
WidePoint Corporation
AMEX:WYY
1.73 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.425 | -0.5 | -0.653 | -1.332 | -0.921 | -0.842 | -0.951 | -8.892 | -0.541 | -13.759 | -0.393 | -0.574 | 0.535 | -0.205 | 0.585 | 8.284 | 1.067 | 0.489 | 0.484 | -0.034 | 0.184 | -0.308 | 0.384 | -0.412 | -0.11 | -0.472 | -0.462 | -0.765 | -0.315 | -1.3 | -1.154 | -2.429 | -0.148 | -0.897 | -0.66 | -1.136 | -1.763 | -1.41 | -1.158 | -0.903 | -5.902 | -0.669 | -0.927 | -2.094 | 0.295 | 0.139 | -0.035 | 0.833 | 0.244 | -0.302 | 0.057 | 0.132 | 0.218 | 0.214 | -0.317 | 4.613 | 1.115 | 0.413 | 0.239 | 0.515 | 0.515 | 0.251 | 0.129 | 0.285 | -0.335 | -0.178 | -0.863 | -0.319 | 0.178 | -0.001 | -0.376 | 0.246 | -0.192 | -0.23 | -0.258 | -8.051 | 0.425 | 2.271 | -2.09 | -0.241 | -0.105 | -0.182 | -0.095 | -0.098 | -0.073 | -0.056 | -0.064 | 0.085 | 0.001 | -0.051 | -0.094 | -6.284 | -0.116 | -0.27 | -0.116 | -0.599 | -2.575 | -1.493 | -1.927 | -2.9 | 1 | 1.1 | -0.3 | 0 | 0.4 | 0.2 | -0.7 |
Depreciation & Amortization
| 0.822 | 0.907 | 0.833 | 1.043 | 0.788 | 0.772 | 0.768 | 0.763 | 0.639 | 0.581 | 0.552 | 0.518 | 0.397 | 0.374 | 0.37 | 0.386 | 0.416 | 0.409 | 0.423 | 0.482 | 0.479 | 0.477 | 0.473 | 0.193 | 0.353 | 0.369 | 0.393 | 0.385 | 0.388 | 0.366 | 0.354 | 0.407 | 0.392 | 0.378 | 0.387 | 0.409 | 0.383 | 0.38 | 0.394 | 0.47 | 0.489 | 0.478 | 0.401 | 0.437 | 0.437 | 0.437 | 0.441 | 0.317 | 0.494 | 0.5 | 0.481 | 0.194 | 0.206 | 0.23 | 0.231 | 0.189 | 0.252 | 0.292 | 0.276 | 0.268 | 0.293 | 0.284 | 0.286 | 0.849 | -0.36 | 0.265 | 0.253 | 0.137 | 0.135 | 0.132 | 0.126 | 0.137 | 0.109 | 0.109 | 0.109 | 0.109 | 0.043 | 0.104 | 0.104 | 0.077 | 0.001 | 0.001 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.01 | 0.016 | 0.021 | 0.135 | 0.136 | 0.137 | 0.138 | 0.135 | 0.14 | 0.251 | 0.326 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.31 | 0.32 |
Deferred Income Tax
| -0.015 | 0.073 | 0.045 | 0.107 | 0 | 0 | 0 | 8.211 | 0 | -3.177 | 0 | 0.491 | 0 | 0 | -0.02 | -7.702 | 0.008 | 0.049 | 0.18 | 0.261 | 0.095 | -0.031 | 0.035 | 1.128 | -0 | 0 | -0.006 | 0.009 | -0.004 | -0.004 | -0.002 | -0.006 | -0.004 | -0.004 | -0.004 | -0.015 | -0.001 | 0.018 | -0.015 | -0.016 | 4.808 | -1.098 | 0 | 0.715 | -0.353 | -0.069 | -0.18 | 0.061 | 0.149 | -0.295 | 0.003 | -0.154 | 0.024 | 0.123 | -0.202 | -3.961 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.969 | 0 | 0 | -0.006 | -0.111 | 0 | -0.452 | -0.111 | -110.