Weyerhaeuser Company
NYSE:WY
28.96 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,164 | 1,581 | 1,879 | 495 | 139 | 334 | 824 | 676 | 1,012 | 1,580 | 835 | 898 | 950 | 1,466 | 1,869 | 2,294 | 114 | 243 | 1,104 | 1,044 | 171 | 122 | 204 | 123 | 1,643 | 35 | 122 | 71 | 84 | 112 | 159.9 | 524.3 | 615.9 | 215.3 | 73.8 | 38.4 | 54.9 | 38.1 | 39.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | 362 | 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,164 | 1,581 | 1,879 | 495 | 139 | 334 | 824 | 676 | 1,012 | 1,580 | 835 | 898 | 950 | 1,466 | 1,935 | 2,432 | 114 | 243 | 1,104 | 1,044 | 171 | 122 | 204 | 123 | 1,643 | 35 | 122 | 71 | 84 | 112 | 159.9 | 524.3 | 615.9 | 215.3 | 73.8 | 38.4 | 54.9 | 38.1 | 39.7 |
Net Receivables
| 364 | 399 | 507 | 532 | 407 | 474 | 410 | 474 | 0 | 550 | 0 | 618 | 531 | 502 | 1,150 | 776 | 1,396 | 1,327 | 1,769 | 1,577 | 1,484 | 1,413 | 1,095 | 1,328 | 1,390 | 967 | 975 | 1,134 | 1,223 | 1,497 | 917.9 | 1,139.1 | 1,092.9 | 1,374.5 | 775.2 | 809.1 | 736.7 | 597.1 | 520.6 |
Inventory
| 566 | 550 | 520 | 443 | 416 | 389 | 383 | 358 | 568 | 595 | 542 | 531 | 476 | 478 | 1,962 | 737 | 1,255 | 1,929 | 1,917 | 2,045 | 1,911 | 1,941 | 1,428 | 1,499 | 1,329 | 962 | 983 | 1,001 | 960 | 746 | 762.5 | 723.9 | 635.8 | 669.8 | 735.5 | 737.2 | 698.8 | 599.5 | 379.4 |
Other Current Assets
| 219 | 216 | 434 | 139 | 649 | 405 | 98 | 114 | 2,303 | 80 | 949 | 360 | 149 | 194 | 191 | 260 | 333 | 1,360 | 414 | 1,771 | 455 | 496 | 407 | 427 | 278 | 294 | 298 | 289 | 265 | 284 | 280.5 | 168.1 | 178.2 | 134.3 | 148.9 | 117.3 | 123.6 | 108.8 | 260.5 |
Total Current Assets
| 2,313 | 2,746 | 3,211 | 1,609 | 1,611 | 1,602 | 1,715 | 1,622 | 2,174 | 3,033 | 2,301 | 2,212 | 2,065 | 2,589 | 5,537 | 4,213 | 3,098 | 4,285 | 5,204 | 5,293 | 4,021 | 3,965 | 3,134 | 3,377 | 4,640 | 2,258 | 2,378 | 2,495 | 2,532 | 2,639 | 2,120.8 | 2,555.4 | 2,522.8 | 2,393.9 | 1,733.4 | 1,702 | 1,614 | 1,343.5 | 1,200.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,739 | 2,607 | 2,487 | 2,354 | 2,380 | 2,287 | 2,151 | 2,094 | 2,781 | 2,754 | 2,799 | 2,909 | 4,537 | 8,866 | 7,673 | 10,039 | 12,650 | 16,912 | 16,970 | 12,112 | 12,646 | 14,623 | 8,309 | 11,965 | 7,560 | 8,874 | 6,974 | 7,007 | 6,717 | 6,196 | 5,606.1 | 6,526.2 | 5,799.5 | 4,746.7 | 4,818.4 | 4,435.2 | 3,683.6 | 4,370 | 4,136.8 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 40 | 42 | 40 | 40 | 40 | 40 | 43 | 2,207 | 2,203 | 2,982 | 3,244 | 3,237 | 3,131 | 1,095 | 0 | 792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,982 | 3,244 | 3,237 | 3,131 | 1,095 | 1,150 | 