Wüstenrot & Württembergische AG
FSX:WUW.DE
12.16 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,451.338 | 1,679.662 | 1,821.962 | 1,041.007 | 1,713.101 | 1,384.987 | 1,467.401 | 1,468.436 | 945.523 | 1,474.137 | 2,059.472 | 1,736.12 | 1,961.561 | 1,964.363 | 2,006.615 | 1,589.089 | 2,067.66 | 1,098.591 | 1,603.804 | 1,551.492 | 1,885.661 | 2,008.178 | 1,168.444 | 1,449.469 | 1,691.598 | 1,442.026 | 2,132.631 | 1,085.201 | 1,825.2 | 1,782.07 | 2,307.655 | 1,164.309 | 2,026.165 | 1,544.06 | 2,705.652 | 1,035.018 | 1,814.593 | 1,859.044 | 2,739.156 | 1,096.97 | 2,126.161 | 1,604.187 | 2,473.003 | 1,023.862 | 2,104.081 | 1,751.462 | 2,807.414 | 1,626.682 | 1,373.548 | 1,669.816 | 1,703.63 | 1,071.06 | 1,302.879 | 1,490.451 | 4,553.185 | -1,594.524 | 1,429.942 | 1,459.958 | 1,130.605 |
Cost of Revenue
| 0 | 339.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,451.338 | 1,340.07 | 1,821.962 | 1,041.007 | 1,713.101 | 1,384.987 | 1,467.401 | 1,468.436 | 945.523 | 1,474.137 | 2,059.472 | 1,736.12 | 1,961.561 | 1,964.363 | 2,006.615 | 1,589.089 | 2,067.66 | 1,098.591 | 1,603.804 | 1,551.492 | 1,885.661 | 2,008.178 | 1,168.444 | 1,449.469 | 1,691.598 | 1,442.026 | 2,132.631 | 1,085.201 | 1,825.2 | 1,782.07 | 2,307.655 | 1,164.309 | 2,026.165 | 1,544.06 | 2,705.652 | 1,035.018 | 1,814.593 | 1,859.044 | 2,739.156 | 1,096.97 | 2,126.161 | 1,604.187 | 2,473.003 | 1,023.862 | 2,104.081 | 1,751.462 | 2,807.414 | 1,626.682 | 1,373.548 | 1,669.816 | 1,703.63 | 1,071.06 | 1,302.879 | 1,490.451 | 4,553.185 | -1,594.524 | 1,429.942 | 1,459.958 | 1,130.605 |
Gross Profit Ratio
| 1 | 0.798 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -57.886 | -52.114 | 146.533 | 99.993 | -64.698 | -45.7 | 121.78 | 84.268 | 73.521 | 96.704 | 113.362 | 79.249 | 72.097 | 83.974 | 92.922 | 76.604 | 73.398 | 94.735 | 105.87 | 90.125 | 79.697 | 105.858 | 124.046 | 98.377 | 92.313 | 108.156 | 137.47 | 99.398 | 94.106 | 110.604 | 120.019 | 99.725 | 100.052 | 103.02 | 117.26 | 86.395 | 81.747 | 121.911 | 114.667 | 93.095 | 95.884 | 99.386 | 128.56 | 90.392 | 92.608 | 107.187 | 135.713 | 117.142 | 0 | 108.652 | 133.793 | 120.719 | 116.857 | 112.728 | 149.009 | 118.51 | 101.542 | 92.41 | 94.145 |
Selling & Marketing Expenses
| -52.563 | 74.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.952 | -34.806 | 34.806 | 0 | 105.392 | -68.207 | 68.207 | 0 | 159.504 | -44.263 | 44.263 | 0 | 65.702 | -35.039 | 35.039 | 0 | 92.063 | -39.724 | 39.724 | 0 | 146.686 | 149.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| -57.886 | -52.114 | 146.533 | 99.993 | -64.698 | -45.7 | 121.78 | 84.268 | 73.521 | 96.704 | 113.362 | 79.249 | 72.097 | 83.974 | 92.922 | 76.604 | 73.398 | 94.735 | 105.87 | 90.125 | 79.697 | 105.858 | 124.046 | 98.377 | 92.313 | 108.156 | 205.422 | 64.592 | 128.912 | 110.604 | 225.411 | 31.518 | 168.259 | 103.02 | 276.764 | 42.132 | 126.01 | 121.911 | 180.369 | 58.056 | 130.923 | 99.386 | 220.623 | 50.668 | 132.332 | 107.187 | 282.399 | 266.908 | 0 | 108.652 | 133.793 | 120.719 | 116.857 | 112.728 | 149.009 | 118.51 | 101.542 | 92.41 | 94.145 |
