Essential Utilities, Inc.
NYSE:WTRG
39.67 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 435.255 | 434.406 | 612.069 | 479.419 | 411.255 | 436.7 | 726.45 | 705.383 | 434.618 | 448.756 | 699.275 | 535.687 | 361.86 | 397.032 | 583.565 | 473.998 | 348.647 | 384.468 | 255.585 | 226.042 | 243.626 | 218.892 | 201.132 | 205.747 | 226.137 | 211.86 | 194.347 | 203.312 | 215.008 | 203.418 | 187.787 | 196.799 | 226.593 | 203.876 | 192.607 | 197.067 | 221.051 | 205.76 | 190.326 | 191.389 | 210.535 | 195.307 | 182.672 | 188.608 | 204.345 | 195.655 | 180.035 | 187.481 | 214.565 | 198.204 | 170.244 | 172.7 | 197.328 | 188.229 | 171.324 | 179.314 | 207.797 | 178.444 | 160.517 | 167.893 | 180.826 | 167.333 | 154.487 | 159.84 | 177.098 | 150.751 | 139.283 | 149.083 | 165.491 | 150.624 | 137.301 | 136.843 | 146.95 | 131.749 | 117.949 | 122.908 | 136.783 | 123.1 | 113.988 | 115.442 | 120.305 | 106.524 | 99.768 | 101.212 | 102.153 | 83.379 | 80.489 | 81.826 | 91.918 | 76.615 | 71.669 | 75.121 | 84.726 | 77.24 | 70.193 | 69.198 | 73.336 | 68.494 | 64.51 | 63.2 | 69.3 | 66.2 | 58.6 | 37.7 | 41.7 | 37.3 | 34.3 | 35.1 | 36.8 | 33.3 | 31 | 31.7 | 30.8 | 30.7 | 29.3 | 30.1 | 32.4 | 28.8 | 25.7 | 28.2 | 28.8 | 26.7 | 24.8 | 25.5 | 27.9 | 25 | 22.7 | 23 | 24.2 | 23.2 | 22.9 | 23.7 | 22.6 | 22.4 | 19.9 | 5.8 | 26 | 34.4 | 35.5 | 34.6 | 34.5 | 32.9 | 31.5 | 35 | 32.6 | 30 | 28.3 | 26.8 | 26.9 | 25.3 | 24.9 | 25.6 | 24.7 | 24.1 | 21.5 | 21.8 | 20.9 |
Cost of Revenue
| 256.064 | 266.886 | 356.379 | 282.671 | 163.608 | 175.441 | 394.309 | 431.825 | 203.402 | 210.124 | 370.293 | 296.359 | 164.843 | 172.412 | 257.228 | 250.007 | 152.918 | 172.024 | 119.407 | 85.321 | 82.022 | 86.445 | 79.314 | 92.393 | 68.624 | 73.515 | 73.946 | 79.243 | 67.982 | 70.853 | 69.128 | 77.55 | 79.812 | 73.994 | 73.541 | 77.856 | 78.519 | 79.746 | 73.189 | 74.121 | 72.374 | 70.375 | 71.686 | 74.106 | 72.065 | 70.858 | 68.311 | 72.179 | 71.268 | 63.571 | 64.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 179.191 | 167.52 | 255.69 | 196.748 | 247.647 | 261.259 | 332.141 | 273.558 | 231.216 | 238.632 | 328.982 | 239.328 | 197.017 | 224.62 | 326.337 | 223.991 | 195.729 | 212.444 | 136.178 | 140.721 | 161.604 | 132.447 | 121.818 | 113.354 | 157.513 | 138.345 | 120.401 | 124.069 | 147.026 | 132.565 | 118.659 | 119.249 | 146.781 | 129.882 | 119.066 | 119.211 | 142.532 | 126.014 | 117.137 | 117.268 | 138.161 | 124.932 | 110.986 | 114.502 | 132.28 | 124.797 | 111.724 | 115.302 | 143.297 | 134.633 | 105.419 | 172.7 | 197.328 | 188.229 | 171.324 | 179.314 | 207.797 | 178.444 | 160.517 | 167.893 | 180.826 | 167.333 | 154.487 | 159.84 | 177.098 | 150.751 | 139.283 | 149.083 | 165.491 | 150.624 | 137.301 | 136.843 | 146.95 | 131.749 | 117.949 | 122.908 | 136.783 | 123.1 | 113.988 | 115.442 | 120.305 | 106.524 | 99.768 | 101.212 | 102.153 | 83.379 | 80.489 | 81.826 | 91.918 | 76.615 | 71.669 | 75.121 | 84.726 | 77.24 | 70.193 | 69.198 | 73.336 | 68.494 | 64.51 | 63.2 | 69.3 | 66.2 | 58.6 | 37.7 | 41.7 | 37.3 | 34.3 | 35.1 | 36.8 | 33.3 | 31 | 31.7 | 30.8 | 30.7 | 29.3 | 30.1 | 32.4 | 28.8 | 25.7 | 28.2 | 28.8 | 26.7 | 24.8 | 25.5 | 27.9 | 25 | 22.7 | 23 | 24.2 | 23.2 | 22.9 | 23.7 | 22.6 | 22.4 | 19.9 | 5.8 | 26 | 34.4 | 35.5 | 34.6 | 34.5 | 32.9 | 31.5 | 35 | 32.6 | 30 | 28.3 | 26.8 | 26.9 | 25.3 | 24.9 | 25.6 | 24.7 | 24.1 | 21.5 | 21.8 | 20.9 |
Gross Profit Ratio
| 0.412 | 0.386 | 0.418 | 0.41 | 0.602 | 0.598 | 0.457 | 0.388 | 0.532 | 0.532 | 0.47 | 0.447 | 0.544 | 0.566 | 0.559 | 0.473 | 0.561 | 0.553 | 0.533 | 0.623 | 0.663 | 0.605 | 0.606 | 0.551 | 0.697 | 0.653 | 0.62 | 0.61 | 0.684 | 0.652 | 0.632 | 0.606 | 0.648 | 0.637 | 0.618 | 0.605 | 0.645 | 0.612 | 0.615 | 0.613 | 0.656 | 0.64 | 0.608 | 0.607 | 0.647 | 0.638 | 0.621 | 0.615 | 0.668 | 0.679 | 0.619 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0.216 | 0.216 | 1.722 | 0.686 | 0.688 | 0.687 | 0.134 | 2.758 | 2.739 | 2.742 | 1.941 | 1.939 | 1.922 | 1.887 | 0.077 | 0.024 | 0.032 | 0.784 | 1.453 | 1.452 | 1.452 | 1.452 | 6.403 | 0.476 | 0.476 | 0.476 | 0 | 0 | 0 | 1.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -24.102 | -22.233 | -25.024 | -22.775 | 273.85 | 0.323 | 100.984 | 97.734 | 105.355 | 0.423 | 101.353 | 1.455 | -4.019 | 1.941 | 3.471 | 0.213 | 4.127 | 0.722 | -1.679 | -1.006 | -1.494 | -1.912 | -0.872 | -0.631 | -0.325 | -0.437 | -0.603 | 47.096 | 49.54 | 47.953 | 48.763 | 47.287 | 48.982 | 46.389 | 46.735 | 44.596 | 47.46 | 45.768 | 45.97 | 44.671 | 43.103 | 44.998 | 44.216 | 44.866 | 44.9 | 44.132 | 44.163 | -156.473 | 114.03 | 109.809 | 107.165 | 108.266 | 109.569 | 113.392 | 110.339 | 113.584 | 118.21 | 112.369 | 109.833 | 107.519 | 109.371 | 108.469 | 107.721 | 101.958 | 102.524 | 97.622 | 99.067 | 96.929 | 100.144 | 95.854 | 93.556 | 81.53 | 87.427 | 81.66 | 77.327 | 76.856 | 77.692 | 74.507 | 71.217 | 66.122 | 69.308 | 66.051 | 63.324 | 61.689 | 55.851 | 48.089 | 48.043 | 41.425 | 46.879 | 44.512 | 43.032 | 45.807 | 43.72 | 42.164 | 41.249 | 38.324 | 36.072 | 36.941 | 39.431 | 40.3 | 38.2 | 37.7 | 46.2 | 22.2 | 21.9 | 20.2 | 20 | 21.5 | 20 | 19 | 19 | 19.4 | 17.3 | 17.9 | 18.7 | 18.8 | 18.6 | 17.1 | 16.6 | 18.2 | 16.9 | 16.3 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 24.102 | 22.233 | 25.024 | 22.775 | 273.85 | 106.009 | 100.984 | 97.734 | 105.355 | 100.896 | 101.353 | 99.751 | 95.565 | 95.292 | 93.985 | 91.154 | 90.496 | 89.325 | 62.681 | 55.42 | 55.134 | 51.498 | 54.379 | 50.56 | 53.22 | 51.591 | 51.064 | 47.096 | 49.54 | 47.953 | 48.763 | 47.287 | 48.982 | 46.389 | 46.735 | 44.596 | 47.46 | 45.768 | 45.97 | 44.671 | 43.103 | 44.998 | 44.216 | 44.866 | 44.9 | 44.132 | 44.163 | 43.191 | 114.03 | 109.809 | 107.165 | 108.266 | 109.569 | 113.392 | 110.339 | 113.584 | 118.21 | 112.369 | 109.833 | 107.519 | 109.371 | 108.469 | 107.721 | 101.958 | 102.524 | 97.622 | 99.067 | 96.929 | 100.144 | 95.854 | 93.556 | 81.53 | 87.427 | 81.66 | 77.327 | 76.856 | 77.692 | 74.507 | 71.217 | 66.122 | 69.308 | 66.051 | 63.324 | 61.689 | 55.851 | 48.089 | 48.043 | 41.425 | 46.879 | 44.512 | 43.032 | 45.807 | 43.72 | 42.164 | 41.249 | 38.324 | 36.072 | 36.941 | 39.431 | 40.3 | 38.2 | 37.7 | 46.2 | 22.2 | 21.9 | 20.2 | 20 | 21.5 | 20 | 19 | 19 | 19.4 | 17.3 | 17.9 | 18.7 | 18.8 | 18.6 | 17.1 | 16.6 | 18.2 | 16.9 | 16.3 | 16.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 155.089 | 145.287 | 230.666 | 173.973 | 137.405 | 155.25 | 225.469 | 169.961 | 125.861 | 137.736 | 227.629 | 139.577 | 101.452 | 129.328 | 232.352 | 132.837 | 105.233 | 123.119 | 73.497 | 85.301 | 106.47 | 80.949 | 67.439 | 62.794 | 104.293 | 86.754 | 69.337 | 76.973 | 97.486 | 84.612 | 69.896 | 71.962 | 97.799 | 83.493 | 72.331 | 74.615 | 95.072 | 80.246 | 71.167 | 72.597 | 95.058 | 79.934 | 66.77 | 69.636 | 87.38 | 80.665 | 67.561 | 72.111 | 100.535 | 88.395 | 63.079 | 64.434 | 87.759 | 74.837 | 60.985 | 65.73 | 89.587 | 66.075 | 50.684 | 60.374 | 71.455 | 58.864 | 46.766 | 57.882 | 74.574 | 53.129 | 40.216 | 52.154 | 65.347 | 54.77 | 43.745 | 55.313 | 59.523 | 50.089 | 40.622 | 46.052 | 59.091 | 48.593 | 42.771 | 49.32 | 50.997 | 40.473 | 36.444 | 39.523 | 46.302 | 35.29 | 32.446 | 40.401 | 45.039 | 32.103 | 28.637 | 29.314 | 41.006 | 35.076 | 28.944 | 30.874 | 37.264 | 31.553 | 25.079 | 22.9 | 31.1 | 28.5 | 12.4 | 15.5 | 19.8 | 17.1 | 14.3 | 13.6 | 16.8 | 14.3 | 12 | 12.3 | 13.5 | 12.8 | 10.6 | 11.3 | 13.8 | 11.7 | 9.1 | 10 | 11.9 | 10.4 | 8.4 | 25.5 | 27.9 | 25 | 22.7 | 23 | 24.2 | 23.2 | 22.9 | 23.7 | 22.6 | 22.4 | 19.9 | 5.8 | 26 | 34.4 | 35.5 | 34.6 | 34.5 | 32.9 | 31.5 | 35 | 32.6 | 30 | 28.3 | 26.8 | 26.9 | 25.3 | 24.9 | 25.6 | 24.7 | 24.1 | 21.5 | 21.8 | 20.9 |
