TMX Group Limited
TSX:X.TO
45.04 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,349 | 637 | 320.3 | 301.1 | 552.4 | 355.1 | 320.2 | 375.7 | 401 | 355.4 | 310.5 | 264.3 | 260.5 | 350.5 | 330.9 | 222.1 | 275.5 | 224.2 | 199.9 | 149 | 172.7 | 152.9 | 134.3 | 175.1 | 185.2 | 185.9 | 162.7 | 175 | 331.3 | 319.3 | 271.8 | 240.6 | 259.7 | 200.3 | 159 | 154.1 | 191 | 254.2 | 212.9 | 214 | 227.3 | 165.7 | 206.3 | 212.2 | 264.3 | 284.5 | 275 | 224.4 | 251.8 | 102.1 | 101.6 | 636 | 675.5 | 326.4 | 265.5 | 261.862 | 226.865 | 266.275 | 388.147 | 653.386 | 697.523 | 623.491 | 78.98 | 102.442 | 77.618 | 118.653 | 63.674 | 53.398 | 45.981 | 36.646 | 48.718 | 37.018 | 78.071 | 25.514 | 30.031 | 28.485 | 22.774 | 15.116 | 14.912 | 17.424 | 21.593 | 19.021 | 14.949 | 8.23 | 5.215 | 4.6 | 9.126 |
Short Term Investments
| 840 | 88.9 | 147.5 | 118.5 | 101.5 | 118.3 | 112.4 | 117.4 | 79.8 | 77.2 | 102.2 | 77.3 | 77.4 | 68.6 | 50.3 | 55.8 | 48 | 45.5 | 67.1 | 80.4 | 69 | 65.8 | 54.4 | 55.6 | 76.7 | 46.2 | 47.9 | 50.1 | 76.8 | 62.1 | 66.2 | 61.8 | 58.3 | 64.6 | 68.3 | 71.2 | 88.7 | 47.3 | 48.7 | 59.7 | 82.7 | 141.1 | 78.4 | 67 | 80.8 | 56 | 48.8 | 89 | 126.5 | 418.7 | 345.6 | 403.2 | 379.5 | 352.4 | 293.4 | 261.605 | 237.735 | 209.414 | 159.536 | 103.169 | 84.895 | 88.617 | 114.366 | 96.251 | 126.122 | 226.93 | 285.323 | 249.399 | 267.107 | 334.246 | 318.611 | 285.055 | 282.795 | 321.15 | 283.611 | 247.747 | 219.263 | 204.757 | 179.813 | 154.126 | 133.966 | 128.606 | 110.265 | 109.4 | 261.944 | 250.231 | 241.385 |
Cash and Short Term Investments
| 5,189 | 725.9 | 467.8 | 419.6 | 653.9 | 473.4 | 432.6 | 493.1 | 480.8 | 432.6 | 412.7 | 341.6 | 337.9 | 419.1 | 381.2 | 277.9 | 323.5 | 269.7 | 267 | 229.4 | 241.7 | 218.7 | 188.7 | 230.7 | 261.9 | 232.1 | 210.6 | 225.1 | 408.1 | 381.4 | 338 | 302.4 | 318 | 264.9 | 227.3 | 225.3 | 279.7 | 301.5 | 261.6 | 273.7 | 310 | 306.8 | 284.7 | 279.2 | 345.1 | 340.5 | 323.8 | 313.4 | 378.3 | 520.8 | 447.2 | 1,039.2 | 1,055 | 678.8 | 558.9 | 523.467 | 464.6 | 475.689 | 547.683 | 756.555 | 782.418 | 712.108 | 193.346 | 198.693 | 203.74 | 345.583 | 348.997 | 302.797 | 313.088 | 370.892 | 367.329 | 322.073 | 360.866 | 346.664 | 313.642 | 276.232 | 242.037 | 219.873 | 194.725 | 171.55 | 155.559 | 147.627 | 125.214 | 117.63 | 267.159 | 254.831 | 250.511 |
Net Receivables
| 2,413 | 238.5 | 261.8 | 202.9 | 187 | 179.8 | 200.5 | 167.9 | 152.6 | 156.8 | 185 | 134.6 | 122 | 143.3 | 155.5 | 112.8 | 102.4 | 113 | 148.9 | 114.1 | 104.4 | 112.2 | 138.1 | 112.4 | 101.1 | 111.5 | 142.7 | 106.8 | 519.2 | 651.1 | 718.9 | 868 | 558.8 | 399.7 | 441.4 | 505.1 | 645.3 | 565.1 | 693 | 789.7 | 838.5 | 909.7 | 1,368.8 | 854.5 | 479.4 | 632.2 | 717.5 | 797.4 | 548.8 | 440.4 | 580 | 728.5 | 715.8 | 768.5 | 841.2 | 877.38 | 774.937 | 792.418 | 903.324 | 798.591 | 572.12 | 637.229 | 749.777 | 1,040.153 | 897.364 | 1,087.383 | 839.723 | 793.816 | 526.564 | 745.373 | 732.684 | 923.693 | 507.492 | 570.54 | 602.993 | 1,028.831 | 885.497 | 504.248 | 592.54 | 628.134 | 405.45 | 551.244 | 472.969 | 14.263 | 14.547 | 13.659 | 21.814 |
Inventory