792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 8 | -120 | 120 | 72 | 15 | 40 | 40 | 40 | 40 | 42 | 40 | 40 | 40 | 40 | 43 | 2,207 | 2,203 | 2,982 | 3,244 | 3,237 | 3,131 | 1,095 | 1,150 | 792 | -2,006 | -1,783 | -1,474 | 0 | -2,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | -8 | 120 | -120 | -72 | 362 | 646 | 671 | 689 | 803 | 826 | 213 | 213 | 210 | 197 | 232 | -3,290 | -3,691 | -4,035 | -4,533 | -4,294 | -4,056 | 601 | 0 | 1,074 | 602 | 365 | 150 | 0 | 1,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 15 | 8 | 17 | 120 | 72 | 15 | 268 | 293 | 4 | 8 | 294 | 391 | 240 | 266 | 299 | 438 | 3,290 | 3,691 | 4,035 | 4,533 | 4,294 | 4,056 | 2,377 | 0 | 1,985 | 1,404 | 1,418 | 1,324 | 0 | 986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 11,916 | 11,979 | 12,013 | 12,228 | 12,343 | 12,968 | 13,239 | 14,523 | 6,798 | 6,819 | 8,466 | 6,827 | 5,503 | 1,458 | 1,504 | 1,770 | 5,851 | 3,462 | 3,073 | 9,305 | 8,205 | 6,500 | 2,777 | 1,703 | 2,288 | 1,702 | 3,723 | 4,094 | 4,004 | 4,172 | 4,911.5 | 9,076.8 | 8,605.2 | 9,215.2 | 9,424.2 | 9,250 | 1,904.3 | 844.2 | 668.3 |
Total Non-Current Assets
| 14,670 | 14,594 | 14,517 | 14,702 | 14,795 | 15,647 | 16,344 | 17,621 | 10,312 | 10,424 | 12,427 | 10,380 | 10,533 | 10,840 | 9,713 | 12,522 | 20,708 | 22,577 | 23,025 | 24,661 | 24,088 | 24,254 | 15,159 | 14,818 | 13,699 | 10,576 | 10,697 | 11,101 | 10,721 | 10,368 | 10,517.6 | 15,603 | 14,404.7 | 13,961.9 | 14,242.6 | 13,685.2 | 5,587.9 | 5,214.2 | 4,805.1 |
Total Assets
| 16,983 | 17,340 | 17,728 | 16,311 | 16,406 | 17,249 | 18,059 | 19,243 | 12,486 | 13,457 | 14,728 | 12,592 | 12,598 | 13,429 | 15,250 | 16,735 | 23,806 | 26,862 | 28,229 | 29,954 | 28,109 | 28,219 | 18,293 | 18,195 | 18,339 | 12,834 | 13,075 | 13,596 | 13,253 | 13,007 | 12,638.4 | 18,158.4 | 16,927.5 | 16,355.8 | 15,976 | 15,387.2 | 7,201.9 | 6,557.7 | 6,005.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Account Payables
| 287 | 247 | 281 | 204 | 246 | 222 | 249 | 233 | 204 | 331 | 343 | 373 | 336 | 340 | 317 | 381 | 869 | 948 | 1,227 | 1,159 | 1,041 | 983 | 809 | 921 | 961 | 699 | 694 | 725 | 747 | 645 | 492 | 386.6 | 420.5 | 346.1 | 405.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 19 | 1,004 | 24 | 176 | 263 | 1,227 | 271 | 282 | 4 | 0 | 2 | -297 | 12 | 0 | 7 | 408 | 561 | 566 | 399 | 492 | 95 | 851 | 12 | 733 | 880 | 657 | 42 | 341 | 487 | 743 | 308.2 | 128.3 | 257 | 131.8 | 282.3 | 74.2 | 22 | 174.1 | 33.4 |
Tax Payables
| 31 | 23 | 106 | 75 | 24 | 30 | 43 | 159 | 24 | 28 | 40 | 27 | 42 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 132 | 164 | 111 | 105 | 30 | 48 | 40 | 52 | 75 | 98 | 60 | 42 | 0 | 0 | 94 | 3,290 | 0 | 4,035 | 4,533 | 4,294 | 4,056 | 2,377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 451 | 466 | 543 | 495 | 473 | 460 | 602 | 532 | 1,093 | 559 | 743 | 430 | 492 | 734 | 631 | 839 | 1,177 | 1,615 | 1,636 | 1,498 | 1,390 | 1,223 | 1,042 | 1,050 | 1,093 | 707 | 648 | 662 | 707 | 695 | 565 | 623.1 | 486.1 | 443.2 | 558.5 | 874.3 | 784 | 687.7 | 675.7 |
Total Current Liabilities
| 788 | 1,740 | 1,030 | 950 | 1,006 | 1,939 | 1,165 | 1,206 | 875 | 918 | 971 | 1,230 | 941 | 1,074 | 955 | 1,812 | 2,607 | 3,129 | 3,262 | 3,149 | 2,526 | 3,057 | 1,863 | 2,704 | 2,934 | 2,063 | 1,384 | 1,728 | 1,941 | 2,083 | 1,365.2 | 1,138 | 1,163.6 | 921.1 | 1,246 | 948.5 | 806 | 861.8 | 709.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,069 | 4,071 | 5,099 | 5,325 | 6,147 | 5,419 | 6,232 | 6,840 | 5,298 | 5,402 | 5,407 | 3,842 | 4,181 | 5,060 | 5,683 | 5,609 | 6,834 | 7,675 | 8,255 | 10,130 | 12,396 | 12,721 | 6,073 | 5,114 | 5,129 | 4,098 | 3,483 | 5,083 | 4,736 | 4,666 | 5,302.5 | 5,788.1 | 5,265.8 | 5,364.1 | 3,728 | 4,198.7 | 1,591.4 | 1,475.5 | 1,234.2 |
Deferred Revenue Non-Current
| 0 | 132 | 440 | 911 | 693 | 527 | 48 | 40 | 987 | 1,319 | 516 | 0 | 1,467 | 1,323 | 2,000 | 1,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 81 | 96 | 46 | 24 | 6 | 43 | -48 | -40 | 86 | 206 | 436 | 0 | 93 | 366 | 1,538 | 1,805 | 3,290 | 3,691 | 4,035 | 4,533 | 4,294 | 4,056 | 2,377 | 2,377 | 1,985 | 1,404 | 2,678 | 1,324 | 1,196 | 986 | 904.3 | 760.9 | 734.3 | 1,115.6 | 1,075.7 | 945 | 874.2 | 512.8 | 463.9 |
Other Non-Current Liabilities
| 809 | 684 | 786 | 1,281 | 1,070 | 802 | 1,763 | 2,017 | 1,142 | 1,833 | 695 | 3,407 | 1,742 | 992 | 1,020 | 1,157 | 3,094 | 3,282 | 2,884 | 7,420 | 1,784 | 1,762 | 1,285 | 1,168 | 1,118 | 743 | 760 | 744 | 783 | 879 | 991 | 6,731.9 | 6,183.9 | 5,019.5 | 5,753.7 | 5,254.2 | 218.1 | 458.4 | 281.3 |
Total Non-Current Liabilities
| 5,959 | 4,851 | 5,931 | 6,630 | 7,223 | 6,264 | 7,995 | 8,857 | 6,742 | 7,235 | 6,925 | 7,249 | 7,390 | 7,741 | 10,241 | 10,109 | 13,218 | 14,648 | 15,167 | 17,550 | 18,474 | 18,539 | 9,735 | 8,659 | 8,232 | 6,245 | 6,921 | 7,151 | 6,715 | 6,531 | 7,197.8 | 13,280.9 | 12,184 | 11,499.2 | 10,557.4 | 10,397.9 | 2,683.7 | 2,446.7 | 1,979.4 |
Total Liabilities
| 6,747 | 6,591 | 6,961 | 7,580 | 8,229 | 8,203 | 9,160 | 10,063 | 7,617 | 8,153 | 7,896 | 8,479 | 8,331 | 8,815 | 11,196 | 11,921 | 15,825 | 17,777 | 18,429 | 20,699 | 21,000 | 21,596 | 11,598 | 11,363 | 11,166 | 8,308 | 8,305 | 8,879 | 8,656 | 8,614 | 8,563 | 14,418.9 | 13,347.6 | 12,420.3 | 11,803.4 | 11,346.4 | 3,489.7 | 3,308.5 | 2,688.5 |
Equity: | |||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 2,389 | 2,131 | 411 | 0 | 1,093 | 1,078 | 1,421 | 14 | 14 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
Common Stock
| 912 | 916 | 934 | 934 | 932 | 933 | 944 | 936 | 638 | 656 | 729 | 678 | 671 | 670 | 264 | 264 | 262 | 295 | 304 | 300 | 275 | 274 | 495 | 629 | 886 | 258 | 258 | 258 | 0 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,009 | 2,389 | 2,131 | 411 | -3 | 1,093 | 1,078 | 1,421 | 1,349 | 1,508 | 294 | 219 | 176 | 181 | 2,658 | 3,278 | 5,014 | 4,755 | 4,840 | 4,573 | 3,662 | 3,740 | 3,852 | 3,849 | 4,578 | 4,372 | 4,397 | 4,372 | 4,226 | 3,733 | 3,391.2 | 3,057.7 | 2,929.6 | 3,333.4 | 3,197.4 | 3,125.2 | 2,813.8 | 2,567.5 | 2,498.8 |
Accumulated Other Comprehensive Income/Loss
| -293 | -247 | -479 | -822 | -904 | -1,152 | -1,562 | -1,459 | -1,212 | -1,393 | -686 | -1,558 | -1,179 | -791 | -664 | -495 | 1,096 | 223 | 429 | 307 | 232 | -266 | -345 | -178 | -167 | -416 | -246 | -186 | -4,900 | -214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,608 | 7,691 | 8,181 | 8,208 | 8,152 | 8,172 | 6,877 | 6,823 | 0 | 4,519 | 6,444 | 4,731 | 4,595 | 4,552 | 1,786 | 1,767 | 1,609 | 3,812 | 4,227 | 4,075 | 2,940 | 2,875 | 2,693 | 2,532 | 1,876 | 312 | 240 | 160 | 5,160 | 513 | 574.9 | 588.3 | 559.8 | 530.4 | 946.2 | 915.6 | 898.4 | 681.7 | 818 |
Total Shareholders Equity
| 10,236 | 10,749 | 10,767 | 8,731 | 8,177 | 9,046 | 8,899 | 9,180 | 4,869 | 5,304 | 6,795 | 4,070 | 4,263 | 4,612 | 4,044 | 4,814 | 7,981 | 9,085 | 9,800 | 9,255 | 7,109 | 6,623 | 6,695 | 6,832 | 7,173 | 4,526 | 4,649 | 4,604 | 4,486 | 4,290 | 3,966.1 | 3,646 | 3,489.4 | 3,863.8 | 4,147.6 | 4,040.8 | 3,712.2 | 3,249.2 | 3,316.8 |
Total Equity
| 10,236 | 14,339 | 14,109 | 13,844 | 14,209 | 14,680 | 14,578 | 15,626 | 4,869 | 5,304 | 6,832 | 4,113 | 4,267 | 4,614 | 4,054 | 4,814 | 7,981 | 9,085 | 9,800 | 9,255 | 7,109 | 6,623 | 6,695 | 6,832 | 7,173 | 4,526 | 4,770 | 4,717 | 4,597 | 4,393 | 4,075.4 | 3,739.5 | 3,579.9 | 3,935.5 | 4,172.6 | 4,040.8 | 3,712.2 | 3,249.2 | 3,316.8 |
Total Liabilities & Shareholders Equity
| 16,983 | 17,340 | 17,728 | 16,311 | 16,406 | 17,249 | 18,059 | 19,243 | 12,486 | 13,457 | 14,728 | 12,592 | 12,598 | 13,429 | 15,250 | 16,735 | 23,806 | 26,862 | 28,229 | 29,954 | 28,109 | 28,219 | 18,293 | 18,195 | 18,339 | 12,834 | 13,075 | 13,596 | 13,253 | 13,007 | 12,638.4 | 18,158.4 | 16,927.5 | 16,355.8 | 15,976 | 15,387.2 | 7,201.9 | 6,557.7 | 6,005.3 |