Woodward, Inc.

NASDAQ:WWD

168.7 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 282.27308.332316.932144.348137.447114.107129.42799.335107.84499.701208.355426.982448.462362.007287.595201.881153.27101.363102.849148.00899.07363.30265.30371.63483.594114.399100.14785.77987.55289.00278.95380.88581.09118.11984.74584.42282.20287.38480.76158.462115.28795.84256.66554.5948.55660.97254.65869.45661.82939.90356.32950.3874.53972.59860.81961.308105.57978.70872.5676.62100.86367.556126.87397.52109.83380.97660.24261.14271.63568.47238.27643.38383.71866.93876.65371.55184.59774.67165.02454.95948.89527.86136.96941.68324.05826.01530.85228.09629.82810.14113.04212.97410.5426.7129.2068.7249.31514.39913.5449.410.416.319.21812.47.47.712.21514.3149.113.1613.812.112.57.69.68.710.311.59.2
Short Term Investments 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 282.27308.332316.932144.348137.447114.107129.42799.335107.84499.701208.355426.982448.462362.007287.595201.881153.27101.363102.849148.00899.07363.30265.30371.63483.594114.399100.14785.77987.55289.00278.95380.88581.09118.11984.74584.42282.20287.38480.76158.462115.28795.84256.66554.5948.55660.97254.65869.45661.82939.90356.32950.3874.53972.59860.81961.308105.57978.70872.5676.62100.86367.556126.87397.52109.83380.97660.24261.14271.63568.47238.27643.38383.71866.93876.65371.55184.59774.67165.02454.95948.89527.86136.96941.68324.05826.01530.85228.09629.82810.14113.04212.97410.5426.7129.2068.7249.31514.39913.5449.410.416.319.21812.47.47.712.21514.3149.113.1613.812.112.57.69.68.710.311.59.2
Net Receivables 770.066812.108864.593789.413763.979770.778696.706602.104615.143600.954592.589515.144535.122603.272618.523543.813566.866572.2638.63581.186599.628658.847606.304493.298431.82394.104389.62350.28421.558329.602295.839275.89364.126295.921276.848245.939322.215274.902311.078300.161346.858322.463320.492306.789381.065345.898343.735300.062354.386300.661308.395251.995297.614265.42256.379222.241248.513195.453195.837178.382209.626233.65204.774195.227178.128166.571162.14140.669152.826138.002137.034119.925117.254112.827107.44699.761107.40394.81299.61397.23899.27792.55384.179.8589.58977.79374.33569.44276.40693.62188.69390.258102.008112.689107.32994.77105.15390.76892.63696.4115.594.498.6102.2108.295.981.570.991.879.375.971.380.976.87269.581.969.565.569.869.85956.3
Inventory 609.092614.981580.377559.673517.843531.834567.784573.834514.287503.664484.933451.834419.971427.492422.321445.463437.943505.943530.906520.266516.836531.163534.32524.5549.596589.44508.971503.523473.505508.315506.275493.764461.683500.043492.66469.788447.664485.903475.957467.7451.944469.036458.733453.408431.744447.712451.73445.672398.229423.994416.622408.479381.555387.768357.78325.964295.034289.655291.6295.179302.339340.631290.625296.422208.317214.983210.369191.638172.5188.185186.428171.641149.172157.623156.663151.296149.336155.423153.372148.776138.708141.636136.442132.178126.289131.408124.944125.811127.112136.949137.68133.216131.16118.279113.438109.553102.99104.042108.455107.4104.3109.3106.6105.6106.4108.889.286.383.287.995.196.592.196.295.295.492.898.191.284.980.384.784.5
Other Current Assets 82.18352.93850.07252.72350.18373.75876.7784.22974.69549.39645.51352.77161.16850.75739.72355.39752.78657.44167.42179.73755.69144.79738.16537.00449.78739.17130.51239.6638.57438.72529.45634.25737.52536.43337.968107.90895.395121.185105.27794.10794.55598.85893.36195.4995.74886.87185.77982.79789.03387.68181.61172.10659.08573.81373.77670.3470.01670.27273.86276.02583.41660.15466.05168.52841.77731.11735.88839.27341.644-3.08841.36436.0131.0926.49124.63723.38328.23727.50523.12222.71121.91619.71818.31420.36819.33613.30913.64513.78715.3417.26217.23216.08317.75817.66216.90316.49216.83516.65716.95817.217.2202020202019.619.619.72019.9202021.821.821.921.820.920.92120.914.514.6
