Wolverine World Wide, Inc.
NYSE:WWW
21.97 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 140.2 | 148.3 | 169.7 | 179 | 160.4 | 176.5 | 116.2 | 131.5 | 136.4 | 149.3 | 149.6 | 161.7 | 183.6 | 345.8 | 364.8 | 347.4 | 342 | 422.6 | 472.6 | 180.6 | 125.2 | 116.5 | 80.6 | 143.1 | 228.1 | 354.9 | 257.1 | 481 | 342.7 | 412.8 | 304.1 | 369.8 | 530.9 | 221.7 | 158.2 | 194.1 | 196.4 | 220.7 | 121.3 | 223.8 | 231.5 | 232.4 | 166.8 | 214.2 | 147.8 | 171 | 82 | 171.411 | 144.346 | 156.627 | 123.273 | 140.012 | 97.902 | 118.478 | 91.551 | 150.4 | 95.305 | 110.12 | 84.944 | 160.439 | 0.079 | 79.171 | 56.83 | 89.502 | 74.31 | 77.923 | 47.484 | 76.087 | 24.77 | 77.036 | 62.769 | 124.663 | 70.339 | 81.024 | 46.217 | 85.258 | 47.794 | 74.779 | 44.043 | 72.172 | 39.136 | 63.56 | 36.77 | 55.356 | 18.274 | 40.114 | 17.506 | 27.078 | 10.634 | 26.779 | 6.243 | 35.82 | 2.934 | 2.449 | 1.708 | 8.434 | 2.564 | 5.344 | 1.766 | 1.4 | 7.6 | 4.3 | 2.3 | 6.2 | 8.9 | 5.2 | 2.9 | 5.8 | 5.8 | 4 | 5 | 8.5 | 2.5 | 8.4 | 8.9 | 27.1 | 2 | 2.4 | 3.3 | 2.9 | 2.1 | 2.2 | 3.2 | 3.7 | 2.5 | 1.5 | 2.9 | 2.4 | 1.7 | 3.3 | 2.5 | 2.2 | 3.7 | 2 | 1.9 | 2.5 | 3.5 | 2.8 | 2.2 | 3.2 | 1.9 | 2.4 | 2.3 | 18.4 | 13.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 140.2 | 148.3 | 169.7 | 179 | 160.4 | 176.5 | 116.2 | 131.5 | 136.4 | 149.3 | 149.6 | 161.7 | 183.6 | 345.8 | 364.8 | 347.4 | 342 | 422.6 | 472.6 | 180.6 | 125.2 | 116.5 | 80.6 | 143.1 | 228.1 | 354.9 | 257.1 | 481 | 342.7 | 412.8 | 304.1 | 369.8 | 530.9 | 221.7 | 158.2 | 194.1 | 196.4 | 220.7 | 121.3 | 223.8 | 231.5 | 232.4 | 166.8 | 214.2 | 147.8 | 171 | 82 | 171.411 | 144.346 | 156.627 | 123.273 | 140.012 | 97.902 | 118.478 | 91.551 | 150.4 | 95.305 | 110.12 | 84.944 | 160.439 | 0.079 | 79.171 | 56.83 | 89.502 | 74.31 | 77.923 | 47.484 | 76.087 | 24.77 | 77.036 | 62.769 | 124.663 | 70.339 | 81.024 | 46.217 | 85.258 | 47.794 | 74.779 | 44.043 | 72.172 | 39.136 | 63.56 | 36.77 | 55.356 | 18.274 | 40.114 | 17.506 | 27.078 | 10.634 | 26.779 | 6.243 | 35.82 | 2.934 | 2.449 | 1.708 | 8.434 | 2.564 | 5.344 | 1.766 | 1.4 | 7.6 | 4.3 | 2.3 | 6.2 | 8.9 | 5.2 | 2.9 | 5.8 | 5.8 | 4 | 5 | 8.5 | 2.5 | 8.4 | 8.9 | 27.1 | 2 | 2.4 | 3.3 | 2.9 | 2.1 | 2.2 | 3.2 | 3.7 | 2.5 | 1.5 | 2.9 | 2.4 | 1.7 | 3.3 | 2.5 | 2.2 | 3.7 | 2 | 1.9 | 2.5 | 3.5 | 2.8 | 2.2 | 3.2 | 1.9 | 2.4 | 2.3 | 18.4 | 13.5 |
Net Receivables
| 244.4 | 272.2 | 231.2 | 230.8 | 272 | 241.5 | 251.2 | 241.7 | 440 | 420 | 370.6 | 319.6 | 362.6 | 372 | 323.6 | 268.3 | 332.1 | 263.8 | 323.4 | 331.2 | 357.3 | 363.7 | 375.5 | 361.2 | 364 | 297.2 | 295.3 | 271.3 | 294.5 | 287.1 | 287.7 | 263.3 | 309.5 | 312.6 | 326 | 298.9 | 374.6 | 355.3 | 357.2 | 312.7 | 483.9 | 434.3 | 484.1 | 398.1 | 478.9 | 397.9 | 470.7 | 353.615 | 280.457 | 235.17 | 260.977 | 219.963 | 278.36 | 226.739 | 251.929 | 196.457 | 238.524 | 183.221 | 207.735 | 163.755 | 0.223 | 182.881 | 198.465 | 167.949 | 240.522 | 195.572 | 223.323 | 179.934 | 235.525 | 173.437 | 199.003 | 152.608 | 218.034 | 169.519 | 189.034 | 157.119 | 205.255 | 157.252 | 181.746 | 151.174 | 191.926 | 140.907 | 168.67 | 146.879 | 191.366 | 152.411 | 165.681 | 156.285 | 190.962 | 146.852 | 162.62 | 152.33 | 184.64 | 154.935 | 168.016 | 161.957 | 180.412 | 156.708 | 169.725 | 170.7 | 181.5 | 147 | 153.4 | 152.1 | 159.1 | 133.3 | 140.4 | 138.1 | 129 | 108.5 | 126 | 126 | 106.6 | 81.2 | 78.7 | 83.4 | 85.6 | 73.3 | 64.3 | 70.7 | 71.8 | 61.9 | 55.1 | 62.4 | 61.2 | 50.1 | 52.6 | 51.5 | 74.7 | 66 | 67.7 | 67 | 71.9 | 56.7 | 63.6 | 61.8 | 68.5 | 56.2 | 62 | 62.8 | 69.9 | 59.9 | 57.5 | 48.6 | 56.4 |
Inventory
| 285.5 | 297.1 | 354.3 | 373.6 | 563.8 | 647.9 | 725.9 | 745.2 | 880.9 | 639.5 | 483.3 | 365.5 | 412 | 331.7 | 320.9 | 243.1 | 325.7 | 386.5 | 405.3 | 348.2 | 417.7 | 406.5 | 374 | 317.6 | 324.4 | 293.8 | 290.5 | 276.7 | 338.8 | 333.7 | 356.5 | 348.7 | 457.6 | 439.3 | 480.8 | 466.6 | 495.5 | 452.2 | 419.8 | 414 | 466.3 | 459.8 | 465.6 | 428.2 | 462.6 | 484.7 | 487.3 | 466.23 | 269.676 | 243.912 | 265.112 | 234.757 | 278.171 | 249.871 | 249.988 | 208.655 | 208.534 | 170.773 | 171.833 | 158.065 | 0.184 | 183.661 | 217.619 | 196.777 | 194.062 | 171.731 | 188.245 | 165.852 | 198.318 | 184.743 | 196.096 | 184.259 | 205.318 | 186.617 | 179.385 | 161.347 | 196.397 | 190.059 | 194.123 | 182.924 | 182.018 | 173.704 | 173.621 | 164.904 | 180.958 | 171.993 | 174.033 | 168.998 | 188.837 | 181.566 | 179.561 | 177.041 | 185.465 | 167.898 | 153.258 | 144.192 | 174.899 | 181.683 | 176.457 | 168 | 190 | 184.1 | 171.5 | 167 | 177.5 | 173.4 | 160 | 143.8 | 175.6 | 175.7 | 145.7 | 117.4 | 124.4 | 128.8 | 106.2 | 88.4 | 110.4 | 109.9 | 96.5 | 79 | 88.1 | 89.9 | 84.3 | 70.6 | 82.6 | 85.7 | 72.1 | 64.3 | 90.2 | 92.2 | 85.7 | 77.9 | 77.9 | 82 | 80.7 | 71.6 | 81.1 | 87.2 | 79 | 73.4 | 83.9 | 72.3 | 71.5 | 68.4 | 96.2 |
