Wolverine World Wide, Inc.
NYSE:WWW
22.91 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 440.2 | 425.2 | 394.9 | 526.7 | 527.7 | 589.1 | 599.4 | 665 | 691.4 | 713.6 | 614.8 | 635.6 | 636.7 | 631.9 | 510.7 | 509.6 | 493.1 | 349.1 | 439.3 | 607.4 | 574.3 | 568.6 | 523.4 | 579.6 | 558.6 | 566.9 | 534.1 | 578.6 | 581.3 | 598.8 | 591.3 | 729.6 | 603.7 | 583.7 | 577.6 | 751.2 | 678.9 | 630.1 | 631.4 | 808.9 | 711.1 | 613.5 | 627.6 | 740.8 | 716.7 | 587.8 | 645.9 | 652.245 | 353.067 | 312.72 | 322.807 | 406.466 | 361.59 | 310.139 | 330.872 | 385.025 | 320.396 | 258.199 | 284.897 | 312.53 | 0.287 | 246.438 | 255.324 | 346.116 | 318.852 | 267.362 | 288.238 | 357.423 | 310.168 | 250.329 | 281.052 | 341.737 | 298.856 | 238.457 | 262.839 | 321.002 | 279.116 | 215.706 | 245.175 | 307.368 | 260.897 | 198.774 | 224.871 | 282.83 | 230.571 | 184.04 | 191.485 | 261.356 | 219.197 | 169.276 | 177.277 | 223.969 | 186.175 | 151.699 | 158.223 | 237.834 | 175.529 | 140.558 | 147.37 | 227.5 | 170.5 | 131.4 | 136.2 | 214.3 | 164.5 | 142 | 148.5 | 245.8 | 162.2 | 127.8 | 129.3 | 212.5 | 120.4 | 94.2 | 83.8 | 150.9 | 100.5 | 86.3 | 76.3 | 134.3 | 94.3 | 81.4 | 68.5 | 120 | 81.3 | 65.9 | 65.9 | 68.2 | 86.5 | 71.9 | 66.5 | 104.3 | 80.2 | 65.9 | 63.4 | 102 | 82.9 | 69.3 | 68.1 | 107.9 | 85.3 | 66.2 | 64.2 | 102.3 | 83.5 | 65.2 | 72.8 | 105.9 | 79.3 | 64.3 | 71.6 | 109.4 | 89 | 68.9 | 74.4 | 126.9 | 98.7 |
Cost of Revenue
| 241 | 252.8 | 215.1 | 333.7 | 312.3 | 361.3 | 363.1 | 440.8 | 413.6 | 406.5 | 353.5 | 373.2 | 361.9 | 361.5 | 288.4 | 305 | 291.1 | 201.9 | 257.5 | 377.5 | 331 | 338.2 | 303.2 | 352.5 | 326.5 | 332.7 | 306.2 | 356.5 | 350.6 | 371.9 | 356.6 | 462.4 | 366.4 | 357.1 | 348.8 | 479 | 407.2 | 383.7 | 370 | 508.8 | 426.4 | 367.8 | 371.8 | 465.4 | 430.7 | 346.7 | 383.8 | 412.901 | 214.512 | 194.65 | 190.614 | 256.313 | 214.907 | 188.022 | 193.075 | 242.292 | 191.825 | 154.518 | 167.308 | 189.756 | 0.173 | 153.38 | 152.381 | 212.785 | 190.122 | 164.963 | 166.677 | 219.973 | 185.216 | 154.801 | 167.051 | 214.02 | 181.314 | 148.052 | 156.964 | 205.324 | 170.455 | 131.252 | 148.769 | 192.364 | 162.72 | 123.26 | 139.43 | 177.876 | 143.857 | 118.316 | 122.289 | 168.869 | 141.179 | 107.655 | 115.175 | 143.326 | 118.377 | 96.43 | 104.897 | 138.91 | 130.058 | 91.769 | 98.886 | 138.4 | 117.8 | 92.7 | 93.2 | 136.7 | 111.7 | 93.3 | 102 | 162.6 | 112.6 | 85.9 | 90.7 | 142.8 | 83.8 | 63.3 | 58.2 | 103.9 | 70.2 | 57.7 | 52.8 | 85.6 | 65.9 | 55.9 | 46 | 79.4 | 57.9 | 44.8 | 45.9 | 44.3 | 61.4 | 50.9 | 45.2 | 65.9 | 54.6 | 45.6 | 42.8 | 66.9 | 58.5 | 47.2 | 46.9 | 73.3 | 58.9 | 47.2 | 58.5 | 73.3 | 19.3 | -1 | 58.9 | 3.6 | 6.5 | -0.9 | -11.9 | 3.5 | 0 | 4.6 | -4.9 | 0 | 0 |
Gross Profit
