Beyond Air, Inc.
NASDAQ:XAIR
0.4739 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.39 | 11.608 | 8.202 | 13.179 | 31.348 | 29.158 | 25.478 | 29.829 | 72.773 | 80.242 | 83.468 | 47.699 | 38.581 | 34.631 | 22.016 | 21.717 | 23.809 | 19.829 | 2.14 | 1.895 | 0.636 | 1.34 | 0.48 | 0.316 | 0.386 | 0.733 | 1.201 | 1.752 | 5.189 | 7.141 | 0.007 | 0.003 | 0.006 | 0.003 | 0.006 | -0.331 | 0.331 | 0.331 | 0.161 | 0.161 | -0.023 |
Short Term Investments
| 17.213 | 23.09 | 23.292 | 25.463 | 25.644 | 16.724 | 27.641 | 32.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.7 | 7.486 | 11.007 | 6.543 | 2.574 | 4.549 | 6.342 | 8.304 | 0.606 | 2.005 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0.662 | 0 | 0 | 0 | 0 | 0.046 |
Cash and Short Term Investments
| 21.603 | 34.698 | 31.494 | 38.642 | 56.992 | 45.882 | 53.119 | 62.446 | 72.773 | 80.242 | 83.468 | 47.699 | 38.581 | 34.631 | 22.016 | 21.717 | 23.809 | 19.829 | 14.84 | 9.381 | 11.643 | 7.883 | 3.053 | 4.865 | 6.728 | 9.037 | 1.807 | 3.757 | 5.189 | 7.141 | 0.007 | 0.003 | 0.006 | 0.003 | 0.006 | 0.331 | 0.331 | 0.331 | 0.161 | 0.161 | 0.023 |
Net Receivables
| 0.654 | 0.548 | 0.534 | 0.428 | 0.682 | 0.651 | 0.577 | 0.414 | 0.614 | 0.604 | 0.823 | 0.056 | 0.106 | 0.466 | 0.047 | 0.047 | 0.08 | 0.124 | 0.141 | 0 | 0 | 0.048 | 0 | 0 | 0.116 | 0.059 | 0.109 | 0.114 | 0.187 | 0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 2.391 | 2.127 | 1.533 | 1.574 | 1.339 | 1.129 | 0.955 | 0.711 | 0.686 | 0.35 | 10.014 | 2.213 | 2.018 | 1.88 | 0.868 | 0.977 | 1.691 | 6.53 | 0.888 | 0 | 0 | 0.639 | 0 | 0 | -0.116 | -0.059 | -0.109 | -0.114 | -0.187 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 6.226 | 6.563 | 5.878 | 0.149 | 0.284 | 0.338 | 0.353 | 0.358 | 0.533 | 0.508 | 0.379 | 0.327 | 0.248 | 0.246 | 0.148 | 0.052 | 0.073 | 0.132 | 0.104 | 0.306 | 0.21 | 0.119 | 0.086 | 0.124 | 0.132 | 0.065 | 0.115 | 0.114 | 0.187 | 0.177 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 | 0.058 | 0.058 | 0 |
Total Current Assets
| 30.874 | 43.936 | 39.439 | 47.134 | 63.363 | 59.41 | 66.015 | 75.078 | 85.424 | 92.945 | 94.684 | 50.295 | 40.953 | 37.223 | 23.079 | 22.792 | 25.652 | 26.615 | 15.972 | 10.313 | 12.275 | 8.688 | 3.155 | 5.006 | 6.86 | 9.102 | 1.922 | 3.871 | 5.376 | 7.318 | 0.085 | 0.003 | 0.006 | 0.003 | 0.006 | 0.331 | 0.39 | 0.39 | 0.219 | 0.219 | 0.023 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 14.138 | 11.485 | 10.78 | 9.117 | 7.875 | 7.496 | 6.05 | 5.021 | 4.486 | 4.21 | 4.072 | 3.193 | 2.713 | 2.789 | 1.315 | 1.247 | 0.819 | 0.407 | 0.362 | 0.399 | 0.404 | 0.245 | 0.259 | 0.259 | 0.239 | 0.253 | 0.267 | 0.208 | 0.116 | 0.08 | 0.061 | 0.066 | 0 | 0 | 0.093 | 0 | 0.105 | 0.105 | 0.112 | 0.112 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.376 | 1.427 | 1.478 | 1.529 | 1.581 | 1.632 | 1.683 | 1.734 | 1.785 | 1.837 | 0.346 | 0.356 | 0.365 | 0.375 | 0.384 | 0.394 | 0.403 | 0.413 | 0.422 | 0.432 | 0.441 | 0.495 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.376 | 1.427 | 1.478 | 1.529 | 1.581 | 1.632 | 1.683 | 1.734 | 1.785 | 1.837 | 0.346 | 0.356 | 0.365 | 0.375 | 0.384 | 0.394 | 0.403 | 0.413 | 0.422 | 0.432 | 0.441 | 0.495 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.112 | 0.113 | 0.214 | 0.224 | 0.226 | 0.212 | 0.211 | 0.205 | 0.209 | 0.207 | 0.208 | 0.211 | 0.138 | 0.138 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | -0.129 | 0.352 | -0.331 | 0.003 | 0.003 | 0.003 | 0.003 | -0.023 |