Other Current Assets
| 92.2 | 73.2 | 70.7 | 81.1 | 84.9 | 78.9 | 87.2 | 79 | 94.5 | 84.5 | 146.9 | 56.9 | 44.4 | 36.9 | 37.9 | 45.4 | 42.2 | 45.7 | 50.4 | 107.1 | 48.4 | 42.6 | 45.4 | 45.8 | 32.2 | 36.3 | 37.5 | 45.3 | 44 | 42 | 39.5 | 49.6 | 42.6 | 46.9 | 40.3 | 54.2 | 67.7 | 79.8 | 89.8 | 91.7 | 67.3 | 66.5 | 68.6 | 77.5 | 60.8 | 69.1 | 73.9 | 83.669 | 32.883 | 39.615 | 41.104 | 37.314 | 27.226 | 25.983 | 27.149 | 39.764 | 115.152 | 129.921 | 20.677 | 24.622 | 0.024 | 23.253 | 19.847 | 21.279 | 22.269 | 23.253 | 24.352 | 19.614 | 25.616 | 24.843 | 22.339 | 23.768 | 20.48 | 21.407 | 19.058 | 17.024 | 15.21 | 15.279 | 22.19 | 18.472 | 21.041 | 27.61 | 23.437 | 12.969 | 12.571 | 13.358 | 11.643 | 7.992 | 9.506 | 9.974 | 9.358 | 6.684 | 10.574 | 10.48 | 11.091 | 10.503 | 13.555 | 11.393 | 9.953 | 9.2 | 10.2 | 11.4 | 14.7 | 15.7 | 10.4 | 10.3 | 9.9 | 16.2 | 14.3 | 11.2 | 13 | 12.7 | 15 | 9.4 | 34.5 | 16 | 15 | 16.5 | 13.7 | 15.9 | 11 | 12.4 | 12.3 | 12.8 | 14.9 | 19.3 | 25 | 29.5 | 18.7 | 10 | 10.4 | 8.4 | 6.2 | 5.3 | 6.1 | 5.8 | 5.3 | 2.6 | 3 | 2.2 | 2.5 | 3.5 | 2.1 | 7 | 17 |
Total Current Assets
| 762.3 | 790.8 | 825.9 | 1,025.1 | 1,097.2 | 1,163.9 | 1,202.6 | 1,265.3 | 1,551.8 | 1,293.3 | 1,077.9 | 903.7 | 1,002.6 | 1,086.4 | 1,047.2 | 904.2 | 1,042 | 1,118.6 | 1,251.7 | 967.1 | 948.6 | 929.3 | 875.5 | 867.7 | 948.7 | 982.2 | 880.4 | 1,074.3 | 1,020 | 1,092.5 | 987.8 | 1,031.4 | 1,340.6 | 1,020.5 | 1,005.3 | 1,013.8 | 1,134.2 | 1,108 | 988.1 | 1,042.2 | 1,249 | 1,193 | 1,185.1 | 1,118 | 1,150.1 | 1,122.7 | 1,113.9 | 1,074.925 | 727.362 | 675.324 | 690.466 | 632.046 | 681.659 | 621.071 | 620.617 | 580.134 | 562.21 | 483.915 | 485.189 | 503.538 | 0.51 | 468.966 | 495.183 | 473.842 | 530.597 | 468.614 | 483.102 | 445.641 | 484.229 | 460.059 | 480.207 | 485.313 | 514.171 | 458.567 | 433.694 | 420.748 | 464.656 | 437.369 | 442.102 | 430.855 | 434.121 | 405.781 | 402.498 | 386.636 | 403.169 | 377.876 | 368.863 | 363.345 | 399.939 | 365.171 | 357.782 | 374.802 | 383.613 | 335.762 | 334.073 | 325.086 | 371.43 | 355.128 | 357.901 | 349.3 | 389.3 | 346.8 | 341.9 | 341 | 355.9 | 322.2 | 313.2 | 303.9 | 324.7 | 299.4 | 289.7 | 264.6 | 248.5 | 227.8 | 228.3 | 214.9 | 213 | 202.1 | 177.8 | 168.5 | 173 | 166.4 | 154.9 | 149.5 | 161.2 | 156.6 | 152.6 | 147.7 | 185.3 | 171.5 | 166.3 | 155.5 | 159.7 | 146 | 152.3 | 141.7 | 158.4 | 148.8 | 146.2 | 141.6 | 158.2 | 138.1 | 133.4 | 142.4 | 183.1 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 196.7 | 193.8 | 205.5 | 214.5 | 275.2 | 289.7 | 312.7 | 310.9 | 291 | 294.2 | 266.1 | 267.2 | 262 | 254.8 | 257.5 | 267.1 | 274.6 | 287.3 | 296.6 | 301.8 | 306.9 | 296 | 290.2 | 130.9 | 131.4 | 130.4 | 133.7 | 136.7 | 142.2 | 150.1 | 145.1 | 146.1 | 148.8 | 149.3 | 135.3 | 131.6 | 144.3 | 137.3 | 135.3 | 136.8 | 141.5 | 146 | 147.6 | 151.9 | 155.3 | 148.7 | 146.8 | 149.728 | 75.949 | 75.809 | 77.749 | 78.489 | 77.299 | 76.739 | 75.444 | 74.397 | 71.501 | 70.555 | 72.184 | 73.952 | 0.076 | 77.998 | 80.291 | 85.757 | 83.258 | 84.388 | 85.239 | 85.417 | 86.026 | 86.658 | 87.689 | 87.952 | 89.395 | 90.297 | 91.414 | 93.202 | 92.303 | 92.586 | 94.089 | 94.93 | 94.702 | 95.576 | 96.335 | 96.007 | 95.662 | 97.491 | 98.205 | 97.274 | 96.892 | 98.352 | 98.764 | 98.994 | 98.32 | 100.039 | 101.783 | 102.665 | 100.155 | 111.96 | 113.7 | 116.3 | 116.5 | 117 | 113.2 | 111.1 | 104.3 | 101.1 | 95.2 | 90.3 | 77.9 | 70.7 | 66.8 | 63 | 56.8 | 52.2 | 48.5 | 46.9 | 39.4 | 38 | 36.1 | 35.3 | 34.1 | 33.6 | 32.5 | 31.6 | 31.2 | 30.9 | 30.3 | 30.5 | 31.2 | 32.8 | 32.9 | 33.5 | 32.1 | 32 | 32 | 31.6 | 32.6 | 33.1 | 32.3 | 32.2 | 32.4 | 31.5 | 32.3 | 34.5 | 37 |
Goodwill
| 430.5 | 425.8 | 426 | 427.1 | 465.4 | 469.7 | 466.7 | 485 | 526.5 | 539.1 | 552.4 | 556.6 | 555.5 | 443.6 | 825 | 824.7 | 437.8 | 1,040.1 | 1,039.2 | 1,043.4 | 437 | 438.5 | 425.9 | 1,028.9 | 427.5 | 427 | 429.3 | 1,034.3 | 429.9 | 427.2 | 425.1 | 1,102.8 | 1,115.2 | 1,117.3 | 430.2 | 1,114.5 | 1,120 | 1,124.4 | 1,124.6 | 1,129.3 | 1,134.4 | 1,135.3 | 1,132.5 | 1,135.8 | 1,138.5 | 1,137.6 | 1,135.9 | 1,139.725 | 39.617 | 39.064 | 39.43 | 38.894 | 39.59 | 39.888 | 39.881 | 39.014 | 55.07 | 54.165 | 54.287 | 39.972 | 40.495 | 39.785 | 36.93 | 32.31 | 45.534 | 47.858 | 48.233 | 39.573 | 39.732 | 39.078 | 38.827 | 38.776 | 37.685 | 37.432 | 35.833 | 38.776 | 35.833 | 37.432 | 37.685 | 35,552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 179.3 | 206.5 | 207.2 | 209 | 294.4 | 338.3 | 336.7 | 341.4 | 726.3 | 750.8 | 780 | 792.7 | 795.1 | 452.9 | 453.5 | 455.3 | 678.5 | 679.6 | 680.7 | 682.3 | 684.1 | 686.5 | 675.2 | 676.4 | 677.6 | 678.7 | 680.1 | 681.5 | 751.6 | 759.2 | 759.9 | 762.3 | 772.7 | 775.9 | 779.2 | 782.7 | 789.7 | 793.2 | 799.2 | 802.6 | 807.3 | 810.7 | 813.9 | 817.2 | 823.2 | 823.2 | 827.3 | 833.281 | 17.836 | 17.558 | 17.373 | 17.375 | 16.612 | 16.646 | 16.535 | 16.464 | 16.535 | 16.646 | 16.612 | 16.226 | 16.151 | 65.012 | 15.697 | 9.257 | 15.697 | 65.012 | 16.151 | 8.936 | 8.506 | 8.506 | 8.506 | 8.506 | 8.404 | 8.752 | 8.347 | 43.971 | 45.372 | 44.967 | 43.701 | 70.572 | 41.59 | 42.484 | 42.2 | 42.13 | 30.504 | 31.679 | 30.21 | 33.969 | 28.737 | 27.812 | 29.409 | 14.957 | 2.7 | 0 | 1 | 14.328 | 1 | 0 | 0 | 16.2 | 0 | 0 | 0 | 19.9 | 0 | 0 | 0 | 18.8 | 0 | 0 | 0 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 2.5 |
