PT Wijaya Karya Beton Tbk
IDX:WTON.JK
92 (IDR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||
Current Assets: | |||||||||||||
Cash & Cash Equivalents
| 407,214.592 | 1,538,311.584 | 1,738,917.107 | 1,542,217.223 | 1,602,280.751 | 865,016.442 | 637,755.397 | 342,211.215 | 823,630.867 | 1,038,474.699 | 413,026.822 | 340,319.362 | 225,719.987 |
Short Term Investments
| 0 | -210,621.946 | -111,407.454 | -81,544.418 | -79,408 | -4,380 | -4,380 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 407,214.592 | 1,538,311.584 | 1,738,917.107 | 1,542,217.223 | 1,602,280.751 | 865,016.442 | 637,755.397 | 342,211.215 | 823,630.867 | 1,038,474.699 | 413,026.822 | 340,319.362 | 225,719.987 |
Net Receivables
| 2,307,753.836 | 3,426,965.163 | 2,684,069.916 | 2,848,870.847 | 4,366,245.376 | 1,539,047 | 1,219,478 | 946,834.918 | 779,576.681 | 509,493.874 | 636,964.529 | 572,443.632 | 462,150.675 |
Inventory
| 1,168,524.176 | 1,072,998.764 | 1,002,846.038 | 793,744.013 | 1,148,378.932 | 1,206,104.517 | 1,034,176.711 | 694,463.252 | 622,479.998 | 457,603.143 | 846,026.589 | 881,216.572 | 704,070.171 |
Other Current Assets
| 501,400.771 | 111,285.21 | 67,981.136 | 63,376.22 | 52,007.487 | 63,932.605 | 74,661.529 | 1,403,262.453 | 1,008,798.053 | 630,961.195 | -0.001 | -0.001 | 0.001 |
Total Current Assets
| 4,384,893.375 | 6,149,560.721 | 5,493,814.196 | 5,248,208.304 | 7,168,912.546 | 5,870,714.397 | 4,351,377.174 | 2,439,936.92 | 2,454,908.918 | 2,127,039.037 | 1,896,017.939 | 1,793,979.565 | 1,391,940.834 |
Non-Current Assets: | |||||||||||||
Property, Plant & Equipment, Net
| 3,010,842.243 | 3,070,649.925 | 3,210,852.044 | 3,097,821.492 | 3,012,075.397 | 2,947,961.042 | 2,679,459.039 | 2,219,223.927 | 1,997,514.941 | 1,671,205.372 | 1,012,106.937 | 584,605.242 | 429,643.842 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -229,952.291 | -219,986.014 | -158,111.845 | -136,153.581 | -152,996.121 | -61,790.333 | 0 | 0 | -3,265.377 | 0 | 0 | 0 | 0 |
Long Term Investments
| 226,812.194 | 219,986.014 | 158,111.845 | 136,153.581 | 152,996.121 | 61,790.333 | 37,139.882 | 3,917.472 | 3,265.377 | 0 | 0 | 0 | 0 |
Tax Assets
| 9,122.851 | 7,332.044 | 32,006.67 | 26,833.922 | 3,911.024 | 1,312.528 | 0 | 0 | 408.267 | 716.717 | 5,788.75 | 18,814.939 | 13,558.036 |
Other Non-Current Assets
| 229,952.291 | 219,986.014 | 191,510.582 | 136,153.581 | 152,996.121 | 61,790.333 | 0 | -758.534 | 3,265.377 | 3,371.815 | 3,487.125 | 3,699.999 | 3,699.999 |
Total Non-Current Assets
| 3,246,777.289 | 3,297,967.983 | 3,434,369.297 | 3,260,808.996 | 3,168,982.541 | 3,011,063.903 | 2,716,598.921 | 2,222,382.866 | 2,001,188.585 | 1,675,293.904 | 1,021,382.812 | 607,120.18 | 446,901.877 |
Total Assets
| 7,631,670.664 | 9,447,528.704 | 8,928,183.493 | 8,509,017.3 | 10,337,895.087 | 8,881,778.3 | 7,067,976.095 | 4,662,319.785 | 4,456,097.503 | 3,802,332.94 | 2,917,400.751 | 2,401,099.745 | 1,838,842.712 |
Liabilities & Equity: | |||||||||||||
Current Liabilities: | |||||||||||||
Account Payables
| 2,059,175.312 | 2,091,295.916 | 2,426,458.862 | 718,173.901 | 898,547.342 | 1,146,168.302 | 1,223,387.85 | 664,135.466 | 557,486.011 | 420,099.064 | 325,099.905 | 421,000.057 | 333,231.242 |
Short Term Debt
| 149,091.738 | 1,148,647.662 | 935,951.037 | 2,407,575.167 | 2,363,632.456 | 1,490,565.343 | 645,147.721 | 469,740.077 | 212,667.814 | 566,336.635 | 173,755.513 | 19,491.684 | 15,856.503 |