Total Non-Current Assets
| 15.626 | 13.025 | 12.472 | 10.87 | 9.682 | 9.34 | 7.944 | 6.96 | 6.48 | 6.254 | 4.626 | 3.76 | 3.216 | 3.302 | 1.738 | 1.68 | 1.223 | 0.82 | 0.784 | 0.83 | 0.846 | 0.74 | 0.754 | 0.259 | 0.239 | 0.253 | 0.267 | 0.208 | 0.116 | 0.08 | 0.151 | 0.066 | 0 | -0.129 | 0.445 | -0.331 | 0.108 | 0.108 | 0.115 | 0.115 | -0.023 |
Total Assets
| 46.5 | 56.961 | 51.911 | 58.005 | 73.044 | 68.749 | 73.959 | 82.039 | 91.904 | 99.199 | 99.311 | 54.056 | 44.169 | 40.525 | 24.817 | 24.472 | 26.875 | 27.435 | 16.757 | 11.143 | 13.12 | 9.428 | 3.909 | 5.265 | 7.099 | 9.355 | 2.189 | 4.079 | 5.492 | 7.398 | 0.236 | 0.003 | 0.006 | 0.003 | 0.006 | 0 | 0.498 | 0.498 | 0.334 | 0.334 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3.114 | 1.948 | 3.22 | 3.292 | 1.738 | 2.016 | 1.411 | 2.006 | 1.038 | 1.129 | 1.611 | 2.241 | 2.262 | 1.325 | 1.224 | 1.826 | 1.92 | 2.256 | 2.014 | 2.104 | 1.553 | 1.165 | 0.834 | 0.862 | 0.755 | 0.842 | 0.669 | 0.463 | 0.44 | 0.548 | 0.528 | 0.006 | 0.001 | 0 | 0.124 | 0 | 0.173 | 0.173 | 0.114 | 0.114 | 0 |
Short Term Debt
| 0.965 | 1.218 | 0.538 | 0.666 | 0.877 | 1.151 | 0.409 | 0.658 | 0.909 | 1.208 | 0.239 | 0.318 | 0.536 | 0.67 | 0.084 | 0.166 | 0.289 | 0.405 | 0.067 | 0.154 | 0.211 | 0.264 | 0 | 0.034 | 0.034 | 0.033 | 0.033 | 0.03 | 0.028 | 0.235 | 0.418 | 0.03 | 0.03 | 0 | 0.029 | 0 | 0.028 | 0.028 | 0.028 | 0.028 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.154 | 0.154 | 0.154 | 0.154 | 0.154 | 0 | 0 | 0.154 | 0.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0.138 | 0 | 0 | 0 | 16.614 | 9.778 | 0 | 8.214 | 8.374 | 4.327 | 4.352 | 0 | 1.806 | 0.146 | 0.294 | 0.644 | 0.873 | 0.676 | 0.99 | 1.636 | 2.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.674 | 8.263 | 7.883 | 8.496 | 9.401 | -0.001 | -0.001 | 8.934 | -0.001 | 0.001 | 0.001 | 0.001 | 1.695 | -0.001 | 1.434 | 1.348 | 1.085 | 1.338 | 1.832 | 2.206 | 1.681 | 1.712 | 0.62 | 0.347 | 0.726 | 1.257 | 0.694 | 0.633 | 0.477 | 0.857 | 1.093 | 0.001 | 0 | 0 | 0.716 | 0 | 0.408 | 0.408 | 0.344 | 0.344 | 0 |
Total Current Liabilities
| 11.753 | 11.567 | 11.641 | 12.454 | 12.016 | 19.78 | 11.597 | 11.598 | 10.16 | 10.712 | 6.178 | 6.912 | 4.493 | 3.8 | 2.888 | 3.634 | 3.938 | 4.872 | 4.589 | 5.454 | 5.081 | 5.403 | 1.453 | 1.243 | 1.515 | 2.132 | 1.396 | 1.126 | 0.945 | 1.64 | 2.039 | 0.037 | 0.031 | 0 | 0.869 | 0 | 0.609 | 0.609 | 0.486 | 0.486 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 14.946 | 14.721 | 14.38 | 16.131 | 15.975 | 2.441 | 2.422 | 2.29 | 2.393 | 2.279 | 2.362 | 6.223 | 6.226 | 6.261 | 4.719 | 4.707 | 4.696 | 4.471 | 0.151 | 0.169 | 0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.895 | 2.547 | 0 | 0.01 | 0.01 | 0 | 0.969 | 0.969 | 0.568 | 0.568 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.102 | 3.487 | 2.418 | 0.589 | 5.91 | 4.5 | 4.5 | 4.499 | 8 | 7.999 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 17.048 | 18.208 | 16.798 | 16.72 | 21.885 | 6.941 | 6.922 | 6.789 | 10.393 | 10.278 | 2.362 | 6.223 | 6.226 | 6.262 | 4.719 | 4.707 | 4.696 | 4.471 | 0.151 | 0.169 | 0.179 | 0 | 0 | 9.029 | 6.955 | 5.678 | 9.172 | 9.819 | 4.735 | 4.886 | 2.895 | 2.547 | 0 | 0.01 | 0.01 | 0 | 0.969 | 0.969 | 0.568 | 0.568 | 0 |
