Westwater Resources, Inc.
AMEX:WWR
0.6345 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.164 | 6.129 | 10.852 | 11.736 | 17.289 | 39.704 | 75.196 | 100.308 | 109.038 | 115.993 | 115.293 | 118.969 | 119.138 | 117.861 | 50.315 | 5.48 | 2.33 | 0.877 | 1.87 | 0.716 | 1.156 | 1.019 | 1.577 | 1.366 | 2.715 | 1.637 | 4.054 | 7.2 | 7.152 | 9.882 | 3.309 | 3.826 | 0.974 | 0.094 | 0.865 | 3.836 | 4.485 | 8.381 | 5.57 | 7.887 | 10.42 | 10.612 | 1.117 | 2.007 | 5.326 | 4.35 | 4.665 | 3.978 | 2.824 | 9.907 | 2.89 | 5.415 | 8.244 | 11.137 | 15.386 | 10.51 | 11.423 | 3.845 | 6.092 | 8.154 | 9.311 | 10.137 | 12.042 | 13.002 | 16.029 | 5.239 | 9.284 | 13.916 | 16.495 | 16.56 | 20.177 | 26.467 | 31.689 | 0.465 | 5.853 | 10.14 | 0.479 | 0.659 | 0.269 | 1.233 | 4.718 | 0.342 | 0.31 | 0.253 | 0.233 | 0.24 | 1.025 | 1.488 | 0.366 | 0.237 | 0.549 | 1.28 | 1.352 | 0.373 | 0.213 | 0.512 | 0.497 | 0.845 | 0.49 | 0.22 | 0.35 | 0.67 | 3.71 | 0.98 | 1.49 | 0.59 | 2.33 | 1.1 | 3.86 | 7 | 16.93 | 0.92 | 1.51 | 2.48 | 4.72 | 1.02 | 3.48 | 0.04 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.438 | 2.931 | 1.713 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.415 | 0.499 | 0.579 | 0.605 | 1.361 | 1.06 | 0.913 | 0.999 | 0 | 0 | 0 | 0 | 0.226 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0.59 | 0.59 | 0.58 | 3.56 | 3.53 | 3.39 | 0.47 | 3.22 | 3.08 | 2.82 | 2.78 | 2.69 | 2.32 | 1.13 | 0.71 | 0.71 | 0.56 | 0.56 |
Cash and Short Term Investments
| 3.164 | 6.129 | 10.852 | 11.736 | 17.289 | 39.704 | 75.196 | 100.308 | 109.038 | 115.993 | 115.293 | 122.407 | 122.069 | 119.574 | 51.835 | 5.48 | 2.33 | 0.877 | 1.87 | 0.716 | 1.156 | 1.019 | 1.992 | 1.865 | 3.294 | 2.242 | 5.415 | 8.26 | 8.065 | 10.881 | 3.309 | 3.826 | 0.974 | 0.094 | 1.091 | 4.058 | 4.485 | 8.381 | 5.57 | 7.887 | 10.42 | 10.612 | 1.117 | 2.007 | 5.326 | 4.35 | 4.665 | 3.978 | 2.824 | 9.907 | 2.89 | 5.415 | 8.244 | 11.137 | 15.386 | 10.51 | 11.423 | 3.845 | 6.092 | 8.154 | 9.311 | 10.137 | 12.042 | 13.002 | 16.029 | 5.239 | 9.284 | 13.916 | 16.495 | 16.56 | 20.177 | 26.467 | 31.689 | 0.465 | 5.853 | 10.14 | 0.479 | 0.659 | 0.269 | 1.233 | 4.718 | 0.342 | 0.31 | 0.253 | 0.233 | 0.24 | 1.025 | 1.488 | 0.366 | 0.237 | 0.549 | 1.28 | 1.352 | 0.373 | 0.213 | 0.512 | 0.497 | 0.845 | 0.49 | 0.81 | 0.94 | 1.26 | 4.29 | 4.54 | 5.02 | 3.98 | 2.8 | 4.32 | 6.94 | 9.82 | 19.71 | 3.61 | 3.83 | 3.61 | 5.43 | 1.73 | 4.04 | 0.6 |
Net Receivables
| 1.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.545 | 1.5 | 1.5 | 1.795 | 1.75 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 1.283 | 0.78 | 0 | 0 | 0.362 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.277 | 0.269 | 3.363 | 1.322 | 0.123 | 0.293 | 0.136 | 0.001 | 0.046 | 0 | 0.001 | 0.003 | 0.064 | 0.364 | 0.011 | 0.004 | 0.04 | 1.977 | 2.137 | 2.314 | 2.653 | 2.415 | 1.168 | 1.119 | 0.714 | 0.571 | 0.579 | 0.406 | 0.033 | 0.028 | 0.028 | 0.028 | 0.369 | 0.028 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0.011 | 0.011 | 0.013 | 0.011 | 0.011 | 0.011 | 0.011 | 0.021 | 0.021 | 0.08 | 0.083 | 1.16 | 0.08 | 0.01 | 0.01 | 1.48 | 3.29 | 0.06 | 4.52 | 4.51 | 5.93 | 1.93 | 1.98 | 1.83 | 8.59 | 3.13 | 1.46 | 4.01 | 4.18 | 0.06 | 0.08 |