| 199.2 | 172.4 | 179.8 | 193 | 215.4 | 227.8 | 236.3 | 224.2 | 277.8 | 307.1 | 261.3 | 262.4 | 274.8 | 270.4 | 222.3 | 204.6 | 202 | 147.2 | 181.8 | 229.9 | 243.3 | 230.4 | 220.2 | 227.1 | 232.1 | 234.2 | 227.9 | 222.1 | 230.7 | 226.9 | 234.7 | 267.2 | 237.3 | 226.6 | 228.8 | 272.2 | 271.7 | 246.4 | 261.4 | 300.1 | 284.7 | 245.7 | 255.8 | 275.4 | 286 | 241.1 | 262.1 | 239.344 | 138.555 | 118.07 | 132.193 | 150.153 | 146.683 | 122.117 | 137.797 | 142.733 | 128.571 | 103.681 | 117.589 | 122.774 | 0.114 | 93.058 | 102.943 | 133.331 | 128.73 | 102.399 | 121.561 | 137.45 | 124.952 | 95.528 | 114.001 | 127.717 | 117.542 | 90.405 | 105.875 | 115.678 | 108.661 | 84.454 | 96.406 | 115.004 | 98.177 | 75.514 | 85.441 | 104.954 | 86.714 | 65.724 | 69.196 | 92.487 | 78.018 | 61.621 | 62.102 | 80.643 | 67.798 | 55.269 | 53.326 | 98.924 | 45.471 | 48.789 | 48.484 | 89.1 | 52.7 | 38.7 | 43 | 77.6 | 52.8 | 48.7 | 46.5 | 83.2 | 49.6 | 41.9 | 38.6 | 69.7 | 36.6 | 30.9 | 25.6 | 47 | 30.3 | 28.6 | 23.5 | 48.7 | 28.4 | 25.5 | 22.5 | 40.6 | 23.4 | 21.1 | 20 | 23.9 | 25.1 | 21 | 21.3 | 38.4 | 25.6 | 20.3 | 20.6 | 35.1 | 24.4 | 22.1 | 21.2 | 34.6 | 26.4 | 19 | 5.7 | 29 | 64.2 | 66.2 | 13.9 | 102.3 | 72.8 | 65.2 | 83.5 | 105.9 | 89 | 64.3 | 79.3 | 126.9 | 98.7 |
Gross Profit Ratio
| 0.453 | 0.405 | 0.455 | 0.366 | 0.408 | 0.387 | 0.394 | 0.337 | 0.402 | 0.43 | 0.425 | 0.413 | 0.432 | 0.428 | 0.435 | 0.401 | 0.41 | 0.422 | 0.414 | 0.378 | 0.424 | 0.405 | 0.421 | 0.392 | 0.416 | 0.413 | 0.427 | 0.384 | 0.397 | 0.379 | 0.397 | 0.366 | 0.393 | 0.388 | 0.396 | 0.362 | 0.4 | 0.391 | 0.414 | 0.371 | 0.4 | 0.4 | 0.408 | 0.372 | 0.399 | 0.41 | 0.406 | 0.367 | 0.392 | 0.378 | 0.41 | 0.369 | 0.406 | 0.394 | 0.416 | 0.371 | 0.401 | 0.402 | 0.413 | 0.393 | 0.397 | 0.378 | 0.403 | 0.385 | 0.404 | 0.383 | 0.422 | 0.385 | 0.403 | 0.382 | 0.406 | 0.374 | 0.393 | 0.379 | 0.403 | 0.36 | 0.389 | 0.392 | 0.393 | 0.374 | 0.376 | 0.38 | 0.38 | 0.371 | 0.376 | 0.357 | 0.361 | 0.354 | 0.356 | 0.364 | 0.35 | 0.36 | 0.364 | 0.364 | 0.337 | 0.416 | 0.259 | 0.347 | 0.329 | 0.392 | 0.309 | 0.295 | 0.316 | 0.362 | 0.321 | 0.343 | 0.313 | 0.338 | 0.306 | 0.328 | 0.299 | 0.328 | 0.304 | 0.328 | 0.305 | 0.311 | 0.301 | 0.331 | 0.308 | 0.363 | 0.301 | 0.313 | 0.328 | 0.338 | 0.288 | 0.32 | 0.303 | 0.35 | 0.29 | 0.292 | 0.32 | 0.368 | 0.319 | 0.308 | 0.325 | 0.344 | 0.294 | 0.319 | 0.311 | 0.321 | 0.309 | 0.287 | 0.089 | 0.283 | 0.769 | 1.015 | 0.191 | 0.966 | 0.918 | 1.014 | 1.166 | 0.968 | 1 | 0.933 | 1.066 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 76.1 | 0 | 0 | 0 | 28.4 | 0 | 0 | 0 | 31.2 | 0 | 0 | 0 | 46.6 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 44.7 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 102 | 0 | 182.1 | 183.4 | 96.3 | 190.4 | 194.1 | 198 | 244.2 | 186.