TeraWulf Inc.
NASDAQ:WULF
7.345 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2005 Q1 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27.059 | 35.574 | 42.433 | 23.285 | 18.955 | 15.456 | 11.533 | 9.567 | 3.864 | 1.385 | 0.217 | 0.676 | 4.743 | 4.251 | 3.073 | 4.228 | 3.135 | 2.572 | 3.497 | 4.963 | 4.53 | 4.596 | 3.529 | 4.857 | 4.651 | 4.634 | 4.071 | 4.945 | 3.984 | 4.685 | 3.629 | 4.753 | 4.608 | 4.197 | 4.013 | -12.794 | 4.543 | 4.654 | 3.598 | 4.478 | 4.925 | 0 | 4.217 | 4.655 | -0.028 | 4.547 | 4.01 | 4.361 | 0 | 3.653 | 0 | 3.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.858 | 2.955 | 2.373 | 2.74 | 2.299 | 2.474 |
Cost of Revenue
| 14.66 | 13.918 | 29.496 | 17.197 | 8.268 | 5.113 | 5.002 | 5.279 | 5.181 | 0.591 | 0.032 | 0.372 | 3.161 | 0.115 | 2.077 | 2.734 | 2.261 | 2.188 | 2.344 | 3.416 | 3.118 | 3.168 | 2.52 | 3.154 | 3.125 | 2.972 | 2.709 | 3.072 | 2.66 | 3.242 | 2.539 | 3.002 | 2.94 | 2.674 | 2.717 | 8.436 | 2.925 | 3.014 | 2.497 | 2.85 | 3.214 | 0 | 2.576 | 2.771 | 0 | 2.744 | 2.504 | 2.682 | 0 | 2.186 | 0 | 2.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 12.399 | 21.656 | 12.937 | 6.088 | 10.687 | 10.343 | 6.531 | 4.288 | -1.317 | 0.794 | 0.185 | 0.304 | 1.582 | 4.136 | 0.996 | 1.493 | 0.874 | 0.385 | 1.153 | 1.548 | 1.412 | 1.428 | 1.009 | 1.702 | 1.527 | 1.662 | 1.362 | 1.873 | 1.324 | 1.443 | 1.09 | 1.751 | 1.667 | 1.522 | 1.297 | -21.23 | 1.618 | 1.64 | 1.101 | 1.628 | 1.711 | 0 | 1.642 | 1.884 | -0.028 | 1.803 | 1.506 | 1.68 | 0 | 1.467 | 0 | 1.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.858 | 2.955 | 2.373 | 2.74 | 2.299 | 2.474 |
Gross Profit Ratio
| 0.458 | 0.609 | 0.305 | 0.261 | 0.564 | 0.669 | 0.566 | 0.448 | -0.341 | 0.573 | 0.853 | 0.45 | 0.334 | 0.973 | 0.324 | 0.353 | 0.279 | 0.15 | 0.33 | 0.312 | 0.312 | 0.311 | 0.286 | 0.351 | 0.328 | 0.359 | 0.335 | 0.379 | 0.332 | 0.308 | 0.3 | 0.368 | 0.362 | 0.363 | 0.323 | 1.659 | 0.356 | 0.352 | 0.306 | 0.364 | 0.347 | 0 | 0.389 | 0.405 | 1 | 0.397 | 0.375 | 0.385 | 0 | 0.402 | 0 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.135 | 0.129 | 0.135 | 0.15 | 0.137 | 0.201 | 0.184 | 0.203 | 0.218 | 0.27 | 0.179 | 0.187 | 0.18 | 0.156 | 0.154 | 0.17 | 0.169 | 0.185 | 0.166 | 0.172 | 0.15 | 0.147 | 0.178 | 0.506 | 0.158 | 0.193 | 0.156 | 0.169 | 0.177 | 0 | 0.15 | 0.153 | 0 | 0.153 | 0.176 | 0.13 | 0 | 0.1 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0.16 | 0.149 | 0.182 | 0.194 | 0.161 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8.502 | 13.588 | 16.582 | 10.444 | 5.767 | 8.554 | 9.39 | 11.61 | 8.882 | 6.757 | 8.801 | -3.764 | 2.274 | 4.152 | 1.184 | 1.057 | 0.98 | 1.202 | 1.781 | 1.415 | 1.347 | 1.339 | 1.382 | 1.324 | 1.369 | 1.309 | 1.349 | 1.297 | 1.305 | 1.394 | 1.511 | 1.49 | 1.358 | 1.325 | 1.439 | 3.939 | 1.27 | 1.253 | 1.416 | 1.282 | 1.24 | 0 | 1.33 | 1.329 | 0 | 1.285 | 1.426 | 1.254 | 0 | 1.344 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.006 | 1.049 | 1.038 | 0.87 | 0.933 | 0.842 |
Other Expenses
| 0 | 14.833 | 1.829 | 0.118 | 0.059 | 0.054 | 5.735 | 6.664 | 2.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 8.502 | 13.588 | 16.582 | 10.444 | 5.767 | 15.506 | 15.125 | 18.274 | 11.134 | 8.052 | 9.347 | -3.744 | 2.409 | 4.152 | 1.319 | 1.207 | 1.116 | 1.404 | 1.965 | 1.618 | 1.566 | 1.609 | 1.561 | 1.511 | 1.549 | 1.465 | 1.503 | 1.466 | 1.474 | 1.578 | 1.676 | 1.662 | 1.508 | 1.472 | 1.617 | 4.445 | 1.428 | 1.445 | 1.571 | 1.451 | 1.418 | 0.205 | 1.48 | 1.482 | -0.06 | 1.439 | 1.602 | 1.384 | 0 | 1.444 | 0 | 1.361 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.199 | 1.21 | 1.187 | 1.053 | 1.127 | 1.003 |
Operating Income
| -22.733 | -6.765 | -3.645 | -4.356 | -19.031 | -5.845 | -8.594 | -13.986 | -13.374 | -7.816 | -9.167 | -44.699 | -0.827 | -4.267 | -0.322 | 0.287 | -0.243 | -1.019 | -0.811 | -0.07 | -0.154 | -0.181 | -0.552 | 0.192 | -0.022 | 0.197 | -0.141 | 0.407 | -0.15 | -0.135 | -0.586 | 0.089 | 0.16 | 0.05 | -0.32 | 0.087 | 0.189 | 0.195 | -0.471 | 0.177 | 0.293 | 0.205 | 0.162 | 0.401 | -0.088 | 0.365 | -0.096 | 0.296 | 0 | 0.023 | 0 | 0.123 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | -0.147 | 0.011 | 0.383 | 0.055 | 0.286 |
Operating Income Ratio
| -0.84 | -0.19 | -0.086 | -0.187 | -1.004 | -0.378 | -0.745 | -1.462 | -3.461 | -5.643 | -42.244 | -66.123 | -0.174 | -1.004 | -0.105 | 0.068 | -0.077 | -0.396 | -0.232 | -0.014 | -0.034 | -0.039 | -0.156 | 0.039 | -0.005 | 0.042 | -0.035 | 0.082 | -0.038 | -0.029 | -0.162 | 0.019 | 0.035 | 0.012 | -0.08 | -0.007 | 0.042 | 0.042 | -0.131 | 0.039 | 0.059 | 0 | 0.038 | 0.086 | 3.16 | 0.08 | -0.024 | 0.068 | 0 | 0.006 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | -0.05 | 0.005 | 0.14 | 0.024 | 0.116 |
Total Other Income Expenses Net
| 2.679 | -4.878 | -12.572 | -9.159 | -10.192 | -8.396 | -6.834 | -10.042 | -7.23 | -4.139 | -5.322 | 0.328 | -0 | -0.14 | -0.02 | 1.199 | -0.025 | -0.023 | -0.015 | -0.011 | -0.007 | -0.005 | -0.006 | -0.008 | -0.01 | -0.012 | -0.011 | -0.014 | -0.015 | -0.015 | -0.016 | -0.017 | -0.017 | -0.013 | 0 | 0.131 | 0.001 | 0.002 | 0.002 | 0 | 0.002 | 0 | 0.001 | 0.002 | 0 | 0.003 | 0.004 | 0.004 | 0 | 0.005 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | -0.006 | 0.024 | 0.016 | 0.027 | 0.02 |
Income Before Tax
| -20.054 | -11.643 | -14.888 | -13.825 | -19.881 | -14.241 | -16.055 | -23.43 | -20.604 | -11.955 | -14.489 | -44.839 | -0.827 | -4.267 | -0.342 | 1.485 | -0.267 | -1.042 | -0.826 | -0.081 | -0.16 | -0.186 | -0.558 | 0.183 | -0.031 | 0.185 | -0.151 | 0.392 | -0.165 | -0.15 | -0.602 | 0.072 | 0.142 | 0.037 | -0.32 | 0.218 | 0.19 | 0.196 | -0.469 | 0.177 | 0.295 | 0.205 | 0.163 | 0.403 | -0.088 | 0.368 | -0.093 | 0.3 | 0 | 0.028 | 0 | 0.126 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | -0.153 | 0.036 | 0.4 | 0.082 | 0.305 |
Income Before Tax Ratio
| -0.741 | -0.327 | -0.351 | -0.594 | -1.049 | -0.921 | -1.392 | -2.449 | -5.332 | -8.632 | -66.77 | -66.33 | -0.174 | -1.004 | -0.111 | 0.351 | -0.085 | -0.405 | -0.236 | -0.016 | -0.035 | -0.04 | -0.158 | 0.038 | -0.007 | 0.04 | -0.037 | 0.079 | -0.041 | -0.032 | -0.166 | 0.015 | 0.031 | 0.009 | -0.08 | -0.017 | 0.042 | 0.042 | -0.13 | 0.039 | 0.06 | 0 | 0.039 | 0.087 | 3.16 | 0.081 | -0.023 | 0.069 | 0 | 0.008 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | -0.052 | 0.015 | 0.146 | 0.036 | 0.123 |
Income Tax Expense
| 2.979 | -0.475 | -4.989 | -3.3 | -0.51 | 3.564 | 10.461 | 0.512 | -0.256 | 5.853 | 9.016 | -0.14 | 0.025 | 0.14 | -0.02 | 0.022 | 0.007 | -0.051 | -0.239 | -0.001 | 0.002 | -0.07 | -0.103 | 0.034 | -0.007 | 0.04 | -0.02 | 0.024 | -0.054 | -0.045 | -0.223 | 0.065 | 0.06 | -0.002 | -0.127 | -0.002 | 0.073 | 0.168 | -0.24 | 0.038 | 0.096 | 0 | 0.047 | 0.11 | 0 | 0.125 | -0.03 | 0.086 | 0 | -0.009 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | -0.088 | 0.014 | 0.152 | 0.031 | 0.113 |
Net Income
| -23.033 | -10.876 | -9.613 | -10.525 | -19.371 | -17.54 | -26.516 | -23.942 | -20.348 | -13.669 | -18.183 | -44.699 | -0.852 | -4.407 | -0.322 | 1.463 | -0.274 | -1.042 | -0.587 | -0.08 | -0.163 | -0.116 | -0.455 | 0.15 | -0.025 | 0.145 | -0.131 | 0.369 | -0.111 | -0.105 | -0.379 | 0.006 | 0.082 | 0.039 | -0.193 | 0.219 | 0.117 | 0.028 | -0.229 | 0.139 | 0.198 | 0.205 | 0.116 | 0.293 | -0.088 | 0.243 | -0.062 | 0.215 | 0 | 0.037 | 0 | 0.148 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | -0.065 | 0.022 | 0.248 | 0.051 | 0.193 |
Net Income Ratio
