Wynn Resorts, Limited
NASDAQ:WYNN
95.65 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,379.415 | 2,420.203 | 2,879.204 | 2,788.108 | 3,653.966 | 3,843.528 | 3,650.44 | 1,943.505 | 2,014.898 | 2,317.352 | 2,522.53 | 2,475.757 | 2,802.716 | 2,890.407 | 3,482.032 | 3,554.895 | 3,797.74 | 2,880.971 | 2,351.904 | 1,676.11 | 1,501.886 | 1,822.891 | 2,215.001 | 1,949.253 | 1,445.163 | 2,031.662 | 2,804.474 | 2,935.985 | 2,486.423 | 2,543.431 | 2,453.122 | 1,510.808 | 1,902.323 | 2,107.253 | 2,080.089 | 1,900.209 | 1,488.22 | 1,641.908 | 2,182.164 | 2,890.878 | 3,035.111 | 3,273.621 | 2,435.041 | 2,041.155 | 2,028.229 | 2,056.705 | 1,725.219 | 2,330.937 | 1,933.189 | 1,871.07 | 1,262.587 | 1,776.024 | 1,684.989 | 1,446.832 | 1,258.499 | 1,922.338 | 1,858.422 | 1,757.015 | 1,991.83 | 1,296.078 | 1,090.182 | 1,718.722 | 1,133.904 | 1,713.669 | 1,333.828 | 1,239.269 | 1,275.12 | 829.06 | 838.539 | 801.633 | 789.407 | 1,402.279 | 378.952 | 477.027 | 434.289 | 552.88 | 485.796 | 366.288 | 330.261 | 209.246 | 361.009 | 315.477 | 341.552 | 346.574 | 149.451 | 107.41 | 109.644 | 167.608 |
Short Term Investments
| 500 | 848.732 | 845.192 | 791.676 | 288.201 | 0 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.67 | 29.208 | 166.773 | 156.866 | 136.202 | 133.409 | 173.437 | 225.996 | 210.47 | 178.54 | 115.297 | 125.031 | 128.441 | 163.968 | 240.14 | 250.732 | 242.148 | 218.876 | 174.399 | 394.656 | 146.386 | 96.648 | 138.887 | 198.897 | 219.13 | 121.633 | 122.066 | 134.419 | 99.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.626 | 43.925 | 290.491 | 531.12 | 16.113 | 10.288 | 42.103 | 58.598 | 100.393 | 82.272 | 77.644 | 98.271 | 97.709 | 136.842 | 197.048 | 115.301 | 5.88 | 72.65 | 75.203 | 58.312 | 68.178 | 36.512 | 743.613 | 746.49 | 0 |
Cash and Short Term Investments
| 2,879.415 | 3,268.935 | 3,724.396 | 3,579.784 | 3,942.167 | 3,843.528 | 3,650.44 | 1,943.505 | 2,014.898 | 2,317.352 | 2,522.53 | 2,475.757 | 2,802.716 | 2,890.407 | 3,482.032 | 3,554.895 | 3,797.74 | 2,880.971 | 2,351.904 | 1,676.11 | 1,501.886 | 1,822.891 | 2,215.001 | 1,949.253 | 1,504.833 | 2,060.87 | 2,971.247 | 3,092.851 | 2,622.625 | 2,676.84 | 2,626.559 | 1,736.804 | 2,112.793 | 2,285.793 | 2,195.386 | 2,025.24 | 1,616.661 | 1,805.876 | 2,422.304 | 3,141.61 | 3,277.259 | 3,492.497 | 2,609.44 | 2,041.155 | 2,174.615 | 2,153.353 | 1,864.106 | 2,529.834 | 2,152.319 | 1,992.703 | 1,384.653 | 1,910.443 | 1,784.278 | 1,446.832 | 1,258.499 | 1,922.338 | 1,858.422 | 1,757.015 | 1,991.83 | 1,296.078 | 1,090.182 | 1,718.722 | 1,133.904 | 1,713.669 | 1,333.828 | 1,239.269 | 1,275.12 | 829.06 | 838.539 | 801.633 | 789.407 | 1,402.279 | 378.952 | 477.027 | 434.289 | 552.88 | 485.796 | 366.288 | 330.261 | 209.246 | 361.009 | 315.477 | 341.552 | 346.574 | 149.451 | 107.41 | 856.134 | 167.608 |
Net Receivables
| 317.643 | 297.192 | 350.412 | 249.367 | 229.794 | 227.332 | 216.033 | 210.032 | 186.38 | 187.007 | 199.463 | 221.933 | 245.959 | 215.337 | 200.158 | 178.826 | 296.318 | 380.771 | 346.429 | 286.611 | 296.696 | 259.804 | 276.644 | 232.672 | 230.114 | 228.226 | 224.128 | 224.132 | 196.179 | 186.002 | 218.968 | 177.591 | 173.55 | 188.476 | 187.887 | 204.65 | 267.96 | 290.757 | 237.957 | 206.466 | 218.905 | 230.69 | 241.932 | 216.247 | 207.031 | 243.578 | 238.573 | 213.322 | 218.068 | 222.547 | 238.49 | 190.346 | 180.792 | 186.841 | 187.464 | 141.379 | 157.56 | 157.86 | 152.879 | 122.258 | 118.553 | 123.485 | 125.196 | 138.858 | 153.596 | 156.224 | 179.059 | 134.202 | 124.969 | 129.427 | 140.232 | 101.902 | 65.772 | 66.533 | 88.468 | 55.455 | 55.544 | 0.802 | 0.227 | 0.145 | 0.008 | 0.044 | 0.078 | 0.207 | 0.059 | 0.154 | 0.184 | 0.171 |
Inventory