| 0 | -88.9 | 0 | 267.1 | 228.3 | 213.6 | 245.8 | 260.7 | 212.1 | 239.9 | 204.1 | 210.6 | 172.1 | 163.4 | 157.5 | 178.4 | 147.5 | 151.9 | 170.7 | 172.8 | 149.5 | 150.3 | 144.8 | 150.8 | 125.1 | 121.8 | 120.6 | 129.9 | 105.4 | 117.8 | 81 | 79.3 | 66 | 66.7 | 64.3 | 86.8 | 71.4 | 73.3 | 73.6 | 88.4 | 70.5 | 66.4 | 64.9 | 114.1 | 9.2 | 15.4 | 14.2 | 14.9 | 13.7 | 9.3 | 9 | 8.9 | 7.8 | 8.5 | 7.9 | 7.804 | 35.141 | 37.069 | 37.63 | 33.618 | 35.77 | 39.724 | 44.366 | 44.534 | 42.338 | 38.878 | 30.829 | 29.401 | 28.912 | 30.49 | 24.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.106 | 10.818 |
Other Current Assets
| 440,487 | -964.4 | 45,820 | 57,498.8 | 51,003.3 | 50,372.7 | 42,484.1 | 49,340.8 | 55,965.7 | 48,854.6 | 44,515.4 | 57,113.5 | 35,444.6 | 32,989.5 | 26,503.2 | 30,270.4 | 33,922.7 | 37,637 | 42,350.7 | 26,588.9 | 30,603.2 | 25,275.3 | 31,195.4 | 25,991.4 | 19,944.8 | 25,412.2 | 20,141 | 19,946 | 13,710.3 | 23,445.4 | 18,469.1 | 16,439.4 | 17,887.2 | 18,386.5 | 24,820.4 | 11,632.4 | 13,166.7 | 9,426.7 | 8,898.5 | 9,008.5 | 9,835.6 | 11,694.4 | 9,649.5 | 10,237.4 | 6,280.9 | 9,943.1 | 12,251.7 | 7,839.6 | 3,704.7 | 7,333.9 | 2,097.1 | 159 | 115.9 | 103.4 | 129.2 | 141.894 | 187.929 | 173.227 | 329.751 | 202.76 | 247.121 | 176.482 | 542.321 | 652.643 | 618.173 | 378.232 | 160.166 | 74.907 | 81.113 | 127.339 | 54.804 | 28.009 | 24.385 | 26.178 | 19.477 | 7.262 | 8.087 | 8.636 | 8.668 | 9.286 | 5.342 | 6.606 | 6.609 | 11.091 | 11.034 | 0.95 | 0.366 |
Total Current Assets
| 448,089 | 40,697.9 | 46,788.5 | 58,388.4 | 52,072.5 | 51,239.5 | 43,363 | 50,262.5 | 56,811.2 | 49,683.9 | 45,317.2 | 57,800.3 | 36,076.6 | 33,715.3 | 27,197.4 | 30,839.5 | 34,496.1 | 38,171.6 | 42,937.3 | 27,105.2 | 31,098.8 | 25,756.5 | 31,667 | 26,485.3 | 20,432.9 | 25,877.6 | 20,614.9 | 20,407.8 | 14,743 | 24,595.7 | 19,607 | 17,689.1 | 18,830 | 19,117.8 | 25,553.4 | 12,449.6 | 14,163.1 | 10,366.6 | 9,926.7 | 10,160.3 | 11,054.6 | 12,977.3 | 11,367.9 | 11,485.2 | 7,114.6 | 10,931.2 | 13,307.2 | 8,965.3 | 4,645.5 | 8,304.4 | 3,133.3 | 1,935.6 | 1,894.5 | 1,559.2 | 1,537.2 | 1,550.545 | 1,462.607 | 1,478.403 | 1,818.388 | 1,791.524 | 1,637.429 | 1,565.543 | 1,529.81 | 1,936.023 | 1,761.615 | 1,850.076 | 1,379.715 | 1,200.921 | 949.677 | 1,274.094 | 1,179.456 | 1,273.775 | 892.743 | 943.382 | 936.112 | 1,312.325 | 1,135.621 | 732.757 | 795.933 | 808.97 | 566.351 | 705.477 | 604.792 | 142.984 | 292.74 | 280.546 | 283.509 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 893 | 75.1 | 74.7 | 139.4 | 72.6 | 74.9 | 77.3 | 140.4 | 83.2 | 86.1 | 89.5 | 148.6 | 86.7 | 84.4 | 80.2 | 150 | 84.2 | 87.8 | 90.4 | 152.2 | 94.8 | 95.9 | 92.6 | 51.7 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 31.4 | 0 | 0 | 0 | 41.7 | 0 | 0 | 0 | 43.8 | 0 | 0 | 0 | 43.4 | 38.3 | 37.5 | 37.1 | 36.8 | 41.8 | 36.3 | 34.3 | 29.5 | 25.7 | 26.2 | 26.6 | 33.57 | 35.546 | 37.382 | 34.501 | 31.556 | 22.739 | 23.471 | 24.993 | 27.505 | 29.9 | 27.417 | 20.03 | 21.324 | 22.331 | 22.741 | 23.757 | 25.344 | 21.838 | 21.945 | 23.867 | 25.776 | 27.702 | 28.984 | 30.442 | 31.484 | 30.755 | 31.847 | 32.633 | 31.184 | 32.105 | 33.145 | 32.246 |
Goodwill