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 169.3 | 0 | 0 | 0 | 220.7 | 0 | 0 | 0 | 195.4 | 0 | 0 | 0 | 135.6 | 0 | 0 | 0 | 119.4 | 0 | 0 | 0 | 120.8 | 0 | 0 | 0 | 107.1 | 0 | 0 | 0 | 121.5 | 0 | 0.9 | 0.7 | 134.8 | 0.6 | 1 | 0.8 | 2.9 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 171.2 | 166.6 | 176.8 | 245.4 | 203.3 | 195.5 | 212 | 249.1 | 217.9 | 229.2 | 211.3 | 226.6 | 215 | 201.8 | 174.4 | 182.2 | 157.5 | 143.6 | 156.1 | 170.7 | 165.9 | 168.7 | 164 | 165.5 | 161.6 | 163.3 | 163.7 | 184.1 | 172.4 | 175.1 | 182.1 | 223.5 | 167.4 | 183 | 184.1 | 231.1 | 191 | 195.1 | 198.8 | 247.1 | 186.8 | 190.8 | 190.5 | 246.4 | 192.3 | 196.2 | 196 | 207.152 | 89.244 | 90.277 | 95.232 | 119.21 | 90.242 | 88.751 | 88.342 | 111.569 | 80.67 | 76.72 | 78.54 | 94.22 | 0.074 | 72.823 | 75.32 | 100.991 | 82.389 | 76.511 | 85.292 | 99.306 | 80.548 | 71.962 | 81.335 | 95.18 | 78.079 | 68.737 | 76.247 | 83.404 | 72.087 | 64.243 | 72.154 | 84.283 | 65.188 | 58.316 | 66.337 | 78.523 | 60.424 | 50.822 | 56.883 | 66.338 | 53.428 | 46.524 | 50.864 | 55.087 | 44.129 | 40.239 | 42.723 | 77.052 | 53.602 | 31.892 | 36.407 | 44.5 | 31.7 | 37.6 | 34.1 | 43 | 33.3 | 32.5 | 34.6 | 46.4 | 31.5 | 28.7 | 30.7 | 39 | 24.8 | 23.2 | 20.5 | 25.9 | 20.1 | 21.2 | 18.9 | 29.9 | 21.1 | 20.3 | 19 | 28.4 | 18.1 | 17.1 | 16.7 | 8.7 | 24.5 | 21.6 | 19.5 | 28.7 | 20.6 | 18.1 | 18.1 | 25.6 | 20.8 | 19.6 | 18.8 | 26.9 | 21.2 | 19.6 | 20.8 | 26.9 | 0 | 0 | 21.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -7.2 | 0.8 | 0.8 | 0.7 | -2.4 | 0.4 | -0.9 | 1.1 | 0 | -0.6 | 30.4 | -1.2 | 0.4 | -0.1 | -2.8 | -0.8 | 0.6 | 1.7 | 0.6 | 1.7 | 0.9 | 1 | 1.3 | -6.6 | 1.3 | 5.3 | 0.6 | 1 | 0.4 | -1.3 | -2.5 | 4.5 | 0 | -1.1 | 0.1 | 4.6 | -0.5 | -1.8 | 1 | -1.2 | 0.3 | 0 | -0.8 | 2.5 | -1 | -0.6 | -0.3 | 0.978 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.897 | 12.366 | -4.8 | -4.993 | 9.932 | 2.729 | 3.547 | 1.487 | 10.3 | 1.1 | 2.3 | 1.2 | 10.3 | 0.6 | 1 | 1.1 | 6.2 | 0.2 | 1.1 | 1.7 | 6.6 | 0.3 | -0.5 | 0.7 | 2.6 | 0.7 | 1.1 | 1.5 | 3.8 | 0.7 | 0.2 | 0.6 | 1.6 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 0.6 | 1.3 | 1.7 | 1.1 | 0.8 | 1.1 | 1.5 | 1 | 1.2 | 1.4 | 1.9 | 0 | 0 | 1 | -310.5 | 0 | 0 | 0 | -310.5 | 0 | 0 | 0 | -382.4 | 0 |
Operating Expenses
| 164 | 166.6 | 176.8 | 263 | 203.3 | 166.1 | 211.1 | 250.2 | 221.7 | 229.2 | 241.7 | 271.1 | 232.3 | 206.6 | 164.2 | 186.5 | 159.4 | 139.7 | 164.9 | 235.1 | 175 | 174.9 | 167.8 | 173.2 | 163.7 | 166.1 | 166.4 | 219.4 | 172.4 | 175.1 | 182.1 | 223.5 | 167.4 | 183 | 184.1 | 231.1 | 191 | 195.1 | 198.8 | 247.1 | 186.8 | 190.8 | 190.5 | 246.4 | 192.3 | 196.2 | 196 | 207.152 | 89.244 | 90.277 | 95.232 | 119.21 | 90.242 | 88.751 | 88.342 | 111.569 | 80.67 | 76.72 | 78.54 | 94.22 | 0.074 | 72.823 | 75.32 | 100.991 | 82.389 | 76.511 | 85.292 | 99.306 | 80.548 | 71.962 | 81.335 | 95.18 | 78.079 | 68.737 | 76.247 | 83.404 | 72.087 | 64.243 | 72.154 | 84.283 | 65.188 | 58.316 | 66.337 | 78.523 | 60.424 | 50.822 | 56.883 | 66.338 | 53.428 | 46.524 | 50.864 | 55.087 | 44.129 | 40.239 | 42.723 | 86.984 | 55.089 | 35.439 | 39.136 | 54.8 | 32.9 | 39.9 | 35.2 | 53.3 | 34.4 | 33.5 | 35.2 | 52.6 | 33.2 | 29.8 | 30.9 | 45.6 | 25.5 | 22.7 | 20.8 | 28.5 | 21.6 | 22.3 | 19.6 | 33.7 | 21.7 | 20.5 | 19.7 | 30 | 19.3 | 18.3 | 17.9 | 9.9 | 25.8 | 22.2 | 20.8 | 30.4 | 21.7 | 18.9 | 19.2 | 27.1 | 22.2 | 20.8 | 19.8 | 28.8 | 22.2 | 20.8 | 22.2 | 28.8 | 0 | 0 | 22.2 | -310.5 | 0 | 0 | 0 | -310.5 | 0 | 0 | 0 | -382.4 | 0 |