Goodwill and Intangible Assets
| 609.8 | 632.3 | 633.2 | 636.1 | 702.4 | 748.9 | 743.3 | 759 | 1,252.8 | 1,219.8 | 1,332.4 | 1,274.7 | 1,350.6 | 825.9 | 825 | 824.7 | 1,116.3 | 1,040.1 | 1,039.2 | 1,043.4 | 1,121.1 | 1,125 | 1,101.1 | 1,028.9 | 1,105.1 | 1,105.7 | 1,109.4 | 1,034.3 | 1,181.5 | 1,186.4 | 1,185 | 1,102.8 | 1,115.2 | 1,117.3 | 1,209.4 | 1,114.5 | 1,120 | 1,124.4 | 1,124.6 | 1,129.3 | 1,134.4 | 1,135.3 | 1,132.5 | 1,135.8 | 1,138.5 | 1,137.6 | 1,135.9 | 1,139.725 | 57.453 | 56.622 | 56.803 | 56.269 | 56.202 | 56.534 | 56.416 | 55.478 | 55.07 | 54.165 | 54.287 | 56.198 | 56.646 | 104.797 | 52.627 | 41.567 | 45.534 | 47.858 | 48.233 | 48.509 | 48.238 | 47.584 | 47.333 | 47.282 | 46.089 | 46.184 | 44.18 | 43.971 | 45.372 | 44.967 | 43.701 | 70.572 | 41.59 | 42.484 | 42.2 | 42.13 | 30.504 | 31.679 | 30.21 | 33.969 | 28.737 | 27.812 | 29.409 | 14.957 | 2.7 | 0 | 1 | 14.328 | 1 | 0 | 0 | 16.2 | 0 | 0 | 0 | 19.9 | 0 | 0 | 0 | 18.8 | 0 | 0 | 0 | 11.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 2.5 |
Long Term Investments
| 0 | 0.8 | 1.4 | 1.8 | -26.3 | -25.1 | 11.4 | 6.1 | 0 | 70.1 | 0 | -1.8 | 0 | -2 | -2.2 | -3.2 | 0 | -2.4 | -2.4 | -2.9 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | -4.3 | 0 | 0 | 0 | -2.3 | -3.3 | -4.1 | 0 | -3.7 | -2.8 | -2.9 | -2.7 | -2.8 | -3.3 | -3.4 | -3.4 | -3.4 | -0.4 | -0.2 | -0.2 | -0.946 | -100.558 | -98.611 | -97.406 | -98.618 | -95.658 | -95.154 | -93.818 | 0 | -90.726 | -89.855 | -89.224 | 0 | -91.583 | -140.487 | -35.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.736 | 0 | 0 | 0 | 0 | -13,068 | -13,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 93.1 | 116.4 | 116.3 | 116.4 | 26.3 | 25.1 | 28.5 | 24.5 | 0 | 1.2 | 1.6 | 1.8 | 1.9 | 2 | 2.2 | 3.2 | 1.8 | 2.4 | 2.4 | 2.9 | 3.2 | 3.2 | 3.4 | 3.1 | 4 | 4.1 | 4.5 | 4.3 | 4.4 | 3.1 | 2.8 | 2.3 | 3.3 | 4.1 | 3 | 3.7 | 2.8 | 2.9 | 2.7 | 2.8 | 3.3 | 3.4 | 3.4 | 3.4 | 0.4 | 0.2 | 0.2 | 0.946 | 43.105 | 41.989 | 40.603 | 42.349 | 39.456 | 38.62 | 37.402 | 37.602 | 35.656 | 35.69 | 34.937 | 35.094 | 34.937 | 35.69 | 35.656 | 23.314 | 0 | 0 | 0 | 3.877 | 0 | 0 | 0 | 3.736 | 0 | 0 | 0 | 3.736 | 0 | 0 | 0 | 0 | 13,068 | 13,068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 96.8 | 62.2 | 70.7 | 68.9 | 156.5 | 154.8 | 118.2 | 126.9 | 75 | 70.4 | 68 | 140.8 | 64.3 | 136.5 | 137.6 | 141.4 | 66.4 | 143.4 | 166.2 | 167.7 | 88.7 | 89.4 | 81.1 | 155.6 | 79.9 | 77.9 | 76 | 153.7 | 70.6 | 67.9 | 67.1 | 151.4 | 154.4 | 166.4 | 71.6 | 184.7 | 189.7 | 184.9 | 192.5 | 196.2 | 202.8 | 206.9 | 214.2 | 216.5 | 226.3 | 235.7 | 240.5 | 250.056 | 144.735 | 141.188 | 138.335 | 138.667 | 136.591 | 135.687 | 133.211 | 38.964 | 131.096 | 130.043 | 128.191 | 39.151 | 0.122 | 120.798 | 64.233 | 40.3 | 62.305 | 62.282 | 61.599 | 54.934 | 53.92 | 52.381 | 54.392 | 46.809 | 66.615 | 68.257 | 69.7 | 68.659 | 67.949 | 69.963 | 69.907 | 43.214 | 54.892 | 54.753 | 54.819 | 54.108 | 41.261 | 41.154 | 40.517 | 37.406 | 57.713 | 57.317 | 57.026 | 54.925 | 66.317 | 68.766 | 66.652 | 52.489 | 69.125 | 69.551 | 68.653 | 52.6 | 68.5 | 66.5 | 69.9 | 49.5 | 60.9 | 58.6 | 56.4 | 36.7 | 38.9 | 37.4 | 38.5 | 22.5 | 29.6 | 28.5 | 22.4 | 21.8 | 24 | 23.8 | 26.9 | 26.4 | 27.5 | 27.1 | 26.3 | 24.6 | 25.8 | 26.2 | 24.2 | 25.8 | 20.2 | 20.8 | 19.4 | 19.1 | 19.5 | 16.9 | 16.5 | 16.5 | 15.1 | 16 | 15.9 | 15.4 | 14.7 | 14.1 | 10.4 | 7.9 | 6.2 |
Total Non-Current Assets
| 996.4 | 1,005.5 | 1,027.1 | 1,037.7 | 1,134.1 | 1,193.4 | 1,214.1 | 1,227.4 | 1,618.8 | 1,655.7 | 1,668.1 | 1,682.7 | 1,678.8 | 1,217.2 | 1,220.1 | 1,233.2 | 1,459.1 | 1,470.8 | 1,502 | 1,512.9 | 1,519.9 | 1,513.6 | 1,475.8 | 1,315.4 | 1,320.4 | 1,318.1 | 1,323.6 | 1,324.7 | 1,398.7 | 1,407.5 | 1,400 | 1,400.3 | 1,418.4 | 1,433 | 1,419.3 | 1,430.8 | 1,454 | 1,446.6 | 1,452.4 | 1,462.3 | 1,478.7 | 1,488.2 | 1,494.3 | 1,504.2 | 1,520.1 | 1,522 | 1,523.2 | 1,539.509 | 220.684 | 216.997 | 216.084 | 217.156 | 213.89 | 212.426 | 208.655 | 206.441 | 202.597 | 200.598 | 200.375 | 204.395 | 0.197 | 198.796 | 197.151 | 190.938 | 191.097 | 194.528 | 195.071 | 192.737 | 188.184 | 186.623 | 189.414 | 185.779 | 202.099 | 204.738 | 205.294 | 205.832 | 205.624 | 207.516 | 207.697 | 208.716 | 191.184 | 192.813 | 193.354 | 192.245 | 167.427 | 170.324 | 168.932 | 168.649 | 183.342 | 183.481 | 185.199 | 168.876 | 167.337 | 168.805 | 169.435 | 169.482 | 170.28 | 181.511 | 182.353 | 185.1 | 185 | 183.5 | 183.1 | 180.5 | 165.2 | 159.7 | 151.6 | 145.8 | 116.8 | 108.1 | 105.3 | 97 | 86.4 | 80.7 | 70.9 | 68.7 | 63.4 | 61.8 | 63 | 61.7 | 61.6 | 60.7 | 58.8 | 56.2 | 57 | 57.1 | 54.5 | 56.3 | 51.4 | 53.6 | 52.3 | 52.6 | 51.6 | 48.9 | 48.5 | 48.1 | 47.7 | 49.1 | 48.2 | 47.6 | 47.1 | 45.6 | 42.7 | 44.1 | 45.7 |