| 0 | 0 | 0 | 1,776.8 | 0 | 0 | 0 | 1,768.7 | 0 | 0 | 0 | 1,695.8 | 0 | 0 | 0 | 1,653.7 | 0 | 0 | 0 | 1,649.7 | 0 | 0 | 0 | 1,648.6 | 0 | 0 | 0 | 1,661.6 | 0 | 0 | 0 | 1,074.5 | 0 | 0 | 0 | 1,084.8 | 0 | 0 | 0 | 1,263.5 | 0 | 0 | 1,295.6 | 1,293.8 | 1,293 | 1,293.3 | 1,322.6 | 1,321 | 1,315.3 | 438.3 | 437.7 | 432.8 | 433.1 | 420.7 | 420.8 | 582.627 | 583.349 | 584.096 | 583.072 | 583.811 | 662.844 | 676.339 | 654.906 | 650.554 | 635.154 | 524.267 | 65.883 | 65.883 | 65.871 | 65.692 | 59.866 | 59.866 | 24.941 | 24.941 | 24.941 | 24.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 7,148.7 | 7,137.4 | 3,722.7 | 5,504.1 | 5,519 | 5,541.9 | 3,748.9 | 5,452.2 | 5,448.2 | 5,489.3 | 3,461.1 | 5,167.1 | 5,031.2 | 5,036.9 | 3,394 | 5,039.7 | 5,021.1 | 5,056.4 | 3,391.5 | 5,000.5 | 5,025.3 | 5,048.1 | 3,406.3 | 5,041.9 | 5,078.7 | 5,126.6 | 3,406 | 4,273.9 | 4,282.1 | 4,309.1 | 3,245.3 | 4,338.6 | 4,376.1 | 4,385.3 | 3,314.9 | 4,622.6 | 4,629.4 | 4,646.2 | 3,386.8 | 4,643.7 | 4,652.2 | 3,509.5 | 3,513.1 | 3,516.8 | 3,531.4 | 3,624 | 3,630.8 | 3,639.5 | 892.1 | 925.6 | 919 | 917.2 | 915.9 | 917.4 | 920.482 | 923.087 | 926.121 | 927.678 | 932.443 | 934.876 | 940.084 | 891.879 | 891.976 | 889.783 | 862.896 | 66.46 | 66.578 | 65.713 | 64.838 | 61.546 | 62.652 | 28.963 | 29.542 | 30.12 | 30.7 | 56.268 | 56.895 | 57.522 | 58.149 | 58.821 | 59.493 | 59.556 | 29.071 | 29.527 | 29.983 | 30.403 |
Goodwill and Intangible Assets
| 71,753 | 7,148.7 | 7,137.4 | 5,499.5 | 5,504.1 | 5,519 | 5,541.9 | 5,517.6 | 5,452.2 | 5,448.2 | 5,489.3 | 5,156.9 | 5,167.1 | 5,031.2 | 5,036.9 | 5,047.7 | 5,039.7 | 5,021.1 | 5,056.4 | 5,041.2 | 5,000.5 | 5,025.3 | 5,048.1 | 5,054.9 | 5,041.9 | 5,078.7 | 5,126.6 | 5,067.6 | 4,273.9 | 4,282.1 | 4,309.1 | 4,319.8 | 4,338.6 | 4,376.1 | 4,385.3 | 4,399.7 | 4,622.6 | 4,629.4 | 4,646.2 | 4,650.3 | 4,643.7 | 4,652.2 | 4,805.1 | 4,806.9 | 4,809.8 | 4,824.7 | 4,946.6 | 4,951.8 | 4,954.8 | 1,330.4 | 1,363.3 | 1,351.8 | 1,350.3 | 1,336.6 | 1,338.2 | 1,503.109 | 1,506.436 | 1,510.217 | 1,510.75 | 1,516.254 | 1,597.72 | 1,616.423 | 1,546.785 | 1,542.53 | 1,524.937 | 1,387.163 | 132.343 | 132.461 | 131.584 | 130.53 | 121.412 | 122.518 | 53.904 | 54.483 | 55.061 | 55.641 | 56.268 | 56.895 | 57.522 | 58.149 | 58.821 | 59.493 | 59.556 | 29.071 | 29.527 | 29.983 | 30.403 |
Long Term Investments
| 27 | 2.1 | 2.3 | 262.5 | 254.1 | 255.5 | 239.1 | 15.5 | 0 | 0 | 0 | 45.8 | 0 | 0 | 0 | 27.3 | 0 | 0 | 0 | 27.4 | 0 | 0 | 0 | 28.5 | 0 | 0 | 0 | 87.1 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 64.7 | 0 | 0 | 0 | 68.6 | 0 | 0 | 0 | 67.8 | 69.1 | 67.9 | 15.3 | 14.9 | 18.4 | 17.8 | 17.1 | 17.7 | 0 | 0 | 0 | 14.152 | 13.749 | 13.389 | 13.098 | 12.845 | 12.597 | 20.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 260 | 18.3 | 12.6 | 15.3 | 18.8 | 19.4 | 20.3 | 23.6 | 20.7 | 18.9 | 16.1 | 24.7 | 6.2 | 6.8 | 14.7 | 22.5 | 25.2 | 23.9 | 21.4 | 23.6 | 24.7 | 24.7 | 25.9 | 25.1 | 21.7 | 15.9 | 17.1 | 15 | 32.4 | 33.8 | 32.4 | 36.8 | 35.3 | 31.2 | 30.7 | 31.1 | 18.1 | 18.4 | 18.8 | 17.9 | 55.1 | 56 | 53.7 | 60.2 | 59.1 | 51.5 | 71.8 | 67.7 | 67.9 | 73.1 | 49.5 | 52.6 | 54.1 | 54.3 | 48.5 | 152.5 | 149.277 | 149.051 | 147.628 | 144.551 | 156.301 | 154.712 | 133.959 | 132.499 | 133.556 | 134.748 | 130.377 | 131.613 | 141.808 | 137.952 | 134.773 | 127.362 | 132.693 | 126.845 | 131.701 | 139.018 | 127.802 | 41.154 | 43.166 | 43.009 | 47.949 | 48.944 | 47.387 | 45.747 | 38.987 | 40.996 | 40.857 |
Other Non-Current Assets