| -0.851 | -0.306 | -0.227 | -0.452 | -1.022 | -1.135 | -2.299 | -2.503 | -5.266 | -9.869 | -83.793 | -66.123 | -0.18 | -1.037 | -0.105 | 0.346 | -0.087 | -0.405 | -0.168 | -0.016 | -0.036 | -0.025 | -0.129 | 0.031 | -0.005 | 0.031 | -0.032 | 0.075 | -0.028 | -0.022 | -0.104 | 0.001 | 0.018 | 0.009 | -0.048 | -0.017 | 0.026 | 0.006 | -0.064 | 0.031 | 0.04 | 0 | 0.028 | 0.063 | 3.16 | 0.053 | -0.016 | 0.049 | 0 | 0.01 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | -0.022 | 0.009 | 0.09 | 0.022 | 0.078 |
EPS
| -0.06 | -0.033 | -0.033 | -0.038 | -0.087 | -0.083 | -0.16 | -0.18 | -0.19 | -0.13 | -0.18 | -0.45 | -0.01 | -0.044 | -0.006 | 0.74 | -0.14 | -0.53 | -0.3 | -0.04 | -0.082 | -0.058 | -0.23 | 0.075 | -0.013 | 0.073 | -0.066 | 0.18 | -0.055 | -0.052 | -0.19 | 0.003 | 0.041 | 0.019 | -0.096 | 0.109 | 0.058 | 0.014 | -0.11 | 0.069 | 0.098 | 0 | 0.058 | 0.15 | 0 | 0.12 | -0.031 | 0.11 | 0 | 0.019 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -0.05 | 0.017 | 0.19 | 0.039 | 0.16 |
EPS Diluted
| -0.06 | -0.033 | -0.033 | -0.038 | -0.087 | -0.083 | -0.16 | -0.18 | -0.19 | -0.13 | -0.18 | -0.45 | -0.01 | -0.044 | -0.005 | 0.74 | -0.14 | -0.53 | -0.3 | -0.04 | -0.082 | -0.058 | -0.23 | 0.075 | -0.013 | 0.073 | -0.066 | 0.18 | -0.055 | -0.052 | -0.19 | 0.003 | 0.041 | 0.019 | -0.096 | 0.109 | 0.058 | 0.014 | -0.11 | 0.069 | 0.098 | 0 | 0.058 | 0.15 | 0 | 0.12 | -0.031 | 0.11 | 0 | 0.019 | 0 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | -0.05 | 0.017 | 0.19 | 0.039 | 0.16 |
EBITDA
| -22.733 | 8.066 | 11.497 | 3.968 | -1.157 | 0.888 | -3.538 | -10.494 | -11.859 | -7.616 | -9.163 | -43.709 | -0.666 | -4.267 | -0.153 | 1.672 | -0.243 | -1.019 | -0.627 | -0.07 | -0.154 | -0.181 | -0.365 | 0.192 | -0.022 | 0.197 | -0.141 | 0.407 | -0.15 | -0.135 | -0.586 | 0.089 | 0.16 | 0.05 | -0.32 | 0.087 | 0.189 | 0.195 | -0.471 | 0.177 | 0.293 | 0.205 | 0.162 | 0.401 | -0.088 | 0.365 | -0.096 | 0.296 | 0 | 0.023 | 0 | 0.123 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | -0.147 | 0.011 | 0.383 | 0.055 | 0.286 |
EBITDA Ratio
| -0.84 | 0.227 | 0.276 | 0.179 | -1.004 | 0.102 | -0.252 | -0.829 | -3.038 | -5.096 | -42.203 | -64.658 | -0.174 | -1.004 | -0.105 | 0.108 | -0.077 | -0.396 | -0.232 | -0.014 | -0.034 | -0.039 | -0.156 | 0.039 | -0.005 | 0.042 | -0.035 | 0.082 | -0.038 | -0.029 | -0.162 | 0.019 | 0.035 | 0.012 | -0.08 | -0.007 | 0.042 | 0.042 | -0.131 | 0.039 | 0.059 | 0 | 0.038 | 0.086 | 3.16 | 0.08 | -0.024 | 0.068 | 0 | 0.006 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | -0.05 | 0.005 | 0.14 | 0.024 | 0.116 |