Total Assets
| 1,758.7 | 1,796.3 | 1,853 | 2,062.8 | 2,231.3 | 2,357.3 | 2,416.7 | 2,492.7 | 3,170.6 | 2,949 | 2,746 | 2,586.4 | 2,681.4 | 2,303.6 | 2,267.3 | 2,137.4 | 2,501.1 | 2,589.4 | 2,753.7 | 2,480 | 2,468.5 | 2,442.9 | 2,351.3 | 2,183.1 | 2,269.1 | 2,300.3 | 2,204 | 2,399 | 2,418.7 | 2,500 | 2,387.8 | 2,431.7 | 2,759 | 2,453.5 | 2,424.6 | 2,444.6 | 2,588.2 | 2,554.6 | 2,440.5 | 2,504.5 | 2,727.7 | 2,681.2 | 2,679.4 | 2,622.2 | 2,670.2 | 2,644.7 | 2,637.1 | 2,614.434 | 948.046 | 892.321 | 906.55 | 849.202 | 895.549 | 833.497 | 829.272 | 786.575 | 764.807 | 684.513 | 685.564 | 707.933 | 0.708 | 667.762 | 692.334 | 664.78 | 721.694 | 663.142 | 678.173 | 638.378 | 672.413 | 646.682 | 669.621 | 671.092 | 716.27 | 663.305 | 638.988 | 626.58 | 670.28 | 644.885 | 649.799 | 639.571 | 625.305 | 598.594 | 595.852 | 578.881 | 570.596 | 548.2 | 537.795 | 531.994 | 583.281 | 548.652 | 542.981 | 543.678 | 550.95 | 504.567 | 503.508 | 494.568 | 541.71 | 536.639 | 540.254 | 534.4 | 574.3 | 530.3 | 525 | 521.5 | 521.1 | 481.9 | 464.8 | 449.7 | 441.5 | 407.5 | 395 | 361.6 | 334.9 | 308.5 | 299.2 | 283.6 | 276.4 | 263.9 | 240.8 | 230.2 | 234.6 | 227.1 | 213.7 | 205.7 | 218.2 | 213.7 | 207.1 | 204 | 236.7 | 225.1 | 218.6 | 208.1 | 211.3 | 194.9 | 200.8 | 189.8 | 206.1 | 197.9 | 194.4 | 189.2 | 205.3 | 183.7 | 176.1 | 186.5 | 228.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 230.4 | 181.6 | 202.3 | 206 | 197.2 | 252.2 | 226.9 | 272.2 | 317.9 | 318.1 | 293.8 | 222.1 | 265.1 | 279.2 | 279.3 | 185 | 191.8 | 154.9 | 137.6 | 202.1 | 155.6 | 212.7 | 112.6 | 340.6 | 139.5 | 174.3 | 97.2 | 324.3 | 141.7 | 207.6 | 113.8 | 293.3 | 330.1 | 311.3 | 105.9 | 336.4 | 352.1 | 345.8 | 235.8 | 294 | 310.6 | 286.7 | 274.9 | 276 | 334.9 | 328.5 | 276.3 | 288.584 | 143.977 | 60.797 | 54.603 | 57.099 | 62.252 | 72.599 | 60.353 | 64.08 | 67.024 | 43.038 | 37.539 | 42.262 | 42.005 | 30.826 | 28.355 | 45.32 | 54.284 | 49.599 | 45.361 | 51.551 | 56.037 | 53.768 | 54.598 | 47.42 | 63.393 | 61.843 | 50.898 | 41.107 | 47.721 | 49.598 | 44.326 | 50.521 | 51.564 | 37.626 | 37.986 | 26.328 | 84.759 | 67.681 | 62.705 | 29.542 | 79.523 | 63.816 | 52.028 | 28.357 | 54.037 | 46.304 | 46.466 | 20.907 | 47.073 | 39.524 | 36.069 | 23.4 | 48.7 | 41.1 | 44.3 | 14.9 | 47 | 45.9 | 50.3 | 24.3 | 59.9 | 57.6 | 62.5 | 41.2 | 40.9 | 39 | 35.4 | 15.2 | 36.4 | 40.6 | 40.2 | 18.3 | 34.8 | 38.4 | 36.3 | 12.7 | 32.8 | 33.3 | 31.1 | 14.4 | 31.1 | 30.8 | 34.2 | 15.8 | 33.6 | 33.8 | 39.4 | 17.2 | 38.7 | 29.7 | 31.3 | 13 | 30.3 | 13 | 0 | 0 | 0 |
Short Term Debt
| 43.3 | 267.6 | 311.5 | 349.7 | 418.7 | 434.2 | 499.3 | 474.1 | 750 | 533 | 400.2 | 273.3 | 354.4 | 42.7 | 43.7 | 44 | 197.1 | 346 | 837.4 | 406.6 | 536.8 | 408.8 | 364.6 | 132.5 | 61.5 | 46.3 | 42 | 38 | 52.5 | 46.6 | 43.6 | 40.4 | 394.7 | 19.7 | 76.9 | 16.9 | 11.2 | 45.2 | 56.5 | 46.7 | 51.6 | 48.4 | 77.6 | 53.3 | 40.2 | 37.1 | 74.9 | 30.75 | 27 | 28 | 70 | 0.515 | 60.031 | 20.539 | 30.536 | 0.517 | 0.513 | 0.492 | 0.496 | 0.538 | 0.01 | 35.349 | 93.483 | 59.505 | 81.622 | 10.725 | 10.731 | 10.731 | 10.73 | 10.73 | 10.73 | 10.73 | 10.73 | 10.73 | 10.73 | 10.972 | 11.735 | 11.735 | 11.735 | 11.735 | 11.73 | 16.02 | 16.02 | 16.02 | 15.03 | 15.754 | 15.421 | 15.03 | 15.03 | 15.03 | 15.743 | 15.12 | 6.656 | 5.019 | 7.084 | 5.212 | 4.601 | 4.37 | 5.678 | 4.5 | 4.9 | 5.4 | 5.1 | 11.1 | 12.3 | 10.9 | 6.1 | 7.7 | 3.1 | 3.6 | 5.7 | 1.1 | 2.7 | 3.1 | 3.3 | 2.4 | 3.1 | 3 | 2.6 | 1.7 | 3.3 | 9.9 | 6.7 | 6.7 | 7.5 | 9.1 | 16.5 | 16.4 | 27 | 18.9 | 38.5 | 18.4 | 16 | 2.5 | 16 | 2 | 25 | 2 | 2 | 2 | 2.1 | 5.2 | 2.5 | 11.6 | 12.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.092 | 16.994 | 12.087 | 16.043 | 10.915 | 31.564 | 14.236 | 22.025 | 9.332 | 21.354 | 10.53 | 14.156 | 23.408 | 14.156 | 10.53 | 21.354 | 6.125 | 0 | 0 | 0 | 6.125 | 0 | 0 | 0 | 6,435 | 0 | 0 | 0 | 4,231 | 0 | 0 | 0 | 4,736 | 0 | 0 | 0 | 1,513 | 0 | 0 | 0 | 3,575 | 0 | 0 | 0 | 6,376 | 0 | 0 | 0 | 1,508 | 0 | 0 | 0 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -32.6 | 0 | 289.5 | 232.7 | 273.7 | 0 | 0 | 0 | 0 | 0 | -524.8 | 1.9 | -42.6 | -55.1 | -87.2 | 85 | -25.5 | -87.9 | 99 | 112 | -52.1 | -56.2 | 107.9 | 99.4 | 27 | -4 | 84.2 | 150.5 | 133.3 | -33.9 | -162 | -122.7 | -135.1 | 4.9 | 178.6 | 219.6 | -138.4 | -162.1 | 217 | -139.4 | -143.7 | -169 | 253.9 | -137.5 | -120.8 | -148.3 | 27,955 | -139.7 | -64.721 | -77.642 | 91.717 | 90.697 | 68.69 | 78.629 | 13.225 | 93.499 | 70.987 | 76.501 | 84.125 | -46.625 | 82.238 | 64.173 | -3.547 | 16.412 | -13.605 | -36.15 | 11,909 | -1,141 | -10.218 | -20.38 | 8,346 | 16.829 | -1.296 | -31.022 | 26.657 | 21.531 | -7.901 | -24.655 | 6,113 | 11.796 | -3.453 | -32.976 | 6,528 | -42.956 | -48.88 | -69.824 | 2,992 | 0 | -63.816 | -52.028 | 2.927 | -13.063 | -27.477 | -41.05 | 2.927 | -3.727 | -11.076 | -22.331 | 4.032 | 0 | 0 | -7.2 | 0 | -1.9 | 0.3 | -2.7 | 0 | 0 | 7.2 | 11.1 | 0 | -21.7 | -18.6 | -24.6 | 0 | 0.9 | 1.5 | 0 | 0 | -5.6 | -2.3 | -0.3 | 0 | 0.8 | -10.3 | -3.9 | 0 | -31.1 | 9.8 | 0 | 0 | -22.6 | -16.4 | -9.4 | 0 | 0 | -0.5 | -14 | 0 | 0.1 | -13 | 0 | 0 | 0 |
Other Current Liabilities
| 344.9 | 249 | 216.5 | 24.2 | 3.1 | 4.1 | 309.7 | 364 | 263.4 | 243.6 | 273.4 | 789 | 230.7 | 243.6 | 229.9 | 264.2 | 86.1 | 201 | 232.6 | 79.7 | 29.5 | 175.5 | 171.1 | -107.9 | 57.2 | 123.4 | 141.5 | -84.2 | -14.2 | 1.8 | 156.6 | 162 | 122.7 | 135.1 | 136.3 | -178.6 | -219.6 | 138.4 | 162.1 | -217 | 139.4 | 143.7 | 169 | -253.9 | 137.5 | 120.8 | 148.3 | -27,955 | 139.7 | 136.4 | 152.1 | 0.33 | 0.543 | 0.641 | 1.046 | 63.333 | 3.115 | 3.34 | 3.561 | 5.926 | 4.768 | 3.115 | 5.649 | 90.051 | 69.822 | 85.353 | 106.393 | -11,848.65 | 1,226.423 | 71.748 | 86.234 | -8,283.235 | 65.854 | 61.53 | 85.423 | 25.301 | 54.401 | 60.234 | 82.683 | -6,065.005 | 58.028 | 52.333 | 75.932 | -6,484.582 | 42.956 | 48.88 | 69.824 | -2,956.395 | 0 | 63.816 | 52.028 | 28.117 | 13.063 | 27.477 | 41.05 | 24.958 | 3.727 | 11.076 | 22.331 | 16.568 | -0.1 | -0.1 | 7.2 | 25.3 | 1.9 | -0.3 | 2.7 | 32.9 | -0.1 | -7.2 | -11.1 | 27.5 | 21.7 | 18.6 | 24.6 | 20 | -0.9 | -1.5 | 0.1 | 23 | 5.6 | 2.3 | 0.3 | 18.9 | -0.8 | 10.3 | 3.9 | 21.6 | 37.8 | -9.8 | 0.1 | 27.5 | 22.6 | 16.4 | 9.4 | 25.3 | -0.1 | 0.5 | 14 | 18.9 | -0.1 | 27.7 | 28.3 | 30.1 | 33.7 |
Total Current Liabilities
| 618.6 | 665.6 | 730.3 | 869.4 | 851.7 | 964.2 | 1,035.9 | 1,110.3 | 1,331.3 | 1,094.7 | 967.4 | 759.6 | 852.1 | 522.9 | 497.8 | 406 | 560 | 676.4 | 1,119.7 | 787.4 | 833.9 | 744.9 | 592.1 | 473.1 | 357.6 | 371 | 276.7 | 362.3 | 330.5 | 389.3 | 280.1 | 333.7 | 724.8 | 331 | 324 | 353.3 | 363.3 | 391 | 292.3 | 340.7 | 362.2 | 335.1 | 352.5 | 329.3 | 375.1 | 365.6 | 351.2 | 319.334 | 170.977 | 160.476 | 199.061 | 149.661 | 213.523 | 162.469 | 170.564 | 141.155 | 164.151 | 117.857 | 118.097 | 132.851 | 0.159 | 151.528 | 191.66 | 191.329 | 222.14 | 132.072 | 126.335 | 122.632 | 152.19 | 126.028 | 131.182 | 120.915 | 156.806 | 132.807 | 116.029 | 104.037 | 135.388 | 113.666 | 114.089 | 110.251 | 133.118 | 102.526 | 96.962 | 85.766 | 99.789 | 83.435 | 78.126 | 80.177 | 94.553 | 78.846 | 67.771 | 74.521 | 60.693 | 51.323 | 53.55 | 54.004 | 51.674 | 43.894 | 41.747 | 48.5 | 53.5 | 46.4 | 49.4 | 51.3 | 59.3 | 56.8 | 56.4 | 64.9 | 62.9 | 61.2 | 68.2 | 69.8 | 43.6 | 42.1 | 38.7 | 37.6 | 39.5 | 43.6 | 42.9 | 43 | 38.1 | 48.3 | 43 | 38.3 | 40.3 | 42.4 | 47.6 | 52.4 | 64.8 | 49.7 | 72.8 | 61.7 | 49.6 | 36.3 | 55.4 | 44.5 | 63.6 | 31.7 | 33.3 | 33.9 | 32.4 | 32.9 | 30.8 | 41.7 | 46.1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 690.5 | 579.7 | 581.9 | 738.2 | 857.6 | 865.2 | 871.7 | 876.6 | 872.7 | 727.4 | 848.9 | 850 | 822.3 | 827.7 | 833.2 | 842.8 | 849.1 | 855.1 | 568.6 | 573.1 | 581.7 | 579 | 582.6 | 438 | 601 | 615.6 | 630.3 | 744.6 | 744.2 | 758.7 | 769.5 | 780.3 | 657.7 | 788.3 | 793.4 | 803.1 | 814.4 | 787.9 | 800.8 | 854.1 | 1,045 | 1,082.9 | 1,096.7 | 1,096.7 | 1,101.9 | 1,147.6 | 1,183.4 | 1,219.25 | 1,183.4 | 1,147.6 | 1,101.9 | 1,219.25 | 0 | 0 | 0 | 0.517 | 0.513 | 0.492 | 0.496 | 1.077 | 0.001 | 1.094 | 0.959 | 1.077 | 0.959 | 30.5 | 60.066 | 0 | 10.731 | 10.735 | 10.738 | 10.741 | 21.461 | 21.467 | 21.472 | 21.439 | 32.154 | 32.159 | 36.848 | 32.169 | 43.894 | 43.895 | 43.898 | 43.903 | 53.603 | 58.563 | 67.256 | 57.885 | 87.537 | 72.901 | 79.757 | 75.818 | 115.574 | 92.869 | 93.873 | 87.878 | 147.748 | 133.363 | 144.529 | 134.8 | 196.7 | 172 | 160.8 | 157.1 | 153.5 | 116.3 | 107.8 | 89.8 | 107.2 | 84.2 | 71 | 41.2 | 59.5 | 42.6 | 42.6 | 30.6 | 80.7 | 69.7 | 52.7 | 43.5 | 64.5 | 50.6 | 44.7 | 44.9 | 64.4 | 59.7 | 49.7 | 42.7 | 62.8 | 61.6 | 31.5 | 31.6 | 49 | 47 | 34.3 | 34.3 | 34.4 | 47.4 | 42.3 | 36.3 | 57.4 | 38.2 | 34.3 | 40.8 | 63.1 |
Deferred Revenue Non-Current