Inventory
| 2.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.711 | 0.91 | 1.214 | 1.929 | 1.259 | 0.84 | 0.748 | 2.013 | 2.491 | 2.085 | 1.604 | 1.214 | 0.9 | 0.702 | 0.708 | 0.381 | 0.552 | 0.2 | 0.045 | 0.016 | 0.068 | 0.069 | 0.065 | 0.066 | 0.066 | 0.066 | 0.067 | 0.068 | 0.068 | 0.066 | 0.067 | 0.068 | 0.068 | 0.067 | 0.07 | 0.064 | 0.065 | 0.068 | 0.18 | 1.48 | 1.05 | 1.76 | 1.05 | 2.53 | 2.7 | 1.89 | 2.35 | 1.25 | 4.35 | 4.2 | 3.66 | 2.29 | 2.96 | 1.54 | 0.79 | 2.98 | 0.87 | 3.59 |
Other Current Assets
| 0.421 | 0.848 | 0.762 | 0.422 | 0.56 | 0.797 | 0.892 | 0.516 | 0.724 | 0.733 | 0.32 | 0.366 | 0.495 | 0.75 | 0.754 | 0.431 | 0.639 | 0.843 | 0.491 | 0.634 | 2.246 | 0.722 | 0.643 | 0.611 | 0.611 | 0.683 | 0.668 | 0.831 | 0.734 | 1.033 | 0.602 | 0.621 | 0.618 | 1.209 | 0.914 | 0.898 | 0.766 | 1.056 | 0.863 | 0.836 | 0.716 | 1.112 | 0.686 | 0.467 | 0.396 | 0.453 | 0.431 | 0.308 | 0.119 | 0.178 | 0.166 | 0.261 | 0.162 | 0.272 | 0.179 | 0.28 | 0.202 | 0.208 | 0.125 | 0.214 | 0.263 | 0.334 | 0.513 | 0.302 | 0.456 | 0.808 | 0.72 | 0.464 | 0.569 | 0.401 | 0.41 | 0.347 | 0.265 | 0.26 | 0.27 | 0.141 | 0.169 | 0.152 | 0.109 | 0.102 | 0.108 | 0.113 | 0.013 | 0.043 | 0.075 | 0.11 | 0.015 | 0.015 | 0.02 | 0.017 | 0.017 | 0.021 | 0.022 | 0.032 | 0.02 | 0.018 | 0.016 | 0.021 | 0.05 | 0.09 | 0.16 | 0.29 | 0.25 | 0.18 | 0.2 | 0.27 | 0.24 | 0.27 | 0.32 | 0.29 | 0.25 | 0.22 | 0.21 | 0.21 | 0.12 | 0.14 | 0.12 | 0.19 |
Total Current Assets
| 7.713 | 6.977 | 11.614 | 12.158 | 17.849 | 40.501 | 76.088 | 100.824 | 109.762 | 116.726 | 115.613 | 122.773 | 122.564 | 120.324 | 52.589 | 15.217 | 2.969 | 1.72 | 2.361 | 1.35 | 3.402 | 3.358 | 4.18 | 3.976 | 5.405 | 4.72 | 7.833 | 10.591 | 10.299 | 13.414 | 3.911 | 4.447 | 1.592 | 1.303 | 2.005 | 6.239 | 6.031 | 9.437 | 6.433 | 9.085 | 11.136 | 11.724 | 1.803 | 2.474 | 5.727 | 4.803 | 5.373 | 4.555 | 6.307 | 11.408 | 3.179 | 5.968 | 8.542 | 11.41 | 15.612 | 10.79 | 11.627 | 4.057 | 6.281 | 8.733 | 10.297 | 11.384 | 13.809 | 17.209 | 19.881 | 9.2 | 13.406 | 18.807 | 20.723 | 20.166 | 22.904 | 28.598 | 33.433 | 1.833 | 6.863 | 10.69 | 1.228 | 1.039 | 0.792 | 1.379 | 4.894 | 0.525 | 0.414 | 0.387 | 0.399 | 0.442 | 1.108 | 1.582 | 0.465 | 0.333 | 0.644 | 1.38 | 1.452 | 0.483 | 0.323 | 0.616 | 0.658 | 1.017 | 1.88 | 2.46 | 2.16 | 3.32 | 7.07 | 10.54 | 7.98 | 10.66 | 9.9 | 11.77 | 13.54 | 16.29 | 25.45 | 14.71 | 10.13 | 6.82 | 10.35 | 9.03 | 5.09 | 4.46 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 134.733 | 134.365 | 132.756 | 130.34 | 124.148 | 116.12 | 90.165 | 64.381 | 43.833 | 31.855 | 14.705 | 10.738 | 9.274 | 9.305 | 9.338 | 9.379 | 20.838 | 20.778 | 20.821 | 20.994 | 21.046 | 21.098 | 20.553 | 26.318 | 26.346 | 35.375 | 35.409 | 46.883 | 46.811 | 46.849 | 46.916 | 48.093 | 48.149 | 48.73 | 48.812 | 34.622 | 32.574 | 32.645 | 32.73 | 30.635 | 30.667 | 30.74 | 30.841 | 43.318 | 44.1 | 43.924 | 43.714 | 43.249 | 21.64 | 19.608 | 18.846 | 18.914 | 19.043 | 19.515 | 19.612 | 18.56 | 18.609 | 18.809 | 18.944 | 20.479 | 21.553 | 22.582 | 22.778 | 21.253 | 32.787 | 32.69 | 30.611 | 27.385 | 22.638 | 20.374 | 18.196 | 14.248 | 15.334 | 13.061 | 8.689 | 6.882 | 5.508 | 4.903 | 4.308 | 3.644 | 2.113 | 0.907 | 0.684 | 0.69 | 0.698 | 0.707 | 0.716 | 0.726 | 0.736 | 0.733 | 0.708 | 0.718 | 0.729 | 0.759 | 0.774 | 1.637 | 1.613 | 1.713 | 2.21 | 40.65 | 40.27 | 40.01 | 39.55 | 44.56 | 62.83 | 61.92 | 61.45 | 57.5 | 54.36 | 52.23 | 42.58 | 42.39 | 42.51 | 38.92 | 37.3 | 37.17 | 38.24 | 37.75 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.011 | 0 | 4.011 | 4.01 | 9.497 | 0 | 9.486 | 9.427 | 9.416 | 0 | 8.862 | 8.356 | 7.847 | 0 | 7 | 0 | 0 | 6.786 | 0 | 0 | 0 | 6.