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.203 | 0.366 | 0.418 | 0.426 | 0.3 | 0.095 | 0.14 | 0.144 | 0.115 | 0.089 | 0.18 | 0.222 | 0.235 | 0.244 | 0.183 | 0.159 | 0.16 | 0.209 | 0.281 | 0.181 | 0.163 | 0.284 | 0.089 | 0.09 | 0.273 | 0.196 | 0.124 | 0.249 | -0.081 | 0.134 | 0.085 | 0.107 | 0.068 | 0.048 | 0.088 | 0.091 | 0.089 | 0.081 | 0.038 | 0.087 | 0.07 | 0.084 | 0.083 | 0.046 | 0.069 | 0.058 | 0.054 | 0.052 | 0.056 | 0.055 | 0.055 | 0.048 | 0.07 | 0.012 | 0.028 | 0.024 | 0.03 | 0.028 | 0.029 | 0.02 | 0.02 | 0.076 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.969 | 0 | 0 | 0.006 | 1,883.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.292 | -1.933 | -2.208 | -1.653 | 0.641 | 3.484 | -2.482 | 3.101 | -1.183 | 2.009 | 2.68 | -4.748 | 2.704 | -1.755 | -0.163 | -0.737 | 2.714 | -2.555 | 1.661 | -0.488 | 1.02 | 0.658 | 1.439 | -2.435 | -1.578 | -2.001 | 2.194 | -0.288 | 0.596 | -0.583 | -1.256 | 5.581 | -2.505 | 3.507 | -1.847 | 0.6 | 0.352 | 0.279 | -0.549 | 0.366 | -0.828 | -0.016 | 0.386 | -2.354 | 0.452 | 0.412 | 0.905 | -0.647 | 1.462 | -0.824 | -0.932 | 0.002 | 0.436 | -0.941 | 0.869 | 2.052 | 0.129 | -1.318 | -2.878 | 2.541 | -0.229 | -1.793 | 1.701 | -2.618 | 2.335 | -0.179 | 2.491 | -0.64 | -0.758 | 0.576 | 0.189 | -0.332 | 0.154 | 0.465 | -0.242 | -0.362 | 0.42 | 0.082 | 0.122 | -0.14 | -0.067 | -0.092 | 0.103 | -0.1 | 0.1 | -0.059 | 0.036 | 0.188 | -0.014 | -0.039 | -0.324 | 0.223 | 0.043 | 0.101 | 0.499 | -0.287 | 0.951 | 0.697 | 0.322 | 1.3 | -0.9 | -1 | -0.8 | 1.2 | -1.1 | 0.56 | -0.42 |
Accounts Receivables
| 3.147 | -6.457 | -5.317 | -5.896 | 3.227 | 0.297 | -2.529 | 0.004 | -0.314 | -1.295 | 4.414 | 27.284 | 0.739 | 8.38 | 20.468 | -21.027 | 2.451 | -16.278 | -4.144 | -9.426 | -1.067 | 0.306 | 1.151 | -4.893 | -1.299 | 0.195 | 1.495 | -2.154 | 0.576 | -1.481 | 0.293 | 5.327 | -4.616 | 2.328 | 1.341 | -1.143 | 1.652 | -1.995 | -1.464 | -1.891 | -3.356 | -1.163 | 2.623 | -1.056 | -1.621 | 0.49 | 2.841 | -1.822 | 1.499 | -0.156 | 1.05 | -1.178 | -0.34 | 0.51 | 4.292 | 0.994 | -1.753 | -1.545 | -0.16 | -0.46 | -0.478 | -0.076 | 0.208 | 0 | 1.198 | 0.51 | 1.554 | 1.412 | -0.869 | 0.48 | 2.927 | -2,875.172 | 0 | 0 | 0.702 | -337.682 | -0.237 | -0.295 | 0.092 | -179.376 | -0.055 | 0 | 0.092 | -11.435 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.09 | -0.34 |