Total Liabilities
| 28.801 | 29.775 | 28.439 | 29.174 | 33.901 | 26.721 | 18.519 | 18.387 | 20.553 | 20.99 | 8.54 | 13.135 | 10.719 | 10.062 | 7.607 | 8.341 | 8.634 | 9.342 | 4.741 | 5.623 | 5.26 | 5.403 | 1.453 | 10.272 | 8.47 | 7.81 | 10.568 | 10.945 | 5.68 | 6.526 | 4.934 | 0.037 | 0.031 | 0.01 | 0.01 | 0 | 1.578 | 1.578 | 1.054 | 1.054 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0.016 | 0.016 | 1.543 | 1.543 | 1.543 | 2.732 | 2.732 | 0.597 |
Common Stock
| 0.005 | 0.005 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.029 | 0.029 | 0.029 | 0.029 | 0 |
Retained Earnings
| -251.898 | -239.697 | -225.99 | -209.77 | -193.55 | -179.455 | -159.288 | -146.541 | -134.573 | -123.639 | -103.636 | -95.897 | -87.205 | -80.462 | -75.23 | -69.461 | -64.329 | -57.587 | -52.319 | -47.923 | -43.825 | -37.645 | -37.587 | -38.033 | -33.57 | -30.569 | -31.617 | -29.885 | -22.736 | -19.856 | -13.573 | -0.039 | -0.03 | -0.012 | -0.01 | 0 | -8.387 | -8.387 | -6.371 | -6.371 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0.088 | -0.015 | 0.034 | 0.043 | 0.078 | 0.053 | 0.159 | 0.438 | 0.268 | 0.096 | 0 | 0 | -0 | 110.926 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0.01 | 0.005 | 0.002 | -0.003 | 0.002 | 0.005 | 0 | 0 | 0 | -0.016 | 0 | -1.84 | -0.016 | -2.623 | 0 | 0 | 0 | 0 | -0.829 |
Other Total Stockholders Equity
| 267.935 | 264.755 | 246.767 | 235.47 | 228.924 | 217.314 | 210.072 | 204.905 | 200.423 | 196.244 | 188.627 | 136.815 | 120.652 | -0.003 | 92.439 | 85.589 | 82.568 | 75.678 | 64.333 | 53.442 | 51.685 | 41.669 | 40.031 | 33.019 | 32.196 | 32.116 | 23.235 | 23.013 | 22.547 | 20.727 | 8.874 | -0.012 | 0.004 | 1.828 | -0.012 | 0 | 5.735 | 5.735 | 2.89 | 2.89 | 0 |
Total Shareholders Equity
| 16.13 | 25.048 | 20.815 | 25.746 | 35.455 | 37.915 | 50.946 | 58.805 | 66.121 | 72.704 | 84.994 | 40.921 | 33.45 | 30.463 | 17.21 | 16.13 | 18.241 | 18.092 | 12.016 | 5.52 | 7.86 | 4.025 | 2.456 | -5.007 | -1.371 | 1.545 | -8.379 | -6.866 | -0.188 | 0.872 | -4.698 | -0.034 | -0.025 | -0.007 | -0.005 | -1.08 | -1.08 | -1.08 | -0.72 | -0.72 | -0.232 |
Total Equity
| 17.7 | 27.186 | 23.472 | 28.831 | 39.143 | 42.028 | 55.44 | 63.652 | 71.351 | 78.209 | 90.771 | 40.921 | 33.45 | 30.463 | 17.21 | 16.13 | 18.241 | 18.092 | 12.016 | 5.52 | 7.86 | 4.025 | 2.456 | -5.007 | -1.371 | 1.545 | -8.379 | -6.866 | -0.188 | 0.872 | -4.698 | -0.034 | -0.025 | -0.007 | -0.005 | -1.08 | -1.08 | -1.08 | -0.72 | -0.72 | -0.232 |
Total Liabilities & Shareholders Equity
| 46.501 | 56.961 | 51.911 | 58.005 | 73.044 | 68.749 | 73.959 | 82.039 | 91.904 | 99.199 | 99.311 | 54.056 | 44.169 | 40.525 | 24.817 | 24.472 | 26.875 | 27.435 | 16.757 | 11.143 | 13.12 | 9.428 | 3.909 | 5.265 | 7.099 | 9.355 | 2.189 | 4.079 | 5.492 | 7.398 | 0.236 | 0.003 | 0.006 | 0.003 | 0.006 | -1.08 | 0.498 | 0.498 | 0.334 | 0.334 | -0.232 |