | 2.81 | 3.522 | 4.685 | 5.346 | 7.986 | 6.663 | 10.397 | 6.583 | 6.308 | 4.97 | 2.872 | 3.828 | 3.147 | 2.443 | 0 | 0.845 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 272.444 | 272.015 | 271.588 | 271.152 | 269.89 | 268.93 | 268.03 | 267.325 | 266.287 | 265.159 | 263.711 | 262.263 | 260.876 | 256.779 | 255.513 | 249.805 | 251.781 | 246.395 | 242.942 | 324.808 | 320.13 | 319.045 | 280.664 | 279.353 | 278.879 | 278.441 | 277.803 | 277.492 | 277.078 | 276.589 | 276.079 | 242.419 | 238.808 | 237.523 | 235.751 | 233.902 | 232.85 | 231.935 | 156.393 | 152.351 | 104.619 | 0 | 81.807 |
Retained Earnings
| -80.329 | -75.314 | -62.308 | -52.306 | -47.671 | -40.307 | -31.565 | -27.749 | -24.546 | -11.888 | -0.244 | 5.151 | 11.618 | 89.882 | 95 | 97.568 | 94.786 | 97.312 | 104.156 | 430.929 | -255.566 | -249.416 | -243.564 | -237.7 | -231.589 | -226.538 | -220.631 | -216.562 | -209.313 | -203.107 | -193.975 | -183.412 | -167.013 | -154.529 | -140.908 | -130.651 | -118.762 | -108.026 | -101.282 | -93.168 | -87.279 | 0 | -71.444 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | 0.44 | 0.44 | 0.44 | 0.826 | 3.068 | 2.524 | 2.093 | 1.971 | 1.663 | 1.903 | 1.585 | 1.266 | -0.428 | -0.137 | -0.016 | -0.106 | 0.058 | -0.216 | -0.117 | -0.255 | -0.353 | -0.381 | -0.762 | -0.768 | -0.616 | -0.326 | 0.166 | 0.057 | -0.166 | -0.19 | -0.164 | -0.201 | -0.011 | 0.066 | -0.251 | -0.153 | -0.122 | 10.228 | -0.135 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 192.115 | 196.701 | 209.28 | 218.846 | 222.659 | 229.063 | 236.905 | 240.402 | 244.809 | 255.795 | 265.56 | 269.385 | 274.157 | 348.564 | 352.098 | 348.639 | 346.139 | 343.57 | 347.082 | 755.631 | 64.622 | 69.413 | 36.983 | 41.398 | 46.937 | 51.522 | 56.41 | 60.162 | 67.149 | 73.156 | 82.27 | 59.064 | 71.629 | 82.804 | 94.679 | 103.05 | 114.077 | 123.975 | 54.86 | 59.03 | 17.218 | 10.228 | 10.228 |
Total Equity
| 192.115 | 196.701 | 209.28 | 218.846 | 222.659 | 229.063 | 236.905 | 240.402 | 244.809 | 255.795 | 265.56 | 269.385 | 274.157 | 348.564 | 352.098 | 348.639 | 346.139 | 343.57 | 347.082 | 755.631 | 64.622 | 69.413 | 36.983 | 41.398 | 46.937 | 51.522 | 56.41 | 60.162 | 67.149 | 73.156 | 82.27 | 59.064 | 71.629 | 82.804 | 94.679 | 103.05 | 114.077 | 123.975 | 54.86 | 59.03 | 17.218 | 10.228 | 10.228 |
Total Liabilities & Shareholders Equity
| 209.851 | 215.555 | 227.858 | 227.243 | 229.599 | 235.136 | 242.121 | 246.103 | 250.834 | 266.462 | 270.803 | 275.177 | 279.519 | 353.956 | 355.94 | 353.744 | 353.393 | 358.762 | 358.373 | 816.877 | 66.643 | 71.875 | 39.824 | 44.345 | 49.244 | 54.29 | 58.86 | 62.972 | 70.671 | 77.841 | 87.616 | 67.05 | 78.292 | 93.201 | 101.262 | 109.358 | 119.047 | 126.847 | 58.688 | 62.177 | 19.661 | 10.228 | 11.073 |