Change In Inventory
| -0.155 | 0.374 | -0.291 | 0.128 | -0.187 | -0.068 | -0.017 | 0.32 | 0.182 | -0.239 | 0.104 | 0.608 | -0.097 | -0.443 | 0.332 | -0.775 | 0.293 | -0.371 | 0.076 | -0.095 | 0.341 | -0.171 | -0.105 | 0.035 | -0.051 | 0.159 | -0.17 | 0.157 | -0.171 | 0.033 | -0.052 | 0.247 | -0.306 | -0.024 | -0.012 | -0.002 | -0.004 | 0.004 | 0.011 | -0.005 | -0.005 | 0.059 | 0.018 | 0.007 | -0.01 | 0.016 | 0.012 | -0.322 | 0.17 | -0.018 | -0.002 | 3.415 | 0 | 0 | -0.039 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.137 | 0 | 0 | -107.375 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -1.619 | 3.946 | 3.91 | 4.342 | -2.702 | 2.084 | 0.114 | 0.172 | -0.888 | 3.478 | -1.509 | -0.018 | 0.319 | -9.591 | -20.897 | 3.471 | -0.411 | 14.277 | 5.722 | 7.956 | 1.677 | -0.151 | 0.962 | 3.08 | -0.253 | -2.804 | 1.167 | 0.704 | -0.068 | 1.076 | -1.56 | -0.002 | 2.377 | 1.227 | -2.295 | 1.645 | -1.68 | 1.404 | 0.786 | 2.507 | 2.363 | 0.586 | -1.592 | -1.029 | 2.02 | -0.196 | -2.234 | 0 | 0.102 | -0.528 | -1.944 | -2.244 | 0 | 0 | -3.374 | 0.851 | 0 | 0 | -2.634 | 3.803 | 0 | 0 | 1.593 | 0 | 0.871 | -0.5 | 1.022 | -2.178 | 0.024 | 0.005 | -2.648 | 2,982.253 | 0 | 0 | -1.026 | 434.617 | 0.196 | -0.02 | -0.007 | 273.341 | -0.007 | 0 | -0.007 | -30.711 | -0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.082 | 0.204 | -0.509 | -0.227 | 0.304 | 1.17 | -0.05 | 2.606 | -0.163 | 0.057 | -0.329 | -32.622 | 1.743 | -0.101 | -0.065 | 17.594 | 0.381 | -0.183 | 0.007 | 1.077 | 0.068 | 0.675 | -0.57 | -0.657 | 0.025 | 0.449 | -0.297 | 1.006 | 0.259 | -0.211 | 0.063 | 0.009 | 0.039 | -0.024 | -0.881 | 0.101 | 0.384 | 0.866 | 0.119 | -0.245 | 0.17 | 0.503 | -0.662 | -0.276 | 0.064 | 0.102 | 0.286 | 1.175 | -0.037 | -0.668 | -1.981 | 0.01 | 0.776 | -1.451 | -0.01 | -0 | 1.883 | 0.227 | -0.085 | -0.802 | 0.249 | -1.716 | -0.1 | 0 | 0.267 | -0.188 | -0.085 | 0.05 | -0.05 | 0.092 | -0.09 | -0.038 | 0.154 | 0.465 | 0.036 | -97.297 | 0.223 | 0.397 | 0.038 | -94.105 | 0 | 0 | 0.019 | 42.046 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | -0.08 |
Other Non Cash Items