| 72.152 | 73.686 | 75.552 | 75.071 | 70.979 | 69.182 | 70.094 | 68.31 | 69.075 | 72.244 | 69.967 | 64.043 | 66.1 | 65.252 | 66.285 | 73.627 | 84.779 | 86.182 | 88.519 | 80.486 | 81.766 | 67.373 | 66.627 | 63.076 | 66.765 | 67.579 | 71.636 | 82.897 | 84.508 | 86.466 | 91.541 | 88.728 | 74.79 | 72.604 | 74.493 | 66.583 | 66.576 | 69.911 | 72.223 | 69.975 | 70.132 | 71.865 | 74.739 | 73.038 | 70.153 | 67.909 | 63.799 | 65.531 | 66.287 | 68.163 | 72.061 | 77.411 | 75.368 | 80.896 | 86.847 | 95.344 | 97.887 | 107.158 | 107.005 | 111.793 | 113.153 | 119.311 | 120.944 | 95.977 | 80.042 | 75.702 | 73.291 | 66.973 | 65.418 | 66.442 | 64.368 | 60.58 | 49.951 | 47.317 | 39.884 | 33.355 | 29.324 | 5.05 | 0.757 | 0.657 | 0.559 | 0.584 | 0.204 | 0.216 | 0.212 | 0.219 | 0.212 | 0.208 |
Other Current Assets
| 103.303 | 131.099 | 91.261 | 125.971 | 104.92 | 107.583 | 93.02 | 101.56 | 100.861 | 89.004 | 83.957 | 94.153 | 100.314 | 78.77 | 64.672 | 62.129 | 57.544 | 67.44 | 69.485 | 68.045 | 86.975 | 91.759 | 83.104 | 91.319 | 86.746 | 91.624 | 156.773 | 156.672 | 136.877 | 132.102 | 53.299 | 54.074 | 53.41 | 58.62 | 48.012 | 51.725 | 136.506 | 216.308 | 49.847 | 52.268 | 51.884 | 44.132 | 42.703 | 435.116 | 38.536 | 39.664 | 35.9 | 32.597 | 34.044 | 36.525 | 31.248 | 26.93 | 30.424 | 30.748 | 28.326 | 27.082 | 26.929 | 28.689 | 31.242 | 28.268 | 29.732 | 31.404 | 31.047 | 31.426 | 76.681 | 56.979 | 54.521 | 63.412 | 62.793 | 88.111 | 101.784 | 140.387 | 107.382 | 102.656 | 121.901 | 118.572 | 143.818 | 202.952 | 119.984 | 9.032 | 74.577 | 76.972 | 60.513 | 70.706 | 38.863 | 2.188 | 48.397 | 4.175 |
Total Current Assets
| 3,372.513 | 3,770.912 | 4,241.621 | 4,031.176 | 4,351.764 | 4,253.28 | 4,029.587 | 2,323.407 | 2,371.214 | 2,665.607 | 2,875.917 | 2,855.886 | 3,215.089 | 3,249.766 | 3,813.147 | 3,869.477 | 4,236.381 | 3,415.364 | 2,856.337 | 2,111.252 | 1,967.323 | 2,241.827 | 2,641.376 | 2,336.32 | 1,888.458 | 2,448.299 | 3,423.784 | 3,556.552 | 3,040.189 | 3,081.41 | 2,990.367 | 2,057.197 | 2,414.543 | 2,605.493 | 2,505.778 | 2,348.198 | 2,087.703 | 2,382.852 | 2,782.331 | 3,470.319 | 3,618.18 | 3,839.184 | 2,968.814 | 2,765.556 | 2,490.335 | 2,504.504 | 2,202.378 | 2,841.284 | 2,470.718 | 2,319.938 | 1,726.452 | 2,205.13 | 2,070.862 | 1,745.317 | 1,561.136 | 2,186.143 | 2,140.798 | 2,050.722 | 2,282.956 | 1,558.397 | 1,351.62 | 1,992.922 | 1,411.091 | 1,979.93 | 1,644.147 | 1,528.174 | 1,581.991 | 1,093.647 | 1,091.719 | 1,085.613 | 1,095.791 | 1,705.148 | 602.057 | 693.533 | 684.542 | 760.262 | 714.482 | 575.092 | 451.229 | 219.08 | 436.153 | 393.077 | 402.347 | 417.703 | 188.585 | 109.971 | 904.927 | 172.162 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,305.017 | 8,429.568 | 8,521.375 | 8,557.152 | 8,609.376 | 8,675.582 | 8,749.224 | 8,846.716 | 8,953.481 | 9,034.618 | 9,136.673 | 9,237.501 | 9,311.887 | 9,440.779 | 9,595.238 | 9,719.468 | 9,855.388 | 9,985.971 | 10,076.751 | 10,065.425 | 10,092.978 | 9,806.004 | 9,385.92 | 9,221.028 | 9,053.922 | 8,887.843 | 8,498.756 | 8,386.843 | 8,321.777 | 8,273.757 | 8,259.631 | 8,270.047 | 7,775.244 | 7,633.434 | 7,477.478 | 7,090.449 | 6,618.499 | 6,245.53 | 5,855.842 | 5,460.971 | 5,215.723 | 5,036.43 | 4,934.449 | 4,810.378 | 4,760.886 | 4,723.083 | 4,727.899 | 4,697.692 | 4,744.574 | 4,802.373 | 4,865.332 | 4,687.027 | 4,770.45 | 4,854.124 | 4,921.259 | 4,976.27 | 5,031.785 | 5,042.195 | 5,062.059 | 5,087.166 | 5,098.567 | 5,103.984 | 5,105.473 | 4,702.986 | 4,414.496 | 4,156.65 | 3,939.979 | 3,721.278 | 3,456.38 | 3,257.364 | 3,157.622 | 3,057.03 | 2,814.005 | 2,727.008 | 2,663.87 | 2,597.904 | 2,518.008 | 2,309.432 | 1,987.032 | 1,696.511 | 1,392.981 | 1,096.455 | 897.815 | 719.404 | 584.065 | 487.815 | 420.496 | 388.88 |
Goodwill