| 0 | 92 | 126.6 | 78.4 | -34 | -33.9 | 0 | 0 | 0 | 150.9 | 0 | -118.9 | 121.2 | -37.6 | -37 | -35.5 | 109.2 | -86 | -86.5 | -99 | 92.3 | 92.2 | 92.1 | -107.9 | 81.2 | 121.6 | 142 | -84.2 | 133.8 | 143.7 | 143.5 | -161 | -176.1 | -175 | 110.2 | -178.6 | -219.6 | -219.3 | -220 | -217 | -253.8 | -254.9 | -256.7 | -253.9 | -236.1 | -240.1 | -239.6 | 240,523 | -1,423 | -1,294.549 | -1,250.679 | -1,459.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,291 | 0 | 0 | 0 | 13,068 | 0 | -13.068 | -13.068 | 80 | 0 | 0 | 0 | 12,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 27.8 | 27.4 | 26.9 | 34 | 33.9 | 34.2 | 35.3 | 0 | 118.2 | 110.8 | 118.9 | 121.2 | 37.6 | 37 | 35.5 | 85 | 86 | 86.5 | 99 | 112 | 111.2 | 108.6 | 107.9 | 99.4 | 87.3 | 84.4 | 84.2 | 150.5 | 153.8 | 159.5 | 161 | 176.1 | 175 | 177.4 | 178.6 | 219.6 | 219.3 | 220 | 217 | 253.8 | 254.9 | 256.7 | 253.9 | 236.1 | 240.1 | 239.6 | 240.523 | 239.6 | 240.1 | 236.1 | 240.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.658 | 0 | 0 | 0 | 14.291 | 13.068 | 13.068 | 0 | 13.068 | 0 | 13.068 | 13.068 | 0.08 | 0 | 0 | 0 | 12.904 | 0 | 0 | 0 | 9.431 | 0 | 0 | 0 | 12.8 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 |
Other Non-Current Liabilities
| 161.5 | 160.8 | 126.7 | 49.9 | 159.3 | 161 | 130.4 | 131.5 | 292.4 | 196 | 203.6 | 332.4 | 122.7 | 303.9 | 311.2 | 315.6 | 132.3 | 322 | 329.5 | 341.1 | 54.7 | 60.4 | 58.6 | 280.4 | 67.6 | 89.5 | 113.3 | 336.9 | 49.6 | 46 | 39.7 | 343.6 | 335.8 | 332.2 | 38.5 | 318.5 | 383.9 | 376.9 | 376 | 371.7 | 354.3 | 355.3 | 358.6 | 354.8 | 425.2 | 426.9 | 429 | -240,331.37 | 109.372 | 10.083 | 13.059 | 124.324 | 80.399 | 76.765 | 73.001 | 101.006 | 91.623 | 88.053 | 85.119 | 91.972 | 0.075 | 72.689 | 71.661 | 42.452 | 36.41 | 36.901 | 36.419 | 36.967 | 36.052 | 34.447 | 32.941 | 34.877 | 39.976 | 38.624 | 38.458 | 29.125 | 38.825 | 37.098 | 36.555 | -14,266.997 | 6.805 | 5.685 | 18.281 | -13,062.264 | 21.915 | 24.787 | 24.547 | -55.388 | 16.796 | 17.465 | 17.296 | -12,897.717 | 15.753 | 15.864 | 15.707 | 6.017 | 18.559 | 18.594 | 18.349 | -6.644 | 11.6 | 11.6 | 11.6 | 7 | 12 | 11.9 | 12 | 8.4 | 11.1 | 10.2 | 11.5 | 8.5 | 10.5 | 10.3 | 10.3 | 9 | 11.2 | 11 | 10.6 | 9.3 | 10.3 | 9.9 | 9.8 | 8.2 | 9 | 9 | 8.9 | 7.5 | 8.3 | 4.5 | 4.4 | 4.4 | 3.5 | 3.8 | 3.6 | 3.4 | 3.6 | 3.5 | 3.1 | 3 | 2.4 | 3 | 3.2 | 2 | 2.4 |
Total Non-Current Liabilities
| 852 | 860.3 | 862.6 | 893.4 | 1,016.9 | 1,026.2 | 1,036.3 | 1,043.4 | 1,165.1 | 1,192.5 | 1,163.3 | 1,182.4 | 1,187.4 | 1,131.6 | 1,144.4 | 1,158.4 | 1,175.6 | 1,177.1 | 898.1 | 914.2 | 840.7 | 842.8 | 841.9 | 718.4 | 849.2 | 914 | 970 | 1,081.5 | 1,078.1 | 1,102.2 | 1,112.2 | 1,123.9 | 993.5 | 1,120.5 | 1,119.5 | 1,121.6 | 1,198.3 | 1,164.8 | 1,176.8 | 1,225.8 | 1,399.3 | 1,438.2 | 1,455.3 | 1,451.5 | 1,527.1 | 1,574.5 | 1,612.4 | 1,651.403 | 109.372 | 103.234 | 100.38 | 124.324 | 80.399 | 76.765 | 73.001 | 101.523 | 92.136 | 88.545 | 85.615 | 93.049 | 0.076 | 73.783 | 72.62 | 43.529 | 37.369 | 67.401 | 96.485 | 36.967 | 46.783 | 45.182 | 43.679 | 45.618 | 61.437 | 60.091 | 59.93 | 60.222 | 70.979 | 69.257 | 73.403 | 70.463 | 63.767 | 62.648 | 62.179 | 62.707 | 75.518 | 83.35 | 91.803 | 82.577 | 104.333 | 90.366 | 97.053 | 95.005 | 131.327 | 108.733 | 109.58 | 103.326 | 166.307 | 151.957 | 162.878 | 153.8 | 208.3 | 183.6 | 172.4 | 169.9 | 165.5 | 128.2 | 119.8 | 102.4 | 118.3 | 94.4 | 82.5 | 52.5 | 70 | 52.9 | 52.9 | 41.8 | 91.9 | 80.7 | 63.3 | 54.7 | 74.8 | 60.5 | 54.5 | 54.6 | 73.4 | 68.7 | 58.6 | 51.5 | 71.1 | 66.1 | 35.9 | 36 | 52.5 | 50.8 | 37.9 | 37.7 | 38 | 50.9 | 45.4 | 39.3 | 59.8 | 41.2 | 37.5 | 42.8 | 67.8 |
Total Liabilities
| 1,470.6 | 1,525.9 | 1,592.9 | 1,762.8 | 1,868.6 | 1,990.4 | 2,072.2 | 2,153.7 | 2,496.4 | 2,287.2 | 2,130.7 | 1,942 | 2,039.5 | 1,654.5 | 1,642.2 | 1,564.4 | 1,735.6 | 1,853.5 | 2,017.8 | 1,701.6 | 1,674.6 | 1,587.7 | 1,434 | 1,191.5 | 1,206.8 | 1,285 | 1,246.7 | 1,443.8 | 1,408.6 | 1,491.5 | 1,392.3 | 1,457.6 | 1,718.3 | 1,451.5 | 1,443.5 | 1,474.9 | 1,561.6 | 1,555.8 | 1,469.1 | 1,566.5 | 1,761.5 | 1,773.3 | 1,807.8 | 1,780.8 | 1,902.2 | 1,940.1 | 1,963.6 | 1,970.737 | 280.349 | 263.71 | 299.441 | 273.985 | 293.922 | 239.234 | 243.565 | 242.678 | 256.287 | 206.402 | 203.712 | 225.9 | 0.235 | 225.311 | 264.28 | 234.858 | 259.509 | 199.473 | 222.82 | 159.599 | 198.973 | 171.21 | 174.861 | 166.533 | 218.243 | 192.898 | 175.959 | 164.259 | 206.367 | 182.923 | 187.492 | 180.714 | 196.885 | 165.174 | 159.141 | 148.473 | 175.307 | 166.785 | 169.929 | 162.754 | 198.886 | 169.212 | 164.824 | 169.526 | 192.02 | 160.056 | 163.13 | 157.33 | 217.981 | 195.851 | 204.625 | 202.3 | 261.8 | 230 | 221.8 | 221.2 | 224.8 | 185 | 176.2 | 167.3 | 181.2 | 155.6 | 150.7 | 122.3 | 113.6 | 95 | 91.6 | 79.4 | 131.4 | 124.3 | 106.2 | 97.7 | 112.9 | 108.8 | 97.5 | 92.9 | 113.7 | 111.1 | 106.2 | 103.9 | 135.9 | 115.8 | 108.7 | 97.7 | 102.1 | 87.1 | 93.3 | 82.2 | 101.6 | 82.6 | 78.7 | 73.2 | 92.2 | 74.1 | 68.3 | 84.5 | 113.9 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 20.3 | 20.1 | 0 | 0 | 0 | 0 | 0 | 69.4 | 35.2 | 76.5 | 87.6 | 11.2 | 0 | 0 | 0 | 20.6 | 30.4 | 121.7 | 208.2 | 305.4 | 203.6 | 309.2 | 399.2 | 134.8 | 21.7 | 33.4 | 42.3 | 8.3 | 37.8 | 41.8 | 52.9 | 44.2 | 81.5 | 79.1 | 77.2 | 67.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.932 | 19.588 | 23.429 | 36.465 | 0 | 0 | 39.657 | 24.276 | 0 | 22.517 | 19.902 | 0 | 2.251 | 14.689 | 10.845 | 58.647 | 70.359 | 101.621 | 150.107 | 116.633 | 31.001 | 59.079 | 96.549 | 26.559 | 27.498 | 56.404 | 66.214 | 0 | 0 | 5.773 | 41.58 | 57.383 | 13.539 | 26.339 | 50.415 | 14.711 | 12.586 | 23.389 | 30.818 | 27.604 | 0 | 0 | 17.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 | 18.8 | 16.6 | 19.1 | 0 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 113.5 | 113.4 | 113.3 | 113 | 112.9 | 112.9 | 112.8 | 112.2 | 112.2 | 112.1 | 112.1 | 111.6 | 111.5 | 111.4 | 111.2 | 110.4 | 110.1 | 110 | 109.2 | 108.3 | 108.1 | 108 | 107.9 | 107.6 | 107.6 | 107.3 | 106.8 | 106.4 | 105.9 | 105.8 | 105.7 | 105.6 | 105.6 | 105.5 | 105.6 | 103.9 | 104 | 104 | 103.9 | 102.3 | 102.1 | 101.9 | 101.8 | 100.8 | 100.7 | 67.4 | 67.3 | 66.515 | 66.038 | 65.82 | 65.668 | 65.019 | 64.918 | 64.861 | 64.723 | 63.976 | 63.692 | 63.678 | 63.548 | 62.764 | 62.589 | 62.427 | 62.331 | 61.656 | 61.589 | 61.589 | 61.391 | 61.085 | 61.003 | 60.953 | 60.835 | 60.468 | 60.267 | 60.085 | 59.647 | 59.212 | 58.947 | 58.83 | 58.346 | 67.35 | 47.356 | 47.279 | 47.123 | 46.663 | 46.56 | 46.3 | 46.102 | 45.84 | 45.788 | 45.786 | 45.68 | 45.414 | 45.398 | 45.251 | 45.083 | 44.785 | 44.763 | 44.758 | 44.726 | 44.4 | 44.4 | 44.3 | 44.8 | 44.4 | 44.1 | 44.3 | 44.4 | 43.8 | 43.6 | 43.7 | 43.8 | 43.3 | 42.5 | 42.7 | 43.1 | 42.2 | 18.9 | 28.5 | 28.3 | 27.9 | 16.7 | 17 | 17 | 0 | 0 | 11.2 | 11.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 833 | 817.9 | 812 | 834.8 | 934.5 | 933.8 | 917.9 | 907.2 | 1,277.1 | 1,246.1 | 1,129.6 | 1,128.2 | 1,151.2 | 1,159.6 | 1,123.1 | 1,093.3 | 1,272.4 | 1,258.3 | 1,268.1 | 1,263.3 | 1,273.2 | 1,232.8 | 1,201.2 | 1,169.7 | 1,138.3 | 1,087.1 | 1,039.4 | 992.2 | 1,058.4 | 1,040.9 | 1,026 | 1,015.1 | 1,022.8 | 980.5 | 962.3 | 950.8 | 945.2 | 905.5 | 886.3 | 852.2 | 847.6 | 796 | 774.3 | 743.1 | 746.3 | 982.5 | 971 | 946.766 | 956.911 | 929.907 | 915.236 | 889.765 | 872.655 | 837.92 | 819.785 | 789.684 | 769.389 | 740.472 | 728.565 | 706.439 | 695.1 | 673.713 | 671.183 | 666.027 | 647.253 | 621.391 | 610.025 | 591.706 | 572.338 | 547.499 | 536.722 | 519.815 | 500.253 | 478.263 | 468.803 | 452.672 | 442.34 | 420.527 | 405.131 | 437.406 | 420.327 | 400.872 | 392.376 | 382.603 | 366.121 | 351.873 | 344.71 | 339.475 | 324.165 | 310.537 | 303.287 | 298.755 | 284.376 | 271.67 | 264.471 | 260.158 | 247.827 | 264.757 | 258.61 | 255.3 | 236.5 | 226.2 | 230.2 | 227.8 | 213.7 | 204 | 196 | 190.8 | 172 | 163.7 | 157.3 | 153.5 | 138.3 | 130.9 | 126.2 | 123.6 | 112.3 | 107.1 | 103.8 | 101.9 | 93 | 89.8 | 87.9 | 87 | 79.6 | 77.8 | 77 | 76.6 | 79 | 86.6 | 87.7 | 88.6 | 87.9 | 86.8 | 86.5 | 86.4 | 82.5 | 93.4 | 73.2 | 93.2 | 89.5 | 87 | 80.1 | 73.6 | 86.6 |
Accumulated Other Comprehensive Income/Loss
| -144.1 | -149.9 | -147.9 | -142.2 | -144.5 | -135.5 | -136.6 | -132.9 | -159.7 | -134.8 | -102.2 | -98.9 | -128.4 | -118.9 | -124.1 | -130.6 | -108.2 | -111.5 | -111.5 | -102.1 | -88.6 | -86 | -85.7 | -88.3 | -81.2 | -82.9 | -84.1 | -75.2 | -73.7 | -78.5 | -78.1 | -81.1 | -59.4 | -57.3 | -57.5 | -56.1 | -68.1 | -55.9 | -59.2 | -49.5 | -6.3 | -6.3 | -12.1 | -9.2 | -78.4 | -82.4 | -91.4 | -87.542 | -69.393 | -73.814 | -71.18 | -71.029 | -35.263 | -33.763 | -35.29 | -41.123 | -44.808 | -47.389 | -48.574 | -42.806 | -33.995 | -37.556 | -45.609 | -42.834 | 10.943 | 22.133 | 24.291 | 22.268 | 10.094 | 6.843 | 4.696 | 3.923 | 13.999 | 12.803 | 8.025 | 3.525 | 8.574 | 6.945 | 8.541 | 14.492 | 3.593 | 3.538 | 1.249 | 4.402 | -26.853 | -24.71 | -30.242 | -27.355 | -5.33 | -8.044 | -10.818 | -8.758 | -8.969 | -10.132 | -11.113 | -8.453 | -9.733 | -9.987 | -9.444 | -6.6 | -7.9 | -9 | -19.4 | -13.2 | -16.6 | -18 | -16 | -14 | -7.8 | -13.6 | -15.8 | -8.8 | -5.8 | -11.4 | -10.8 | -5.6 | -4 | -7.8 | -7.2 | -4.4 | 0.4 | 0.6 | 0.6 | -61.7 | -60.1 | 0.8 | 0.8 | -59 | -56.9 | -57.6 | -58.9 | -55.8 | -57.1 | -58.2 | -58.1 | -55.9 | -53 | -53.5 | -54.6 | -51.6 | -50.6 | -49.4 | -46.6 | -43.5 | -38.4 |
Other Total Stockholders Equity