| 0.008 | 0.006 | 3.791 | 0.199 | 0.006 | 0.001 | 0.036 | -0.476 | 0.008 | -0.666 | -0.193 | -0.59 | -1.432 | -0.024 | -0 | -4.492 | -0.046 | 0.004 | -0.002 | -0 | 0.001 | 0.001 | 0.009 | 0.012 | 0.001 | 0.007 | 0.008 | 0.048 | 0.008 | 0.129 | 0.01 | 0.261 | 0.005 | -0.007 | -0.007 | -0.026 | 0.071 | -0.016 | -0.001 | 0.015 | 0.024 | 0.005 | 0.004 | 0.221 | -0.661 | -0.307 | -0.219 | -0.827 | 0.002 | 0.003 | 0.002 | 0.003 | 0.001 | 0 | 0.001 | 0.009 | 0 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | -0.46 | 0.716 | 0.104 | 0.372 | 0.057 | 0.031 | 0.023 | 0.064 | 0.14 | 0.118 | 0.11 | 0.067 | -1,875.278 | -0.709 | -2.496 | 1.866 | 0.143 | 0 | 0.072 | 0 | -0.002 | 0 | 0 | 0 | -0.141 | 0 | 0 | 0 | 5.898 | 0 | -0.001 | 0 | 0.135 | 0.694 | 0 | 0 | 1.8 | -0.1 | 0 | 0 | 0.2 | 0.2 | -1.69 | 0.26 |
Operating Cash Flow
| 1.884 | -1.081 | -1.557 | -1.21 | 0.814 | 3.51 | -2.489 | 2.851 | -0.962 | 1.354 | 2.825 | -4.683 | 3.871 | -1.366 | 0.955 | 0.39 | 4.365 | -1.396 | 3.027 | 0.402 | 1.942 | 1.082 | 2.428 | -1.424 | -1.061 | -1.902 | 2.252 | -0.361 | 0.592 | -1.258 | -1.963 | 3.92 | -2.192 | 3.026 | -2.043 | -0.076 | -0.868 | -0.666 | -1.29 | 0.018 | -1.338 | -1.216 | -0.053 | -3.029 | 0.238 | 0.671 | 0.966 | -0.212 | 2.407 | -0.862 | -0.333 | 0.225 | 0.955 | -0.362 | 0.609 | 2.925 | 1.567 | -0.545 | -2.292 | 3.386 | 0.641 | -1.14 | 2.187 | -1.944 | 2.357 | 0.013 | 2.254 | -0.764 | -0.413 | 0.73 | 0.003 | 0.189 | 0.188 | 0.454 | -0.325 | 0.103 | 0.178 | -0.038 | 0.002 | -0.16 | -0.171 | -0.202 | 0.01 | -0.198 | 0.03 | -0.111 | -0.025 | 0.137 | -0.004 | -0.074 | -0.397 | -0.029 | 0.063 | -0.032 | 0.521 | -0.616 | -0.79 | -0.546 | -1.279 | 0.7 | 0.5 | 0.5 | -0.7 | 1.7 | -0.1 | -0.62 | -0.54 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.063 | -0.012 | -0.006 | -0.114 | -0.259 | -0.359 | -0.359 | -0.346 | -0.912 | -1.167 | -0.984 | -0.815 | -0.69 | -0.609 | -0.641 | -0.178 | -0.294 | -0.292 | -0.393 | -0.156 | -0.095 | -0.124 | -0.142 | -0.096 | -0.149 | -0.161 | -0.085 | -0.13 | -0.239 | -0.603 | -0.092 | 0.018 | -0.33 | -0.256 | -0.039 | -0.105 | -0.113 | -0.29 | -0.093 | -0.046 | -0.04 | -0.157 | -0.158 | -0.224 | -0.054 | -0.131 | -0.104 | -0.149 | -0.064 | -0.181 | -0.056 | -0.115 | -0.162 | -0.333 | -0.173 | -0.9 | -0.09 | -0.029 | -0.025 | -0.073 | -0.126 | -0.071 | -0.019 | -0.146 | 4.892 | -4.938 | -0.028 | -0.144 | -0.007 | -0.17 | -0.022 | -0.037 | -0.021 | -0.005 | -0.011 | -0.001 | -0.002 | 0.167 | -0.001 | -0.011 | -0.004 | 0 | 0 | -7.794 | 0 | -0.002 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.011 | 0.096 | -0.086 | -0.081 | -1 | -0.2 | 0 | -0.1 | -1.7 | 0 | -0.03 | -0.05 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | -0.027 | -4.