Operating Income Ratio
| 0.356 | 0.334 | 0.377 | 0.363 | 0.334 | 0.356 | 0.31 | 0.241 | 0.29 | 0.307 | 0.326 | 0.261 | 0.28 | 0.326 | 0.398 | 0.28 | 0.302 | 0.32 | 0.288 | 0.377 | 0.437 | 0.37 | 0.335 | 0.305 | 0.461 | 0.409 | 0.357 | 0.379 | 0.453 | 0.416 | 0.372 | 0.366 | 0.432 | 0.41 | 0.376 | 0.379 | 0.43 | 0.39 | 0.374 | 0.379 | 0.452 | 0.409 | 0.366 | 0.369 | 0.428 | 0.412 | 0.375 | 0.385 | 0.469 | 0.446 | 0.371 | 0.373 | 0.445 | 0.398 | 0.356 | 0.367 | 0.431 | 0.37 | 0.316 | 0.36 | 0.395 | 0.352 | 0.303 | 0.362 | 0.421 | 0.352 | 0.289 | 0.35 | 0.395 | 0.364 | 0.319 | 0.404 | 0.405 | 0.38 | 0.344 | 0.375 | 0.432 | 0.395 | 0.375 | 0.427 | 0.424 | 0.38 | 0.365 | 0.39 | 0.453 | 0.423 | 0.403 | 0.494 | 0.49 | 0.419 | 0.4 | 0.39 | 0.484 | 0.454 | 0.412 | 0.446 | 0.508 | 0.461 | 0.389 | 0.362 | 0.449 | 0.431 | 0.212 | 0.411 | 0.475 | 0.458 | 0.417 | 0.387 | 0.457 | 0.429 | 0.387 | 0.388 | 0.438 | 0.417 | 0.362 | 0.375 | 0.426 | 0.406 | 0.354 | 0.355 | 0.413 | 0.39 | 0.339 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -69.847 | -68.038 | 24.464 | -69.359 | -61.04 | 3.967 | -65.672 | -65.022 | -52.426 | 7.052 | -45.486 | 8.678 | 2.383 | 7.07 | 6.485 | 4.391 | 4.277 | 3.442 | 1.247 | 3.658 | 3.429 | -4.908 | -30.835 | -55.208 | 3.217 | 3.192 | 2.842 | 4.732 | 4.55 | 3.312 | 3.432 | 2.19 | 3.95 | 1.763 | 2.266 | -30.584 | 1.18 | 0.955 | 0.637 | 0.648 | 0.534 | -0.174 | 0.133 | -0.1 | 0.642 | -0.773 | -0.012 | 1.967 | 1.921 | 1.557 | 1.786 | 1.66 | 2.02 | 2.07 | 2.098 | 1.236 | 1.368 | 1.571 | 3.47 | 1.028 | 0.909 | 0.648 | 0.758 | 0.514 | 0.532 | 0.553 | 0.956 | 2.846 | 0.26 | 0.319 | 0.069 | 0.36 | 0.091 | 0.476 | 0.267 | 0.595 | 0.077 | 0.024 | 0.481 | 0.305 | 0.491 | 0.026 | 0.45 | 1.278 | 4.194 | 0.165 | 0.055 | -9.948 | 0.321 | 1.409 | 0.349 | 0.287 | 0.188 | 0.118 | 2.791 | 1.627 | 0.541 | 0.985 | 1.061 | 1.8 | 0.2 | 0.5 | 0.4 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -3.9 | 0.1 | -4.1 | -3.7 | -3.4 | -3.4 | -3.4 | -3.4 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 85.242 | 77.249 | 255.13 | 104.614 | 76.365 | 91.005 | 159.797 | 104.939 | 73.435 | 90.391 | 182.143 | 96.577 | 52.268 | 84.7 | 188.455 | 85.46 | 59.763 | 75.091 | 44.657 | 63.104 | 86.936 | 52.732 | 8.754 | -18.763 | 82.151 | 66.223 | 48.708 | 58.488 | 79.625 | 