Other Expenses
| -1,199.785 | -478.737 | -1,818.188 | -1,374.063 | -1,427.673 | -1,255.606 | -1,445.585 | -1,470.109 | -965.519 | -1,498.944 | -1,936.742 | -1,671.971 | -1,770.977 | -1,780.92 | -1,934.747 | -1,448.739 | -1,894.214 | -1,043.885 | -1,505.749 | -1,417.562 | -1,693.354 | -1,846.621 | -1,075.274 | -1,325.315 | -1,545.654 | -1,326.202 | -2,305.605 | -1,104.628 | -1,838.299 | -1,795.046 | -2,512.174 | -1,107.232 | -2,108.232 | -1,553.574 | -2,909.868 | -1,011.966 | -1,846.142 | -1,893.456 | -2,910.05 | -1,079.611 | -2,139.46 | -1,631.671 | -2,647.135 | -1,123.254 | -2,112.878 | -1,807.087 | -3,030.042 | -1,556.534 | -1,322.599 | -1,679.82 | -1,790.313 | -1,164.081 | -1,383.027 | -1,522.505 | -4,642.221 | 1,486.312 | -1,454.594 | -1,473.028 | -1,146.538 |
Operating Expenses
| -1,257.671 | 1,123.204 | -1,671.655 | -1,274.07 | -1,492.371 | -1,301.306 | -1,323.805 | -1,385.841 | -891.998 | -1,402.24 | -1,823.38 | -1,592.722 | -1,698.88 | -1,696.946 | -1,841.825 | -1,372.135 | -1,820.816 | -949.15 | -1,399.879 | -1,327.437 | -1,613.657 | -1,740.763 | -951.228 | -1,226.938 | -1,453.341 | -1,218.046 | -2,100.183 | -1,040.036 | -1,709.387 | -1,684.442 | -2,286.763 | -1,075.714 | -1,939.973 | -1,450.554 | -2,633.104 | -969.834 | -1,720.132 | -1,771.545 | -2,729.681 | -1,021.555 | -2,008.537 | -1,532.285 | -2,426.512 | -1,072.586 | -1,980.546 | -1,699.9 | -2,747.643 | -1,556.534 | -1,322.599 | -1,571.168 | -1,656.52 | -1,043.362 | -1,266.17 | -1,409.777 | -4,493.212 | 1,604.822 | -1,353.052 | -1,380.618 | -1,052.393 |
Operating Income
| 193.667 | 216.866 | 150.307 | -233.063 | 220.73 | 83.681 | 143.596 | 82.595 | 53.525 | 71.897 | 236.092 | 143.398 | 262.681 | 267.417 | 164.79 | 216.954 | 246.844 | 149.441 | 203.925 | 224.055 | 272.004 | 267.415 | 217.216 | 222.531 | 238.257 | 223.98 | 32.448 | 45.165 | 115.813 | 97.628 | 20.892 | 88.595 | 86.192 | 93.506 | 72.548 | 65.184 | 94.461 | 87.499 | 9.475 | 75.415 | 117.624 | 71.902 | 46.491 | -48.724 | 123.535 | 51.562 | 59.771 | 70.148 | 50.949 | 98.648 | 47.11 | 27.698 | 36.709 | 80.674 | 59.973 | 10.298 | 76.89 | 79.34 | 78.212 |
Operating Income Ratio