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 1.398 | 1.398 | 1.398 | 1.398 | 1.398 | 1.398 | 1.428 | 1.793 | 2.134 | 2.492 | 2.859 | 3.393 | 3.656 | 3.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.07 | 0.26 | 1.07 | 4.8 | 5.04 | 4.97 | 2.25 | 2.55 | 2.55 | 2.63 | 2.78 | 2.73 | 2.57 | 2.66 | 2.69 | 2.68 | 2.42 |
Other Non-Current Assets
| 1.833 | 5.837 | 5.461 | 5.017 | 4.643 | 3.472 | 2.155 | 0 | 0 | 0 | 2.665 | 0.245 | 0.1 | 0 | 0.01 | 0.807 | 3.807 | 3.806 | 3.797 | 3.784 | 3.768 | 3.75 | 5.225 | 5.036 | 4.91 | 6.216 | 6.996 | 6.222 | 6.305 | 6.117 | 6.087 | 6.091 | 6.155 | 6.155 | 6.149 | 3.941 | 3.941 | 3.941 | 3.941 | 4.011 | 4.011 | 0 | 4.011 | 0 | 0 | 0 | 9.492 | 0 | 0 | 0 | 9.38 | 0 | 0 | 0 | 7.337 | -0.16 | 6.816 | 6.802 | 0 | 6.758 | 6.721 | 6.68 | 0 | 10.867 | 9.581 | 9.37 | 8.92 | 8.042 | 5.272 | 4.776 | 4.837 | 4.349 | 3.153 | 2.636 | 2.36 | 1.989 | 1.795 | 1.641 | 1.492 | 1.242 | 0.464 | 0.402 | 0.401 | 0 | 0 | 0 | 0 | 0.004 | 0.067 | 0.004 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0.004 | 3.65 | 3.05 | 3.08 | 3 | 2.82 | -0.51 | -4.09 | -4.34 | -1.45 | -1.58 | -1.9 | -1.92 | -1.87 | -2.07 | -2.28 | -2.12 | -2.22 | -2.58 | -2.59 | -2.33 |
Total Non-Current Assets
| 136.566 | 140.202 | 138.217 | 135.357 | 128.791 | 119.592 | 92.32 | 64.381 | 43.833 | 31.855 | 17.37 | 10.983 | 9.374 | 9.305 | 9.348 | 10.186 | 24.645 | 24.584 | 24.618 | 24.778 | 24.814 | 24.848 | 25.778 | 31.354 | 31.256 | 41.591 | 42.405 | 53.105 | 53.116 | 52.966 | 53.003 | 54.184 | 54.304 | 54.885 | 54.961 | 38.563 | 36.515 | 36.586 | 36.671 | 34.646 | 34.678 | 34.751 | 34.852 | 47.329 | 48.11 | 53.422 | 53.206 | 52.735 | 31.066 | 29.024 | 28.226 | 27.776 | 27.399 | 27.362 | 26.95 | 25.4 | 25.425 | 25.611 | 25.73 | 27.236 | 28.273 | 29.262 | 29.415 | 32.12 | 42.368 | 42.06 | 39.531 | 35.427 | 27.91 | 25.149 | 23.032 | 18.597 | 18.488 | 15.697 | 11.049 | 8.871 | 7.303 | 6.558 | 5.799 | 4.886 | 2.576 | 1.309 | 1.085 | 1.09 | 2.095 | 2.104 | 2.114 | 2.128 | 2.201 | 2.135 | 2.135 | 2.515 | 2.867 | 3.255 | 3.637 | 5.034 | 5.269 | 5.369 | 5.86 | 43.72 | 43.35 | 43.08 | 42.63 | 45.12 | 63.54 | 62.62 | 64.97 | 58.17 | 55.01 | 52.86 | 43.34 | 43.1 | 42.96 | 39.37 | 37.74 | 37.28 | 38.33 | 37.84 |
Total Assets
| 144.279 | 147.179 | 149.831 | 147.515 | 146.64 | 160.093 | 168.408 | 165.205 | 153.595 | 148.581 | 132.983 | 133.756 | 131.938 | 129.629 | 61.937 | 25.403 | 27.614 | 26.304 | 26.979 | 26.128 | 28.216 | 28.206 | 29.958 | 35.33 | 36.661 | 46.311 | 50.238 | 63.696 | 63.415 | 66.38 | 56.914 | 58.631 | 55.896 | 56.188 | 56.966 | 44.802 | 42.546 | 46.023 | 43.104 | 43.731 | 45.814 | 46.475 | 36.655 | 49.803 | 53.838 | 58.225 | 58.579 | 57.29 | 37.373 | 40.432 | 31.405 | 33.745 | 35.941 | 38.773 | 42.562 | 36.19 | 37.052 | 29.668 | 32.012 | 35.97 | 38.57 | 40.646 | 43.224 | 49.329 | 62.249 | 51.26 | 52.937 | 54.234 | 48.633 | 45.315 | 45.936 | 47.195 | 51.921 | 17.53 | 17.913 | 19.56 | 8.53 | 7.597 | 6.592 | 6.265 | 7.47 | 1.833 | 1.499 | 1.476 | 2.494 | 2.546 | 3.222 | 3.71 | 2.666 | 2.468 | 2.779 | 3.895 | 4.319 | 3.738 | 3.96 | 5.65 | 5.927 | 6.386 | 7.74 | 46.18 | 45.51 | 46.4 | 49.7 | 55.66 | 71.52 | 73.28 | 74.87 | 69.94 | 68.55 | 69.15 | 68.79 | 57.81 | 53.09 | 46.19 | 48.09 | 46.31 | 43.42 | 42.3 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 6.482 | 5.559 | 5.957 | 6.397 | 3.764 | 15.722 | 23.008 | 18.521 | 4.928 | 6.201 | 3.043 | 3.002 | 2.968 | 2.881 | 1.734 | 1.205 | 1.141 | 1.486 | 0.852 | 1.247 | 1.813 | 0.969 | 0.776 | 0.867 | 1.017 | 1 | 0.538 | 0.86 | 0.546 | 0.712 | 0.61 | 0.952 | 2.858 | 2.942 | 3.046 | 1.928 | 0.799 | 0.636 | 0.796 | 0.754 | 1.043 | 0.814 | 1.243 | 0.397 | 0.764 | 1.135 | 1.998 | 2.117 | 2.793 | 1.86 | 1.815 | 1.177 | 0.758 | 0.936 | 1.268 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32 | 1.918 | 1.904 | 2.157 | 3.065 | 2.238 | 2.022 | 1.994 | 2.06 | 1.656 | 14.443 | 1.139 | 1.484 | 0.776 | 0.707 | 0.506 | 0.378 | 0.524 | 0.198 | 0.107 | 0.097 | 0.047 | 0.053 | 0.133 | 0.088 | 0.095 | 0.093 | 0.121 | 0.088 | 0.06 | 0.168 | 0.199 | 0.282 | 0.425 | 0.288 | 0.4 | 0.33 | 0.56 | 0.87 | 1.83 | 1.29 | 0.94 | 0.88 | 3.23 | 3.19 | 0.74 | 1.14 | 2.2 | 4.91 | 0.93 | 1.02 | 2.47 | 2.97 | 0.71 | 1.62 |
Short Term Debt
| 0.131 | 0.127 | 0.122 | 0.118 | 0.116 | 0.06 | 0.091 | 0.128 | 0.152 | 0.152 | 0.152 | 0.151 | 0.151 | 0.15 | 0.149 | 0.149 | 0.3 | 0.153 | 0.153 | 0.152 | 0.151 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.431 | 7.509 | 7.054 | 6.604 | 6.154 | 0 | 0 | 0 | 0 | 0.006 | 0.009 | 0.009 | 0.011 | 0.02 | 0.04 | 0.079 | 5.112 | 0.142 | 0.077 | 0.067 | 0.065 | 0.064 | 0.069 | 0.075 | 0.083 | 0.566 | 0.091 | 0.099 | 0.113 | 0.124 | 0.138 | 0.151 | 0.158 | 0.173 | 0.155 | 0.189 | 0.211 | 0.236 | 0.227 | 0.237 | 0.202 | 0.036 | 0.032 | 0.911 | 0.176 | 0.776 | 0.735 | 0.735 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0.25 | 0.001 | 0.001 | 0.001 | 0.003 | 0.58 | 0.45 | 0.7 | 0.5 | 1.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -6.482 | -5.559 | -5.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 0 | 0 | 0 | 0 | 0 | 1.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.647 | 0.708 | 0.637 | 0.709 | 2.238 | 1.554 | 1.006 | 0.817 | 0.477 | 0.627 | 0.449 | 0.433 | 0.371 | 0.347 | 0.356 | 0.196 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.857 | 0 | 0 | 0 | 0 | 0.583 | 0.201 | 0.256 | 0.332 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.686 | 7.172 | 7.653 | 2.424 | 2.135 | 2.041 | 1.963 | 2.122 | 2.012 | 1.823 | 2.129 | 2.792 | 2.06 | 2.191 | 2.369 | 7.758 | 2.257 | 2.317 | 2.664 | 2.553 | 4.111 | 2.932 | 2.396 | 2.189 | 2.168 | 2.531 | 3.43 | 1.571 | 1.334 | 1.35 | 2.102 | 1.955 | 1.646 | 1.878 | 1.69 | 2.018 | 2.007 | 2.009 | 1.876 | 1.541 | 1.345 | 2.093 | 1.775 | 2.343 | 2.302 | 2.415 | 1.16 | 2.771 | 2.363 | 2.626 | 1.601 | 2.218 | 1.157 | 2.292 | 3.66 | 3.914 | 3.527 | 3.518 | 2.893 | 3.306 | 3.309 | 3.216 | 4.157 | 2.299 | 2.467 | 2.208 | 2.256 | 1.146 | 1.399 | 1.327 | 1.52 | 1.757 | 1.723 | 0.527 | 21.486 | 1.201 | 1.093 | 1.072 | 1.2 | 1.205 | 1.235 | 0.189 | 0.191 | 0.221 | 1.184 | 1.172 | 1.141 | 1 | 0.083 | 0.641 | 0.291 | 0.613 | 0.241 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.31 | 0.35 | 0.44 | 1.05 | 0.92 | 5.2 | 2.89 | 3.88 | 3.51 | 7.72 | 7.47 | 1.78 | 7.98 | 8.24 | 8.42 | 3.05 | 3.17 | 2.46 | 2.88 | 8.07 |