66.537 | 52.002 | 53.694 | 81.581 | 65.141 | 54.744 | 24.299 | 77.013 | 62.301 | 53.139 | 54.241 | 76.602 | 60.667 | 47.593 | 50.054 | 68.672 | 60.683 | 48.274 | 54.705 | 82.859 | 70.414 | 45.617 | 46.749 | 70.219 | 56.801 | 43.14 | 47.398 | 71.805 | 49.142 | 35.724 | 43.488 | 55.108 | 42.703 | 30.896 | 41.673 | 59.068 | 37.719 | 24.042 | 39.007 | 49.159 | 39.39 | 27.986 | 41.949 | 45.565 | 37.101 | 27.635 | 34.15 | 46.322 | 36.776 | 30.821 | 36.806 | 39.837 | 29.787 | 25.701 | 29.762 | 39.387 | 25.304 | 22.265 | 30.453 | 35.04 | 24.167 | 19.592 | 20.126 | 31.686 | 25.554 | 21.721 | 19.981 | 27.493 | 22.52 | 17.001 | 14.4 | 23.3 | 20.4 | 4.7 | 10.9 | 15.2 | 12.7 | 9.6 | 9.3 | 12.4 | 9.8 | 7.6 | 8.4 | 9.8 | 8.9 | 6.7 | 7.5 | 9.7 | 8 | 5.7 | 6.6 | 8.5 | 7 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.196 | 0.178 | 0.417 | 0.218 | 0.186 | 0.208 | 0.22 | 0.149 | 0.169 | 0.201 | 0.26 | 0.18 | 0.144 | 0.213 | 0.323 | 0.18 | 0.171 | 0.195 | 0.175 | 0.279 | 0.357 | 0.241 | 0.044 | -0.091 | 0.363 | 0.313 | 0.251 | 0.288 | 0.37 | 0.327 | 0.277 | 0.273 | 0.36 | 0.32 | 0.284 | 0.123 | 0.348 | 0.303 | 0.279 | 0.283 | 0.364 | 0.311 | 0.261 | 0.265 | 0.336 | 0.31 | 0.268 | 0.292 | 0.386 | 0.355 | 0.268 | 0.271 | 0.356 | 0.302 | 0.252 | 0.264 | 0.346 | 0.275 | 0.223 | 0.259 | 0.305 | 0.255 | 0.2 | 0.261 | 0.334 | 0.25 | 0.173 | 0.262 | 0.297 | 0.262 | 0.204 | 0.307 | 0.31 | 0.282 | 0.234 | 0.278 | 0.339 | 0.299 | 0.27 | 0.319 | 0.331 | 0.28 | 0.258 | 0.294 | 0.386 | 0.303 | 0.277 | 0.372 | 0.381 | 0.315 | 0.273 | 0.268 | 0.374 | 0.331 | 0.309 | 0.289 | 0.375 | 0.329 | 0.264 | 0.228 | 0.336 | 0.308 | 0.08 | 0.289 | 0.365 | 0.34 | 0.28 | 0.265 | 0.337 | 0.294 | 0.245 | 0.265 | 0.318 | 0.29 | 0.229 | 0.249 | 0.299 | 0.278 | 0.222 | 0.234 | 0.295 | 0.262 | 0.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 15.84 | 1.864 | -10.642 | -30.834 | -3.711 | -0.263 | -31.637 | -9.993 | 4.797 | 8.1 | -17.233 | -19.929 | 1.765 | 3.786 | 4.766 | -17.247 | 4.031 | 0.462 | -7.124 | -1.123 | -1.553 | -2.171 | -8.17 | -15.106 | 3.935 | -0.367 | -2.131 | 5.015 | 3.4 | 5.569 | 2.93 | 4.045 | 8.411 | 5.515 | 3.007 | -4.135 | 9.584 | 4.919 | 4.594 | 5.287 | 8.891 | 5.849 | 5.192 | 3.324 | 5.188 | 7.135 | 7.043 | -10.429 | 32.575 | 27.787 | 17.959 | 14.788 | 24.703 | 19.211 | 12.789 | 18.54 | 28.054 | 19.287 | 14.213 | 16.829 | 21.638 | 16.85 | 12.525 | 16.008 | 23.688 | 15.167 | 9.721 | 14.096 | 19.641 | 15.663 | 11.128 | 16.226 | 18.234 | 14.715 | 11.071 | 12 | 18.405 | 14.558 | 11.95 | 14.332 | 15.75 | 11.916 | 10.126 | 11.154 | 15.764 | 10.067 | 8.938 | 11.794 | 13.213 | 9.337 | 7.702 | 7.891 | 12.38 | 10.096 | 8.609 | 7.521 | 10.927 | 8.929 | 6.728 | 4.9 | 9 | 8.3 | 4.3 | 4.3 | 6.2 | 5.2 | 3.9 | 3.8 | 5 | 4 | 3.1 | 3.7 | 4 | 3.6 | 2.7 | 3.2 | 4 | 3.3 | 2.4 | 2.9 | 3.6 | 3 | 2.1 | 22.1 | 23.6 | 21.4 | 20.1 | 20.2 | 27.4 | 20.6 | 20.8 | 21.1 | 24.9 | 19.5 | 18.3 | 3.6 | 27 | 33 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 69.402 | 75.385 | 265.772 | 135.448 | 80.076 | 91.268 | 191.434 | 114.932 | 68.638 | 82.291 | 199.376 | 116.506 | 50.503 | 80.914 | 183.689 | 102.707 | 55.732 | 74.629 | 51.781 | 64.227 | 88.489 | 54.903 | 16.924 | -3.657 | 78.216 | 66.59 | 50.839 | 53.473 | 76.225 | 60.968 | 49.072 | 49.649 | 73.17 | 59.626 | 51.737 | 28.434 | 67.429 | 57.382 | 48.545 | 66.815 | 67.996 | 55.569 | 42.859 | 57.532 | 63.617 | 53.586 | 46.565 | 66.555 | 50.659 | 41.445 | 37.904 | 34.005 | 41.123 | 37.59 | 30.351 | 28.858 | 43.751 | 29.855 | 21.511 | 26.659 | 33.47 | 25.853 | 18.371 | 25.665 | 35.38 | 22.552 | 14.321 | 24.911 | 29.518 | 23.727 | 16.858 | 25.723 | 27.331 | 22.386 | 16.564 | 22.15 | 27.917 | 22.218 | 18.871 | 22.474 | 24.087 | 17.871 | 15.575 | 18.714 | 23.62 | 15.233 | 13.324 | 18.646 | 21.815 | 14.818 | 11.875 | 12.209 | 19.279 | 15.432 | 13.085 | 12.434 | 16.539 | 13.565 | 10.273 | 9.5 | 14.4 | 12.1 | 0.4 | 6.5 | 9 | 7.5 | 5.7 | 5.4 | 7.4 | 5.8 | 4.5 | 5.3 | 6.2 | 5.3 | 4 | 4.7 | 5.7 | 4.7 | 3.3 | 3.7 | 4.9 | 4 | 2.9 | 3.4 | 4.3 | 3.6 | 2.6 | 2.8 | -3.2 | 2.6 | 1.9 | 2.6 | -2.3 | 2.9 | 1.6 | 2.2 | -1 | 1.4 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.159 | 0.174 | 0.434 | 0.283 | 0.195 | 0.209 | 0.264 | 0.163 | 0.158 | 0.183 | 0.285 | 0.217 | 0.14 | 0.204 | 0.315 | 0.217 | 0.16 | 0.194 | 0.203 | 0.284 | 0.363 | 0.251 | 0.084 | -0.018 | 0.346 | 0.314 | 0.262 | 0.263 | 0.355 | 0.3 | 0.261 | 0.252 | 0.323 | 0.292 | 0.269 | 0.144 | 0.305 | 0.279 | 0.255 | 0.349 | 0.323 | 0.285 | 0.235 | 0.305 | 0.311 | 0.274 | 0.259 | 0.355 | 0.236 | 0.209 | 0.223 | 0.197 | 0.208 | 0.2 | 0.177 | 0.161 | 0.211 | 0.167 | 0.134 | 0.159 | 0.185 | 0.155 | 0.119 | 0.161 | 0.2 | 0.15 | 0.103 | 0.167 | 0.178 | 0.158 | 0.123 | 0.188 | 0.186 | 0.17 | 0.14 | 0.18 | 0.204 | 0.18 | 0.166 | 0.195 | 0.2 | 0.168 | 0.156 | 0.185 | 0.231 | 0.183 | 0.166 | 0.228 | 0.237 | 0.193 | 0.166 | 0.163 | 0.228 | 0.2 | 0.186 | 0.18 | 0.226 | 0.198 | 0.159 | 0.15 | 0.208 | 0.183 | 0.007 | 0.172 | 0.216 | 0.201 | 0.166 | 0.154 | 0.201 | 0.174 | 0.145 | 0.167 | 0.201 | 0.173 | 0.137 | 0.156 | 0.176 | 0.163 | 0.128 | 0.131 | 0.17 | 0.15 | 0.117 | 0.133 | 0.154 | 0.144 | 0.115 | 0.122 | -0.132 | 0.112 | 0.083 | 0.11 | -0.102 | 0.129 | 0.08 | 0.379 | -0.038 | 0.041 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.25 | 0.28 | 0.97 | 0.5 | 0.3 | 0.35 | 0.72 | 0.44 | 0.26 | 0.31 | 0.76 | 0.45 | 0.2 | 0.32 | 0.72 | 0.4 | 0.22 | 0.29 | 0.22 | 0.28 | 0.38 | 0.25 | 0.09 | -0.021 | 0.44 | 0.37 | 0.29 | 0.3 | 0.43 | 0.34 | 0.28 | 0.28 | 0.41 | 0.34 | 0.29 | 0.16 | 0.38 | 0.32 | 0.27 | 0.38 | 0.38 | 0.31 | 0.24 | 0.33 | 0.36 | 0.3 | 0.26 | 0.38 | 0.29 | 0.24 | 0.22 | 0.2 | 0.24 | 0.22 | 0.18 | 0.17 | 0.26 | 0.18 | 0.13 | 0.16 | 0.2 | 0.15 | 0.11 | 0.15 | 0.21 | 0.14 | 0.088 | 0.15 | 0.18 | 0.14 | 0.1 | 0.16 | 0.17 | 0.14 | 0.1 | 0.14 | 0.18 | 0.14 | 0.12 | 0.14 | 0.16 | 0.11 | 0.1 | 0.12 | 0.16 | 0.11 | 0.096 | 0.13 | 0.15 | 0.11 | 0.082 | 0.086 | 0.13 | 0.11 | 0.092 | 0.089 | 0.12 | 0.1 | 0.077 | 0.071 | 0.11 | 0.088 | 0.004 | 0.063 | 0.1 | 0.086 | 0.064 | 0.063 | 0.085 | 0.069 | 0.054 | 0.063 | 0.081 | 0.065 | 0.05 | 0.059 | 0.073 | 0.061 | 0.042 | 0.047 | 0.065 | 0.054 | 0.038 | 0.045 | 0.058 | 0.054 | 0.038 | 0.041 | -0.061 | 0.05 | 0.038 | 0.053 | -0.045 | 0.058 | 0.031 | 0.042 | -0.019 | 0.027 | 0.031 | 0 | 0.054 | 0.038 | 0.023 | 0 | 0.054 | 0.038 | 0.023 | 0 | 0.046 | 0.042 | 0.031 | 0 | 0.054 | 0.058 | 0.038 | 0 | 0.046 |
EPS Diluted
| 0.25 | 0.28 | 0.97 | 0.5 | 0.3 | 0.34 | 0.72 | 0.44 | 0.26 | 0.31 | 0.76 | 0.44 | 0.19 | 0.32 | 0.72 | 0.4 | 0.22 | 0.29 | 0.2 | 0.28 | 0.38 | 0.25 | 0.09 | -0.021 | 0.44 | 0.37 | 0.29 | 0.3 | 0.43 | 0.34 | 0.28 | 0.28 | 0.41 | 0.33 | 0.29 | 0.16 | 0.38 | 0.32 | 0.27 | 0.38 | 0.38 | 0.31 | 0.24 | 0.32 | 0.36 | 0.3 | 0.26 | 0.38 | 0.29 | 0.24 | 0.22 | 0.2 | 0.24 | 0.22 | 0.18 | 0.17 | 0.26 | 0.18 | 0.13 | 0.16 | 0.2 | 0.15 | 0.11 | 0.15 | 0.21 | 0.14 | 0.088 | 0.15 | 0.18 | 0.14 | 0.1 | 0.15 | 0.17 | 0.14 | 0.1 | 0.14 | 0.17 | 0.14 | 0.12 | 0.14 | 0.16 | 0.11 | 0.1 | 0.12 | 0.16 | 0.11 | 0.091 | 0.13 | 0.15 | 0.1 | 0.082 | 0.085 | 0.13 | 0.11 | 0.092 | 0.088 | 0.12 | 0.1 | 0.077 | 0.071 | 0.11 | 0.088 | 0.004 | 0.063 | 0.1 | 0.086 | 0.064 | 0.063 | 0.085 | 0.069 | 0.054 | 0.063 | 0.077 | 0.065 | 0.05 | 0.059 | 0.073 | 0.061 | 0.042 | 0.047 | 0.065 | 0.054 | 0.038 | 0.045 | 0.058 | 0.054 | 0.038 | 0.041 | -0.061 | 0.05 | 0.038 | 0.053 | -0.045 | 0.058 | 0.031 | 0.042 | -0.019 | 0.027 | 0.031 | 0 | 0.054 | 0.038 | 0.023 | 0 | 0.054 | 0.038 | 0.023 | 0 | 0.046 | 0.042 | 0.031 | 0 | 0.054 | 0.058 | 0.038 | 0 | 0.046 |