Operating Income
| 35.2 | 5.8 | 3 | -186.9 | 27.3 | 46.1 | 24 | -26 | 57.7 | 77.9 | 19.6 | -8.7 | 42.5 | 63.8 | 58.1 | -204.1 | 42.6 | 7.5 | 16.9 | -5.2 | 68.3 | 55.5 | 52.4 | 53.9 | 68.4 | 68.1 | 61.5 | -73.2 | 35.3 | 29.2 | 32.6 | 15.1 | 69 | 41.8 | 34 | 14 | 75.9 | 47.6 | 63.6 | 29.6 | 87.6 | 49 | 63.7 | 18 | 86.3 | 37 | 50.9 | 7.584 | 46.325 | 36.2 | 85.3 | 4.589 | 36.015 | 22.365 | 45.163 | 30.042 | 50.035 | 32.135 | 56.112 | 31.959 | 38.762 | 24.263 | 48.145 | 22.024 | 15.725 | 11.886 | 36.551 | 32.759 | 35.639 | 25.274 | 46.912 | 37.386 | 33.516 | 23.338 | 44.331 | 32.467 | 29.385 | 21.308 | 39.133 | 31.333 | 23.866 | 19.61 | 36.439 | 30.299 | 18.077 | 16.166 | 32.275 | 25.926 | 10.995 | 13.739 | 24.318 | 25.475 | 9.566 | 13.567 | 22.903 | 24.299 | 9.061 | 13.421 | 21.766 | 20.551 | 7.052 | 11.169 | -23.758 | 31 | 5.4 | -4 | 17.3 | 22.3 | 9.6 | 13.8 | 16.2 | 29.7 | 6.9 | 10.9 | 13.5 | 24.2 | 4.9 | 7.8 | 10.7 | 17.4 | 3.6 | 5.7 | 7.4 | 13.1 | 1.9 | 3.5 | 5.4 | 10.4 | 1 | 1.6 | 2.9 | 6 | -0.8 | -3 | -12 | 1.9 | 0.5 | 0.4 | 1.9 | 6.1 | 0.4 | 0.3 | -12.9 | 5.8 | 64.2 | 66.2 | 2.8 | -208.2 | 72.8 | 65.2 | 83.5 | -204.6 | 89 | 64.3 | 79.3 | -255.5 | 98.7 |
Operating Income Ratio
| 0.08 | 0.014 | 0.008 | -0.355 | 0.052 | 0.078 | 0.04 | -0.039 | 0.083 | 0.109 | 0.032 | -0.014 | 0.067 | 0.101 | 0.114 | -0.401 | 0.086 | 0.021 | 0.038 | -0.009 | 0.119 | 0.098 | 0.1 | 0.093 | 0.122 | 0.12 | 0.115 | -0.127 | 0.061 | 0.049 | 0.055 | 0.021 | 0.114 | 0.072 | 0.059 | 0.019 | 0.112 | 0.076 | 0.101 | 0.037 | 0.123 | 0.08 | 0.101 | 0.024 | 0.12 | 0.063 | 0.079 | 0.012 | 0.131 | 0.116 | 0.264 | 0.011 | 0.1 | 0.072 | 0.136 | 0.078 | 0.156 | 0.124 | 0.197 | 0.102 | 135.17 | 0.098 | 0.189 | 0.064 | 0.049 | 0.044 | 0.127 | 0.092 | 0.115 | 0.101 | 0.167 | 0.109 | 0.112 | 0.098 | 0.169 | 0.101 | 0.105 | 0.099 | 0.16 | 0.102 | 0.091 | 0.099 | 0.162 | 0.107 | 0.078 | 0.088 | 0.169 | 0.099 | 0.05 | 0.081 | 0.137 | 0.114 | 0.051 | 0.089 | 0.145 | 0.102 | 0.052 | 0.095 | 0.148 | 0.09 | 0.041 | 0.085 | -0.174 | 0.145 | 0.033 | -0.028 | 0.116 | 0.091 | 0.059 | 0.108 | 0.125 | 0.14 | 0.057 | 0.116 | 0.161 | 0.16 | 0.049 | 0.09 | 0.14 | 0.13 | 0.038 | 0.07 | 0.108 | 0.109 | 0.023 | 0.053 | 0.082 | 0.152 | 0.012 | 0.022 | 0.044 | 0.058 | -0.01 | -0.046 | -0.189 | 0.019 | 0.006 | 0.006 | 0.028 | 0.057 | 0.005 | 0.005 | -0.201 | 0.057 | 0.769 | 1.015 | 0.038 | -1.966 | 0.918 | 1.014 | 1.166 | -1.87 | 1 | 0.933 | 1.066 | -2.013 | 1 |
Total Other Income Expenses Net
| -5.8 | -11.1 | -11.2 | -15.4 | -17.9 | -15.7 | -17 | -11 | -15.2 | -10.7 | -7.6 | -10 | -43.2 | -9.8 | -12.4 | -18.6 | -12.2 | -9 | -7.2 | -6.5 | -7.3 | -5.7 | -5.6 | -13 | -4.5 | -0.4 | -6.6 | -9.6 | -10.1 | -9.2 | -13.3 | -23 | -9.1 | -8.9 | -8.4 | -6.1 | -11.1 | -10.8 | -8.5 | -16.5 | -9.7 | -10.5 | -11.7 | -25.3 | -12.9 | -13.1 | -13.2 | -48.324 | -1.425 | -1 | -1.4 | -0.525 | -0.036 | -1.102 | 0.354 | 1.041 | 0.188 | -2.702 | -0.376 | -6.524 | -3.469 | -8.558 | -14.439 | 0.419 | 0.571 | -0.614 | -0.63 | -0.758 | -0.073 | -0.228 | 0.85 | -0.07 | -0.33 | -0.36 | -0.243 | -0.941 | -0.135 | -0.601 | -0.386 | -0.288 | -0.579 | -1.066 | -1.01 | -0.335 | -1.972 | -1.152 | -1.292 | -0.591 | -1.627 | -1.549 | -1.653 | -1.257 | -1.903 | -1.609 | -1.542 | 8.611 | -14.14 | -2.181 | -2.296 | -3.3 | 10.248 | -2.844 | -2.4 | -2 | -2.2 | -1.4 | -1.7 | -0.9 | -2.9 | -1.2 | -0.8 | 0.1 | -0.4 | -0.4 | 0.1 | -1.1 | -1.3 | -0.6 | -0.3 | -0.4 | -1.3 | -1.5 | -0.9 | -0.2 | -1.2 | -1.2 | -1.1 | 8.4 | -11.3 | -1.8 | -1.3 | -6.1 | -2 | -1 | 12.5 | -1.9 | -15.1 | -1 | -1 | 0 | -1.4 | -65.9 | 0 | 0 | -83.5 | -65.2 | -70 | 204.6 | -79.3 | -64.3 | -71.6 | 231.9 | -89 | -68.9 | -74.4 | 255.5 | -98.7 |
Income Before Tax
| 29.4 | 18 | -14.3 | -202.3 | 9.4 | 30.4 | 28.3 | -465.7 | 43.6 | 157.2 | 12 | -18.7 | -0.7 | 54 | 45.7 | -222.7 | 30.4 | -1.5 | 9.7 | -11.7 | 61 | 49.8 | 46.8 | 40.9 | 63.9 | 67.7 | 54.9 | -80.9 | 27.1 | 22 | 21.2 | -7.9 | 59.9 | 32.9 | 25.6 | 7.9 | 64.8 | 36.8 | 55.1 | 13.1 | 77.9 | 38.5 | 52 | -7.3 | 73.4 | 23.9 | 37.7 | -8.193 | 44.919 | 21.852 | 35.596 | 30.418 | 56.405 | 32.264 | 49.809 | 32.205 | 48.089 | 24.259 | 38.673 | 22.03 | 0.036 | 11.677 | 15.504 | 32.759 | 46.912 | 25.274 | 35.639 | 37.386 | 44.331 | 23.338 | 33.516 | 32.467 | 39.133 | 21.308 | 29.385 | 31.333 | 36.439 | 19.61 | 23.866 | 30.433 | 32.41 | 16.132 | 18.094 | 26.096 | 24.318 | 13.75 | 11.021 | 25.558 | 22.963 | 13.548 | 9.585 | 24.299 | 21.766 | 13.421 | 9.061 | 20.551 | -23.758 | 11.169 | 7.052 | 31 | 17.3 | -4 | 5.4 | 22.3 | 16.2 | 13.8 | 9.6 | 29.7 | 13.5 | 10.9 | 6.9 | 24.2 | 10.7 | 7.8 | 4.9 | 17.4 | 7.4 | 5.7 | 3.6 | 14.6 | 5.4 | 3.5 | 1.9 | 10.4 | 2.9 | 1.6 | 1 | 22.4 | -12 | -3 | -0.8 | 1.9 | 1.9 | 0.4 | 0.5 | 6.1 | -12.9 | 0.3 | 0.4 | 5.8 | 2.8 | 0.3 | -12.9 | 5.8 | 0 | 0 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.067 | 0.042 | -0.036 | -0.384 | 0.018 | 0.052 | 0.047 | -0.7 | 0.063 | 0.22 | 0.02 | -0.029 | -0.001 | 0.085 | 0.089 | -0.437 | 0.062 | -0.004 | 0.022 | -0.019 | 0.106 | 0.088 | 0.089 | 0.071 | 0.114 | 0.119 | 0.103 | -0.14 | 0.047 | 0.037 | 0.036 | -0.011 | 0.099 | 0.056 | 0.044 | 0.011 | 0.095 | 0.058 | 0.087 | 0.016 | 0.11 | 0.063 | 0.083 | -0.01 | 0.102 | 0.041 | 0.058 | -0.013 | 0.127 | 0.07 | 0.11 | 0.075 | 0.156 | 0.104 | 0.151 | 0.084 | 0.15 | 0.094 | 0.136 | 0.07 | 0.127 | 0.047 | 0.061 | 0.095 | 0.147 | 0.095 | 0.124 | 0.105 | 0.143 | 0.093 | 0.119 | 0.095 | 0.131 | 0.089 | 0.112 | 0.098 | 0.131 | 0.091 | 0.097 | 0.099 | 0.124 | 0.081 | 0.08 | 0.092 | 0.105 | 0.075 | 0.058 | 0.098 | 0.105 | 0.08 | 0.054 | 0.108 | 0.117 | 0.088 | 0.057 | 0.086 | -0.135 | 0.079 | 0.048 | 0.136 | 0.101 | -0.03 | 0.04 | 0.104 | 0.098 | 0.097 | 0.065 | 0.121 | 0.083 | 0.085 | 0.053 | 0.114 | 0.089 | 0.083 | 0.058 | 0.115 | 0.074 | 0.066 | 0.047 | 0.109 | 0.057 | 0.043 | 0.028 | 0.087 | 0.036 | 0.024 | 0.015 | 0.328 | -0.139 | -0.042 | -0.012 | 0.018 | 0.024 | 0.006 | 0.008 | 0.06 | -0.156 | 0.004 | 0.006 | 0.054 | 0.033 | 0.005 | -0.201 | 0.057 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5.1 | 2.4 | -0.6 | -111.7 | 0.4 | 6 | 10.3 | -104.9 | 4.8 | 32.7 | 3.6 | -3.7 | 0.1 | 9.6 | 7.3 | -51.5 | 8.7 | 0.4 | -3.1 | -11.2 | 12.4 | 9.6 | 6.2 | 1.6 | 5 | 12.2 | 8.3 | -20.1 | 4.3 | 1.5 | 4.4 | -5.5 | 11.7 | 8.8 | 8 | -4 | 18.8 | 11.6 | 15 | 1.9 | 20 | 10.9 | 14.8 | -6 | 19 | 5.8 | 7.9 | -4.694 | 12.153 | 1.54 | 4.416 | 7.407 | 15.97 | 8.301 | 13.946 | 6.559 | 13.946 | 7.037 | 11.214 | 5.313 | 0.01 | 3.771 | 5.009 | 8.642 | 15.721 | 8.462 | 11.938 | 11.79 | 14.848 | 7.82 | 11.227 | 8.822 | 12.993 | 7.074 | 9.756 | 10.889 | 11.805 | 6.353 | 7.733 | 9.59 | 10.329 | 5.181 | 5.778 | 7.318 | 7.904 | 4.458 | 3.581 | 8.407 | 7.561 | 4.468 | 3.163 | 8.261 | 7.402 | 4.563 | 3.081 | 6.772 | -8.278 | 3.574 | 2.257 | 11 | 5.8 | -1.3 | 1.8 | 7 | 5.4 | 4.6 | 3.2 | 9.5 | 4.3 | 3.5 | 2.2 | 7.5 | 3.3 | 2.4 | 1.5 | 4.9 | 2.2 | 1.8 | 1.1 | 3.9 | 1.7 | 1.1 | 0.6 | 2.7 | 0.9 | 0.5 | 0.3 | 8.2 | -4.7 | -1.3 | -0.2 | 0.9 | 0.3 | 0.1 | 0.1 | 1.9 | -2.6 | 0.1 | 0.1 | 1.9 | 0.7 | 0.1 | -2.6 | 1.9 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 23.6 | 14.2 | -14.8 | -91.2 | 8.6 | 24 | 19 | -360.8 | 38.2 | 124.6 | 9.7 | -14.6 | 8.4 | 44.7 | 38.5 | -170.7 | 22.4 | -1.6 | 13 | -0.9 | 48.7 | 40.2 | 40.5 | 39.3 | 58.8 | 55.3 | 46.7 | -60.3 | 23.2 | 20.7 | 16.7 | -1.9 | 48.2 | 24 | 17.4 | 11.6 | 45.8 | 25.3 | 40.1 | 10.7 | 57.8 | 27.5 | 37.1 | -1.7 | 54.4 | 17.9 | 29.8 | -3.722 | 32.727 | 20.496 | 31.18 | 23.011 | 40.435 | 23.963 | 35.863 | 25.646 | 34.143 | 17.222 | 27.459 | 16.717 | 0.027 | 7.906 | 10.495 | 24.117 | 31.191 | 16.812 | 23.701 | 25.596 | 29.483 | 15.518 | 22.289 | 23.645 | 26.14 | 14.234 | 19.629 | 20.444 | 24.634 | 13.257 | 16.133 | 20.709 | 21.946 | 10.985 | 12.299 | 18.608 | 16.414 | 9.281 | 7.414 | 17.068 | 15.342 | 9.099 | 6.403 | 16.038 | 14.364 | 8.858 | 5.98 | 13.779 | -15.48 | 7.595 | 4.795 | 20 | 11.5 | -2.7 | 3.6 | 15.3 | 10.8 | 9.2 | 6.4 | 20.2 | 9.2 | 7.4 | 4.7 | 16.7 | 7.4 | 5.4 | 3.4 | 12.5 | 5.2 | 3.9 | 2.5 | 9.2 | 3.7 | 2.4 | 1.3 | 7.7 | 2 | 1.1 | 0.7 | -2.2 | -7.3 | -1.7 | -0.6 | 1 | 1.6 | 0.3 | 0.4 | 4.2 | -10.3 | 0.2 | 0.3 | 3.9 | 2.1 | 0.2 | -10.3 | 3.9 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.054 | 0.033 | -0.037 | -0.173 | 0.016 | 0.041 | 0.032 | -0.543 | 0.055 | 0.175 | 0.016 | -0.023 | 0.013 | 0.071 | 0.075 | -0.335 | 0.045 | -0.005 | 0.03 | -0.001 | 0.085 | 0.071 | 0.077 | 0.068 | 0.105 | 0.098 | 0.087 | -0.104 | 0.04 | 0.035 | 0.028 | -0.003 | 0.08 | 0.041 | 0.03 | 0.015 | 0.067 | 0.04 | 0.064 | 0.013 | 0.081 | 0.045 | 0.059 | -0.002 | 0.076 | 0.03 | 0.046 | -0.006 | 0.093 | 0.066 | 0.097 | 0.057 | 0.112 | 0.077 | 0.108 | 0.067 | 0.107 | 0.067 | 0.096 | 0.053 | 0.093 | 0.032 | 0.041 | 0.07 | 0.098 | 0.063 | 0.082 | 0.072 | 0.095 | 0.062 | 0.079 | 0.069 | 0.087 | 0.06 | 0.075 | 0.064 | 0.088 | 0.061 | 0.066 | 0.067 | 0.084 | 0.055 | 0.055 | 0.066 | 0.071 | 0.05 | 0.039 | 0.065 | 0.07 | 0.054 | 0.036 | 0.072 | 0.077 | 0.058 | 0.038 | 0.058 | -0.088 | 0.054 | 0.033 | 0.088 | 0.067 | -0.021 | 0.026 | 0.071 | 0.066 | 0.065 | 0.043 | 0.082 | 0.057 | 0.058 | 0.036 | 0.079 | 0.061 | 0.057 | 0.041 | 0.083 | 0.052 | 0.045 | 0.033 | 0.069 | 0.039 | 0.029 | 0.019 | 0.064 | 0.025 | 0.017 | 0.011 | -0.032 | -0.084 | -0.024 | -0.009 | 0.01 | 0.02 | 0.005 | 0.006 | 0.041 | -0.124 | 0.003 | 0.004 | 0.036 | 0.025 | 0.003 | -0.16 | 0.038 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.3 | 0.17 | -0.19 | -1.15 | 0.11 | 0.3 | 0.23 | -4.58 | 0.48 | 1.53 | 0.12 | -0.18 | 0.1 | 0.54 | 0.47 | -2.11 | 0.27 | -0.02 | 0.16 | -0.011 | 0.57 | 0.45 | 0.44 | 0.43 | 0.62 | 0.58 | 0.49 | -0.65 | 0.24 | 0.21 | 0.17 | -0.02 | 0.48 | 0.24 | 0.18 | 0.11 | 0.45 | 0.25 | 0.39 | 0.11 | 0.57 | 0.27 | 0.37 | -0.018 | 0.54 | 0.18 | 0.3 | -0.039 | 0.33 | 0.21 | 0.32 | 0.24 | 0.42 | 0.24 | 0.36 | 0.24 | 0.35 | 0.18 | 0.28 | 0.26 | 0 | 0.08 | 0.11 | 0.17 | 0.32 | 0.17 | 0.24 | 0.25 | 0.28 | 0.14 | 0.21 | 0.26 | 0.24 | 0.13 | 0.18 | 0.22 | 0.22 | 0.12 | 0.14 | 0.19 | 0.13 | 0.063 | 0.071 | 0.18 | 0.093 | 0.08 | 0.042 | 0.11 | 0.085 | 0.047 | 0.036 | 0.098 | 0.078 | 0.073 | 0.033 | 0.087 | -0.085 | 0.063 | 0.027 | 0.075 | 0.065 | -0.022 | 0.02 | 0.11 | 0.058 | 0.049 | 0.033 | 0.12 | 0.049 | 0.04 | 0.016 | 0.16 | 0.027 | 0.014 | 0.008 | 0.13 | 0.014 | 0.01 | 0.005 | 0.1 | 0.007 | 0.005 | 0.001 | 0.098 | 0.003 | 0.001 | 0.001 | -0.022 | -0.073 | -0.017 | -0.006 | 0.14 | 0.002 | 0 | 0 | 0.01 | -0.1 | 0 | 0 | 0.042 | 0.003 | 0.002 | -0.1 | 0.039 | 0.002 | 0 | 0.019 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | -0.015 | -0 | 0 | 0.001 |
EPS Diluted
| 0.3 | 0.17 | -0.19 | -1.15 | 0.11 | 0.3 | 0.23 | -4.58 | 0.48 | 1.53 | 0.12 | -0.18 | 0.1 | 0.53 | 0.45 | -2.08 | 0.27 | -0.02 | 0.16 | -0.011 | 0.57 | 0.45 | 0.43 | 0.4 | 0.6 | 0.57 | 0.48 | -0.63 | 0.24 | 0.21 | 0.17 | -0.02 | 0.48 | 0.24 | 0.18 | 0.11 | 0.44 | 0.24 | 0.39 | 0.1 | 0.57 | 0.27 | 0.36 | -0.017 | 0.54 | 0.18 | 0.3 | -0.038 | 0.33 | 0.21 | 0.32 | 0.24 | 0.41 | 0.24 | 0.36 | 0.24 | 0.35 | 0.18 | 0.27 | 0.26 | 0 | 0.08 | 0.11 | 0.16 | 0.31 | 0.17 | 0.23 | 0.25 | 0.27 | 0.14 | 0.2 | 0.25 | 0.23 | 0.13 | 0.17 | 0.21 | 0.21 | 0.11 | 0.14 | 0.18 | 0.12 | 0.06 | 0.067 | 0.17 | 0.089 | 0.077 | 0.04 | 0.1 | 0.082 | 0.047 | 0.033 | 0.094 | 0.076 | 0.07 | 0.031 | 0.084 | -0.083 | 0.06 | 0.027 | 0.072 | 0.062 | -0.022 | 0.02 | 0.11 | 0.056 | 0.047 | 0.033 | 0.12 | 0.047 | 0.038 | 0.016 | 0.16 | 0.025 | 0.012 | 0.008 | 0.13 | 0.014 | 0.01 | 0.005 | 0.1 | 0.007 | 0.005 | 0.001 | 0.098 | 0.003 | 0.001 | 0.001 | -0.021 | -0.073 | -0.017 | -0.006 | 0.14 | 0.002 | 0 | 0 | 0.01 | -0.1 | 0 | 0 | 0.042 | 0.003 | 0.002 | -0.1 | 0.039 | 0.002 | 0 | 0.019 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | -0.015 | -0 | 0 | 0.001 |
EBITDA
| 45.1 | 46.9 | 4.8 | -159.8 | 36.4 | 41.3 | 51.7 | -439.2 | 66.7 | 85.3 | 64.6 | -0.1 | 24.1 | 66.1 | 72.7 | -196.9 | 58.3 | 28.6 | 34.1 | 4.2 | 76.5 | 63.3 | 59.6 | 56.7 | 76.4 | 75.4 | 69.4 | -72.2 | 62.3 | 65.3 | 68.3 | 61.3 | 79.9 | 54.1 | 58.4 | 60 | 91.8 | 62.1 | 75.5 | 69.6 | 110.1 | 61.4 | 77.1 | 56.5 | 105.1 | 47.8 | 64.8 | 18.835 | 49.1 | 25.9 | 39.8 | 35.526 | 56.441 | 38.101 | 53.828 | 34.218 | 51.916 | 30.954 | 42.91 | 26.634 | 45.686 | 23.228 | 34.225 | 41.644 | 51.301 | 30.29 | 40.895 | 46.733 | 49.186 | 28.335 | 37.317 | 38.858 | 44.338 | 26.421 | 34.301 | 38.749 | 41.119 | 20.211 | 28.694 | 36.271 | 37.583 | 21.448 | 23.781 | 32.049 | 26.29 | 14.902 | 12.313 | 30.61 | 28.718 | 19.336 | 15.27 | 30.297 | 27.946 | 19.331 | 14.905 | 21.872 | -8.131 | 16.897 | 12.077 | 44.6 | 21 | 1.144 | 8.9 | 34.6 | 19.5 | 16.2 | 11.9 | 36.8 | 18.1 | 13.2 | 7.9 | 30.7 | 11.8 | 7.7 | 5.1 | 21.1 | 10 | 7.4 | 4.6 | 18.8 | 8.1 | 5.2 | 3.5 | 12.2 | 5.3 | 4 | 3.3 | 15.2 | 1.4 | -0.6 | 1.8 | 9.7 | 5.3 | 2.2 | 2.5 | 9.5 | 3.6 | 2.5 | 2.4 | 7.7 | 5.2 | 66.2 | 64.2 | -208.2 | 83.5 | 65.2 | 72.8 | -204.6 | 79.3 | 64.3 | 71.6 | -231.9 | 89 | 68.9 | 74.4 | -255.5 | 98.7 |
EBITDA Ratio
| 0.102 | 0.054 | 0.03 | -0.115 | 0.052 | 0.12 | 0.054 | -0.017 | 0.096 | 0.121 | 0.047 | -0.016 | 0.081 | 0.112 | 0.122 | 0.034 | 0.105 | 0.048 | 0.058 | -0.006 | 0.135 | 0.113 | 0.116 | 0.082 | 0.138 | 0.142 | 0.131 | 0.006 | 0.118 | 0.099 | 0.1 | 0.085 | 0.132 | 0.073 | 0.095 | 0.082 | 0.134 | 0.096 | 0.12 | 0.084 | 0.155 | 0.11 | 0.123 | 0.068 | 0.145 | 0.095 | 0.124 | 0.076 | 0.151 | 0.119 | 0.123 | 0.088 | 0.167 | 0.123 | 0.163 | 0.086 | 0.162 | 0.127 | 0.151 | 0.106 | 0.139 | 0.076 | 0.125 | 0.118 | 0.158 | 0.114 | 0.144 | 0.132 | 0.159 | 0.113 | 0.133 | 0.115 | 0.15 | 0.112 | 0.131 | 0.122 | 0.147 | 0.115 | 0.116 | 0.117 | 0.144 | 0.109 | 0.106 | 0.109 | 0.133 | 0.103 | 0.087 | 0.112 | 0.131 | 0.114 | 0.087 | 0.133 | 0.151 | 0.127 | 0.095 | 0.042 | 0.023 | 0.119 | 0.081 | 0.195 | 0.123 | 0.014 | 0.066 | 0.159 | 0.118 | 0.11 | 0.079 | 0.144 | 0.124 | 0.103 | 0.06 | 0.139 | 0.097 | 0.076 | 0.053 | 0.138 | 0.1 | 0.082 | 0.055 | 0.14 | 0.085 | 0.07 | 0.053 | 0.095 | 0.063 | 0.058 | 0.049 | 0.111 | 0.127 | -0.006 | 0.032 | 0.135 | 0.074 | 0.032 | 0.039 | 0.095 | 0.209 | 0.033 | 0.037 | 0.054 | 0.062 | 1 | 1 | -2.035 | 1 | 1 | 1 | -1.932 | 1 | 1 | 1 | -2.12 | 1 | 1 | 1 | -2.013 | 1 |