| 0.133 | 0.129 | 0.082 | -0.224 | 0.129 | 0.06 | 0.098 | 0.056 | 0.057 | 0.049 | 0.115 | 0.083 | 0.134 | 0.136 | 0.082 | 0.137 | 0.119 | 0.136 | 0.127 | 0.144 | 0.144 | 0.133 | 0.186 | 0.154 | 0.141 | 0.155 | 0.015 | 0.042 | 0.063 | 0.055 | 0.009 | 0.076 | 0.043 | 0.061 | 0.027 | 0.063 | 0.052 | 0.047 | 0.003 | 0.069 | 0.055 | 0.045 | 0.019 | -0.048 | 0.059 | 0.029 | 0.021 | 0.043 | 0.037 | 0.059 | 0.028 | 0.026 | 0.028 | 0.054 | 0.013 | -0.006 | 0.054 | 0.054 | 0.069 |
Total Other Income Expenses Net
| -282.097 | 381.097 | -91.176 | 115.258 | -46.402 | 0.543 | 2.995 | 0.196 | -1.097 | -0.173 | 61.475 | 130.955 | 94.008 | 51.885 | -5.396 | 94.071 | -2.847 | 73.647 | -40.821 | 101.891 | 42.914 | 59.544 | 27.567 | 45.713 | 74.376 | 50.089 | -978.834 | 850.354 | -465.588 | 352.919 | -514.37 | 721.399 | -269.127 | 302.824 | -345.513 | 452.861 | 116.268 | 259.413 | -575.387 | 856.633 | -278.747 | 394.964 | -1,038.45 | 995.436 | -291.657 | 392.749 | -750.739 | 369.261 | 232.767 | 302.786 | 530.625 | 602.946 | 45.708 | -34.833 | -738.622 | 223.255 | 289.556 | 253.144 | 204.521 |
Income Before Tax
| -87.988 | 69.988 | 60.12 | -117.524 | 174.395 | 84.224 | 146.591 | 82.791 | 52.428 | 71.724 | 134.371 | 63.698 | 119.677 | 162.913 | 39.059 | 104.2 | 126.97 | 36.644 | 36.53 | 64.914 | 127.297 | 124.268 | 63 | 91.829 | 81.754 | 83.907 | 32.892 | 45.377 | 116.542 | 97.638 | 21.578 | 89.422 | 86.897 | 93.676 | 72.624 | 66.921 | 95.378 | 88.701 | 9.739 | 79.173 | 119.905 | 74.187 | 47.652 | -45.788 | 125.83 | 56.888 | 60.011 | 74.165 | 59.118 | 98.648 | 47.11 | 27.698 | 36.709 | 80.674 | 59.973 | 10.298 | 76.89 | 79.34 | 78.212 |
Income Before Tax Ratio
| -0.061 | 0.042 | 0.033 | -0.113 | 0.102 | 0.061 | 0.1 | 0.056 | 0.055 | 0.049 | 0.065 | 0.037 | 0.061 | 0.083 | 0.019 | 0.066 | 0.061 | 0.033 | 0.023 | 0.042 | 0.068 | 0.062 | 0.054 | 0.063 | 0.048 | 0.058 | 0.015 | 0.042 | 0.064 | 0.055 | 0.009 | 0.077 | 0.043 | 0.061 | 0.027 | 0.065 | 0.053 | 0.048 | 0.004 | 0.072 | 0.056 | 0.046 | 0.019 | -0.045 | 0.06 | 0.032 | 0.021 | 0.046 | 0.043 | 0.059 | 0.028 | 0.026 | 0.028 | 0.054 | 0.013 | -0.006 | 0.054 | 0.054 | 0.069 |
Income Tax Expense
| -22.864 | 18.864 | 20.687 | -37.894 | 57.721 | 20.164 | 45.293 | 18.613 | 13.065 | 15.067 | 19.165 | 22.983 | 27.83 | 58.528 | -1.253 | 40.787 | 44.947 | 11.641 | 7.519 | 20.696 | 29.925 | 45.81 | 20.108 | 35.924 | 23.365 | 25.904 | -10.457 | -14.37 | 31.081 | 28.158 | -33.924 | 30.576 | 28.552 | 31.062 | 0.169 | 9.236 | 5.896 | 34.04 | -37.421 | 14.964 | 43.513 | 19.982 | 2.182 | -29.323 | 39.194 | 17.674 | 12.627 | 17.341 | -5.402 | 32.194 | -5.505 | -5.997 | -10.875 | 22.973 | 16.161 | -33.142 | 24.328 | 30.981 | 24.499 |
Net Income
