Wynn Resorts Ltd
FSX:WYR.DE
70.76 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,531.897 | 3,756.825 | 3,763.664 | 2,095.861 | 6,611.099 | 6,717.66 | 6,306.368 | 4,466.297 | 4,075.883 | 5,433.661 | 5,620.936 | 5,154.284 | 5,269.792 | 4,184.698 | 3,045.611 | 2,987.324 | 2,687.519 | 1,432.257 | 721.981 | 0.195 | 1.018 | 1.159 | 0.793 | 0.077 |
| Cost of Revenue
| 3,708.563 | 2,503.374 | 2,558.581 | 1,743.219 | 4,067.053 | 4,086.275 | 3,963.393 | 2,774.022 | 2,530.374 | 3,316.311 | 3,478.822 | 3,251.575 | 3,310.033 | 2,699.615 | 1,989.334 | 1,938.308 | 1,625.065 | 842.713 | 398.101 | 82.04 | 47.119 | 25.147 | 0 | 0 |
| Gross Profit
| 2,823.334 | 1,253.451 | 1,205.083 | 352.642 | 2,544.046 | 2,631.385 | 2,342.975 | 1,692.275 | 1,545.509 | 2,117.35 | 2,142.114 | 1,902.709 | 1,959.759 | 1,485.083 | 1,056.277 | 1,049.016 | 1,062.454 | 589.544 | 323.88 | -81.845 | -46.101 | -23.988 | 0.793 | 0.077 |
| Gross Profit Ratio
| 0.432 | 0.334 | 0.32 | 0.168 | 0.385 | 0.392 | 0.372 | 0.379 | 0.379 | 0.39 | 0.381 | 0.369 | 0.372 | 0.355 | 0.347 | 0.351 | 0.395 | 0.412 | 0.449 | -419.718 | -45.286 | -20.697 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,065.022 | 830.45 | 796.592 | 720.849 | 896.67 | 749.665 | 685.485 | 548.141 | 464.793 | 492.464 | 448.788 | 441.699 | 519.702 | 425.969 | 397.06 | 424.262 | 353.992 | 345.464 | 246.423 | 0.335 | 1.495 | 1.499 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 61.3 | 40.6 | 37.8 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | -28.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,065.022 | 830.45 | 796.592 | 720.849 | 896.67 | 749.665 | 685.485 | 548.141 | 464.793 | 492.464 | 448.788 | 441.699 | 519.702 | 425.969 | 368.602 | 424.262 | 353.992 | 345.464 | 246.423 | 0.335 | 1.495 | 1.499 | 0 | 0 |
| Other Expenses
| -11.479 | 705.666 | 752.27 | 796.383 | 748.785 | -73.405 | -81.409 | 64.315 | 53.591 | -0.182 | 4.856 | 3.012 | 431.817 | 433.862 | 424.254 | 312.253 | 279.059 | 1,072.59 | 102.013 | 7.618 | 5.739 | 8.913 | -20.853 | 12.112 |
| Operating Expenses
| 1,748.328 | 1,536.116 | 1,548.862 | 1,517.232 | 1,645.455 | 1,360.278 | 1,257.834 | 1,115.791 | 876.16 | 840.635 | 834.885 | 833.455 | 951.519 | 859.831 | 792.856 | 736.515 | 633.051 | 1,418.054 | 348.436 | 7.953 | 7.234 | 10.412 | -20.853 | 12.112 |
| Operating Income
| 840.171 | -247.096 | -415.254 | -1,164.59 | 878.305 | 747.294 | 1,055.565 | 521.662 | 658.814 | 1,266.278 | 1,290.091 | 1,029.276 | 1,008.24 | 625.252 | 234.963 | 313.854 | 429.403 | 70.899 | -24.556 | -89.798 | -53.335 | -34.4 | -20.06 | -12.035 |