Total Current Assets 1,743.6111,788.3591,811.9741,546.1571,469.4521,490.4771,470.6871,359.5021,311.9691,253.7151,331.391,446.7311,464.7231,443.5281,368.1621,246.5541,210.8651,236.9471,339.8061,329.1971,271.2281,298.1091,244.0921,126.4361,114.7971,137.1141,029.25979.2421,021.189965.644910.523884.796944.424950.516892.221908.057947.476969.374973.073920.431,008.644986.199929.251910.277957.113941.453935.902897.987903.477852.239862.957782.96812.793799.599748.754679.853719.142634.088633.859626.206696.244701.991688.323657.697538.055493.647468.639432.722438.605426.22403.102370.959381.234363.879365.399345.991369.573352.411341.131323.684308.796281.768275.825274.079259.272248.525243.776237.136248.686257.973256.647252.531261.468255.342246.876229.539234.293225.866231.593230.4247.4240244.4245.8247232.1198189209.7201.5204.9196.9206.1200.8202.8198.9209196.1187.2184.4181.3169.7164.6
Non-Current Assets:
Property, Plant & Equipment, Net 940.715944.472944.681931.253913.094910.544919.672921.665910.472913.468923.651934.403950.569952.8965.205986.03997.4151,008.2591,019.0781,033.5781,058.7751,063.0841,064.3881,060.5561,060.0051,044.033943.433930.158922.043903.394888.235877.077876.35844.455825.972781.659756.1688.336632.638566.273513.279436.474401.05375.589350.048290.742270.913265.49766.007214.146214.497207.306206.725200.042195.133191.8193.524187.497196.899204.889208.885214.521180.611189.604168.651165.131164.325159.037158.998150.6148.512140.556124.176117.066115.514113.452114.787111.345113.983117.066117.31118.779120.574123.456124.144120.711117.562120.312123.622127126.679127.956130.576126.35118.853121.096122.458123.315124.795125.2124.1123.8126.5128.4130.1127.2107109110.9108.7109.9113.3114.2113.7115115.6118.1119.1119.3120.4122.9139.4139.4
Goodwill 806.643794.797796.706803.487791.468798.575799.147793.92772.559779.144796.028800.022805.333812.516807.974821.609808.252796.372792.024795.781797.853807.868804.461809.48813.25826.926557.981556.759556.545556.116553.974553.3555.684555.53556.72555.998556.977558.439556.5557.959559.724562.691562.617562.516551.624548.725547.987544.393461.374460.509462.659460.945462.282465.832439.554438.099438.594436.144437.928442.973442.802469.566325.424325.726139.577142.843142.884141.391141.215133.347133.16157.037132.084131.748130.8830131.0350132.3080000134.329000115.71900096.225805.333812.516796.0280000000000000000000000000000
Intangible Assets 440.419432.352443.414460.986452.363472.894483.884485.644460.58484.867522.502538.782559.289582.213584.948619.721606.711595.158596.19613.135611.992641.481646.094673.286700.883707.761159.448165.633171.882178.337184.577190.933197.65204.31211.289218.07225.138232.617239.515246.859254.772263.49271.887280.529285.775287.513297.215307.143404.061243.493252.37260.097268.897279.228275.332283.504292.149300.133309.322318.498327.773350.985227.682232.74866.10668.58970.27371.33173.01879.07480.98770.09371.73773.42775.033207.485209.599211.689214.641217.13217.253218.779217.507218.303218.911221.545180.734181.634182.027183.259182.137160.147164.835166.081151.142152.663150.118151.757153.473155.1156.8159.3158.6160.4162.2168.68.79.88.910.810.812.29.98.75.44.34.74.24.74.74.88.56