Tax Payables
| 32,254.232 | 82,877.984 | 63,307.64 | 50,617.645 | 116,229.962 | 99,083.681 | 63,421.459 | 11,927.211 | 8,452.874 | 38,432.046 | 24,333.295 | 43,397.724 | 38,582.889 |
Deferred Revenue
| 425,869.294 | 298,549.351 | 245,976.763 | 1,576,438.676 | 710,203.28 | 99,083.681 | 2,347,778.797 | 729,918.094 | 1,023,310.879 | 523,096.246 | 24,333.295 | 43,397.724 | 38,582.889 |
Other Current Liabilities
| 1,093,541.512 | 1,934,409.723 | 1,330,006.745 | 4,432.841 | 2,222,671.882 | 2,512,269.133 | -0 | 0 | -0 | -0.469 | 1,271,159.364 | 1,294,126.011 | 1,015,233.28 |
Total Current Liabilities
| 3,727,677.857 | 5,472,902.652 | 4,938,393.407 | 4,706,620.586 | 6,195,054.961 | 5,248,086.46 | 4,216,314.369 | 1,863,793.637 | 1,793,464.704 | 1,509,531.476 | 1,794,348.077 | 1,778,015.476 | 1,402,903.914 |
Non-Current Liabilities: | |||||||||||||
Long Term Debt
| 235,000 | 283,250.913 | 507,000.222 | 380,712.368 | 534,212.062 | 389,754.904 | 0 | 200,000 | 320,000 | 21,593.442 | 368,552.191 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,700.124 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 14,633.502 | 0 | 0 | 29,667.637 | 11,601.431 | 12,748.722 | 28,351.11 | 9,790.036 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 42,882.821 | 38,921.111 | 34,905.52 | 31,111.346 | 70,514.488 | 95,523.495 | 90,977.67 | -0 | 69,417.601 | 45,430.57 | 24,482.713 | 18,754.49 | 6,244.112 |
Total Non-Current Liabilities
| 277,882.821 | 336,805.526 | 541,905.742 | 411,823.714 | 634,394.186 | 496,879.83 | 103,726.392 | 308,051.234 | 399,207.637 | 67,024.012 | 393,034.904 | 18,754.49 | 6,244.112 |
Total Liabilities
| 4,005,560.678 | 5,809,708.178 | 5,480,299.149 | 5,118,444.3 | 6,829,449.147 | 5,744,966.289 | 4,320,040.761 | 2,171,844.872 | 2,192,672.341 | 1,576,555.488 | 2,187,382.981 | 1,796,769.966 | 1,409,148.026 |
Equity: | |||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,333.146 | 0 | 0 | 0 |
Common Stock
| 871,546.66 | 871,546.66 | 871,546.66 | 871,546.66 | 871,546.66 | 871,546.66 | 871,546.66 | 871,546.66 | 871,546.66 | 871,546.66 | 667,000 | 115,000 | 115,000 |
Retained Earnings
| 1,299,172.586 | 1,296,548.326 | 1,150,287.551 | 1,119,716.376 | 1,408,926.054 | 1,134,793.747 | 859,922.548 | 611,955.243 | 396,976.623 | 328,509.457 | 48,074.246 | 336,172.008 | 236,684.439 |
Accumulated Other Comprehensive Income/Loss
| 372,988.877 | 372,988.877 | 372,988.877 | 344,817.329 | 242,297.751 | 143,194.249 | 29,571.218 | 90,069.565 | 21,770.219 | -26,333.146 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 987,413.289 | 987,413.289 | 988,633.42 | 988,633.42 | 914,947.513 | 914,947.513 | 914,947.513 | 848,378.104 | 914,947.513 | 966,266.923 | -35,001.03 | 106,894.828 | 78,010.247 |
Total Shareholders Equity
| 3,531,121.412 | 3,528,497.152 | 3,383,456.508 | 3,324,713.784 | 3,437,717.978 | 3,064,482.169 | 2,675,987.94 | 2,421,949.572 | 2,205,241.015 | 2,166,323.04 | 680,073.216 | 558,066.836 | 429,694.686 |
Total Equity
| 3,626,109.987 | 3,637,820.526 | 3,447,884.344 | 3,390,572.999 | 3,508,445.94 | 3,136,812.01 | 2,747,935.334 | 2,490,474.914 | 2,263,425.161 | 2,225,777.452 | 730,017.77 | 604,329.779 | 429,694.686 |
Total Liabilities & Shareholders Equity
| 7,631,670.664 | 9,447,528.704 | 8,928,183.493 | 8,509,017.3 | 10,337,895.087 | 8,881,778.3 | 7,067,976.095 | 4,662,319.785 | 4,456,097.503 | 3,802,332.94 | 2,917,400.751 | 2,401,099.745 | 1,838,842.712 |