| Operating Income Ratio
| 0.129 | -0.066 | -0.11 | -0.556 | 0.133 | 0.111 | 0.167 | 0.117 | 0.162 | 0.233 | 0.23 | 0.2 | 0.191 | 0.149 | 0.077 | 0.105 | 0.16 | 0.05 | -0.034 | -460.503 | -52.392 | -29.681 | -25.296 | -156.299 |
| Total Other Income Expenses Net
| -201.216 | -452.94 | -596.262 | -597.685 | -390.087 | -601.634 | -167.401 | 9.942 | -86.425 | -23.232 | -37.397 | -60.04 | -187.05 | -67.844 | -11.67 | -12.042 | -65.294 | 831.878 | 1.331 | -123.427 | 0.004 | 0.021 | 0 | 0 |
| Income Before Tax
| 285.383 | -700.036 | -1,011.516 | -1,762.275 | 488.218 | 317.49 | 560.269 | 310.597 | 289.247 | 958.862 | 986.523 | 732.998 | 805.567 | 337.043 | 42.106 | 149.283 | 327.233 | 799.229 | -23.225 | -213.225 | -53.331 | -34.379 | 0 | 0 |
| Income Before Tax Ratio
| 0.044 | -0.186 | -0.269 | -0.841 | 0.074 | 0.047 | 0.089 | 0.07 | 0.071 | 0.176 | 0.176 | 0.142 | 0.153 | 0.081 | 0.014 | 0.05 | 0.122 | 0.558 | -0.032 | -1,093.462 | -52.388 | -29.663 | 0 | 0 |
| Income Tax Expense
| -496.834 | 9.332 | 0.474 | 564.671 | 176.84 | -497.344 | -328.985 | 8.128 | 7.723 | -3.782 | -17.634 | 4.299 | -19.546 | 20.447 | 2.999 | -60.923 | 69.085 | 170.501 | 67.611 | 115.788 | -4.443 | -2.687 | -2.334 | 10.616 |
| Net Income
| 729.994 | -709.368 | -1,011.99 | -2,326.946 | 311.378 | 584.18 | 747.181 | 241.975 | 195.29 | 731.554 | 728.652 | 502.036 | 613.371 | 160.127 | 20.654 | 210.206 | 258.148 | 628.728 | -90.836 | -205.586 | -48.892 | -31.713 | -17.726 | -10.616 |
| Net Income Ratio
| 0.112 | -0.189 | -0.269 | -1.11 | 0.047 | 0.087 | 0.118 | 0.054 | 0.048 | 0.135 | 0.13 | 0.097 | 0.116 | 0.038 | 0.007 | 0.07 | 0.096 | 0.439 | -0.126 | -1,054.287 | -48.028 | -27.362 | -22.353 | -137.87 |
| EPS
| 6.49 | -6.24 | -8.9 | -21.8 | 2.92 | 5.48 | 7.32 | 2.39 | 1.93 | 7.25 | 7.25 | 4.87 | 4.94 | 1.3 | 0.17 | 1.94 | 2.43 | 6.29 | -0.92 | -2.37 | -0.62 | -0.68 | -0.45 | -0.28 |
| EPS Diluted
| 6.32 | -6.24 | -8.9 | -21.8 | 2.91 | 5.46 | 7.28 | 2.38 | 1.92 | 7.18 | 7.17 | 4.82 | 4.88 | 1.29 | 0.17 | 1.92 | 2.34 | 6.24 | -0.92 | -2.37 | -0.62 | -0.68 | -0.45 | -0.28 |
| EBITDA
| 1,913.899 | 445.222 | 300.708 | -462.638 | 1,563.077 | 1,778.164 | 1,587.293 | 1,059.081 | 1,054.621 | 1,612.442 | 1,699.934 | 1,459.094 | 1,622.046 | 1,034.109 | 675.829 | 598.219 | 735.659 | -1,459.222 | 97.509 | 104.609 | -31.398 | -25.175 | 0.793 | -12.035 |
| EBITDA Ratio
| 0.293 | 0.119 | 0.08 | -0.221 | 0.236 | 0.265 | 0.252 | 0.237 | 0.259 | 0.297 | 0.302 | 0.283 | 0.308 | 0.247 | 0.222 | 0.2 | 0.274 | -1.019 | 0.135 | 536.456 | -30.843 | -21.721 | 1 | -156.299 |