Goodwill and Intangible Assets 1,247.0621,227.1491,240.121,264.4731,243.8311,271.4691,283.0311,279.5641,233.1391,264.0111,318.531,338.8041,364.6221,394.7291,392.9221,441.331,414.9631,391.531,388.2141,408.9161,409.8451,449.3491,450.5551,482.7661,514.1331,534.687717.429722.392728.427734.453738.551744.233753.334759.84768.009774.068782.115791.056796.015804.818814.496826.181834.504843.045837.399836.238845.202851.536865.435704.002715.029721.042731.179745.06714.886721.603730.743736.277747.25761.471770.575820.551553.106558.474205.683211.432213.157212.722214.233212.421214.147227.13203.821205.175205.916207.485209.599211.689214.641217.13217.253218.779217.507218.303218.911221.545180.734181.634182.027183.259182.137160.147164.835166.081151.142152.663150.118151.757153.473155.1156.8159.3158.6160.4162.2168.68.79.88.910.810.812.29.98.75.44.34.74.24.74.74.88.56
Long Term Investments 036.62555.23955.59748.27347.70746.95243.1237.6335.68864.31684.13696.311110.9328.2888.0099.1239.36771.19921.22932.3017.5596.5826.5769.6118.6127.8746.8686.2724.3384.776.8886.204000010.3990009.8039.50208.2857.8988.287.9777.31600000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 84.39255.76158.91159.73358.5525.13325.05224.84923.44713.48113.79813.9714.06614.58214.87313.9714.65818.31517.90518.31518.16115.33615.19415.17216.5715.20820.70520.47319.9525.16319.42118.96320.19443.93438.3119.0649.38810.3066.5766.5676.29217.2117.42415.47413.9268.9968.7038.6679.1298.17.91510.48910.4661.9796.3016.3288.6237.2597.2489.9838.25.2914.2895.1266.2084.7158.62810.19411.2513.32114.45316.21516.68712.4691.0692.4652.3100.7810.5414.3182.1743.453.5076.42912.21614.48616.78817.88515.19616.96718.05816.17817.32800000000000000000000000000000
Other Non-Current Assets 353.135267.943255.334273.592277.003264.233266.139266.108289.789275.426238.859217.196200.713172.084271.322263.612256.312242.251224.074195.934166.216182.166185.138169.0375.53364.4167.0666.04159.22846.33145.6644.25841.85647.32144.90343.26344.88642.26556.34656.57154.49147.20646.70955.78838.91336.02135.56617.1538.615.7515.94214.56620.27115.8215.74210.34911.20112.46713.08214.20412.51815.53413.37813.5358.4212.9089.0817.1486.6816.7016.6249.9189.5798.6579.1229.4869.19710.19610.43111.5836.6176.2146.6696.467.24310.56610.6110.64810.17511.17711.88813.30711.57110.60528.08528.08926.85423.65122.56822.222.423.523.624.224.119.618.518.618.618.518.618.618.617.617.717.817.814.414.414.414.312.412.3
Total Non-Current Assets 2,625.3042,531.952,554.2852,584.6482,540.7512,519.0862,540.8462,535.3062,494.4772,502.0742,559.1542,588.5092,626.2812,645.1272,652.612,712.9512,692.4712,669.7222,720.472,677.9722,685.2982,717.4942,721.8572,734.12,675.8522,666.951,756.5011,745.9321,735.921,713.6791,696.6371,691.4191,697.9381,695.551,677.1951,608.0541,592.4891,542.3621,491.5751,434.2291,388.5581,336.8741,309.1891,289.8961,248.5711,179.8951,168.6641,150.83956.487941.998953.383953.403968.641962.901932.062930.08944.091943.5964.479990.5471,000.1781,055.897751.384766.739388.962394.186395.191389.101391.162383.043383.736393.819354.263343.367331.621332.888335.893333.23339.836346.32345.498345.946348.2351.726356.727365.038323.392329.382333.709336.632337.671319.468323.16320.364298.08301.848299.43298.723300.836302.5303.3306.6308.7313316.4315.4134.2137.4138.4138139.3144.1142.7140138.1137.7140.6137.7138.4139.5142160.3157.7
Total Assets 4,368.9154,320.3094,366.2594,130.8054,010.2034,009.5634,011.5333,894.8083,806.4463,755.7893,890.5444,035.244,091.0044,088.6554,020.7723,959.5053,903.3363,906.6694,060.2764,007.1693,956.5264,015.6033,965.9493,860.5363,790.6493,804.0642,785.7512,725.1742,757.1092,679.3232,607.162,576.2152,642.3622,646.0662,569.4162,516.1112,539.9652,511.7362,464.6482,354.6592,397.2022,323.0732,238.442,200.1732,205.6842,121.3482,104.5662,048.8171,859.9641,794.2371,816.341,736.3631,781.4341,762.51,680.8161,609.9331,663.2331,577.5881,598.3381,616.7531,696.4221,757.8881,439.7071,424.436927.017887.833863.83821.823829.767809.263786.838764.778735.497707.246697.02678.879705.466685.641680.967670.004654.294627.714624.025625.805615.999613.563567.168566.518582.395594.605594.318571.999584.628575.706544.956531.387533.723524.589532.429532.9550.7546.6553.1558.8563.4547.5332.2326.4348.1339.5344.2341348.8340.8340.9336.6349.6333.8325.6323.9323.3330322.3
Liabilities & Equity:
Current Liabilities:
Account Payables 287.457255.391258.67253.398234.328223.091220.386219.365230.519195.402188.543165.867170.909163.248162.715158.568134.242160.887218.721218.486240.46243.071259.665224.89226.285222.416195.917182.144232.788186.583177.73149.28169.439178.095177.423165.9173.287188.28237.915176.58160.683179.42154.372133.906145.541141.402143.5112.183124.914120.893118.815106.418123.453100.769104.50794.054107.46893.62291.44675.35481.10882.15471.72464.01765.42761.3460.94453.60157.66845.79652.36141.18338.97836.70536.19731.02537.01534.42138.45132.02435.20736.82436.65428.34726.70365.38761.90161.11574.99576.45679.03673.2391.1882.48568.8366.28981.34276.94864.37757.876.874.372.960.182.988.852.545.564.855.151.449.861.657.64739.650.851.451.147.53835.236.1
Short Term Debt 302.719365.372151.83265.84575.817104.178211.164190.05772.24349.6585.3895.6940.7286.6216.6781.623101.634206.573208.043391.168220.213180160160153.63514441.9366.332.6116.9134.31501501001001002.433.18600002110100135.144105.0861407.82912.54940.10317.65118.37460.03619.0418.47340.59218.48818.52228.54945.56985.92618.90919.04715.59112.76739.66220.45621.43620.25521.41223.10215.13614.5926.88929.7322.84520.72618.6618.9176.7895.4139.24834.40535.77416.92114.06816.62418.18527.70127.37628.5128.06144.93748.8743.4543.78447.8946.7445.14232.935.642.237.988.315.313.412.916.926.514.100000000000
Tax Payables 40.69248.75354.24274.75644.43543.2233.69237.08634.65518.71317.70117.00411.48112.69912.94511.9874.66212.16419.91120.70418.84912.81618.36119.89916.74511.4072.6915.8916.7743.5943.0461.3744.54747.92178.437.6026.5558.4839.58310.2256.1314.10722.93116.97114.3526.43322.6424.94622.97413.22710.62818.8375.447.45712.52714.2095.4534.8476.0557.48.08405.7351.0762.2350000000.7270000000.8800005.138002.353.759006.79410.01411.48112.69917.7010000000000000000000000000000
Deferred Revenue 56.79149.66548.82137.12233.74843.2229.54829.28130.66325.8528.81330.06529.52729.52228.7629.38524.6230.22225.60124.96127.89126.30730.53128.199.6599.1039.79910.00711.07611.37211.73714.02912.33114.45913.7979.02510.00410.049.4549.2766.1084.8795.936.0476.3046.1877.84810.8637.2327.8815.875.1518.167.24212.286.69133.6894.8476.0557.445.41305.735110.09725.12800023.7540071.1623.52600018.7062.33162.70565.57346.82243.72240.560000000014.06614.58213.7980000000000000000000000000000
Other Current Liabilities 235.851199.483178.29151.693228.868216.17172.154157.372171.033134.851133.53116.148153.612128.487135.59126.547127.174125.782122.558136.726200.023180.478174.055142.947184.854153.108101.64388.778143.996118.89894.241101.794144.296125.76123.397107.953155.95114.748124.791116.884173.203131.052119.608111.591153.203111.03299.29779.592116.91981.64280.45471.393125.43100.52887.9671.28596.67694.171103.9586.996127.317117.228115.949110.09785.59177.28862.62761.283.8967.14767.61473.40966.87757.67248.69243.44968.64759.58562.33169.55469.27653.20251.03540.5645.5332.213003.1948.22300-7.064-2.816-9.8588.9918.3319.21203.54.35.666.96.76.27.75.27.25.25.710.223.424.736.238.541.924.319.220.829.525.819.1
Total Current Liabilities 923.51913.092691.855582.814617.196586.659666.944633.161539.113424.474369.046329.508366.257340.577341.408328.11392.332535.628594.834792.045707.436642.672642.612575.926591.178540.034351.98353.12427.234437.347421.054416.477480.613451.776479.25381.455338.222314.697372.289303.689340.016324.579317.911272.468413.096400.198378.371367.584279.868236.192255.87219.45280.857276.032236.314204.712262.565211.128219.973198.299262.078285.308212.317194.237168.844151.395163.233135.257162.994133.198141.387138.421120.991108.967111.778104.204128.507114.732120.322120.495111.27295.43996.937108.45108.0184.52178.31981.49896.374112.38113.206111.754137.724137.305125.543118.73133.457134.05111.117106.4123.1112.8114.5109.2127.5183.375.564.184.977.283.674.18582.383.278.192.775.770.368.367.56155.2
Non-Current Liabilities:
Long Term Debt 22.67582.834665.861673.279666.394672.367672.982670.276731.203736.588747.372746.12748.892755.404753.273761.147751.418745.883886.903747.82865.0331,011.1471,000.4681,024.8721,092.3971,211.396588.461583.339580.286574.178562.045569.878577.153685617787850875713700710665584584450450450450384.375401.25403.125405406.875408.75410.68347.675-69.756435.174445.137496.155440.723606.978412.95415.09-15.95334.00834.13334.364-3.84846.51447.63949.0758.37159.40260.18861.11714.42673.98575.70877.26888.45288.49590.06489.74389.97113.58178.22278.36778.19276.93590.72280.8897784.574.579.574.577130135139167.7177.7185.7175.7117.717.717.717.722.722.622.722.727.627.727.727.832.432.532.632.736.736.2
Deferred Revenue Non-Current 0420.328426.81419.939414.657412.608409.262401.61396.345396.629396.175389.437386.324381.989376.806371.024366.642356.175352.44341.008337.165332.927331.264319.23235.3237.724239.275235.855236.896238.866240.153236.791238.187240.129241.929082.44900085.031038.40939.254104.533076.8378.42378.16300000064.98188.24900086.04800027.51300019.7880006.2480000000000000000000157.936165.652155.0920000000000000000000000000000
Deferred Tax Liabilities Non-Current 121.858130.912135.022139.018132.819138.18138.863136.825127.195150.469155.092156.169157.936165.652164.068168.181163.573156.583153.904154.563151.362173.289162.831168.409170.915170.10122.25421.90133.4087.5659.4039.0633.7771.0810.93692.15882.44999.22789.42388.75485.031102.909105.427105.178104.53381.66676.17376.21778.16385.54780.37486.32385.91188.36789.5388.05288.24981.06883.1385.68486.04894.84593.92196.57627.51328.96126.08720.69619.78810.9089.5669.0596.24800001.30100000000000000-157.936-165.652-155.0920000000000000000000000000000
Other Non-Current Liabilities 1,124.461113.932117.298125.693108.148113.959111.428113.501111.468138.016170.98190.574216.814243.346251.916267.581236.694202.634164.501173.13168.789151.257135.923141.232162.755178.774126.871130.413107.902113.348119.713121.638130.037349.685353.269204.635116.176194.34183.352188.204100.739198.697205.931212.77394.71207.15207.214190.803109.443175.336168.535172.913174.53191.05387.10521.501402.483101.186106.641105.64926.23980.67867.09770.16640.18266.79766.27463.99237.61670.69370.44170.25464.94269.59570.44871.681130.06468.06473.05171.60368.70962.56960.33158.98957.21557.00653.27753.21952.92852.4954.08953.45951.04251.5351.30250.50750.14247.28247.53846.746.6424040.240.137.834.934.934.933.133.233.133.131.331.331.331.229.329.329.229.327.727.6
Total Non-Current Liabilities 1,268.9891,248.0061,344.9911,357.9291,322.0181,337.1141,332.5351,322.2121,366.2111,421.7021,469.6191,482.31,509.9661,546.3911,546.0631,567.9331,518.3271,461.2751,557.7481,416.5211,522.3491,668.621,630.4861,653.7431,661.3671,797.995976.861971.508958.492933.957931.314937.37949.1541,035.766971.205991.6491,048.6391,069.768896.77888.518896.242864.497790.731797.573650.043657.95658.014641.603571.981577.386572.46578.713581.48588.17587.315587.19597.474617.428634.908687.488725.106782.501573.968581.832128.545129.766126.494119.052122.342128.115127.646128.388135.817128.997130.636132.798144.49143.35148.759148.871157.161151.064150.395148.732147.185170.587131.499131.586131.12129.425144.811134.348128.042136.03125.802130.007124.642124.282177.538181.7185.6209.7217.7225.9215.8155.552.652.652.655.855.855.855.858.959595961.761.861.86264.463.8
Total Liabilities 2,192.4992,161.0982,036.8461,940.7431,939.2141,923.7731,999.4791,955.3731,905.3241,846.1761,838.6651,811.8081,876.2231,886.9681,887.4711,896.0431,910.6591,996.9032,152.5822,208.5662,229.7852,311.2922,273.0982,229.6692,252.5452,338.0291,328.8411,324.6281,385.7261,371.3041,352.3681,353.8471,429.7671,487.5421,450.4551,373.1041,386.8611,384.4651,269.0591,192.2071,236.2581,189.0761,108.6421,070.0411,063.1391,058.1481,036.3851,009.187851.849813.578828.33798.163862.337864.202823.629791.902860.039828.556854.881885.787987.1841,067.809786.285776.069297.389281.161289.727254.309285.336261.313269.033266.809256.808237.964242.414237.002272.997258.082269.081269.366268.433246.503247.332257.182255.195255.108209.818213.084227.494241.805258.017246.102265.766273.335251.345248.737258.099258.332288.655288.1308.7322.5332.2335.1343.3338.8128.1116.7137.5133139.4129.9140.8141.2142.2137.1151.7137.4132.1130.1129.5125.4119
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000002.188000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.1060.10.1000000000000.20.20.20.20.20.20.20.20.20.20.2
Retained Earnings 03,154.7923,067.8472,985.4092,908.5742,839.1872,767.8132,745.4842,727.2332,684.5982,656.592,620.5712,600.5132,560.9152,522.3842,464.3732,427.9052,372.7332,342.342,268.4832,224.9192,168.2042,102.352,034.8771,966.6431,900.9281,860.5951,830.8721,820.2681,765.7091,719.7441,689.2751,649.5061,593.1241,548.8321,514.5641,495.2741,451.5751,414.3551,377.0021,338.4681,292.0481,251.3141,211.8221,193.8871,146.8671,128.6591,091.7051,069.8111,029.1881,006.398973.166949.573912.7881.46854.182835.919807.358779.722759.759741.505721.768700.844686.438663.442633.058604.68579.033565.136532.88512.684496.198481.726467.736442.576434.563425.568417.759400.865390.735381.458378.668372.818366.117361.382362.262365.343363.344359.556358.922346.854335.948327.276314.12302.897292.782284.431277.431253.772250.9247.4234.4228.9229.4226.7220.3215.4215.1215.2213.1210.8209.7207.4201.5199.1197.2195.6193.5194.6194.7194.1209.5208.7
Accumulated Other Comprehensive Income/Loss 0-61.799-58.369-49.384-70.671-60.928-44.618-58.632-92.563-81.742-63.137-65.404-65.619-79.966-103.441-80.316-89.794-104.375-67.376-93.548-103.306-64.18-64.811-64.648-74.942-77.329-40.721-48.439-53.186-68.617-72.73-79.568-65.705-58.184-50.369-60.045-51.458-29.302-36.268-15.133-3.53319.99119.75120.08715.115-13.822-16.003-6.397-11.723-8.0936.602-3.7513.62621.43313.9494.1096.342-17.073-37.5569.90816.1832.46819.03625.60240.55741.9130.92227.76222.99419.75321.29818.14318.07916.03215.54716.30617.4718.67819.82516.49916.50617.29516.93614.00211.0897.2632.6441.405-0.062-4.336-3.956-2.251-5.556-2.904-3.75-2.263-3.614-1.7720.71.9-235.1-231.4-226.6-221.3-215.3-211.2-208.5-205.9-213.4-209.6-207.1-2-7-4.4-2-11.4-7.2-9.6-9.2-18.8-19.8