Total Current Liabilities
| 7.817 | 7.299 | 7.775 | 8.939 | 6.015 | 17.823 | 25.062 | 20.771 | 7.092 | 8.176 | 5.324 | 5.945 | 5.179 | 5.222 | 4.252 | 9.899 | 3.698 | 3.956 | 3.669 | 3.952 | 6.075 | 4.052 | 3.172 | 3.056 | 3.185 | 3.531 | 3.968 | 2.431 | 1.88 | 2.062 | 8.143 | 10.416 | 11.558 | 11.424 | 10.89 | 3.946 | 2.806 | 2.645 | 2.672 | 2.302 | 2.396 | 2.916 | 3.029 | 2.761 | 3.107 | 3.629 | 9.13 | 5.03 | 5.233 | 4.553 | 3.481 | 3.46 | 3.031 | 3.303 | 5.011 | 5.05 | 3.618 | 3.617 | 3.005 | 3.43 | 3.447 | 3.367 | 4.315 | 4.44 | 5.248 | 4.937 | 5.334 | 6.685 | 5.418 | 4.592 | 4.533 | 4.331 | 4.037 | 16.33 | 23.233 | 3.832 | 2.951 | 2.87 | 2.037 | 1.846 | 1.759 | 0.387 | 0.298 | 0.319 | 1.231 | 1.225 | 1.274 | 1.088 | 1.635 | 0.734 | 0.412 | 0.701 | 0.301 | 1.084 | 0.484 | 0.623 | 0.84 | 0.68 | 1.29 | 1.13 | 1.7 | 2.42 | 4.44 | 6.49 | 3.83 | 4.76 | 6.74 | 10.91 | 8.21 | 2.92 | 10.18 | 13.15 | 9.35 | 4.07 | 5.64 | 5.43 | 3.59 | 9.69 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.167 | 0.201 | 0.235 | 0.267 | 0.298 | 0.03 | 0.083 | 0.083 | 0.012 | 0.048 | 0.083 | 0.117 | 0.15 | 0.182 | 0.214 | 0.245 | 0.465 | 0.31 | 0.34 | 0.369 | 0.396 | 0.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.699 | 5.244 | 4.794 | 4.345 | 3.885 | 3.425 | 1.714 | 1.029 | 0.957 | 0.459 | 0.961 | 0.468 | 0.977 | 0.985 | 0.987 | 0.504 | 1.021 | 1.038 | 1.054 | 0.57 | 0.59 | 0.618 | 0.636 | 0.658 | 0.682 | 0.707 | 0.735 | 0.77 | 0.805 | 0.587 | 0.617 | 0.629 | 0.647 | 0.608 | 0.659 | 0.636 | 0.506 | 0.517 | 4.453 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.45 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.585 | 0.451 | 0.451 | 6.37 | 6.24 | 6.28 | 6.23 | 6.19 | 6.14 | 6.1 | 6.06 | 6.46 | 0.46 | 0.45 | 6.41 | 6.41 | 6.87 | 6.96 | 7.05 | 7.14 | 7.29 | 7.26 | 1.35 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 7.014 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0 | 0.5 | 0.5 | 0.5 | 0 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.445 | 0 | 0 | 0 | -2.514 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | 0 | -0.527 | -0.535 | -0.537 | 0 | -0.571 | -0.588 | -0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.378 | 1.378 | 1.378 | 1.378 | 1.378 | 1.378 | 1.295 | 1.295 | 1.378 | 1.378 | 1.378 | 1.352 | 0 | 0 | 0 | 0 | 5.822 | 5.79 | 5.906 | 5.827 | 5.645 | 5.6 | 5.995 | 5.55 | 5.618 | 5.287 | 5.153 | 5.525 | 5.401 | 5.286 | 5.723 | 5.828 | 5.738 | 5.678 | 8.042 | 5.236 | 5.139 | 5.013 | 0.45 | 9.001 | 8.944 | 8.334 | 7.353 | 3.602 | 3.956 | 3.376 | 3.838 | 3.18 | 3.3 | 3.44 | 4.009 | 3.709 | 3.704 | 3.771 | 4.304 | 4.42 | 4.519 | 4.627 | 5.487 | 5.633 | 6.247 | 6.35 | 6.531 | 5.236 | 4.073 | 4.012 | 4.097 | 4.134 | 3.805 | 3.924 | 3.998 | 4.367 | 3.763 | 0 | 30.22 | 31.443 | 30.872 | 3.608 | 3.552 | 3.584 | 3.633 | 4.847 | 4.681 | 5.782 | 5.755 | 5.733 | 5.68 | 5.784 | 5.218 | 5.342 | 5.605 | 3.94 | 4.313 | 4.659 | 5.011 | 5.351 | 6.18 | 6.2 | 6.48 | 6.34 | 6.05 | 5.2 | 5.73 | 6.49 | 10.13 | 10.04 | 9.76 | 6.92 | 7.07 | 7.01 | 6.91 | 6.79 | 6.17 | 5.15 | 5.44 | 5.81 | 5.02 | 4.75 |
Total Non-Current Liabilities
| 1.545 | 1.579 | 1.613 | 1.645 | 1.676 | 1.408 | 1.378 | 1.378 | 1.39 | 1.426 | 1.461 | 1.469 | 0.15 | 0.182 | 0.214 | 0.245 | 6.287 | 6.1 | 6.246 | 6.196 | 6.041 | 6.024 | 5.995 | 5.55 | 5.618 | 5.287 | 5.153 | 5.525 | 5.401 | 5.286 | 5.723 | 5.828 | 5.738 | 5.678 | 5.597 | 10.935 | 10.383 | 9.807 | 9.295 | 12.886 | 12.369 | 10.048 | 8.382 | 4.559 | 4.415 | 4.337 | 4.305 | 4.13 | 4.25 | 4.39 | 4.513 | 4.659 | 4.654 | 4.721 | 4.874 | 5.01 | 5.136 | 5.263 | 6.145 | 6.315 | 6.953 | 7.085 | 7.301 | 6.042 | 4.66 | 4.629 | 4.726 | 4.781 | 4.413 | 4.583 | 4.634 | 4.873 | 4.28 | 4.453 | 30.67 | 31.893 | 31.322 | 4.072 | 4.002 | 4.034 | 4.218 | 5.432 | 5.266 | 6.367 | 6.34 | 6.318 | 6.265 | 6.369 | 5.803 | 5.927 | 6.19 | 4.525 | 4.898 | 5.244 | 5.596 | 5.936 | 6.631 | 6.651 | 12.85 | 12.58 | 12.33 | 11.43 | 11.92 | 12.63 | 16.23 | 16.1 | 16.22 | 7.38 | 7.52 | 13.42 | 13.32 | 13.66 | 13.13 | 12.2 | 12.58 | 13.1 | 12.28 | 6.1 |
Total Liabilities
| 9.362 | 8.878 | 9.388 | 10.584 | 7.691 | 19.231 | 26.44 | 22.149 | 8.482 | 9.602 | 6.785 | 7.414 | 5.329 | 5.404 | 4.466 | 10.144 | 9.985 | 10.056 | 9.915 | 10.148 | 12.116 | 10.076 | 9.167 | 8.606 | 8.803 | 8.818 | 9.121 | 7.956 | 7.281 | 7.348 | 13.866 | 16.244 | 17.296 | 17.102 | 16.487 | 14.881 | 13.189 | 12.452 | 11.967 | 15.188 | 14.765 | 12.964 | 11.411 | 7.32 | 7.521 | 7.966 | 13.435 | 9.16 | 9.483 | 8.943 | 7.994 | 8.118 | 7.685 | 8.024 | 9.885 | 10.06 | 8.755 | 8.88 | 9.151 | 9.745 | 10.4 | 10.453 | 11.617 | 10.481 | 9.908 | 9.566 | 10.06 | 11.466 | 9.831 | 9.175 | 9.167 | 9.205 | 8.317 | 20.783 | 53.903 | 35.725 | 34.274 | 6.942 | 6.038 | 5.88 | 5.978 | 5.818 | 5.564 | 6.686 | 7.571 | 7.544 | 7.539 | 7.458 | 7.438 | 6.661 | 6.602 | 5.226 | 5.199 | 6.329 | 6.08 | 6.559 | 7.471 | 7.331 | 14.14 | 13.71 | 14.03 | 13.85 | 16.36 | 19.12 | 20.06 | 20.86 | 22.96 | 18.29 | 15.73 | 16.34 | 23.5 | 26.81 | 22.48 | 16.27 | 18.22 | 18.53 | 15.87 | 15.79 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.058 | 0.057 | 0.055 | 0.053 | 0.052 | 0.05 | 0.048 | 0.048 | 0.047 | 0.043 | 0.035 | 0.034 | 0.033 | 0.032 | 0.019 | 0.01 | 0.007 | 0.005 | 0.003 | 0.002 | 0.002 | 0.001 | 0.072 | 0.058 | 0.047 | 0.029 | 0.028 | 0.028 | 0.025 | 0.025 | 0.017 | 0.012 | 0.008 | 0.005 | 0.005 | 0.03 | 0.03 | 0.03 | 0.025 | 0.025 | 0.025 | 0.024 | 0.02 | 0.02 | 0.02 | 0.02 | 0.016 | 0.159 | 0.106 | 0.106 | 0.094 | 0.094 | 0.094 | 0.093 | 0.092 | 0.08 | 0.081 | 0.057 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.041 | 0.164 | 0.163 | 0.138 | 0.135 | 0.135 | 0.128 | 0.128 | 0.089 | 0.082 | 0.074 | 0.074 | 0.069 | 0.069 | 0.069 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.023 | 0.023 | 0.023 | 0.015 | 0.015 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Retained Earnings
| -367.746 | -363.927 | -361.029 | -362.816 | -359.294 | -355.668 | -353.278 | -351.574 | -348.121 | -344.966 | -342.157 | -339.451 | -334.883 | -331.403 | -326.013 | -317.944 | -308.193 | -305.726 | -302.439 | -299.657 | -297.823 | -295.048 | -291.874 | -283.202 | -280.066 | -259.609 | -256.19 | -240.68 | -237.697 | -235.057 | -236.902 | -229.921 | -226.177 | -221.57 | -217.297 | -210.162 | -210.467 | -205.915 | -202.154 | -202.053 | -198.059 | -194.93 | -191.47 | -174.148 | -170.199 | -166.353 | -162.202 | -158.066 | -153.845 | -150.184 | -146.578 | -143.885 | -141.097 | -138.405 | -135.378 | -132.76 | -129.092 | -127.372 | -125.024 | -121.302 | -118.777 | -116.531 | -114.958 | -107.412 | -93.395 | -90.286 | -88.448 | -87.608 | -89.763 | -90.946 | -89.526 | -86.983 | -80.994 | -78.877 | -111.036 | -90.407 | -88.389 | -60.046 | -60.103 | -59.484 | -58.416 | -57.944 | -57.35 | -58.087 | -57.955 | -57.7 | -57.02 | -56.451 | -55.111 | -54.532 | -54.162 | -51.67 | -51.219 | -50.845 | -50.373 | -49.163 | -48.582 | -47.983 | -47.14 | -8.28 | -9.23 | -8.09 | -7.3 | -4.09 | 10.83 | 11.79 | 11.68 | 11.46 | 12.67 | 12.66 | 13.01 | 12.74 | 12.54 | 11.88 | 12.25 | 12.28 | 12.24 | 11.2 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0.096 | -0 | -0.789 | -71.219 | -71.377 | 0 | 0 | 0 | 0 | -0.09 | -0.006 | -0.676 | -0.65 | 0.287 | -0.287 | -0.161 | 0.43 | 0 | 0 | -0 | -0 | -0.067 | -0.07 | -65.841 | -65.809 | -65.724 | -65.781 | -65.744 | -65.667 | -65.566 | -65.545 | -65.466 | -65.404 | -65.319 | -65.185 | -65.053 | -64.937 | -64.791 | -64.644 | -64.469 | -64.472 | -64.283 | -64.11 | -63.883 | -63.655 | -64.155 | -63.994 | -63.763 | -63.489 | -63.216 | -62.942 | -60.74 | -58.077 | -55.737 | -54.9 | -53.759 | -51.634 | -49.424 | -47.707 | -44.879 | -43.871 | -43.276 | -42.596 | -42.129 | -41.748 | -41.425 | -41.32 | -41.37 | -41.367 | -41.36 | -41.353 | -41.345 | -41.336 | -41.327 | -41.317 | -41.304 | -41.307 | -99.542 | -99.452 | -99.283 | -99.273 | -99.141 | -98.189 | -97.961 | -97.83 | -97.58 | -59.61 | -59.48 | -59.27 | -59.06 | -58.51 | -39.36 | -38.08 | -36.24 | -33.9 | -32.6 | -31.21 | -29.34 | -26.69 | -23.8 | -20.8 | -19.93 | -18.61 | -16.53 | -16.42 |
Other Total Stockholders Equity
| 502.605 | 502.171 | 501.417 | 499.694 | 498.191 | 496.48 | 495.198 | 494.582 | 493.187 | 483.902 | 468.32 | 465.759 | 461.459 | 455.692 | 383.465 | 333.982 | 397.034 | 393.346 | 319.5 | 315.635 | 313.921 | 313.177 | 312.683 | 309.874 | 308.553 | 297.723 | 296.992 | 296.679 | 293.967 | 293.634 | 279.933 | 272.296 | 264.769 | 260.651 | 257.838 | 240.123 | 305.635 | 305.265 | 298.99 | 296.351 | 294.827 | 294.085 | 282.26 | 282.156 | 281.962 | 281.996 | 272.648 | 271.222 | 246.681 | 246.503 | 234.686 | 234.061 | 233.728 | 233.532 | 232.245 | 222.92 | 221.192 | 211.758 | 211.983 | 211.464 | 210.654 | 210.158 | 209.725 | 209.145 | 206.42 | 190.005 | 187.01 | 185.224 | 182.273 | 178.669 | 175.667 | 172.627 | 169.424 | 119.455 | 118.157 | 116.675 | 104.636 | 102.314 | 101.946 | 101.061 | 101.15 | 95.237 | 94.562 | 94.157 | 94.149 | 93.969 | 93.96 | 93.951 | 91.594 | 91.597 | 149.832 | 149.742 | 149.573 | 147.504 | 147.372 | 146.42 | 144.985 | 144.853 | 138.31 | 100.35 | 100.18 | 99.9 | 99.68 | 99.13 | 79.98 | 78.7 | 76.46 | 74.07 | 72.74 | 71.35 | 61.62 | 44.94 | 41.86 | 38.83 | 37.54 | 34.1 | 31.84 | 31.72 |
Total Shareholders Equity
| 134.917 | 138.301 | 140.443 | 136.931 | 138.949 | 140.862 | 141.968 | 143.056 | 145.113 | 138.979 | 126.198 | 126.342 | 126.609 | 124.225 | 57.471 | 15.259 | 17.629 | 16.248 | 17.064 | 15.98 | 16.1 | 18.13 | 20.791 | 26.724 | 27.858 | 37.493 | 41.117 | 55.74 | 56.134 | 59.032 | 43.048 | 42.387 | 38.6 | 39.086 | 40.479 | 29.921 | 29.357 | 33.571 | 31.137 | 28.542 | 31.049 | 33.512 | 25.243 | 42.483 | 46.316 | 50.259 | 45.143 | 48.13 | 27.89 | 31.488 | 23.411 | 25.626 | 28.256 | 30.749 | 32.677 | 26.13 | 28.297 | 20.788 | 22.861 | 26.224 | 28.17 | 30.194 | 31.608 | 38.848 | 52.341 | 41.694 | 42.877 | 42.768 | 38.803 | 36.14 | 36.769 | 37.99 | 43.603 | -3.252 | -35.99 | -16.165 | -25.743 | 0.655 | 0.553 | 0.385 | 1.492 | -3.985 | -4.066 | -5.209 | -5.077 | -4.997 | -4.317 | -3.748 | -4.772 | -4.193 | -3.823 | -1.331 | -0.88 | -2.591 | -2.119 | -0.909 | -1.544 | -0.945 | -6.4 | 32.47 | 31.48 | 32.55 | 33.33 | 36.54 | 51.46 | 52.42 | 51.91 | 51.64 | 52.82 | 52.81 | 45.3 | 31 | 30.61 | 29.92 | 29.87 | 27.78 | 27.56 | 26.51 |
Total Equity
| 134.917 | 138.301 | 140.443 | 136.931 | 138.949 | 140.862 | 141.968 | 143.056 | 145.113 | 138.979 | 126.198 | 126.342 | 126.609 | 124.225 | 57.471 | 15.259 | 17.629 | 16.248 | 17.064 | 15.98 | 16.1 | 18.13 | 20.791 | 26.724 | 27.858 | 37.493 | 41.117 | 55.74 | 56.134 | 59.032 | 43.048 | 42.387 | 38.6 | 39.086 | 40.479 | 29.921 | 29.357 | 33.571 | 31.137 | 28.542 | 31.049 | 33.512 | 25.243 | 42.483 | 46.316 | 50.259 | 45.143 | 48.13 | 27.89 | 31.488 | 23.411 | 25.626 | 28.256 | 30.749 | 32.677 | 26.13 | 28.297 | 20.788 | 22.861 | 26.224 | 28.17 | 30.194 | 31.608 | 38.848 | 52.341 | 41.694 | 42.877 | 42.768 | 38.803 | 36.14 | 36.769 | 37.99 | 43.603 | -3.252 | -35.99 | -16.165 | -25.743 | 0.655 | 0.553 | 0.385 | 1.492 | -3.985 | -4.066 | -5.209 | -5.077 | -4.997 | -4.317 | -3.748 | -4.772 | -4.193 | -3.823 | -1.331 | -0.88 | -2.591 | -2.119 | -0.909 | -1.544 | -0.945 | -6.4 | 32.47 | 31.48 | 32.55 | 33.33 | 36.54 | 51.46 | 52.42 | 51.91 | 51.64 | 52.82 | 52.81 | 45.3 | 31 | 30.61 | 29.92 | 29.87 | 27.78 | 27.56 | 26.51 |
Total Liabilities & Shareholders Equity
| 144.279 | 147.179 | 149.831 | 147.515 | 146.64 | 160.093 | 168.408 | 165.205 | 153.595 | 148.581 | 132.983 | 133.756 | 131.938 | 129.629 | 61.937 | 25.403 | 27.614 | 26.304 | 26.979 | 26.128 | 28.216 | 28.206 | 29.958 | 35.33 | 36.661 | 46.311 | 50.238 | 63.696 | 63.415 | 66.38 | 56.914 | 58.631 | 55.896 | 56.188 | 56.966 | 44.802 | 42.546 | 46.023 | 43.104 | 43.731 | 45.814 | 46.475 | 36.655 | 49.803 | 53.838 | 58.225 | 58.579 | 57.29 | 37.373 | 40.432 | 31.405 | 33.745 | 35.941 | 38.773 | 42.562 | 36.19 | 37.052 | 29.668 | 32.012 | 35.97 | 38.57 | 40.646 | 43.224 | 49.329 | 62.249 | 51.26 | 52.937 | 54.234 | 48.633 | 45.315 | 45.936 | 47.195 | 51.921 | 17.53 | 17.913 | 19.56 | 8.53 | 7.597 | 6.592 | 6.265 | 7.47 | 1.833 | 1.499 | 1.476 | 2.494 | 2.546 | 3.222 | 3.71 | 2.666 | 2.468 | 2.779 | 3.895 | 4.319 | 3.738 | 3.96 | 5.65 | 5.927 | 6.386 | 7.74 | 46.18 | 45.51 | 46.4 | 49.69 | 55.66 | 71.52 | 73.28 | 74.87 | 69.93 | 68.55 | 69.15 | 68.8 | 57.81 | 53.09 | 46.19 | 48.09 | 46.31 | 43.43 | 42.3 |