| 1,152 | 113.2 | 115.2 | 32.3 | 94.2 | 92 | 88.9 | 23.5 | 114.7 | 116.2 | 116 | 23.1 | 126.7 | 119.6 | 115.8 | 11.6 | 99.1 | 97 | 93.7 | 10.1 | 94.9 | 91.9 | 89.5 | 12.4 | 96.1 | 95.2 | 143.9 | 9.3 | 162.6 | 175.7 | 186.6 | 38.3 | 172.2 | 146.6 | 149.6 | 30.6 | 135.7 | 144.6 | 135.8 | 23.2 | 130.7 | 133.1 | 131.9 | 32 | 21.9 | 15.4 | 9.8 | 6.4 | 9.2 | 11.1 | 9.1 | 7.6 | 27.5 | 25.7 | 25.7 | 28.043 | 30.029 | 30.321 | 28.169 | 27.745 | 26.243 | 17.702 | 33.221 | 33.529 | 32.93 | 111.259 | 38.533 | 37.6 | 34.489 | 23.044 | 23.451 | 23.839 | 24.148 | 24.252 | 24.026 | 24.465 | 25.503 | 26.236 | 25.806 | 25.818 | 27.327 | 28.018 | 28.756 | 25.585 | 23.521 | 21.749 | 20.206 |
Total Non-Current Assets
| 74,085 | 7,357.4 | 7,342.2 | 5,949 | 5,943.8 | 5,960.8 | 5,967.5 | 5,720.6 | 5,670.8 | 5,669.4 | 5,710.9 | 5,399.1 | 5,386.7 | 5,242 | 5,247.6 | 5,259.1 | 5,248.2 | 5,229.8 | 5,261.9 | 5,254.5 | 5,214.9 | 5,237.8 | 5,256.1 | 5,172.6 | 5,159.7 | 5,189.8 | 5,287.6 | 5,217 | 4,468.9 | 4,491.6 | 4,528.1 | 4,512.3 | 4,546.1 | 4,553.9 | 4,565.6 | 4,567.8 | 4,776.4 | 4,792.4 | 4,800.8 | 4,803.8 | 4,829.5 | 4,841.3 | 4,990.7 | 5,010.3 | 4,998.2 | 4,997 | 5,080.6 | 5,077.6 | 5,092.1 | 1,468.7 | 1,473.3 | 1,459.2 | 1,457.6 | 1,442.8 | 1,439 | 1,731.374 | 1,735.037 | 1,740.36 | 1,734.146 | 1,732.951 | 1,815.6 | 1,832.65 | 1,738.958 | 1,736.063 | 1,721.323 | 1,660.587 | 321.283 | 322.998 | 330.212 | 314.267 | 303.393 | 299.063 | 232.583 | 227.525 | 234.655 | 244.9 | 237.275 | 153.269 | 156.936 | 158.46 | 164.852 | 168.302 | 168.332 | 131.587 | 124.14 | 125.873 | 123.712 |
Total Assets
| 522,174 | 48,055.3 | 54,130.7 | 64,337.4 | 58,016.3 | 57,200.3 | 49,330.5 | 55,983.1 | 62,482 | 55,353.3 | 51,028.1 | 63,199.4 | 41,463.3 | 38,957.3 | 32,445 | 36,098.6 | 39,744.3 | 43,401.4 | 48,199.2 | 32,359.7 | 36,313.7 | 30,994.3 | 36,923.1 | 31,657.9 | 25,592.6 | 31,067.4 | 25,902.5 | 25,624.8 | 19,211.9 | 29,087.3 | 24,135.1 | 22,201.4 | 23,376.1 | 23,671.7 | 30,119 | 17,017.4 | 18,939.5 | 15,159 | 14,727.5 | 14,964.1 | 15,883.4 | 17,818.6 | 16,358.6 | 16,495.5 | 12,112.8 | 15,928.2 | 18,387.8 | 14,042.9 | 9,737.6 | 9,773.1 | 4,606.6 | 3,394.8 | 3,352.1 | 3,002 | 2,976.2 | 3,281.919 | 3,197.644 | 3,218.763 | 3,552.534 | 3,524.475 | 3,453.029 | 3,398.193 | 3,268.768 | 3,672.086 | 3,482.938 | 3,510.663 | 1,700.998 | 1,523.919 | 1,279.889 | 1,588.361 | 1,482.849 | 1,572.838 | 1,125.326 | 1,170.907 | 1,170.767 | 1,557.225 | 1,372.896 | 886.026 | 952.869 | 967.43 | 731.203 | 873.779 | 773.124 | 274.571 | 416.88 | 406.419 | 407.221 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,863 | 185.1 | 137.1 | 79 | 136.5 | 122.7 | 90.2 | 67.1 | 122.6 | 122.3 | 112.1 | 68.2 | 129 | 119.7 | 90.5 | 51.6 | 106.5 | 89.2 | 79.9 | 44.9 | 92.1 | 75.5 | 72.6 | 39.2 | 117.8 | 92.2 | 94.2 | 30.2 | 75.8 | 65.2 | 55.8 | 28.1 | 73.3 | 63.3 | 67.6 | 27.2 | 82.7 | 66.9 | 65.3 | 28.1 | 70.6 | 59.8 | 56 | 9.4 | 161.9 | 156.8 | 141.1 | 13.7 | 154.5 | 134.2 | 59.1 | 10.9 | 50.7 | 60.6 | 44.4 | 814.026 | 729.766 | 740.301 | 827.014 | 759.428 | 529.514 | 606.874 | 46.686 | 59.457 | 55.614 | 56.717 | 42.456 | 48.175 | 37.683 | 31.205 | 27.485 | 39.194 | 47.83 | 36.415 | 24.09 | 34.116 | 26.588 | 24.043 | 23.162 | 31.852 | 25.896 | 22.558 | 22.249 | 42.51 | 30.51 | 26.578 | 27.831 |
Short Term Debt