Other Total Stockholders Equity 2,176.31-933.888-680.171-746.069-767.02-692.575-711.247-747.523-740.435-693.349-541.68-331.841-328.168-279.368-285.748-320.701-354.762-358.698-367.376-376.438-404.36-399.819-344.794-339.468-362.134-357.67-363.07-381.993-402.94-389.179-392.328-387.445-376.401-376.522-379.608-311.618-295.14-295.108-182.604-199.523-178.012-182.026-145.382-106.034-70.57-69.951-44.581-45.784-50.079-40.542-25.096-31.321-34.208-35.941-38.328-40.366-39.173-41.359-38.708-38.643-42.502-47.978-49.996-57.213-59.522-67.049-72.593-42.547-48.573-8.03-14.738-19.633-21.286-16.639-4.108-8.339-9.511-7.776-7.763-10.028-12.202-14.069-13.526-14.536-14.686-15.002-15.362-12.66-6.166-6.166-9.931-10.157-6.269-6.299-6.488-6.488-6.65-7.666-8.332-6.9-7.4224.8223.4220.9214.7203.7199.9203.1201.3206.8203.6208.52.44.93.84.13.11.35.98.58.713.714.2
Total Shareholders Equity 2,176.4162,159.2112,329.4132,190.0622,070.9892,085.792,012.0541,939.4351,901.1221,909.6132,051.8792,223.4322,214.7812,201.6872,133.3012,063.4621,992.6771,909.7661,907.6941,798.6031,726.7411,704.3111,692.8511,630.8671,538.1041,466.0351,456.911,400.5461,371.3831,308.0191,254.7921,222.3681,212.5951,158.5241,118.9611,143.0071,153.1041,127.2711,195.5891,162.4521,160.9441,133.9971,129.7981,130.1321,142.5451,063.21,068.1811,039.631,008.115980.659988.01938.2919.097898.298857.187818.031803.194749.032741.12730.966709.238690.079653.422648.367629.628606.672574.103567.514544.431547.95517.805497.969478.689469.282454.606441.877432.469427.559411.886400.638385.861381.211376.693368.623360.804358.455357.35353.434354.901352.8336.301325.897318.862302.371293.611282.65275.624266.257243.774244.8242224.1220.9223.7220.1208.7204.1209.7210.6206.5204.8211.1208199.6198.7199.5197.9196.4193.5193.8193.8204.6203.3
Total Equity 2,176.4162,159.2112,329.4132,190.0622,070.9892,085.792,012.0541,939.4351,901.1221,909.6132,051.8792,223.4322,214.7812,201.6872,133.3012,063.4621,992.6771,909.7661,907.6941,798.6031,726.7411,704.3111,692.8511,630.8671,538.1041,466.0351,456.911,400.5461,371.3831,308.0191,254.7921,222.3681,212.5951,158.5241,118.9611,143.0071,153.1041,127.2711,195.5891,162.4521,160.9441,133.9971,129.7981,130.1321,142.5451,063.21,068.1811,039.631,008.115980.659988.01938.2919.097898.298857.187818.031803.194749.032743.457733.154709.238690.079653.422648.367629.628606.672574.103567.514544.431547.95517.805497.969478.689469.282454.606441.877432.469427.559411.886400.638385.861381.211376.693368.623360.804358.455357.35353.434354.901352.8336.301325.897318.862302.371293.611282.65275.624266.257243.774244.8242224.1220.9223.7220.1208.7204.1209.7210.6206.5204.8211.1208199.6198.7199.5197.9196.4193.5193.8193.8204.6203.3
Total Liabilities & Shareholders Equity 4,368.9154,320.3094,366.2594,130.8054,010.2034,009.5634,011.5333,894.8083,806.4463,755.7893,890.5444,035.244,091.0044,088.6554,020.7723,959.5053,903.3363,906.6694,060.2764,007.1693,956.5264,015.6033,965.9493,860.5363,790.6493,804.0642,785.7512,725.1742,757.1092,679.3232,607.162,576.2152,642.3622,646.0662,569.4162,516.1112,539.9652,511.7362,464.6482,354.6592,397.2022,323.0732,238.442,200.1732,205.6842,121.3482,104.5662,048.8171,859.9641,794.2371,816.341,736.3631,781.4341,762.51,680.8161,609.9331,663.2331,577.5881,598.3381,616.7531,696.4221,757.8881,439.7071,424.436927.017887.833863.83821.823829.767809.263786.838764.778735.497707.246697.02678.879705.466685.641680.967670.004654.294627.714624.025625.805615.999613.563567.168566.518582.395594.605594.318571.999584.628575.706544.956531.387533.723524.589532.429532.9550.7546.6553.1558.8563.4547.5332.2326.4348.1339.5344.2341348.8340.8340.9336.6349.6333.8325.6323.9323.3330322.3