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.923 | 0 | 0 | 0 | 0.15 | -0.15 | -0.014 | -0.37 | -0.185 | 0.017 | -0.003 | 0 | 4.902 | 0 | 0 | -4.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.259 | -0.072 | 0.326 | 0.143 | -0.263 | -0.34 | -0.887 | -1.156 | -0.781 | -0.72 | -0.617 | -0.59 | -0.57 | -0.15 | -0.234 | -0.179 | -0.341 | 0.001 | -0.021 | -0.067 | -0.058 | 0.001 | -0.079 | -0.081 | -0.071 | 0.001 | 0.001 | 0.237 | 0.052 | 0.001 | -0.247 | -0.233 | 0 | 0 | 0 | -0.186 | 0 | 0.033 | 0 | -4.08 | -0.139 | 0 | 0 | 0 | 0 | -0.132 | 0 | 0.077 | 0 | -0.592 | 0 | 0 | 0.001 | -0.691 | 0 | 0 | -0.384 | -0.175 | 0 | 0 | 0 | -5.186 | -4.908 | 4.902 | -4.902 | -0.212 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.064 | -0.351 | 0 | -4.639 | -0.004 | 0 | 0 | 7.796 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.063 | -0.012 | 0.253 | -0.114 | 0.067 | -0.216 | -0.359 | -0.346 | -0.912 | -1.167 | -0.984 | -5.504 | -0.69 | -0.609 | -0.641 | -0.178 | -0.294 | -0.292 | -0.393 | -0.156 | -0.095 | -0.124 | -0.142 | -0.096 | -0.149 | -0.161 | -0.085 | -0.129 | -0.238 | -0.365 | -0.04 | 0.019 | -0.33 | -0.256 | -0.039 | -0.105 | -0.113 | -0.29 | -0.093 | 0.014 | -0.067 | -4.237 | -0.158 | -0.224 | -0.054 | -0.131 | -0.104 | -0.149 | -0.064 | -0.104 | -0.056 | -8.038 | -0.162 | -0.333 | -0.172 | -1.44 | -0.24 | -0.043 | -0.395 | -0.258 | -0.109 | -0.074 | -0.019 | -0.43 | -0.016 | -0.036 | -4.929 | -0.144 | -0.007 | -0.17 | -0.022 | -0.037 | -0.021 | -0.005 | -0.011 | -0.007 | -0.065 | -0.351 | -0.001 | -4.65 | -0.004 | 0 | 0 | 0.002 | 0 | -0.002 | -0.006 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.018 | 0.019 | 0.096 | -0.086 | -0.081 | -1 | -0.2 | 0 | -0.1 | -1.7 | 0 | -0.03 | -0.05 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.178 | -0.141 | -0.137 | -0.166 | -0.165 | -0.13 | -0.126 | -0.154 | -0.15 | -0.15 | -0.147 | -0.144 | -0.143 | -0.142 | -0.144 | -0.155 | -0.162 | -0.148 | -0.144 | -0.116 | -0.118 | -0.116 | -0.122 | -0.026 | -0.18 | 0.13 | -0.026 | -0.607 | 0.548 | -0.007 | -0.095 | -0.283 | -0.242 | -0.676 | -0.235 | -2.248 | 1.657 | -1.439 | -0.225 | -0.222 | 0.173 | -0.55 | -1.126 | 0.837 | -0.269 | -0.474 | -0.202 | -0.196 | -0.138 | -0.216 | -0.3 | 3.958 | -0.188 | -0.183 | -0.193 | 0.481 | -0.191 | -0.196 | -0.203 | -0.202 | -0.186 | -0.177 | -2.202 | -0.217 | -0.153 | -1.427 | 3.162 | -0.121 | -0.013 | -0.014 | -0.011 | 0 | 0 | 0 | 0 | -0.038 | -0.931 | -0.354 | -0.189 | 1.625 | -0.007 | 0 | 0 | 0.041 | -0.008 | 0.021 | -0.004 | -0.039 | -0.024 | 0.05 | -0.005 | -0.008 | -0.008 | -0.007 | -0.007 | -0.007 | -0.111 | 0.098 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | -0.017 | 1.088 | 4.