| 3,901 | 408.7 | 323.1 | 617.2 | 558.8 | 404.9 | 463.6 | 274.4 | 19.4 | 19.5 | 21.7 | 11.3 | 11.5 | 0.4 | 10.9 | 172.4 | 191 | 189.3 | 253.9 | 256.1 | 274.7 | 304 | 303.6 | 359.4 | 411.8 | 423.5 | 758.3 | 795.2 | 280.1 | 281.2 | 304.3 | 314.9 | 370.7 | 378.8 | 401.7 | 425.2 | 144.2 | 205.9 | 208.9 | 238.2 | 269.2 | 311.7 | 23 | 3.8 | 0.5 | 11.7 | 6.1 | 1 | 1,508.1 | 429.9 | 573.9 | 589.6 | 545.6 | 530.2 | 556.1 | 433.08 | 621.102 | 176.947 | 333.543 | 206.173 | 247.121 | 176.482 | 0 | 0.042 | 0.042 | 0.044 | 0.048 | 0.152 | 0.318 | 0.494 | 0.686 | 0.778 | 0.774 | 0.829 | 0.833 | 0.833 | 0.481 | 0.579 | 0.675 | 0.533 | 0.322 | 0.311 | 0.3 | 0.288 | 0.279 | 0.27 | 0.26 |
Tax Payables
| 2,285 | 234.6 | 238.8 | 244.9 | 228.3 | 213.6 | 245.8 | 246.1 | 212.1 | 239.9 | 204.1 | 216 | 172.1 | 163.4 | 157.5 | 189 | 147.5 | 151.9 | 170.7 | 183 | 149.5 | 150.3 | 144.8 | 174.2 | 125.1 | 121.8 | 120.6 | 171.6 | 105.4 | 117.8 | 81 | 87.1 | 66 | 66.7 | 64.3 | 85.5 | 71.4 | 73.3 | 73.6 | 90.4 | 70.5 | 66.4 | 64.9 | 109.6 | 0.5 | 0.3 | 0.1 | 5.2 | 0.7 | 0.2 | 0.1 | 10 | 7.3 | 0 | 0 | 6.09 | 2.258 | 1.184 | 0.086 | 3.232 | 1.473 | 0.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2,285 | 234.6 | 238.8 | 23.4 | 228.3 | 213.6 | 0 | 20.5 | 0 | 0 | 0 | 26 | 172.1 | 163.4 | 157.5 | 18 | 147.5 | 151.9 | 170.7 | 16.5 | 149.5 | 150.3 | 144.8 | 14.3 | 125.1 | 121.8 | 120.6 | 8.7 | 543.5 | 679.3 | 697.2 | 21.6 | 545.1 | 62.6 | 73.6 | 16.6 | 57.8 | 61 | 75.9 | 16.7 | 51.4 | 59.4 | 72.5 | 14.3 | 30.5 | 46.4 | 70.7 | 18 | 37.4 | 54.8 | 74.9 | 19.4 | 38.7 | 56.1 | 76.9 | 107.538 | 120.17 | 134.437 | 147.11 | 93.075 | 117.999 | 124.356 | 128.43 | 81.893 | 100.116 | 115.921 | 127.962 | 68.304 | 84.022 | 99.6 | 114.194 | 56.878 | 68.431 | 82.193 | 94.946 | 3.006 | 16.747 | 28.996 | 40.178 | 2.828 | 14.185 | 24.665 | 33.036 | 0.588 | 10.821 | 19.909 | 29.998 |
Other Current Liabilities
| 438,682 | 39,789.7 | 45,892.8 | 57,845.1 | 51,025.6 | 50,405.2 | 42,782.4 | 49,650.4 | 56,219.8 | 49,156.6 | 44,806.2 | 57,413.5 | 35,504.4 | 33,063.3 | 26,587.5 | 30,539.1 | 33,970.2 | 37,701.4 | 42,435.2 | 26,835.5 | 30,647.8 | 25,336.4 | 31,281 | 26,247.5 | 19,997.8 | 25,489.2 | 20,211.8 | 20,174.6 | 13,741.9 | 23,493.4 | 18,540.7 | 17,369 | 17,941.7 | 18,739.2 | 25,189.3 | 12,194.1 | 13,767.3 | 9,946.6 | 9,519.1 | 9,845.7 | 10,642.9 | 12,555.6 | 10,946.8 | 11,209.3 | 6,681.3 | 10,483.4 | 12,844.1 | 8,681.3 | 2,657.1 | 7,677.3 | 2,371.3 | 1,278.4 | 1,240.5 | 923 | 896.1 | 341.756 | 178.296 | 641.924 | 323.129 | 570.875 | 614.462 | 540.974 | 1,212.592 | 1,644.383 | 1,468.263 | 1,411.016 | 939.94 | 830.009 | 568.586 | 825.281 | 743.256 | 909.86 | 497.562 | 559.799 | 574.719 | 1,032.192 | 867.375 | 481.386 | 560.121 | 627.124 | 402.536 | 547.635 | 456.368 | 6.034 | 2.454 | 0 | 0 |
Total Current Liabilities
| 446,731 | 40,618.1 | 46,591.8 | 58,564.7 | 51,949.2 | 51,146.4 | 43,336.2 | 50,012.4 | 56,361.8 | 49,298.4 | 44,940 | 57,519 | 35,817 | 33,346.8 | 26,846.4 | 30,781.1 | 34,415.2 | 38,131.8 | 42,939.7 | 27,153 | 31,164.1 | 25,866.2 | 31,802 | 26,660.4 | 20,652.5 | 26,126.7 | 21,184.9 | 21,008.7 | 14,641.3 | 24,519.1 | 19,598 | 17,733.6 | 18,930.8 | 19,243.9 | 25,732.2 | 12,663.1 | 14,052 | 10,280.4 | 9,869.2 | 10,128.7 | 11,034.1 | 12,986.5 | 11,098.3 | 11,236.8 | 6,874.2 | 10,698.3 | 13,062 | 8,714 | 4,357.1 | 8,296.2 | 3,079.2 | 1,898.3 | 1,875.5 | 1,569.9 | 1,573.5 | 1,696.4 | 1,649.334 | 1,693.609 | 1,630.796 | 1,629.551 | 1,509.096 | 1,448.686 | 1,387.708 | 1,785.775 | 1,624.035 | 1,583.698 | 1,110.406 | 946.64 | 690.609 | 956.58 | 885.621 | 1,006.71 | 614.597 | 