| 39.491 | 40.622 | 18.463 | 18.465 | 90.52 | 90.52 | 90.52 | 90.519 | 90.519 | 98.527 | 129.738 | 94.309 | 98.043 | 145.407 | 144.095 | 0 | 0 | 0 | 18.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 310.694 | 317.945 | 311.245 | 321.932 | 354.287 | 361.219 | 154.733 | 160.382 | 166 | 173.765 | 177.84 | 146.197 | 146.331 | 287.836 | 134.1 | 138.742 | 141.299 | 143.857 | 146.414 | 148.972 | 133.066 | 133.837 | 222.506 | 223.382 | 224.008 | 212.384 | 123.705 | 124.301 | 124.897 | 112.993 | 113.588 | 114.184 | 114.78 | 110.376 | 110.972 | 111.58 | 112.176 | 112.772 | 112.367 | 28.98 | 29.576 | 30.172 | 30.767 | 31.146 | 29.243 | 30.183 | 31.297 | 32.41 | 33.523 | 34.637 | 35.751 | 36.864 | 37.978 | 39.091 | 40.205 | 41.319 | 42.431 | 43.545 | 44.659 | 45.773 | 46.886 | 47.999 | 49.049 | 50.127 | 51.24 | 52.354 | 60.074 | 61.456 | 62.551 | 63.932 | 67.635 | 68.749 | 69.862 | 57.634 | 60.48 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 |
Goodwill and Intangible Assets
| 310.694 | 317.945 | 329.708 | 340.397 | 444.807 | 451.739 | 245.253 | 250.901 | 256.519 | 272.292 | 307.578 | 286.124 | 291.51 | 287.836 | 278.195 | 138.742 | 141.299 | 143.857 | 146.414 | 148.972 | 133.066 | 133.837 | 222.506 | 223.382 | 224.008 | 212.384 | 123.705 | 124.301 | 124.897 | 112.993 | 113.588 | 114.184 | 114.78 | 110.376 | 110.972 | 111.58 | 112.176 | 112.772 | 112.367 | 28.98 | 29.576 | 30.172 | 30.767 | 31.146 | 29.243 | 30.183 | 31.297 | 32.41 | 33.523 | 34.637 | 35.751 | 36.864 | 37.978 | 39.091 | 40.205 | 41.319 | 42.431 | 43.545 | 44.659 | 45.773 | 46.886 | 47.999 | 49.049 | 50.127 | 51.24 | 52.354 | 60.074 | 61.456 | 62.551 | 63.932 | 67.635 | 68.749 | 69.862 | 57.634 | 60.48 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 |
Long Term Investments
| 90.629 | -484.103 | 181.108 | 90.495 | 89.927 | 89.784 | 127.731 | 154.125 | 3.233 | 3.327 | 3.641 | 3.779 | 3.792 | 4.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.8 | 72.083 | 100.494 | 160.682 | 163.368 | 176.43 | 164.371 | 128.023 | 77.549 | 92.821 | 73.374 | 136.983 | 126.36 | 120.642 | 91.796 | 14.416 | 4.067 | 12.619 | 40.007 | 4.148 | 3.942 | 4.105 | 3.714 | 4.27 | 4.094 | 58.647 | 71.956 | 95.877 | 110.228 | 76.898 | 3.934 | 4.232 | 4.048 | 4.011 | 3.896 | 4.102 | 3.904 | 4.032 | 4.065 | 4.696 | 4.744 | 4.956 | 5.52 | 5.5 | 5.175 | 5.262 | 4.845 | 5.981 | 5.271 | 5.193 | 5.395 | 5.07 | 4.214 | 3.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 478.57 | 484.103 | 500.877 | -90.495 | -89.927 | -89.784 | -127.731 | -154.125 | -3.233 | -3.327 | -3.641 | -3.779 | -3.792 | -4.051 | 0 | 0 | 406.947 | 487.402 | 562.262 | 719.614 | 738.94 | 736.528 | 736.452 | 361.314 | 357.566 | 347.97 | 240.533 | 87.281 | 71.031 | 68.62 | 0 | 36.093 | 36.316 | 39.745 | 288.988 | 4.801 | 4.847 | 4.847 | 296.928 | 3.973 | 4.035 | 4.035 | 158.927 | 2.962 | 3.178 | 3.178 | 170.416 | 3.536 | 3.505 | 2.954 | 50.372 | 2.971 | 2.974 | 2.974 | 61.863 | 2.319 | 2.331 | 2.331 | 26.386 | 12.295 | 1.999 | 18.353 | 65.877 | 309.917 | 187.617 | 22.817 | -5.5 | 16.261 | 17.955 | 13.727 | -5.981 | 11.542 | -5.193 | 91.425 | -5.07 | -4.214 | -3.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.895 |
Other Non-Current Assets
| 732.375 | 952.311 | 221.534 | 407.536 | 377.739 | 343.42 | 391.036 | 358.321 | 207.317 | 206.793 | 210.658 | 228.184 | 204.179 | 188.53 | 182.967 | 239.429 | 245.66 | 240.753 | 229.517 | 231.795 | 232.967 | 243.031 | 230.015 | 231.647 | 220.519 | 218.184 | 234.279 | 109.609 | 122.575 | 128.377 | 461.948 | 370.874 | 176.647 | 184.138 | 2.06 | 299.797 | 339.175 | 313.883 | 0.977 | 213.389 | 191.209 | 163.393 | 279.925 | 455.644 | 485.592 | 271.264 | 140.334 | 377.211 | 169.624 | 171.209 | 125.712 | 386.754 | 148.55 | 137.727 | 85.802 | 151.784 | 147.819 | 147.473 | 161.607 | 154.523 | 145.622 | 145.115 | 106.429 | 239.798 | 226.597 | 440.02 | 717.238 | 188.292 | 223.636 | 269.551 | 339.132 | 389.028 | 615.541 | 434.392 | 536.391 | 577.198 | 671.639 | 976.452 | 1,018.551 | 546.993 | 291.302 | 239.394 | 425.761 | 588.806 | 673.666 | 807.837 | 65.778 | 10.367 |
Total Non-Current Assets
| 9,917.285 | 9,699.824 | 9,754.602 | 9,305.085 | 9,431.922 | 9,470.741 | 9,385.513 | 9,455.938 | 9,417.317 | 9,513.703 | 9,654.909 | 9,751.809 | 9,807.576 | 9,917.145 | 10,056.4 | 10,097.639 | 10,649.294 | 10,857.983 | 11,014.944 | 11,165.806 | 11,197.951 | 10,919.4 | 10,574.893 | 10,041.171 | 9,928.098 | 9,766.875 | 9,257.955 | 8,871.402 | 8,816.71 | 8,748.118 | 8,963.19 | 8,868.747 | 8,195.808 | 8,041.067 | 8,016.481 | 7,632.987 | 7,195.339 | 6,768.828 | 6,280.53 | 5,711.38 | 5,453.162 | 5,274.037 | 5,408.216 | 5,304.072 | 5,283.004 | 5,031.422 | 5,074.216 | 5,114.943 | 5,009.873 | 5,083.129 | 5,173.044 | 5,223.844 | 5,036.85 | 5,037.85 | 5,113.361 | 5,175.74 | 5,228.377 | 5,239.44 | 5,298.813 | 5,303.661 | 5,297.106 | 5,319.516 | 5,331.524 | 5,307.572 | 4,884.906 | 4,677.361 | 4,717.291 | 3,992.462 | 3,765.784 | 3,609.419 | 3,564.389 | 3,531.62 | 3,499.408 | 3,315.854 | 3,260.741 | 3,182.502 | 3,197.047 | 3,293.284 | 3,012.983 | 2,250.904 | 1,691.683 | 1,343.249 | 1,330.976 | 1,315.61 | 1,265.131 | 1,303.052 | 493.674 | 407.542 |
Total Assets
| 13,289.798 | 13,470.736 | 13,996.223 | 13,336.261 | 13,783.686 | 13,724.021 | 13,415.1 | 11,779.345 | 11,788.531 | 12,179.31 | 12,530.826 | 12,607.695 | 13,022.665 | 13,166.911 | 13,869.547 | 13,967.116 | 14,885.675 | 14,273.347 | 13,871.281 | 13,277.058 | 13,165.274 | 13,161.227 | 13,216.269 | 12,377.491 | 11,816.556 | 12,215.174 | 12,681.739 | 12,427.954 | 11,856.899 | 11,829.528 | 11,953.557 | 10,925.944 | 10,610.351 | 10,646.56 | 10,522.259 | 9,981.185 | 9,283.042 | 9,151.68 | 9,062.861 | 9,181.699 | 9,071.342 | 9,113.221 | 8,377.03 | 8,069.628 | 7,773.339 | 7,535.926 | 7,276.594 | 7,956.227 | 7,480.591 | 7,403.067 | 6,899.496 | 7,428.974 | 7,107.712 | 6,783.167 | 6,674.497 | 7,361.883 | 7,369.175 | 7,290.162 | 7,581.769 | 6,862.058 | 6,648.726 | 7,312.438 | 6,742.615 | 7,287.502 | 6,529.053 | 6,205.535 | 6,299.282 | 5,086.109 | 4,857.503 | 4,695.032 | 4,660.18 | 5,236.768 | 4,101.465 | 4,009.387 | 3,945.283 | 3,942.764 | 3,911.529 | 3,868.376 | 3,464.212 | 2,469.984 | 2,127.836 | 1,736.326 | 1,733.323 | 1,733.313 | 1,453.716 | 1,413.023 | 1,398.601 | 579.704 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 200.652 | 176.42 | 208.263 | 187.898 | 178.486 | 183.183 | 197.474 | 139.154 | 153.816 | 164.934 | 170.542 | 154.663 | 168.143 | 133.212 | 148.478 | 146.427 | 215.832 | 194.226 | 262.437 | 292.14 | 432.13 | 345.527 | 321.796 | 315.959 | 247.39 | 301.577 | 285.437 | 279.416 | 299.348 | 341.423 | 298.505 | 356.533 | 173.459 | 111.114 | 210.372 | 232.999 | 214.981 | 186.964 | 303.284 | 243.276 | 223.961 | 270.299 | 272.861 | 213.519 | 208.005 | 200.67 | 164.858 | 186.645 | 158.665 | 162.488 | 171.608 | 140.254 | 166.711 | 154.834 | 168.135 | 130.752 | 143.338 | 120.385 | 135.501 | 115.335 | 122.815 | 160.275 | 232.136 | 179.162 | 320.534 | 173.953 | 182.718 | 172.876 | 155.15 | 145.916 | 115.612 | 131.826 | 75.078 | 66.082 | 79.768 | 66.977 | 115.698 | 110.642 | 86.52 | 80.404 | 67.328 | 54.79 | 49.754 | 44.619 | 30.852 | 20.555 | 10.208 | 5.826 |
Short Term Debt
| 1,291.295 | 1,291.488 | 732.3 | 112.099 | 41.25 | 143.162 | 547.543 | 546.078 | 544.632 | 50 | 50 | 50 | 1,308.353 | 198.465 | 596.408 | 226.618 | 298.05 | 235.997 | 323.876 | 116.118 | 74.374 | 54.661 | 11.96 | 236.835 | 179.075 | 121.714 | 62.69 | 405.339 | 1.74 | 176.104 | 162.706 | 145.679 | 97.544 | 414.163 | 447.39 | 425.673 | 80.099 | 150.937 | 430.249 | 1.05 | 1.05 | 1.05 | 1.05 | 223.452 | 1.05 | 1.05 | 1.05 | 1.4 | 165.796 | 168.023 | 407.934 | 170.565 | 150.898 | 2.675 | 2.675 | 2.675 | 2.675 | 2.675 | 2.675 | 2.675 | 2.675 | 2.675 | 2.685 | 3.05 | 2.714 | 3.078 | 9.011 | 9.83 | 3.505 | 7.457 | 13.548 | 23.219 | 15.696 | 24.798 | 24.473 | 9.734 | 9.876 | 0.728 | 0.718 | 0.708 | 0.555 | 0.042 | 0.041 | 0.04 | 0.04 | 0.039 | 0.038 | 1.146 |
Tax Payables
| 151.295 | 183.741 | 172.832 | 138.214 | 142.266 | 118.335 | 44.967 | 34.038 | 24.986 | 40.306 | 73.173 | 51.908 | 60.617 | 64.711 | 66.346 | 21.842 | 7.484 | 48.348 | 168.043 | 188.496 | 214.606 | 226.454 | 247.341 | 210.451 | 196.405 | 225.304 | 211.6 | 188.953 | 175.819 | 176.104 | 162.706 | 145.679 | 97.544 | 90.968 | 98.559 | 99.758 | 88.885 | 138.58 | 137.269 | 151.473 | 144.382 | 228.538 | 207.318 | 183.374 | 163.363 | 188.611 | 165.111 | 170.762 | 156.159 | 173.171 | 179.521 | 142.028 | 170.377 | 157.727 | 175.051 | 106.99 | 129.477 | 106.842 | 102.156 | 85.302 | 69.835 | 87.312 | 68.237 | 84.824 | 99.351 | 89.008 | 0.138 | 39.73 | 78.67 | 81.111 | 87.164 | 87.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 488.567 | 489.866 | 56.07 | 517.145 | 498.136 | 490.848 | 506.148 | 436.198 | 412.594 | 423.859 | 436.388 | 466.004 | 501.652 | 514.199 | 646.856 | 886.073 | 954.074 | 913.395 | 824.269 | 956.744 | 906.455 | 916.09 | 955.45 | 836.7 | 839.721 | 1,036.946 | 1,049.629 | 883.204 | 775.379 | 732.786 | 599.566 | 529.192 | 420.582 | 429.346 | 436.409 | 423.168 | 507.332 | 504.703 | 548.818 | 636.217 | 616.223 | 511.153 | 704.401 | 750.324 | 744.225 | 633.23 | 544.649 | 595.243 | 608.929 | 603.75 | 576.011 | 546.324 | 468.413 | 383.556 | 368.621 | 323.783 | 286.88 | 252.724 | 318.755 | 284.674 | 218.142 | 181.104 | 209.906 | 169.252 | 152.735 | 141.046 | 24.746 | 155.125 | 114.467 | 97.812 | 13.727 | 121.922 | 36.973 | 38.348 | 66.12 | 34.744 | 27.722 | 62.729 | 34.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.212 |
Other Current Liabilities
| 620.512 | 675.346 | 1,203.821 | 696.892 | 628.175 | 553.722 | 560.258 | 513.606 | 506.227 | 515.453 | 630.95 | 615.925 | 560.154 | 524.006 | 489.146 | 429.582 | 401.895 | 541.219 | 572.302 | 565.382 | 562.389 | 561.652 | 592.857 | 657.911 | 480.633 | 638.672 | 532.534 | 494.099 | 463.442 | 257.857 | 355.524 | 398.866 | 300.352 | 15.993 | 16 | 31.613 | 424.678 | 404.948 | 30.814 | 463.769 | 443.931 | 472.823 | 477.222 | 439.867 | 414.764 | 399.516 | 420.82 | 422.269 | 403.658 | 414.248 | 424.34 | 468.614 | 372.229 | 323.47 | 348.498 | 285.782 | 261.466 | 258.114 | 268.654 | 250.726 | 210.485 | 260.94 | 279.048 | 577.313 | 410.298 | 245.408 | 368.708 | 258.574 | 248.694 | 263.778 | 368.2 | 230.552 | 102.935 | 112.378 | 99.418 | 136.591 | 134.459 | 74.446 | 48.6 | 53.04 | 51.669 | 29.888 | 21.381 | 27.952 | 11.273 | 22.377 | 10.406 | 1.928 |
Total Current Liabilities
| 2,601.026 | 2,633.12 | 2,200.454 | 1,514.034 | 1,346.047 | 1,370.915 | 1,811.423 | 1,635.036 | 1,617.269 | 1,154.246 | 1,287.88 | 1,286.592 | 2,538.302 | 1,369.882 | 1,880.888 | 1,688.7 | 1,869.851 | 1,884.837 | 1,982.884 | 1,930.384 | 1,975.348 | 1,877.93 | 1,882.063 | 2,047.405 | 1,746.819 | 2,098.909 | 1,930.29 | 2,062.058 | 1,539.909 | 1,508.17 | 1,416.301 | 1,430.27 | 991.937 | 970.616 | 1,110.171 | 1,113.453 | 1,227.09 | 1,247.552 | 1,313.165 | 1,344.312 | 1,285.165 | 1,255.325 | 1,455.534 | 1,627.162 | 1,368.044 | 1,234.466 | 1,131.377 | 1,205.557 | 1,337.048 | 1,348.509 | 1,579.893 | 1,325.757 | 1,158.251 | 864.535 | 887.929 | 742.992 | 694.359 | 633.898 | 725.585 | 653.41 | 554.117 | 604.994 | 723.775 | 928.777 | 886.281 | 563.485 | 585.183 | 596.405 | 521.816 | 514.963 | 511.087 | 507.519 | 230.682 | 241.606 | 269.779 | 248.046 | 287.755 | 248.545 | 169.953 | 134.152 | 119.552 | 84.72 | 71.176 | 72.611 | 42.165 | 42.971 | 20.652 | 13.112 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9,739.417 | 11,555.165 | 11,028.744 | 13,293.685 | 13,712.264 | 13,734.488 | 13,184.473 | 11,678.532 | 11,477.502 | 11,986.215 | 11,999.733 | 11,810.941 | 10,732.031 | 11,876.119 | 12,592.486 | 12,688.818 | 12,631.575 | 11,289.168 | 10,239.165 | 9,571.815 | 9,263.304 | 9,290.577 | 9,411.14 | 8,695.335 | 8,133.602 | 9,234.679 | 9,565.936 | 9,771.815 | 9,806.296 | 9,812.876 | 10,125.352 | 9,440.856 | 9,457.016 | 9,408.555 | 9,212.765 | 8,748.449 | 7,985.463 | 7,834.42 | 7,345.262 | 7,341.227 | 7,310.134 | 7,329.777 | 6,586.518 | 5,986.557 | 6,010.763 | 5,781.181 | 5,781.77 | 5,781.471 | 5,292.218 | 5,328.006 | 2,809.785 | 2,933.366 | 2,995.256 | 3,163.945 | 3,264.854 | 3,176.408 | 3,231.013 | 3,279.055 | 3,566.428 | 4,188.747 | 4,124.39 | 4,753.835 | 4,290.424 | 4,914.691 | 3,896.12 | 3,661.848 | 3,533.339 | 2,400.705 | 2,473.889 | 2,327.036 | 2,380.537 | 2,375.162 | 2,279.617 | 2,194.696 | 2,110.063 | 2,117.234 | 2,041.949 | 1,973.601 | 1,600.328 | 1,002.277 | 708.185 | 636.252 | 635.432 | 634.604 | 383.775 | 382.964 | 382.153 | 27.655 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.561 | 0 | 0 | 0 | 36.357 | 0 | 0 | 0 | 25.225 | 0 | 0 | 0 | 14.343 | 0 | 0 | 0 | 45.499 | 0 | 0 | 0 | 54.294 | 0 | 0 | 0 | 76.881 | 0 | 0 | 0 | -42.856 | -1.038 | -0.798 | -0.757 | 4.433 | -278.37 | -167.135 | 0 | 152.953 | 0 | 0 | 0 | 97.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.281 | 71.031 | 68.62 | 66.561 | 36.093 | 36.316 | 39.745 | 36.357 | 36.569 | 39.993 | 27.498 | 25.225 | 36.668 | 38.649 | 42.753 | 14.343 | 21.024 | 29.673 | 38.237 | 45.499 | 36.718 | 45.875 | 51.969 | 54.294 | 76.51 | 76.066 | 77.665 | 76.881 | 23.576 | 18.722 | 18.612 | 42.856 | 1.038 | 0.798 | 0.757 | 4.433 | 278.37 | 167.135 | 145.768 | 152.953 | 136.251 | 133.969 | 115.274 | 97.064 | 44.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.895 |
Other Non-Current Liabilities
| 1,851.317 | 228.831 | 1,867.959 | 237.591 | 232.539 | 234.988 | 59.569 | 62.74 | 68.014 | 72.108 | 79.428 | 102.751 | 106.171 | 123.849 | 133.49 | 136.229 | 110.051 | 106.862 | 107.76 | 108.98 | 75.683 | 77.477 | 108.277 | 94.468 | 116.54 | 110.198 | 107.163 | 108.59 | 81.957 | 87.203 | 20.901 | 83.157 | 123.387 | 146.709 | 104.764 | 143.496 | 141.156 | 189.362 | 142.893 | 166.077 | 149.229 | 164.624 | 173.941 | 193.546 | 187.295 | 207.366 | 168.517 | 213.181 | 209.978 | 233.591 | 177.776 | 232.023 | 140.404 | 61.118 | -12.633 | 117.012 | 125.91 | 132.969 | 129.393 | 124.611 | 117.063 | 133.07 | 127.028 | 42.872 | 72.506 | 76.953 | -73.305 | 46.191 | 49.619 | 32.919 | -71.157 | 16.737 | 21.399 | 1.055 | 2.546 | 8.697 | 6.047 | 30.74 | 49.64 | 88.617 | 76.156 | 36.835 | 23.846 | 13.82 | 7.211 | 0 | 0 | -0.895 |
Total Non-Current Liabilities
| 11,590.734 | 11,783.996 | 12,896.703 | 13,531.276 | 13,944.803 | 13,969.476 | 13,244.042 | 11,741.272 | 11,545.516 | 12,058.323 | 12,079.161 | 11,913.692 | 10,838.202 | 11,999.968 | 12,725.976 | 12,825.047 | 12,741.626 | 11,396.03 | 10,346.925 | 9,680.795 | 9,338.987 | 9,368.054 | 9,519.417 | 8,789.803 | 8,250.142 | 9,344.877 | 9,673.099 | 9,967.686 | 9,959.284 | 9,968.699 | 10,279.375 | 9,560.106 | 9,616.719 | 9,595.009 | 9,390.243 | 8,928.514 | 8,166.612 | 8,051.28 | 7,538.605 | 7,543.972 | 7,498.012 | 7,537.154 | 6,789.145 | 6,201.127 | 6,227.731 | 6,026.784 | 6,041.285 | 6,031.37 | 5,548.071 | 5,613.566 | 3,096.149 | 3,241.899 | 3,211.726 | 3,302.728 | 3,405.983 | 3,316.996 | 3,375.645 | 3,430.636 | 3,695.821 | 4,313.358 | 4,241.453 | 4,886.905 | 4,426.318 | 4,957.563 | 3,968.626 | 3,884.569 | 3,765.94 | 2,583.147 | 2,657.477 | 2,475.229 | 2,503.508 | 2,436.755 | 2,301.016 | 2,195.751 | 2,112.609 | 2,125.931 | 2,047.996 | 2,004.341 | 1,649.968 | 1,090.894 | 784.341 | 673.087 | 659.278 | 648.424 | 390.986 | 382.964 | 382.153 | 27.655 |
Total Liabilities
| 14,191.76 | 14,417.116 | 15,097.157 | 15,045.31 | 15,290.85 | 15,340.391 | 15,055.465 | 13,376.308 | 13,162.785 | 13,212.569 | 13,367.041 | 13,200.284 | 13,376.504 | 13,369.85 | 14,606.864 | 14,513.747 | 14,611.477 | 13,280.867 | 12,329.809 | 11,611.179 | 11,314.335 | 11,245.984 | 11,401.48 | 10,837.208 | 9,996.961 | 11,443.786 | 11,603.389 | 12,029.744 | 11,499.193 | 11,476.869 | 11,695.676 | 10,990.376 | 10,608.656 | 10,565.625 | 10,500.414 | 10,041.967 | 9,393.702 | 9,298.832 | 8,851.77 | 8,888.284 | 8,783.177 | 8,792.479 | 8,244.679 | 7,828.289 | 7,595.775 | 7,261.25 | 7,172.662 | 7,236.927 | 6,885.119 | 6,962.075 | 4,676.042 | 4,567.656 | 4,369.977 | 4,167.263 | 4,293.912 | 4,059.988 | 4,070.004 | 4,064.534 | 4,421.406 | 4,966.768 | 4,795.57 | 5,491.899 | 5,150.093 | 5,886.34 | 4,854.907 | 4,448.054 | 4,351.123 | 3,179.552 | 3,179.293 | 2,990.192 | 3,014.595 | 2,944.274 | 2,531.698 | 2,437.357 | 2,382.388 | 2,373.977 | 2,335.751 | 2,252.886 | 1,819.921 | 1,225.046 | 903.893 | 757.807 | 730.454 | 721.035 | 433.151 | 425.935 | 402.805 | 40.767 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 887.285 | 876.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.335 | 1.335 | 1.33 | 1.33 | 1.329 | 1.328 | 1.323 | 1.321 | 1.32 | 1.318 | 1.314 | 1.314 | 1.313 | 1.313 | 1.235 | 1.234 | 1.234 | 1.234 | 1.228 | 1.228 | 1.228 | 1.226 | 1.221 | 1.221 | 1.22 | 1.166 | 1.164 | 1.161 | 1.159 | 1.156 | 1.15 | 1.149 | 1.149 | 1.149 | 1.146 | 1.146 | 1.146 | 1.146 | 1.144 | 1.143 | 1.143 | 1.142 | 1.142 | 1.141 | 1.141 | 1.138 | 1.137 | 1.134 | 1.134 | 1.134 | 1.379 | 1.378 | 1.378 | 1.375 | 1.374 | 1.367 | 1.363 | 1.361 | 1.361 | 1.359 | 1.359 | 1.359 | 1.248 | 1.168 | 1.165 | 1.162 | 1.162 | 1.119 | 1.021 | 1.02 | 1.018 | 1.015 | 1.007 | 1.001 | 0.993 | 0.993 | 0.993 | 0.993 | 0.99 | 0.903 | 0.89 | 0.82 | 0.82 | 0.822 | 0.822 | 0.79 | 0.79 | 0.4 |
Retained Earnings
| -1,866.826 | -1,950.755 | -2,066.953 | -2,767.938 | -2,622.773 | -2,699.476 | -2,711.808 | -2,744.222 | -2,601.331 | -2,471.285 | -2,288.078 | -2,110.895 | -1,944.668 | -1,813.317 | -1,532.42 | -1,262.947 | -505.09 | 132.266 | 641.818 | 822.07 | 932.907 | 945.972 | 921.785 | 537.771 | 462.95 | 388.523 | 635.067 | 194.814 | 166.256 | 142.441 | 95.097 | 32.148 | 99.379 | 79.697 | 55.332 | -3.56 | -26.583 | -32.388 | 164.487 | 308.641 | 243.921 | 166.664 | 66.13 | 256.992 | 176.088 | 147.612 | 44.775 | 276.565 | 214.791 | 126.981 | 36.368 | 307.061 | 242.49 | 182.846 | 9.042 | -105.441 | -41.02 | -62.571 | -89.559 | 8.775 | -25.435 | -50.95 | 67.4 | 226.969 | 175.749 | -96.275 | -143.899 | -187.097 | -231.837 | -321.387 | -377.747 | 288.99 | -426.665 | -406.595 | -395.161 | -401.512 | -387.322 | -352.16 | -314.533 | -186.819 | -164.114 | -122.195 | -108.947 | -96.58 | -81.738 | -69.061 | -60.055 | -49.312 |
Accumulated Other Comprehensive Income/Loss
| 2.213 | 4.83 | 3.406 | 6.218 | 7.916 | 10.475 | -0.404 | 10.388 | 9.829 | 9.301 | 6.004 | 4.119 | 6.293 | 6.501 | 3.604 | -0.898 | -0.908 | -0.947 | -1.679 | -2.7 | -1.986 | -2.591 | -1.95 | -2.083 | -1.938 | -1.874 | -1.845 | -0.673 | -1.068 | 0.709 | 1.484 | 2.022 | 2.097 | 1.927 | 1.092 | 1.743 | 1.963 | 1.953 | 2.505 | 2.35 | 3.114 | 2.528 | 2.913 | 3.078 | 2.678 | 2.382 | 4.177 | 3.625 | 2.096 | 2.307 | 0.84 | -2.867 | 0.921 | -0.009 | 0.889 | 2.9 | -0.1 | 1.852 | 2.446 | 2.354 | 2.354 | 2.626 | 2.614 | 2.101 | -3.311 | -0.873 | -2.905 | 1.983 | -3.998 | -3.737 | -0.094 | -1.212 | -0.229 | -136.1 | -15.784 | -2.903 | -9.396 | -4.315 | 5.928 | 0.545 | 8.319 | -11.323 | -0.871 | -7.08 | -14.25 | -13.392 | -14.771 | 0 |
Other Total Stockholders Equity
| 1,753.454 | 1,807.637 | 1,810.835 | 1,051.341 | 1,106.364 | 1,970.239 | 1,960.051 | 1,969.36 | 1,980.82 | 2,123.626 | 2,066.342 | 2,052.224 | 2,039.814 | 2,039.186 | 1,175.584 | 1,133.908 | 1,124.283 | 1,109.537 | 1,101.678 | 1,098.153 | 1,118.672 | 1,133.613 | 1,113.067 | 1,268.084 | 1,250.753 | 323.747 | 313.46 | 133.774 | 107.076 | 75.658 | 60.218 | -169.317 | -172.21 | -167.099 | -169.549 | -176.163 | -184.973 | -194.757 | -196.915 | -217.419 | -226.768 | -242.799 | -254.692 | -259.914 | -267.935 | -308.159 | -309.126 | 130.011 | 123.621 | 118.253 | 2,050.435 | 2,269.206 | 2,263.651 | 2,236.483 | 2,226.643 | 3,177.032 | 3,145.813 | 3,127.973 | 3,120.09 | 1,882.802 | 1,874.878 | 1,867.504 | 1,521.26 | 1,170.924 | 1,500.543 | 1,853.467 | 2,093.801 | 2,090.552 | 1,913.024 | 2,028.944 | 2,022.408 | 2,003.701 | 1,995.654 | 2,113.724 | 1,972.847 | 1,972.209 | 1,971.503 | 1,970.972 | 1,951.906 | 1,430.309 | 1,378.848 | 1,110.813 | 1,110.813 | 1,113.241 | 1,113.241 | 1,065.649 | 1,065.649 | 585.666 |
Total Shareholders Equity
| -109.824 | -136.953 | -251.382 | -821.764 | -630.253 | -717.434 | -750.838 | -763.153 | -609.362 | -337.04 | -214.418 | -53.238 | 102.752 | 233.683 | -351.997 | -128.703 | 619.519 | 1,242.09 | 1,743.045 | 1,918.751 | 2,050.821 | 2,078.22 | 2,034.123 | 1,804.993 | 1,712.985 | 711.562 | 947.846 | 329.076 | 273.423 | 219.964 | 157.949 | -133.998 | -69.585 | -84.326 | -111.979 | -176.834 | -208.447 | -224.046 | -28.779 | 94.715 | 21.41 | -72.465 | -184.507 | 1.297 | -88.028 | -157.027 | -259.037 | 411.335 | 341.642 | 248.675 | 2,089.022 | 2,574.778 | 2,508.44 | 2,420.695 | 2,237.948 | 3,075.858 | 3,106.056 | 3,068.615 | 3,034.338 | 1,895.29 | 1,853.156 | 1,820.539 | 1,592.522 | 1,401.162 | 1,674.146 | 1,757.481 | 1,948.159 | 1,906.557 | 1,678.21 | 1,704.84 | 1,645.585 | 2,292.494 | 1,569.767 | 1,572.03 | 1,562.895 | 1,568.787 | 1,575.778 | 1,615.49 | 1,644.291 | 1,244.938 | 1,223.943 | 978.115 | 1,001.815 | 1,010.403 | 1,018.075 | 983.986 | 991.613 | 536.754 |
Total Equity
| -901.962 | -946.38 | -1,100.934 | -1,709.049 | -1,507.164 | -1,616.37 | -1,640.365 | -1,596.963 | -1,374.254 | -1,033.259 | -836.215 | -592.589 | -353.839 | -202.939 | -737.317 | -546.631 | 274.198 | 992.48 | 1,541.472 | 1,665.879 | 1,850.939 | 1,915.243 | 1,814.789 | 1,540.283 | 1,819.595 | 771.388 | 1,078.35 | 398.21 | 357.706 | 352.659 | 257.881 | -64.432 | 1.695 | 80.935 | 21.845 | -60.782 | -110.66 | -147.152 | 211.091 | 293.415 | 288.165 | 320.742 | 132.351 | 241.339 | 177.564 | 274.676 | 103.932 | 719.3 | 595.472 | 440.992 | 2,223.454 | 2,861.318 | 2,737.735 | 2,615.904 | 2,380.585 | 3,301.895 | 3,299.171 | 3,225.628 | 3,160.363 | 1,895.29 | 1,853.156 | 1,820.539 | 1,592.522 | 1,401.162 | 1,674.146 | 1,757.481 | 1,948.159 | 1,906.557 | 1,678.21 | 1,704.84 | 1,645.585 | 2,292.494 | 1,569.767 | 1,572.03 | 1,562.895 | 1,568.787 | 1,575.778 | 1,615.49 | 1,644.291 | 1,244.938 | 1,223.943 | 978.519 | 1,002.869 | 1,012.278 | 1,020.565 | 987.088 | 995.796 | 538.937 |
Total Liabilities & Shareholders Equity
| 13,289.798 | 13,470.736 | 13,996.223 | 13,336.261 | 13,783.686 | 13,724.021 | 13,415.1 | 11,779.345 | 11,788.531 | 12,179.31 | 12,530.826 | 12,607.695 | 13,022.665 | 13,166.911 | 13,869.547 | 13,967.116 | 14,885.675 | 14,273.347 | 13,871.281 | 13,277.058 | 13,165.274 | 13,161.227 | 13,216.269 | 12,377.491 | 11,816.556 | 12,215.174 | 12,681.739 | 12,427.954 | 11,856.899 | 11,829.528 | 11,953.557 | 10,925.944 | 10,610.351 | 10,646.56 | 10,522.259 | 9,981.185 | 9,283.042 | 9,151.68 | 9,062.861 | 9,181.699 | 9,071.342 | 9,113.221 | 8,377.03 | 8,069.628 | 7,773.339 | 7,535.926 | 7,276.594 | 7,956.227 | 7,480.591 | 7,403.067 | 6,899.496 | 7,428.974 | 7,107.712 | 6,783.167 | 6,674.497 | 7,361.883 | 7,369.175 | 7,290.162 | 7,581.769 | 6,862.058 | 6,648.726 | 7,312.438 | 6,742.615 | 7,287.502 | 6,529.053 | 6,205.535 | 6,299.282 | 5,086.109 | 4,857.503 | 4,695.032 | 4,660.18 | 5,236.768 | 4,101.465 | 4,009.387 | 3,945.283 | 3,942.764 | 3,911.529 | 3,868.376 | 3,464.212 | 2,469.984 | 2,127.836 | 1,736.326 | 1,733.323 | 1,733.313 | 1,453.716 | 1,413.023 | 1,398.601 | 579.704 |