| -65.566 | 50.566 | 38.444 | -79.911 | 116.607 | 63.517 | 98.303 | 63.982 | 40.46 | 56.83 | 115.341 | 40.156 | 91.346 | 103.682 | 40.392 | 62.911 | 81.992 | 24.612 | 29.973 | 42.71 | 97.356 | 78.037 | 42.303 | 56.157 | 58.319 | 57.429 | 42.905 | 59.535 | 84.732 | 69.47 | 54.816 | 58.019 | 57.64 | 62.444 | 72.379 | 55.948 | 88.565 | 53.459 | 46.896 | 60.451 | 74.111 | 51.92 | 44.309 | -19.401 | 84.341 | 33.888 | 47.144 | 52.807 | 56.351 | 66.454 | 52.615 | 33.695 | 47.584 | 57.701 | 43.812 | 43.44 | 52.562 | 48.359 | 53.713 |
Net Income Ratio
| -0.045 | 0.03 | 0.021 | -0.077 | 0.068 | 0.046 | 0.067 | 0.044 | 0.043 | 0.039 | 0.056 | 0.023 | 0.047 | 0.053 | 0.02 | 0.04 | 0.04 | 0.022 | 0.019 | 0.028 | 0.052 | 0.039 | 0.036 | 0.039 | 0.034 | 0.04 | 0.02 | 0.055 | 0.046 | 0.039 | 0.024 | 0.05 | 0.028 | 0.04 | 0.027 | 0.054 | 0.049 | 0.029 | 0.017 | 0.055 | 0.035 | 0.032 | 0.018 | -0.019 | 0.04 | 0.019 | 0.017 | 0.032 | 0.041 | 0.04 | 0.031 | 0.031 | 0.037 | 0.039 | 0.01 | -0.027 | 0.037 | 0.033 | 0.048 |
EPS
| -0.7 | 0.54 | 0.41 | -0.85 | 1.24 | 0.68 | 1.05 | 0.69 | 0.43 | 0.61 | 1.43 | 0.43 | 0.98 | 1.11 | 0.43 | 0.66 | 0.87 | 0.26 | 0.32 | 0.45 | 1.03 | 0.81 | 0.45 | 0.59 | 0.62 | 0.61 | 0.45 | 0.63 | 0.9 | 0.74 | 0.58 | 0.61 | 0.61 | 0.67 | 0.76 | 0.59 | 0.94 | 0.57 | 0.5 | 0.64 | 0.78 | 0.56 | 0.47 | -0.21 | 0.89 | 0.37 | 0.5 | 0.56 | 0.6 | 0.67 | 0.56 | 0.36 | 0.5 | 0.54 | 0.46 | 0.46 | 0.56 | 0.49 | 0.65 |
EPS Diluted
| -0.7 | 0.54 | 0.41 | -0.85 | 1.24 | 0.68 | 1.05 | 0.69 | 0.43 | 0.61 | 1.43 | 0.43 | 0.98 | 1.11 | 0.43 | 0.66 | 0.87 | 0.26 | 0.32 | 0.45 | 1.03 | 0.81 | 0.45 | 0.59 | 0.62 | 0.61 | 0.45 | 0.63 | 0.9 | 0.74 | 0.58 | 0.61 | 0.61 | 0.67 | 0.76 | 0.59 | 0.94 | 0.57 | 0.5 | 0.64 | 0.78 | 0.56 | 0.47 | -0.2 | 0.89 | 0.37 | 0.5 | 0.56 | 0.6 | 0.67 | 0.56 | 0.36 | 0.5 | 0.54 | 0.46 | 0.46 | 0.56 | 0.49 | 0.65 |
EBITDA
| 211.679 | -147.436 | 170.952 | -213.988 | 242.527 | 105.105 | 165.13 | 79.246 | 91.825 | 90.327 | 253.014 | 162.943 | 284.208 | 284.91 | 187.214 | 235.278 | 265.067 | 167.889 | 233.043 | 242.916 | 291.197 | 285.592 | 234.578 | 236.861 | 253.141 | 238.623 | 52.718 | 60.179 | 130.737 | 112.013 | 36.153 | 103.146 | 103.6 | 109.631 | 112.777 | 81.384 | 113.77 | 103.747 | 47.016 | 92.83 | 134.879 | 89.018 | 64.126 | -31.441 | 140.465 | 68.145 | 82.178 | 87.053 | 65.947 | 113.424 | 65.724 | 42.121 | 51.083 | 94.181 | 78.697 | 24.038 | 90.615 | 92.623 | 91.266 |
EBITDA Ratio
| 0.146 | -0.088 | 0.094 | -0.206 | 0.142 | 0.076 | 0.113 | 0.054 | 0.097 | 0.061 | 0.123 | 0.094 | 0.145 | 0.145 | 0.093 | 0.148 | 0.128 | 0.153 | 0.145 | 0.157 | 0.154 | 0.142 | 0.201 | 0.163 | 0.15 | 0.165 | 0.025 | 0.055 | 0.072 | 0.063 | 0.016 | 0.089 | 0.051 | 0.071 | 0.042 | 0.079 | 0.063 | 0.056 | 0.017 | 0.085 | 0.063 | 0.055 | 0.026 | -0.031 | 0.067 | 0.039 | 0.029 | 0.054 | 0.048 | 0.068 | 0.039 | 0.039 | 0.039 | 0.063 | 0.017 | -0.015 | 0.063 | 0.063 | 0.081 |