679.236 | 694.588 | 1,070.147 | 911.191 | 535.004 | 624.136 | 662.337 | 442.939 | 595.169 | 511.953 | 49.42 | 44.064 | 46.757 | 58.089 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 18,431 | 1,842.8 | 2,119.1 | 533.6 | 828.3 | 830.5 | 833.1 | 835.4 | 1,087.2 | 1,088.9 | 1,091.1 | 1,085.4 | 1,087.7 | 1,085.8 | 1,080.9 | 833.7 | 835.8 | 838.8 | 840.7 | 842.5 | 843.3 | 843.8 | 840.1 | 746.8 | 746.5 | 746.4 | 547.5 | 547.5 | 649 | 648.9 | 648.8 | 648.7 | 648.6 | 648.4 | 648.3 | 648.6 | 997.8 | 997.6 | 997.4 | 998.5 | 997 | 996.8 | 996.6 | 999.9 | 996.2 | 1,342.3 | 1,424.4 | 0.5 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 3.799 | 4.825 | 5.685 | 434.721 | 434.528 | 428.831 | 428.647 | 428.462 | 428.307 | 0.039 | 0.05 | 0.06 | 0.071 | 0.029 | 0.033 | 0.044 | 0.145 | 0.347 | 0.497 | 0.706 | 0.903 | 1.433 | 1.522 | 1.615 | 1.282 | 1.027 | 1.111 | 1.193 | 1.277 | 1.348 | 1.421 | 1.494 |
Deferred Revenue Non-Current
| 974 | -40,127.2 | 0 | 1 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0.7 | 0.7 | 0.8 | 313.5 | 0.8 | 373.1 | -1,342.3 | -1,424.4 | 0.7 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 445.349 | 426.549 | 424.086 | 413.31 | 406.005 | 393.237 | 388.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9,029 | 904.7 | 906.1 | 869.9 | 870.8 | 874.2 | 876.9 | 876.8 | 875.3 | 876.7 | 883.7 | 844.9 | 832.1 | 819.2 | 802 | 805.1 | 804 | 804.2 | 808.4 | 801 | 801.2 | 806.8 | 815.8 | 814.9 | 816.4 | 821.7 | 831.1 | 824.4 | 807.7 | 810.2 | 812.3 | 813 | 819.4 | 822 | 826.7 | 826.8 | 829.1 | 830.5 | 825.8 | 827.2 | 870.9 | 873.4 | 897.2 | 900.5 | 898 | 899.3 | 926.5 | 929 | 934.9 | 222.7 | 231.8 | 230 | 231.3 | 231.4 | 233.8 | 236.736 | 236.296 | 237.1 | 237.7 | 234.697 | 242.101 | 250.982 | 221.869 | 221.101 | 220.287 | 212.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 851 | 40,277.6 | 65.7 | 46.5 | 61.1 | 58.4 | 52.4 | 49.7 | 49.2 | 48.7 | 44.7 | 41.3 | 50.9 | 47.6 | 68.5 | 66.8 | 80.2 | 71.7 | 59.4 | 63.7 | 66.6 | 54.5 | 49.7 | 53.4 | 61.3 | 58.1 | 53.8 | 61.2 | 92 | 111.2 | 120.5 | 81.8 | 92.1 | 83.3 | 78.5 | 58.9 | 61.1 | 75.5 | 66.7 | 63.1 | 50.3 | 52.5 | 47 | 386.7 | 36.4 | 1,385.2 | 1,472.7 | 1,499 | 1,561.1 | 42 | 47.9 | 43.5 | 42.5 | 45 | 39.5 | 36.102 | 36.211 | 35.348 | 36.183 | 38.203 | 40.948 | 43.266 | 429.053 | 424.904 | 843.429 | 845.384 | 404.889 | 405.298 | 389.235 | 376.233 | 355.535 | 339.028 | 296.769 | 290.35 | 281.482 | 308.38 | 294.136 | 27.689 | 26.646 | 23.004 | 23.64 | 23.276 | 23.127 | 6.587 | 6.506 | 6.32 | 6.134 |
Total Non-Current Liabilities
| 29,285 | 2,897.9 | 3,090.9 | 1,451 | 1,760.2 | 1,763.1 | 1,762.4 | 1,763.3 | 2,011.7 | 2,014.3 | 2,019.5 | 1,974.3 | 1,970.7 | 1,952.6 | 1,951.4 | 1,706 | 1,720 | 1,714.7 | 1,708.5 | 1,707.6 | 1,711.1 | 1,705.1 | 1,705.6 | 1,615.7 | 1,624.2 | 1,626.2 | 1,432.4 | 1,433.3 | 1,548.7 | 1,570.3 | 1,581.6 | 1,547.1 | 1,560.1 | 1,553.7 | 1,553.5 | 1,536 | 1,888 | 1,903.6 | 1,889.9 | 1,889.5 | 1,918.9 | 1,923.5 | 2,254.3 | 2,287.9 | 2,303.7 | 2,284.5 | 2,399.2 | 2,429.2 | 2,496 | 264.7 | 279.7 | 274.5 | 273.8 | 276.4 | 273.3 | 721.986 | 703.881 | 702.219 | 1,121.914 | 1,113.433 | 1,105.117 | 1,111.688 | 1,079.384 | 1,074.312 | 1,063.755 | 1,057.993 | 404.949 | 405.369 | 389.264 | 376.266 | 355.579 | 339.173 | 297.116 | 290.847 | 282.188 | 309.283 | 295.569 | 29.211 | 28.261 | 24.286 | 24.667 | 24.387 | 24.32 | 7.864 | 7.854 | 7.741 | 7.628 |
Total Liabilities
| 476,016 | 43,516 | 49,682.7 | 60,015.7 | 53,709.4 | 52,909.5 | 45,098.6 | 51,775.7 | 58,373.5 | 51,312.7 | 46,959.5 | 59,493.3 | 37,787.7 | 35,299.4 | 28,797.8 | 32,487.1 | 36,135.2 | 39,846.5 | 44,648.2 | 28,860.6 | 32,875.2 | 27,571.3 | 33,507.6 | 28,276.1 | 22,276.7 | 27,752.9 | 22,617.3 | 22,442 | 16,190 | 26,089.4 | 21,179.6 | 19,280.7 | 20,490.9 | 20,797.6 | 27,285.7 | 14,199.1 | 15,940 | 12,184 | 11,759.1 | 12,018.2 | 12,953 | 14,910 | 13,352.6 | 13,524.7 | 9,177.9 | 12,982.8 | 15,461.2 | 11,143.2 | 6,853.1 | 8,560.9 | 3,358.9 | 2,172.8 | 2,149.3 | 1,846.3 | 1,846.8 | 2,418.386 | 2,353.215 | 2,395.828 | 2,752.71 | 2,742.984 | 2,614.213 | 2,560.374 | 2,467.092 | 2,860.087 | 2,687.79 | 2,641.691 | 1,515.355 | 1,352.009 | 1,079.873 | 1,332.846 | 1,241.2 | 1,345.883 | 911.713 | 970.083 | 976.776 | 1,379.43 | 1,206.76 | 564.215 | 652.397 | 686.623 | 467.606 | 619.556 | 536.273 | 57.284 | 51.918 | 54.498 | 65.717 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27,941 | 2,790.1 | 2,778.4 | 2,769.1 | 2,807.8 | 2,829.2 | 2,826.5 | 2,831.1 | 2,825.2 | 2,823.7 | 2,873.9 | 2,875.8 | 2,894.3 | 2,908.5 | 2,922.1 | 2,943.6 | 2,983.8 | 2,976.2 | 2,967 | 2,965.1 | 2,962.7 | 2,954.1 | 2,945.6 | 2,938 | 2,937.1 | 2,931.3 | 2,921.9 | 2,915.5 | 2,914.1 | 2,913.2 | 2,909.4 | 2,896.4 | 2,889.1 | 2,865.1 | 2,861.8 | 2,861.7 | 2,859.7 | 2,859.3 | 2,859 | 2,858.3 | 2,857.9 | 2,857.6 | 2,851.8 | 2,849.2 | 2,848.1 | 2,848 | 2,847.5 | 2,833.7 | 0 | 0 | 970.2 | 968.3 | 967.8 | 967.5 | 966.9 | 0 | 1,103.195 | 1,103.195 | 1,102.699 | 1,102.619 | 1,102.417 | 1,102.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 15,176 | 1,485.4 | 1,438.1 | 1,340.1 | 1,302.8 | 1,267.6 | 1,218.8 | 1,178.3 | 1,130.4 | 1,095.6 | 1,049.7 | 817.1 | 769.1 | 735.3 | 701.3 | 636.2 | 603.7 | 576.4 | 545.8 | 512.9 | 505.9 | 479 | 436.6 | 410 | 371.7 | 346.5 | 283.2 | 252.6 | 80.3 | 56.1 | 17.2 | -5.3 | -32.5 | -49.8 | -82.1 | -106.6 | 74.7 | 59.9 | 54 | 34 | 21.7 | 4 | 52.1 | 27.4 | -1.4 | 1 | -2.9 | -20.1 | -26.7 | 209.4 | 243.7 | 216.8 | 197.7 | 160.5 | 135.7 | -261.727 | -281.041 | -303.591 | -322.941 | -343.975 | -288.902 | -302.419 | -321.06 | -319.843 | -326.83 | -282.792 | -204.962 | -212.52 | -187.76 | -140.433 | -153.491 | -164.488 | -177.029 | -187.682 | -193.597 | -205.799 | -216.593 | -60.22 | -80.068 | -96.62 | -113.114 | -121.936 | -138.35 | -155.735 | -7.82 | -20.628 | -30.751 |
Accumulated Other Comprehensive Income/Loss
| 788 | 47.5 | 26.6 | -12.7 | -24.5 | -15.1 | -18.5 | -33.1 | -79.6 | -84.9 | -49.4 | 1.4 | 1.1 | 3.2 | 12.9 | 20.6 | 10.7 | -8.7 | 26.4 | 9 | -42.2 | -22.3 | 21 | 21.5 | -4.7 | 25.2 | 68.2 | 2.9 | 16.4 | 18.1 | 18.8 | 19.3 | 18.2 | 17.1 | 17.2 | 21.9 | 18 | 12 | 12.2 | 9.3 | 7.7 | 6.2 | 10.1 | 6 | 3.4 | 10.1 | -0.8 | -1.1 | -5 | -3.1 | -3.7 | -2.6 | -0.6 | -4.5 | -4.3 | -0.513 | 1.285 | 3.132 | 0.564 | 3.224 | 4.976 | 16.923 | 36.535 | 30.073 | 7.279 | 0.947 | 4.079 | 5.06 | 4.531 | 4.192 | 3.718 | 3.942 | 3.306 | 2.985 | 2.371 | 2.669 | 2.223 | 1.745 | 1.441 | 1.662 | 1.635 | 1.254 | 0.94 | 1.018 | 0.778 | 0.545 | 0.251 |
Other Total Stockholders Equity