| -514.3 | -519.3 | -524.9 | -527 | -560.5 | -564.4 | -549.6 | -547.5 | -572.7 | -579.5 | -542.8 | -565.9 | -542.8 | -579.5 | -572.7 | -511.3 | -520.2 | -520.9 | -529.9 | -511.7 | -540.2 | -532.8 | -520.2 | -502.8 | -312 | -411.1 | -509.8 | -203 | -110.6 | -101.9 | -108.4 | -73.8 | -66.1 | -68.5 | -88.9 | -73.1 | -36 | -33.9 | -36.8 | -34.9 | 22.8 | 16.3 | 7.6 | 6.7 | -1.681 | -263.981 | -274.481 | -283.123 | -286.94 | -294.343 | -302.615 | -308.538 | -302.615 | -294.343 | -286.94 | -305.105 | -279.753 | -278.65 | -301.344 | -268.64 | -723.222 | -278.65 | -279.753 | -254.927 | -259.851 | -256.133 | -251.199 | -254.927 | -240.354 | -241.444 | -257.6 | -196.28 | -107.493 | -139.823 | -169.995 | -79.647 | -73.446 | -80.744 | -76.492 | -60.957 | -43.289 | -24.34 | -45.948 | -60.957 | -4.368 | -18.567 | -43.289 | -3.574 | 7.126 | 7.772 | 9.171 | 11.137 | 38.125 | 37.722 | 24.9 | 40.748 | 40.872 | 41.26 | 41.737 | 39 | 39.5 | 38.8 | 47.6 | 41.3 | 45.5 | 47.8 | 47.6 | 42.7 | 52.5 | 58.1 | 54.6 | 51.3 | 46.3 | 51.3 | 49.1 | 44 | 17.8 | 11.8 | 9.7 | 7.1 | 11.6 | 10.9 | 10.7 | 87.5 | 85 | 12.8 | 11.8 | 82.5 | 78.7 | 80.3 | 81.1 | 77.6 | 78.4 | 79.2 | 79.1 | 77.1 | 75 | 75.4 | 96.9 | 74.4 | 73.5 | 72 | 74.3 | 71.9 | 66.7 |
Total Shareholders Equity
| 288.1 | 262.1 | 252.5 | 278.6 | 362.7 | 366.9 | 344.5 | 339 | 656.9 | 643.9 | 596.7 | 644.4 | 626.7 | 649.1 | 625.1 | 573 | 754.1 | 735.9 | 735.9 | 778.4 | 782.9 | 843.7 | 911.4 | 991.6 | 1,056.3 | 1,009.6 | 951.5 | 955.2 | 1,001.7 | 999.7 | 987.5 | 974.1 | 1,040.7 | 1,002 | 974.4 | 969.7 | 1,026.6 | 998.8 | 971.4 | 938 | 966.2 | 907.9 | 871.6 | 841.4 | 766.919 | 703.519 | 672.419 | 642.616 | 666.616 | 627.57 | 607.109 | 575.217 | 601.627 | 594.263 | 585.707 | 543.897 | 508.52 | 478.111 | 481.852 | 482.033 | 0.472 | 442.451 | 428.054 | 429.922 | 462.185 | 463.669 | 455.353 | 478.779 | 473.44 | 475.472 | 494.76 | 504.559 | 498.027 | 470.407 | 463.029 | 462.321 | 463.913 | 461.962 | 461.74 | 458.291 | 427.987 | 433.122 | 436.38 | 430.094 | 394.999 | 381.235 | 367.696 | 369.097 | 384.335 | 379.44 | 378.138 | 374.152 | 358.93 | 344.511 | 340.378 | 337.238 | 323.729 | 340.788 | 335.629 | 332.1 | 312.5 | 300.3 | 303.2 | 300.3 | 296.3 | 296.9 | 288.6 | 282.4 | 260.3 | 251.9 | 244.3 | 239.3 | 221.3 | 213.5 | 207.6 | 204.2 | 145 | 139.6 | 134.6 | 132.5 | 121.7 | 118.3 | 116.2 | 112.8 | 104.5 | 102.6 | 100.9 | 100.1 | 100.8 | 109.3 | 109.9 | 110.4 | 109.2 | 107.8 | 107.5 | 107.6 | 104.5 | 115.3 | 115.5 | 116 | 112.4 | 109.6 | 107.8 | 102 | 114.9 |
Total Equity
| 296.7 | 270.4 | 260.1 | 300 | 383 | 387 | 362.4 | 357.4 | 674.2 | 661.8 | 615.3 | 659.2 | 641.9 | 665 | 641.1 | 584.6 | 765.5 | 747.8 | 746.2 | 790.1 | 793.9 | 855.2 | 917.3 | 997.2 | 1,062.3 | 1,015.3 | 957.3 | 960.8 | 1,010.1 | 1,008.5 | 995.5 | 981.7 | 1,049.2 | 1,009.2 | 981.1 | 975.7 | 1,029.9 | 1,002.9 | 975.7 | 942.5 | 970.3 | 911.9 | 875.4 | 845.2 | 768.419 | 705.019 | 673.719 | 643.921 | 667.697 | 628.611 | 607.109 | 575.217 | 601.627 | 594.263 | 585.707 | 543.897 | 508.52 | 478.111 | 481.852 | 482.033 | 0.472 | 442.451 | 428.054 | 429.922 | 462.185 | 463.669 | 455.353 | 478.779 | 473.44 | 475.472 | 494.76 | 504.559 | 498.027 | 470.407 | 463.029 | 462.321 | 463.913 | 461.962 | 462.307 | 458.857 | 428.42 | 433.42 | 436.711 | 430.408 | 395.289 | 381.415 | 367.866 | 369.24 | 384.395 | 379.44 | 378.157 | 374.152 | 358.93 | 344.511 | 340.378 | 337.238 | 323.729 | 340.788 | 335.629 | 332.1 | 312.5 | 300.3 | 303.2 | 300.3 | 296.3 | 296.9 | 288.6 | 282.4 | 260.3 | 251.9 | 244.3 | 239.3 | 221.3 | 213.5 | 207.6 | 204.2 | 145 | 139.6 | 134.6 | 132.5 | 121.7 | 118.3 | 116.2 | 112.8 | 104.5 | 102.6 | 100.9 | 100.1 | 100.8 | 109.3 | 109.9 | 110.4 | 109.2 | 107.8 | 107.5 | 107.6 | 104.5 | 115.3 | 115.7 | 116 | 113.1 | 109.6 | 107.8 | 102 | 114.9 |
Total Liabilities & Shareholders Equity
| 1,758.7 | 1,796.3 | 1,853 | 2,062.8 | 2,231.3 | 2,357.3 | 2,416.7 | 2,492.7 | 3,170.6 | 2,949 | 2,746 | 2,586.4 | 2,681.4 | 2,303.6 | 2,267.3 | 2,137.4 | 2,501.1 | 2,589.4 | 2,753.7 | 2,480 | 2,468.5 | 2,442.9 | 2,351.3 | 2,183.1 | 2,269.1 | 2,300.3 | 2,204 | 2,399 | 2,418.7 | 2,500 | 2,387.8 | 2,431.7 | 2,759 | 2,453.5 | 2,424.6 | 2,444.6 | 2,588.2 | 2,554.6 | 2,440.5 | 2,504.5 | 2,727.7 | 2,681.2 | 2,679.4 | 2,622.2 | 2,670.619 | 2,645.119 | 2,637.319 | 2,614.658 | 948.046 | 892.321 | 906.55 | 849.202 | 895.549 | 833.497 | 829.272 | 786.575 | 764.807 | 684.513 | 685.564 | 707.933 | 0.708 | 667.762 | 692.334 | 664.78 | 721.694 | 663.142 | 678.173 | 638.378 | 672.413 | 646.682 | 669.621 | 671.092 | 716.27 | 663.305 | 638.988 | 626.58 | 670.28 | 644.885 | 649.799 | 639.571 | 625.305 | 598.594 | 595.852 | 578.881 | 570.596 | 548.2 | 537.795 | 531.994 | 583.281 | 548.652 | 542.981 | 543.678 | 550.95 | 504.567 | 503.508 | 494.568 | 541.71 | 536.639 | 540.254 | 534.4 | 574.3 | 530.3 | 525 | 521.5 | 521.1 | 481.9 | 464.8 | 449.7 | 441.5 | 407.5 | 395 | 361.6 | 334.9 | 308.5 | 299.2 | 283.6 | 276.4 | 263.9 | 240.8 | 230.2 | 234.6 | 227.1 | 213.7 | 205.7 | 218.2 | 213.7 | 207.1 | 204 | 236.7 | 225.1 | 218.6 | 208.1 | 211.3 | 194.9 | 200.8 | 189.8 | 206.1 | 197.9 | 194.4 | 189.2 | 205.3 | 183.7 | 176.1 | 186.5 | 228.8 |