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.702 | 0 | 0 | 0 | 10.6 | 0 | -0.045 | 11.47 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 4.08 | 0.014 | -0.035 | 0 | 0.009 | 0.026 | 0.035 | 0.196 | 0.087 | 0.101 | 2.306 | 1.002 | 0.8 | 0.01 | 3,037.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0.258 | -0.04 | -0.219 | 0 | 0 | 0 | -0.004 | -0.001 | 0 | 0 | -0.818 | -1.243 | 0 | 0 | 0 | 0.131 | -0.131 | 0 | -0.01 | -0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.062 | -0.003 | -0.011 | -0.046 | 0 | 0 | -0.002 | -0.03 | -0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0 | -0.04 | -0.219 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | -0.049 | -0 | 0.169 | 0 | -0.131 | 0.005 | -0.131 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0.022 | 0 | -0.1 | 0.022 | -0.031 | -0.003 | 0 | 0.017 | 0 | 0 | 0 | 0.586 | 0 | 0.031 | 0.544 | 0.126 | -0.218 | 0.246 | 0.034 | 0 | 0.007 | 0.04 | 0 | 0 | 0.021 | 0.007 | 0.03 | -0.015 | -0.008 | 0 | 0.065 | 0.146 | 0.147 | 0.002 | 0 | 0 | 0.012 | 0 | 0 | 0.004 | 0.155 | 0 | -0.14 | -0.014 | 0 | 0 | -0.002 | -0.028 | 0.099 | -0.041 | -0.118 | -0.38 | -0.201 | -0.062 | -0.072 | -0.03 | 3.051 | -0.015 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -0.27 |
Financing Cash Flow
| -0.178 | -0.181 | -0.356 | -0.166 | -0.165 | -0.13 | -0.129 | -0.154 | -0.15 | -0.15 | -1.015 | -1.387 | 0.026 | -0.159 | 0.814 | 4.327 | -0.293 | -0.148 | -0.154 | -0.482 | -0.118 | -0.121 | -0.122 | -0.004 | -0.18 | 0.03 | -0.004 | -0.7 | 0.544 | -0.019 | -0.124 | -0.283 | -0.242 | -0.678 | 0.321 | -2.248 | 1.689 | -0.894 | -0.099 | 10.159 | 0.419 | -0.561 | 10.344 | 0.844 | -0.28 | -0.553 | -0.202 | -0.175 | -0.13 | -0.186 | -0.314 | 3.95 | -0.188 | -0.118 | -0.046 | 0.628 | -0.189 | -0.196 | -0.203 | -0.19 | -0.186 | -0.177 | -2.199 | -0.246 | -0.153 | 2.513 | 3.163 | -0.121 | -0.013 | -0.007 | -0.014 | -0.033 | 0.156 | -0.031 | -0.279 | 2.068 | 0.009 | 0.374 | -0.209 | 4.676 | -0.007 | 0.022 | 0 | 0.041 | -0.008 | 0.021 | -0.004 | -0.039 | -0.024 | 0.05 | -0.005 | -0.008 | -0.008 | -0.007 | -0.007 | 0.161 | -0.111 | -0.071 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -0.27 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.008 | 0.006 | 0.007 | -0.047 | -0.034 | 0.033 | 0.025 | 0.118 | -0.106 | -0.113 | -0.039 | -0.049 | -0.053 | 0.023 | -0.066 | 0.085 | 0.074 | 0.03 | -0.033 | 0.015 | -0.051 | 0.018 | -0.028 | 0.005 | -0.023 | -0.049 | 0.01 | 0.039 | 0.054 | 0.075 | 0.044 | -0.118 | 0.022 | -0.016 | 0.082 | -0.084 | 0.048 | 0.013 | -0.148 | -0.117 | -0.038 | -0.017 | 0.21 | 3.253 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Change In Cash
| 1.635 | -1.267 | -1.653 | -1.537 | 0.683 | 3.197 | -2.953 | 2.47 | -2.131 | -0.076 | 0.788 | -11.622 | 3.155 | -2.111 | 1.062 | 4.624 | 3.852 | -1.803 | 2.447 | -0.22 | 1.678 | 0.855 | 2.135 | -1.518 | -1.414 | -2.082 | 2.173 | -1.152 | 0.952 | -1.567 | -2.084 | 3.538 | -2.742 | 2.076 | -1.679 | -2.513 | 0.756 | -1.837 | -1.63 | 10.075 | -1.024 | -6.03 | 10.344 | 0.844 | -0.095 | -0.013 | 0.66 | -0.636 | 2.213 | -1.152 | -0.702 | -3.863 | 0.604 | -0.813 | 0.391 | 2.113 | 1.138 | -0.784 | -2.889 | 2.938 | 0.347 | -1.391 | -0.031 | -2.62 | 2.188 | 2.489 | 0.487 | -1.03 | -0.433 | 0.553 | -0.033 | 0.12 | 0.323 | 0.419 | -0.614 | 2.164 | 0.122 | -0.015 | -0.208 | -0.135 | -0.182 | -0.18 | 0.01 | -0.155 | 0.022 | -0.092 | -0.034 | 0.099 | -0.028 | -0.024 | -0.402 | -0.036 | 0.055 | -0.037 | 0.496 | -0.435 | -0.805 | -0.703 | -1.198 | -0.3 | 0.3 | 0.5 | -0.8 | 0 | -0.1 | -0.92 | -0.86 |
Cash At End Of Period
| 5.636 | 4.001 | 5.268 | 6.921 | 8.458 | 7.775 | 4.578 | 7.531 | 5.061 | 7.192 | 7.268 | 6.48 | 18.102 | 14.947 | 17.058 | 15.997 | 11.373 | 7.521 | 9.324 | 6.88 | 7.1 | 5.422 | 4.567 | 2.432 | 3.95 | 5.364 | 7.446 | 5.272 | 6.424 | 5.472 | 7.039 | 9.123 | 5.586 | 8.328 | 6.251 | 7.93 | 10.443 | 9.687 | 11.524 | 13.155 | 3.079 | 4.103 | 10.134 | 3.253 | 2.409 | 2.504 | 2.517 | 1.858 | 2.494 | 0.281 | 1.433 | 2.135 | 5.998 | 5.394 | 6.207 | 5.816 | 3.703 | 2.565 | 3.349 | 6.239 | 3.301 | 2.953 | 4.345 | 4.375 | 6.996 | 4.808 | 2.319 | 1.832 | 2.862 | 3.295 | 2.742 | 2.775 | 2.655 | 2.332 | 1.913 | 2.527 | 0.363 | 0.241 | 0.256 | 0.464 | 0.598 | 0.78 | 0.96 | 0.95 | 1.104 | 1.082 | 1.174 | 1.209 | 1.11 | 1.138 | 1.162 | 1.564 | 1.6 | 1.545 | 1.581 | 1.086 | 1.521 | 2.326 | 3.028 | 4.2 | 4.5 | 4.2 | 3.7 | 0 | -0.1 | 4.63 | 5.55 |