| 104 | 10.2 | 10.7 | 11.1 | 10.7 | 10.3 | 10.5 | 10.9 | 10.9 | 10.5 | 11.2 | 11.8 | 11.1 | 10.9 | 10.9 | 11.1 | 10.9 | 11 | 11.8 | 12.1 | 12.1 | 12.2 | 12.3 | 12.3 | 11.8 | 11.5 | 11.9 | 11.8 | 11.1 | 10.5 | 10.1 | 10.3 | 10.4 | 12.1 | 11.9 | 11 | 9.7 | 9.1 | 8.1 | 7.2 | 6.9 | 6 | 5.7 | 5.2 | 4.7 | 4.1 | 3.7 | 4 | 2,835.8 | 974.9 | 14.4 | 14 | 13.2 | 12.4 | 11.6 | 1,115.351 | 10.802 | 10.004 | 9.337 | 8.708 | 7.995 | 7.437 | 1,069.893 | 1,084.399 | 1,098.664 | 1,150.817 | 386.526 | 379.37 | 383.245 | 391.756 | 391.422 | 387.501 | 387.336 | 385.521 | 385.217 | 380.925 | 380.506 | 380.286 | 379.099 | 375.765 | 375.076 | 374.905 | 374.261 | 372.004 | 372.004 | 372.004 | 372.004 |
Total Shareholders Equity
| 44,009 | 4,333.2 | 4,253.8 | 4,107.6 | 4,096.8 | 4,092 | 4,037.3 | 3,987.2 | 3,886.9 | 3,844.9 | 3,885.4 | 3,706.1 | 3,675.6 | 3,657.9 | 3,647.2 | 3,611.5 | 3,609.1 | 3,554.9 | 3,551 | 3,499.1 | 3,438.5 | 3,423 | 3,415.5 | 3,381.8 | 3,315.9 | 3,314.5 | 3,285.2 | 3,182.8 | 3,021.9 | 2,997.9 | 2,955.5 | 2,920.7 | 2,885.2 | 2,844.5 | 2,808.8 | 2,788 | 2,962.1 | 2,940.3 | 2,933.3 | 2,908.8 | 2,894.2 | 2,873.8 | 2,919.7 | 2,887.8 | 2,854.8 | 2,863.2 | 2,847.5 | 2,816.5 | 2,804.1 | 1,181.2 | 1,224.6 | 1,196.5 | 1,178.1 | 1,135.9 | 1,109.9 | 853.111 | 834.241 | 812.74 | 789.659 | 770.576 | 826.486 | 823.984 | 785.368 | 794.629 | 779.113 | 868.972 | 185.643 | 171.91 | 200.016 | 255.515 | 241.649 | 226.955 | 213.613 | 200.824 | 193.991 | 177.795 | 166.136 | 321.811 | 300.472 | 280.807 | 263.597 | 254.223 | 236.851 | 217.287 | 364.962 | 351.921 | 341.504 |
Total Equity
| 46,158 | 4,539.3 | 4,448 | 4,321.7 | 4,306.9 | 4,290.8 | 4,231.9 | 4,207.4 | 4,108.5 | 4,040.6 | 4,068.6 | 3,706.1 | 3,675.6 | 3,657.9 | 3,647.2 | 3,611.5 | 3,609.1 | 3,554.9 | 3,551 | 3,499.1 | 3,438.5 | 3,423 | 3,415.5 | 3,381.8 | 3,315.9 | 3,314.5 | 3,285.2 | 3,182.8 | 3,021.9 | 2,997.9 | 2,955.5 | 2,920.7 | 2,885.2 | 2,874.1 | 2,833.3 | 2,818.3 | 2,999.5 | 2,975 | 2,968.4 | 2,945.9 | 2,930.4 | 2,908.6 | 3,006 | 2,970.8 | 2,934.9 | 2,945.4 | 2,926.6 | 2,899.7 | 2,884.5 | 1,212.2 | 1,247.7 | 1,222 | 1,202.8 | 1,155.7 | 1,129.4 | 863.533 | 844.429 | 822.935 | 799.824 | 781.491 | 838.816 | 837.819 | 801.676 | 811.999 | 795.148 | 868.972 | 185.643 | 171.91 | 200.016 | 255.515 | 241.649 | 226.955 | 213.613 | 200.824 | 193.991 | 177.795 | 166.136 | 321.811 | 300.472 | 280.807 | 263.597 | 254.223 | 236.851 | 217.287 | 364.962 | 351.921 | 341.504 |
Total Liabilities & Shareholders Equity
| 522,174 | 48,055.3 | 54,130.7 | 64,337.4 | 58,016.3 | 57,200.3 | 49,330.5 | 55,983.1 | 62,482 | 55,353.3 | 51,028.1 | 63,199.4 | 41,463.3 | 38,957.3 | 32,445 | 36,098.6 | 39,744.3 | 43,401.4 | 48,199.2 | 32,359.7 | 36,313.7 | 30,994.3 | 36,923.1 | 31,657.9 | 25,592.6 | 31,067.4 | 25,902.5 | 25,624.8 | 19,211.9 | 29,087.3 | 24,135.1 | 22,201.4 | 23,376.1 | 23,671.7 | 30,119 | 17,017.4 | 18,939.5 | 15,159 | 14,727.5 | 14,964.1 | 15,883.4 | 17,818.6 | 16,358.6 | 16,495.5 | 12,112.8 | 15,928.2 | 18,387.8 | 14,042.9 | 9,737.6 | 9,773.1 | 4,606.6 | 3,394.8 | 3,352.1 | 3,002 | 2,976.2 | 3,281.919 | 3,197.644 | 3,218.763 | 3,552.534 | 3,524.475 | 3,453.029 | 3,398.193 | 3,268.768 | 3,672.086 | 3,482.938 | 3,510.663 | 1,700.998 | 1,523.919 | 1,279.889 | 1,588.361 | 1,482.849 | 1,572.838 | 1,125.326 | 1,170.907 | 1,170.767 | 1,557.225 | 1,372.896 | 886.026 | 952.869 | 967.43 | 731.203 | 873.779 | 773.124 | 274.571 | 416.88 | 406.419 | 407.221 |