EBITDA
| 254.689 | 235.933 | 320.47 | 262.178 | 137.405 | 242.204 | 316.259 | 254.421 | 210.542 | 218.159 | 308.286 | 218.455 | 172.505 | 205.779 | 309.154 | 203.957 | 175.789 | 194.399 | 122.971 | 132.377 | 154.724 | 116.907 | 106.52 | 98.894 | 141.839 | 123.99 | 105.213 | 111.76 | 132.385 | 117.985 | 103.892 | 105.791 | 133.69 | 115.411 | 104.677 | 73.552 | 127.171 | 112.135 | 101.802 | 103.442 | 124.61 | 110.655 | 98.198 | 100.622 | 118.821 | 110.393 | 97.534 | 103.643 | 130.788 | 118.88 | 91.889 | 92.157 | 115.965 | 102.276 | 90.234 | 96.249 | 120.647 | 96.191 | 80.056 | 89.67 | 99.92 | 86.9 | 75.908 | 82.759 | 98.666 | 74.207 | 61.914 | 72.059 | 87.313 | 76.14 | 65.021 | 74.447 | 78.892 | 67.756 | 58.299 | 62.428 | 75.764 | 64.425 | 58.201 | 63.491 | 65.795 | 55.202 | 50.338 | 52.018 | 55.625 | 47.239 | 44.45 | 52.315 | 55.717 | 41.67 | 38.721 | 39.192 | 50.994 | 45.31 | 35.628 | 38.216 | 45.28 | 38.621 | 32.539 | 29.2 | 38.9 | 35.9 | 19.8 | 19.6 | 23.8 | 20.7 | 18 | 17.3 | 20.1 | 17.8 | 15.6 | 15.5 | 16.8 | 16 | 13.9 | 14.3 | 16.7 | 14.5 | 11.9 | 12.7 | 14.5 | 13 | 11.1 | 25.5 | 27.9 | 25 | 22.7 | 23 | 24.2 | 23.2 | 22.9 | 23.7 | 22.6 | 22.4 | 19.9 | 5.8 | 26 | 34.4 | 35.5 | 34.6 | 34.5 | 32.9 | 31.5 | 35 | 32.6 | 30 | 28.3 | 26.8 | 26.9 | 25.3 | 24.9 | 25.6 | 24.7 | 24.1 | 21.5 | 21.8 | 20.9 |
EBITDA Ratio
| 0.585 | 0.543 | 0.524 | 0.547 | 0.334 | 0.555 | 0.435 | 0.361 | 0.484 | 0.486 | 0.441 | 0.408 | 0.477 | 0.518 | 0.53 | 0.43 | 0.504 | 0.506 | 0.481 | 0.586 | 0.635 | 0.534 | 0.53 | 0.481 | 0.627 | 0.585 | 0.541 | 0.55 | 0.616 | 0.58 | 0.553 | 0.538 | 0.59 | 0.566 | 0.543 | 0.373 | 0.575 | 0.545 | 0.535 | 0.54 | 0.592 | 0.567 | 0.538 | 0.533 | 0.581 | 0.564 | 0.542 | 0.553 | 0.61 | 0.6 | 0.54 | 0.534 | 0.588 | 0.543 | 0.527 | 0.537 | 0.581 | 0.539 | 0.499 | 0.534 | 0.553 | 0.519 | 0.491 | 0.518 | 0.557 | 0.492 | 0.445 | 0.483 | 0.528 | 0.505 | 0.474 | 0.544 | 0.537 | 0.514 | 0.494 | 0.508 | 0.554 | 0.523 | 0.511 | 0.55 | 0.547 | 0.518 | 0.505 | 0.514 | 0.545 | 0.567 | 0.552 | 0.639 | 0.606 | 0.544 | 0.54 | 0.522 | 0.602 | 0.587 | 0.508 | 0.552 | 0.617 | 0.564 | 0.504 | 0.462 | 0.561 | 0.542 | 0.338 | 0.52 | 0.571 | 0.555 | 0.525 | 0.493 | 0.546 | 0.535 | 0.503 | 0.489 | 0.545 | 0.521 | 0.474 | 0.475 | 0.515 | 0.503 | 0.463 | 0.45 | 0.503 | 0.487 | 0.448 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |