White Mountains Insurance Group, Ltd.
NYSE:WTM
1785.3 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 7.5 | 7.9 | 157.6 | 395.4 | 647.2 | 736.8 | 519.6 | 378.4 | 531.9 | 437.6 | 383.2 | 76.7 | 81.1 | 350 | -346 | 158.3 | -23.1 | 520.8 | 459.5 | 259.6 | -59.2 | 175.3 | 155.5 | 129 | 433.6 | 6 | 198.7 | 122.3 | 42.1 | 114 | 87.5 | 85.4 | 385.9 | 268.2 | 365 | 49.2 | 62.1 | 601.4 | 295.8 | 362.5 | 367.6 | 689.7 | 323.2 | 148.6 | 578.3 | 626.6 | 574.1 | 489.3 | 627.4 | 566.4 | 697.4 | 544 | 630.6 | 593.6 | 501.3 | 571.1 | 529.6 | 777.1 | 821.5 | 689.6 | 1,044.1 | 1,060 | 1,202.7 | 1,218.9 | 966.5 | 360.6 | 618 | 1,039.2 | 937.9 | 1,201.7 | 1,155.4 | 1,210.6 | 1,166.1 | 1,349.3 | 1,186.2 | 1,200.9 | 1,057.8 | 1,058.1 | 1,177.6 | 1,170.9 | 1,225.3 | 1,248.1 | 1,163.6 | 1,120.2 | 1,023.1 | 1,008.5 | 892.7 | 941.1 | 964.3 | 988.7 | 1,083.7 | 1,006.9 | 1,085.6 | 1,187.4 | 1,339.4 | 552.5 | 154.3 | 55.1 | 546.1 | 163.9 | 83.1 | 132.3 | 106.5 | 199.5 | 126.9 | 131.4 | 215.2 | 119.3 | 112.2 | 35.2 | 101.2 | 86.5 | 91.3 | 43.9 | 88.4 | 84.1 | 116.1 | 21.8 | 53 | 61.2 | 89.4 | -1.1 | 69.1 | 90.1 | 70.4 | -33.8 | 146.9 | 117.6 | 147.6 | 9.7 | 105.3 | 77.3 | 87.1 | 31 | 115 | 31 | 167 | 171 | 60 | 99 | 905 | 874 | 904 | 880.7 | 830.7 | 1,001.1 | 840.2 | 906.1 | 956.6 | 901.4 | 997.8 | 1,020 | 1,008.5 | 1,021.7 | 938 | 892.1 | 847.7 | 821 | 853 |
| Cost of Revenue
| 17.8 | 14.1 | 7.6 | 7 | 7.6 | 0 | 8 | 11.6 | 13.9 | 0 | 25 | 22.4 | 21.4 | -625.2 | 24 | 17.9 | -239 | -648.6 | 2.3 | 2.2 | 2 | 7.5 | 2.3 | 1.6 | 41.7 | -118.1 | 62.9 | 61 | 58.1 | 135.9 | 24 | 26.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -252.8 | 0 | 0 | -238.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -10.3 | -6.2 | 150 | 388.4 | 639.6 | 736.8 | 511.6 | 366.8 | 518 | 437.6 | 358.2 | 54.3 | 59.7 | 975.2 | -370 | 140.4 | 215.9 | 1,169.4 | 457.2 | 257.4 | -61.2 | 167.8 | 153.2 | 127.4 | 391.9 | 124.1 | 135.8 | 61.3 | -16 | -21.9 | 63.5 | 58.6 | 385.9 | 268.2 | 365 | 49.2 | 62.1 | 601.4 | 295.8 | 362.5 | 367.6 | 689.7 | 323.2 | 148.6 | 578.3 | 626.6 | 574.1 | 489.3 | 627.4 | 566.4 | 697.4 | 544 | 630.6 | 593.6 | 501.3 | 571.1 | 782.4 | 777.1 | 821.5 | 928.4 | 1,044.1 | 1,060 | 1,202.7 | 1,218.9 | 966.5 | 360.6 | 618 | 1,039.2 | 937.9 | 1,201.7 | 1,155.4 | 1,210.6 | 1,166.1 | 1,349.3 | 1,186.2 | 1,200.9 | 1,057.8 | 1,058.1 | 1,177.6 | 1,170.9 | 1,225.3 | 1,248.1 | 1,163.6 | 1,120.2 | 1,023.1 | 1,008.5 | 892.7 | 941.1 | 964.3 | 988.7 | 1,083.7 | 1,006.9 | 1,085.6 | 1,187.4 | 1,339.4 | 552.5 | 154.3 | 55.1 | 546.1 | 163.9 | 83.1 | 132.3 | 106.5 | 199.5 | 126.9 | 131.4 | 215.2 | 119.3 | 112.2 | 35.2 | 101.2 | 86.5 | 91.3 | 43.9 | 88.4 | 84.1 | 116.1 | 21.8 | 53 | 61.2 | 89.4 | -1.1 | 69.1 | 90.1 | 70.4 | -33.8 | 146.9 | 117.6 | 147.6 | 9.7 | 105.3 | 77.3 | 87.1 | 31 | 115 | 31 | 167 | 171 | 60 | 99 | 905 | 874 | 904 | 880.7 | 830.7 | 1,001.1 | 840.2 | 906.1 | 956.6 | 901.4 | 997.8 | 1,020 | 1,008.5 | 1,021.7 | 938 | 892.1 | 847.7 | 821 | 853 |
| Gross Profit Ratio
| -1.373 | -0.785 | 0.952 | 0.982 | 0.988 | 1 | 0.985 | 0.969 | 0.974 | 1 | 0.935 | 0.708 | 0.736 | 2.786 | 1.069 | 0.887 | -9.346 | 2.245 | 0.995 | 0.992 | 1.034 | 0.957 | 0.985 | 0.988 | 0.904 | 20.683 | 0.683 | 0.501 | -0.38 | -0.192 | 0.726 | 0.686 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.477 | 1 | 1 | 1.346 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 96 | 120.5 | 32.9 | 122.5 | 125.2 | 134.4 | 42.2 | 102.6 | 96 | 117.8 | 85.8 | 100.3 | 86.2 | 125 | 51.9 | 71.2 | 127.2 | 120.3 | 103.4 | 89.1 | 74.3 | 88.9 | 78 | 77.4 | 81.4 | 61.1 | 66.2 | 61.1 | 45 | 45.8 | 41.7 | 54.9 | 58.3 | 66.4 | 42.4 | 45.2 | 87.1 | 120.4 | 142.6 | 63.4 | 116.4 | 98.3 | 69.3 | 70.3 | 50.3 | 55.8 | 41.5 | 40.2 | 43.8 | 35.9 | 58.7 | 42.1 | 45.5 | 175.3 | 36.2 | 56.2 | 40.5 | 250 | 48.1 | 68.5 | 50.5 | 263 | 75.1 | 56.8 | 55.9 | 179.7 | 65.3 | 57.8 | 58.2 | 42.2 | 43 | 62.4 | 52.9 | 92.8 | 55.8 | 22.2 | 47.5 | 18.1 | 39.5 | 61.5 | 37.7 | 106.9 | 78.4 | 42.3 | 81.7 | -111.8 | 74.2 | 129.4 | 110 | 89.3 | 127.8 | 152.1 | 173.9 | 0 | 151.8 | 77.2 | 9.6 | 10.2 | 4.5 | 4.8 | 8.9 | -18.1 | 12.5 | 12.3 | 12.8 | -13.7 | 6 | 33.1 | 29.9 | 15 | 22.2 | 24.9 | 25.5 | 46.8 | 25.3 | 25.5 | 22.4 | -36.4 | 16 | 62.9 | 17.8 | -31.6 | 39.3 | 37.9 | 13.2 | 89.9 | 13.5 | 12.9 | 18 | 16.8 | 16.8 | 14.5 | 13 | 16 | 12 | 12 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0.9 | 38.8 | 0 | 0 | 0 | 0 | 0 | -0.1 | 2.2 | 0 | 2 | 0 | 0 | 1.1 | 0.8 | 2.3 | 1.1 | 0.7 | 0 | 0 | 2.6 | 33 | 0 | 27.8 | 27.9 | 53.4 | 5.2 | 0 | 37.7 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.4 | 0 | 0 | 0 | -213.4 | 0 | 0 | 0 | -187.8 | 0 | 0 | 0 | -123.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.3 | -16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 96 | 120.5 | 32.9 | 122.5 | 125.2 | 134.4 | 42.2 | 102.6 | 96 | 117.8 | 87.1 | 101.2 | 125 | 125 | 51.9 | 71.2 | 127.2 | 120.3 | 103.3 | 89.3 | 74.3 | 90.9 | 78 | 77.4 | 81.6 | 61.1 | 68.5 | 61.1 | 45.1 | 45.8 | 41.7 | 57.5 | 91.3 | 66.4 | 70.2 | 73.1 | 140.5 | 125.6 | 142.6 | 101.1 | 116.4 | 98.1 | 69.3 | 70.3 | 50.3 | 55.8 | 41.5 | 40.2 | 43.8 | 35.9 | 58.7 | 42.1 | 45.5 | 54.9 | 36.2 | 56.2 | 40.5 | 36.6 | 48.1 | 68.5 | 50.5 | 75.2 | 75.1 | 56.8 | 55.9 | 56.6 | 65.3 | 57.8 | 58.2 | 42.2 | 43 | 62.4 | 52.9 | 92.8 | 55.8 | 22.2 | 47.5 | 18.1 | 39.5 | 61.5 | 37.7 | 106.9 | 78.4 | 42.3 | 81.7 | -111.8 | 74.2 | 129.4 | 110 | 89.3 | 127.8 | 152.1 | 173.9 | 164.9 | 151.8 | 77.2 | 9.6 | 10.2 | 4.5 | 4.8 | 8.9 | -18.1 | 12.5 | 12.3 | 12.8 | -13.7 | 6 | 13.8 | 13 | 15 | 22.2 | 24.9 | 25.5 | 46.8 | 25.3 | 25.5 | 22.4 | -36.4 | 16 | 62.9 | 17.8 | -31.6 | 39.3 | 37.9 | 13.2 | 89.9 | 13.5 | 12.9 | 18 | 16.8 | 16.8 | 14.5 | 13 | 16 | 12 | 12 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | -1,716.3 | -1,624.9 | -1,930.9 | -1,631.3 | -1,761.2 | -1,837.6 | -1,739.3 | -1,908.8 | -2,199 | -1,950.4 | -2,002.2 | -1,831.7 | -1,729.3 | -1,665.1 | -1,620 | -1,686 |
| Other Expenses
| -178.7 | 358.2 | 0 | 307.6 | 289.5 | 274.6 | 0 | 275.9 | 435.9 | 319.8 | 297.4 | -24.5 | 174.2 | 225 | 0 | 271.2 | 39.8 | 400.5 | 0 | 0 | 0 | 84.4 | 0 | 0 | 0 | -55.1 | 0 | 0 | 0 | 68.2 | 0 | 0 | 0 | 198.7 | 0 | 0 | 0 | 367.1 | 0 | 0 | 0 | 591.4 | 0 | 0 | 0 | 570.8 | 0 | 0 | 0 | 146.3 | 0 | 500.2 | 584.1 | 538.7 | 465.6 | 497.4 | 501.6 | 740.5 | 518.9 | 637.3 | 989.7 | 984.8 | 1,124.1 | 1,159.5 | 908.1 | 304 | 551.3 | 981.4 | 881.2 | 1,159.5 | 1,112.4 | 1,148.2 | 1,113.2 | 1,256.5 | 1,133.1 | 1,178.6 | 1,013.2 | 1,040 | 1,136.8 | 1,109.4 | 1,187.6 | 1,141.2 | 1,085.2 | 1,076.8 | 940.5 | 1,120.3 | 888.1 | 898 | 953.9 | 899.4 | 982 | 854.8 | 911.7 | 1,022.5 | 1,187.6 | 475.3 | 144.7 | 44.9 | 541.6 | 159.1 | 74.2 | 150.4 | 94 | 187.2 | 114.1 | 145.1 | 145.3 | 41.7 | 40 | 20.2 | 77.6 | 61.6 | 65.8 | -2.9 | 63.1 | 58.6 | 93.7 | 58.2 | 37 | -1.7 | 71.6 | 30.5 | 29.8 | 52.2 | 57.2 | -123.7 | 133.4 | 104.7 | 129.6 | -7.1 | 88.5 | 62.8 | 74.1 | 15 | 103 | 19 | 154 | 171 | 60 | 99 | 905 | 874 | 904 | 880.7 | 830.7 | 1,001.1 | 840.2 | 906.1 | 956.6 | 901.4 | 997.8 | 1,020 | 1,008.5 | 1,021.7 | 938 | 892.1 | 847.7 | 821 | 853 |
| Operating Expenses
| -82.7 | 114.5 | 32.9 | 430.1 | 414.7 | 409 | 42.2 | 346.8 | 531.9 | 437.6 | 403.7 | 50.1 | 268.3 | 141.9 | -92.4 | 342.4 | 178.2 | 141.9 | 130.5 | 119.5 | -89.2 | 175.3 | 101.7 | 109.1 | 63.2 | 6 | 151.2 | 85.2 | 42.1 | 114 | 78.3 | 57.5 | 94.2 | 299.9 | 70.2 | 73.1 | 140.5 | 487.5 | 374.9 | 108.1 | 116.4 | 288.2 | 69.3 | 653.3 | 452.7 | 463.7 | 481.5 | 485 | 423 | 579.7 | 510.2 | 42.1 | 629.6 | 175.3 | 501.8 | 553.6 | 40.5 | 777.1 | 48.1 | 68.5 | 1,036.8 | 1,060 | 75.1 | 56.8 | 55.9 | 237.9 | 65.3 | 1,039.2 | 58.2 | 1,201.7 | 1,155.4 | 1,210.6 | 1,166.1 | 1,349.3 | 55.8 | 22.2 | 47.5 | 1,058.1 | 78.4 | 1,170.9 | 1,225.3 | 1,248.1 | 1,163.6 | 1,119.1 | 1,022.2 | 1,008.5 | 74.2 | 129.4 | 110 | 988.7 | 127.8 | 1,006.9 | 1,085.6 | 1,187.4 | 1,339.4 | 552.5 | 154.3 | 55.1 | 546.1 | 163.9 | 83.1 | 132.3 | 106.5 | 199.5 | 126.9 | 131.4 | 151.3 | 55.5 | 53 | 35.2 | 99.8 | 86.5 | 91.3 | 43.9 | 88.4 | 84.1 | 116.1 | 21.8 | 53 | 61.2 | 89.4 | -1.1 | 69.1 | 90.1 | 70.4 | -33.8 | 146.9 | 117.6 | 147.6 | 9.7 | 105.3 | 77.3 | 87.1 | 31 | 115 | 31 | 167 | 171 | 60 | 99 | 905 | 874 | 904 | -835.6 | -794.2 | -929.8 | -791.1 | -855.1 | -881 | -837.9 | -911 | -1,179 | -941.9 | -980.5 | -893.7 | -837.2 | -817.4 | -799 | -833 |
| Operating Income
| 72.4 | -120.7 | 117.1 | -6.6 | 232.6 | 377.5 | 53.8 | 33.8 | 211.7 | 154.2 | -17.8 | -222.4 | 0 | 71.6 | -356.2 | 164.6 | -62.8 | 628.2 | 329.7 | 144.6 | -160.6 | 59.9 | 53.8 | 26.2 | 281.7 | -140.8 | 50.1 | -10.7 | -65.8 | 7.8 | 9.2 | -0.4 | 34 | -63.1 | -16.6 | -2.1 | 0 | 155.6 | -83.3 | -3.1 | 19.8 | 248.4 | 0 | 85.1 | 133 | 137.4 | 47.1 | 4.2 | 110.2 | 0 | 135.1 | 31.7 | 128.3 | 0 | 1.2 | 34.4 | 0 | 90.7 | 0 | 0 | -23.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,616.2 | -9.5 | 0 | 0 | 171.2 | 37.4 | 84.4 | 102.1 | 80.8 | 54.6 | -13.6 | 0 | 0 | -54.1 | -126.4 | 0 | 0 | 0 | 7 | 0 | 17.4 | 25.9 | 0 | 23.8 | 38.4 | 106.6 | 47.8 | 0 | 0 | 34.8 | 9.6 | 20.9 | -25.4 | 18.6 | 20 | 60.6 | 19.3 | 22.3 | 50.3 | 0 | 0 | 29.8 | 52.2 | 38.3 | -76.5 | 112.2 | 88.8 | 119.4 | -45.9 | 76.7 | 49.8 | 59.7 | -1 | 164 | 7 | 0 | 0 | 0 | 116 | 61 | -14 | 10 | 45.1 | 36.5 | 71.3 | 49.1 | 51 | 75.6 | 63.5 | 86.8 | -159 | 66.6 | 41.2 | 44.3 | 54.9 | 30.3 | 22 | 20 |
| Operating Income Ratio
| 9.653 | -15.278 | 0.743 | -0.017 | 0.359 | 0.512 | 0.104 | 0.089 | 0.398 | 0.352 | -0.046 | -2.9 | 0 | 0.205 | 1.029 | 1.04 | 2.719 | 1.206 | 0.718 | 0.557 | 2.713 | 0.342 | 0.346 | 0.203 | 0.65 | -23.467 | 0.252 | -0.087 | -1.563 | 0.068 | 0.105 | -0.005 | 0.088 | -0.235 | -0.045 | -0.043 | 0 | 0.259 | -0.282 | -0.009 | 0.054 | 0.36 | 0 | 0.573 | 0.23 | 0.219 | 0.082 | 0.009 | 0.176 | 0 | 0.194 | 0.058 | 0.203 | 0 | 0.002 | 0.06 | 0 | 0.117 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.897 | -0.008 | 0 | 0 | 0.17 | 0.042 | 0.09 | 0.106 | 0.082 | 0.05 | -0.014 | 0 | 0 | -0.04 | -0.229 | 0 | 0 | 0 | 0.043 | 0 | 0.132 | 0.243 | 0 | 0.188 | 0.292 | 0.495 | 0.401 | 0 | 0 | 0.344 | 0.111 | 0.229 | -0.579 | 0.21 | 0.238 | 0.522 | 0.885 | 0.421 | 0.822 | 0 | 0 | 0.431 | 0.579 | 0.544 | 2.263 | 0.764 | 0.755 | 0.809 | -4.732 | 0.728 | 0.644 | 0.685 | -0.032 | 1.426 | 0.226 | 0 | 0 | 0 | 1.172 | 0.067 | -0.016 | 0.011 | 0.051 | 0.044 | 0.071 | 0.058 | 0.056 | 0.079 | 0.07 | 0.087 | -0.156 | 0.066 | 0.04 | 0.047 | 0.062 | 0.036 | 0.027 | 0.023 |
| Total Other Income Expenses Net
| 0 | 0 | 122.4 | -28.1 | 0 | -49.7 | -32.7 | -16.4 | -12.6 | -25.2 | -13.2 | -10.2 | -9 | -34.9 | -6.1 | -2.3 | -75.9 | -270.9 | -8.5 | -11.9 | -5.4 | -3.4 | -2.7 | -10.4 | 0 | -3.3 | -5.8 | -1.7 | -0.2 | -2.6 | -0.8 | -1.8 | 3.9 | -3.7 | 2.8 | -27.2 | 8.5 | 102.5 | 0.3 | 4.8 | -9.5 | -202.2 | -35.5 | 23.9 | -6.7 | 8.5 | 16.8 | 6.5 | 50.8 | -50.8 | 7.7 | 6.6 | 12.5 | 58 | 0 | 1.7 | -33.7 | -4.8 | 75.2 | 4 | -3.3 | 153.5 | 258.3 | 303.8 | 48.4 | -556.8 | -481.9 | 2.3 | -95 | 3,429.9 | 191.5 | 176.2 | 131.9 | 318.4 | 228.5 | 71.6 | 116.8 | 7.8 | -130.8 | 193.1 | 222.9 | 3,731.9 | -68.6 | 96.6 | 113.6 | -107.2 | -1 | 39.7 | 43.9 | -33.2 | 0 | 6.1 | -7.6 | -235.8 | -23.3 | 1.4 | 16 | -24.2 | 384.2 | -4.1 | -7.5 | 144.1 | 0 | 0 | 0 | 91.6 | 0 | 0 | 0 | 74.7 | 0 | 0 | 0 | 49.2 | 0 | 0 | 0 | 15.9 | -22.3 | 0 | 0 | 41.6 | -29.8 | -52.2 | 0 | 76.5 | 0 | 0 | 0 | 45.9 | -76.7 | -49.8 | -59.7 | 1 | -164 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 72.4 | -120.7 | 239.5 | -34.7 | 232.6 | 327.8 | 21.1 | 17.4 | 199.1 | 129 | -31 | -232.6 | -12.2 | 36.7 | -362.3 | 162.3 | -138.7 | 357.3 | 321.2 | 132.7 | -166 | 56.5 | 51.1 | 15.8 | 281.7 | -144.1 | 44.3 | -12.4 | -66 | 5.2 | 8.4 | -2.2 | 37.9 | -66.8 | -13.8 | -29.3 | 8.5 | 258.1 | -83 | 1.7 | 10.3 | 46.2 | -28.5 | 109 | 126.3 | 145.9 | 63.9 | 10.7 | 161 | -45.3 | 142.8 | 38.3 | 140.8 | 58 | 1.2 | 36.1 | -28.2 | 85.9 | 75.2 | 4 | -26.8 | 153.5 | 258.3 | 303.8 | 48.4 | -556.8 | -480.5 | 2.3 | -102.2 | 181.9 | 191.5 | 176.2 | 131.9 | 318.4 | 228.5 | 71.7 | 116.8 | 7.8 | -130.8 | 193.1 | 222.9 | 115.7 | -78.1 | 96.6 | 113.6 | 64 | 36.4 | 124.1 | 146 | 47.6 | 54.6 | -7.5 | -7.6 | -235.8 | -77.4 | -125 | 16 | -24.2 | 384.2 | 2.9 | -7.5 | 161.5 | 23.1 | 104.8 | 16.6 | 130 | 74.7 | 0.8 | 1 | 74.7 | 23.4 | 3.8 | 9.3 | 23.8 | 7.1 | 7.1 | 46.5 | 35.2 | 10.1 | -25.6 | 46 | 41.6 | 12.7 | 30.5 | 12.8 | -108.7 | 87.2 | 63.3 | 99 | -43.4 | 57.5 | 31.4 | 42.3 | -15 | 78 | -5 | 126 | 109 | 5 | 41 | 28 | -48 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 9.653 | -15.278 | 1.52 | -0.088 | 0.359 | 0.445 | 0.041 | 0.046 | 0.374 | 0.295 | -0.081 | -3.033 | -0.15 | 0.105 | 1.047 | 1.025 | 6.004 | 0.686 | 0.699 | 0.511 | 2.804 | 0.322 | 0.329 | 0.122 | 0.65 | -24.017 | 0.223 | -0.101 | -1.568 | 0.046 | 0.096 | -0.026 | 0.098 | -0.249 | -0.038 | -0.596 | 0.137 | 0.429 | -0.281 | 0.005 | 0.028 | 0.067 | -0.088 | 0.734 | 0.218 | 0.233 | 0.111 | 0.022 | 0.257 | -0.08 | 0.205 | 0.07 | 0.223 | 0.098 | 0.002 | 0.063 | -0.053 | 0.111 | 0.092 | 0.006 | -0.026 | 0.145 | 0.215 | 0.249 | 0.05 | -1.544 | -0.778 | 0.002 | -0.109 | 0.151 | 0.166 | 0.146 | 0.113 | 0.236 | 0.193 | 0.06 | 0.11 | 0.007 | -0.111 | 0.165 | 0.182 | 0.093 | -0.067 | 0.086 | 0.111 | 0.063 | 0.041 | 0.132 | 0.151 | 0.048 | 0.05 | -0.007 | -0.007 | -0.199 | -0.058 | -0.226 | 0.104 | -0.439 | 0.704 | 0.018 | -0.09 | 1.221 | 0.217 | 0.525 | 0.131 | 0.989 | 0.347 | 0.007 | 0.009 | 2.122 | 0.231 | 0.044 | 0.102 | 0.542 | 0.08 | 0.084 | 0.401 | 1.615 | 0.191 | -0.418 | 0.515 | -37.818 | 0.184 | 0.339 | 0.182 | 3.216 | 0.594 | 0.538 | 0.671 | -4.474 | 0.546 | 0.406 | 0.486 | -0.484 | 0.678 | -0.161 | 0.754 | 0.637 | 0.083 | 0.414 | 0.031 | -0.055 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 9.6 | 3.7 | 11.6 | 6.5 | 10.8 | -34.9 | 7.3 | 0.2 | 11.9 | 67.5 | -7.4 | -16 | -3.8 | -3.3 | 28.6 | 29.8 | -9.5 | -117.6 | 98.5 | 24.1 | -25.5 | 10.4 | 8.8 | -0.1 | 10.2 | -3.6 | -3.6 | 2.5 | 0.7 | -2.5 | -4 | -1 | 3.9 | -23 | 17.1 | 6 | -9.7 | -1.5 | -1.6 | -2.2 | 4.6 | -8.7 | -4.7 | 14.8 | 30.3 | 27.4 | 8.2 | -0.6 | 41.6 | -101 | 47.8 | -6.6 | -28 | -124.6 | -0.6 | 9.5 | -9 | -16.2 | 11.7 | -2.1 | 0.2 | 34 | 73.9 | 88.6 | 12.3 | -311.6 | -150.8 | -3.4 | -32.5 | -361.8 | 64.3 | 55.8 | 31.2 | 32 | 69.3 | 29.3 | 26.9 | -19.6 | -55.6 | 55.4 | 56.3 | -18.7 | -23.6 | 44.4 | -44.9 | 22.4 | -14.4 | 39.7 | 46.1 | 6.2 | 0 | 6.1 | -2.5 | -107.5 | -42.4 | -23.3 | -1.1 | -8.4 | 49.7 | 3.1 | -1.9 | -2.7 | 9 | 41 | 5.8 | 5.5 | 26.1 | 0.6 | 1.4 | 14.7 | 7.1 | 3.2 | 4.4 | -5.8 | 3.4 | 3.6 | 17.7 | 5.4 | 3.5 | -8 | 16.9 | -2.6 | 5.8 | 12.1 | 5.2 | -18.3 | 32.2 | 21.8 | 34.8 | -14.3 | 22.6 | 10.8 | 14.5 | -5 | 29 | -2 | 42 | 55 | -2 | 9 | -7 | -32 | -31 | -45.1 | -36.5 | -71.3 | -49.1 | -51 | -75.6 | -63.5 | -86.8 | 159 | -66.6 | -41.2 | -44.3 | -54.9 | -30.3 | -22 | -20 |
| Net Income
| 33.9 | -128.8 | 176.5 | -53.9 | 236.4 | 282.4 | 23.3 | 19.6 | 177.3 | 39.9 | 888.2 | -169.2 | 33.4 | 31.3 | -372.1 | 136.8 | -63 | 484.3 | 230.4 | 114.8 | -128.4 | 60.8 | 47.1 | 20.2 | 284.4 | -135.9 | 40.8 | 3.5 | -48 | 17.6 | 546.9 | 15.5 | 29 | -33.5 | 91.7 | 341.1 | 13 | 267.9 | -58.9 | 4.3 | 84.3 | 70 | 51.3 | 95.5 | 95.5 | 117.9 | 57.2 | 26.3 | 120.4 | 68.2 | 19.1 | 26.1 | 93.8 | 800.2 | -15.8 | 11.7 | -28.2 | 72.9 | 50.7 | 2.5 | -39.6 | 99.8 | 159.6 | 180.3 | 30.3 | -212.6 | -276.7 | -9.2 | -56.8 | 101.2 | 111.4 | 102.6 | 92.2 | 299.3 | 162.1 | 115.8 | 96 | 33.3 | -66.3 | 146.8 | 176.3 | 164.8 | -10.1 | 168.5 | 95.5 | 146.5 | 35.6 | 84.4 | 102.1 | 44.9 | 54.6 | -6.5 | 655.1 | -135.6 | -31.2 | -109.6 | 17.1 | -15.8 | 429.5 | -0.2 | -5.6 | 16.4 | 14.1 | 76.7 | 13.8 | 9.7 | 54.2 | 6.6 | 39.5 | 24.4 | 16.3 | -5.4 | 4.9 | -31.1 | 3.7 | 3.5 | 28.8 | 2.4 | 6.6 | 48.2 | 28.9 | -56.1 | 6.9 | 18.4 | 7.6 | -90.4 | 55 | 41.5 | 64.2 | -54.8 | 35.1 | 20.4 | 28.5 | -11 | 123 | -4 | 1,205 | 33 | 12 | 73 | 35 | -16 | 7 | 45.1 | 36.5 | 71.3 | 49.1 | 51 | 75.6 | 63.5 | 86.8 | -159 | 66.6 | 41.2 | 44.3 | 54.9 | 30.3 | 22 | 20 |
| Net Income Ratio
| 4.52 | -16.304 | 1.12 | -0.136 | 0.365 | 0.383 | 0.045 | 0.052 | 0.333 | 0.091 | 2.318 | -2.206 | 0.412 | 0.089 | 1.075 | 0.864 | 2.727 | 0.93 | 0.501 | 0.442 | 2.169 | 0.347 | 0.303 | 0.157 | 0.656 | -22.65 | 0.205 | 0.029 | -1.14 | 0.154 | 6.25 | 0.181 | 0.075 | -0.125 | 0.251 | 6.933 | 0.209 | 0.445 | -0.199 | 0.012 | 0.229 | 0.101 | 0.159 | 0.643 | 0.165 | 0.188 | 0.1 | 0.054 | 0.192 | 0.12 | 0.027 | 0.048 | 0.149 | 1.348 | -0.032 | 0.02 | -0.053 | 0.094 | 0.062 | 0.004 | -0.038 | 0.094 | 0.133 | 0.148 | 0.031 | -0.59 | -0.448 | -0.009 | -0.061 | 0.084 | 0.096 | 0.085 | 0.079 | 0.222 | 0.137 | 0.096 | 0.091 | 0.031 | -0.056 | 0.125 | 0.144 | 0.132 | -0.009 | 0.15 | 0.093 | 0.145 | 0.04 | 0.09 | 0.106 | 0.045 | 0.05 | -0.006 | 0.603 | -0.114 | -0.023 | -0.198 | 0.111 | -0.287 | 0.786 | -0.001 | -0.067 | 0.124 | 0.132 | 0.384 | 0.109 | 0.074 | 0.252 | 0.055 | 0.352 | 0.693 | 0.161 | -0.062 | 0.054 | -0.708 | 0.042 | 0.042 | 0.248 | 0.11 | 0.125 | 0.788 | 0.323 | 51 | 0.1 | 0.204 | 0.108 | 2.675 | 0.374 | 0.353 | 0.435 | -5.649 | 0.333 | 0.264 | 0.327 | -0.355 | 1.07 | -0.129 | 7.216 | 0.193 | 0.2 | 0.737 | 0.039 | -0.018 | 0.008 | 0.051 | 0.044 | 0.071 | 0.058 | 0.056 | 0.079 | 0.07 | 0.087 | -0.156 | 0.066 | 0.04 | 0.047 | 0.062 | 0.036 | 0.027 | 0.023 |
| EPS
| 13.19 | -52.12 | 69.69 | -21.29 | 92.33 | 111.87 | 9.24 | 7.64 | 69.84 | 15.69 | -8.26 | -56.8 | 11.1 | 10.87 | -120.18 | 44.56 | -24.3 | 157.7 | 75.32 | 37.14 | -40.96 | 19.12 | 15.29 | 6.44 | 89.64 | -43.84 | 12.83 | 1.02 | -12.82 | 6 | 130.81 | 2.97 | 7.5 | -7.56 | 18.65 | 66.93 | 2.34 | 47.28 | -10 | 0.72 | 14.09 | 11.68 | 8.42 | 15.51 | 15.48 | 19.09 | 9.26 | 4.26 | 19.17 | 10.43 | 2.9 | 3.92 | 12.61 | 107.67 | -2 | 1.48 | -3.51 | 9.14 | 6.01 | 0.28 | -4.48 | 11.3 | 18.02 | 20.35 | 3.44 | -24.09 | -26.55 | -0.87 | -5.38 | 9.62 | 10.33 | 9.51 | 8.56 | 27.79 | 15.05 | 10.75 | 8.92 | 3.09 | -6.16 | 13.64 | 16.38 | 15.31 | -0.94 | 18.59 | 10.59 | 16.25 | -5.83 | 5.38 | 10.94 | 5.42 | 6.67 | -0.79 | 80.09 | -16.33 | -4.6 | -18.71 | 2.91 | -2.69 | 73.02 | -0.03 | -0.94 | 2.75 | 2.72 | 13.94 | 2.36 | 1.66 | 9.28 | 4.15 | 1.5 | 4.17 | 2.41 | -0.8 | 0.71 | -4.51 | 0.5 | 0.45 | 3.75 | 0.31 | 0.75 | -2.36 | 3.08 | -5.98 | 0.53 | 1.56 | 0.46 | -9.04 | 5.09 | 3.76 | 5.89 | -5.27 | 3.01 | 0.92 | 1.44 | -0.72 | 7.19 | -0.65 | 44.09 | 1.21 | 0.03 | 1.62 | 0.65 | -0.48 | -0.05 | 0.83 | 0.66 | 1.29 | 1.02 | 1.05 | 1.37 | 1.15 | 1.38 | -2.45 | 1.01 | 0.62 | 0.67 | 0.61 | 0.45 | 0.33 | 0.3 |
| EPS Diluted
| 13.19 | -52.12 | 69.69 | -21.29 | 92.33 | 111.87 | 9.24 | 7.64 | 69.84 | 19.69 | -8.26 | -56.8 | 11.1 | 10.87 | -120.18 | 44.56 | -24.3 | 157.7 | 75.32 | 37.14 | -40.54 | 19.12 | 15.29 | 6.44 | 89.64 | -43.24 | 12.83 | 1.02 | -12.82 | 6 | 130.81 | 2.97 | 7.5 | -7.3 | 18.61 | 66.79 | 2.34 | 47.25 | -10 | 0.72 | 14.09 | 11.68 | 8.42 | 15.51 | 15.48 | 19.09 | 9.26 | 4.26 | 19.17 | 10.43 | 2.9 | 3.92 | 12.61 | 107.67 | -2 | 1.48 | -3.51 | 9.08 | 6.01 | 0.28 | -4.48 | 11.3 | 18.02 | 20.35 | 3.44 | -24.09 | -26.55 | -0.87 | -5.38 | 9.62 | 10.32 | 9.49 | 8.54 | 27.72 | 15.01 | 10.72 | 8.89 | 3.08 | -6.16 | 13.64 | 16.24 | 15.18 | -0.94 | 16.45 | 9.36 | 14.36 | -5.15 | 4.77 | 9.92 | 4.92 | 6.04 | -0.81 | 80.09 | -16.33 | -4.6 | -18.71 | 2.88 | -2.66 | 72.67 | -0.03 | -0.94 | 2.75 | 2.43 | 12.41 | 2.1 | 1.48 | 8.31 | 3.7 | 1.33 | 4.17 | 2.18 | -0.73 | 0.65 | -4.13 | 0.46 | 0.42 | 3.45 | 0.29 | 0.75 | -2.36 | 2.93 | -5.69 | 0.53 | 1.49 | 0.46 | -9.04 | 4.58 | 3.42 | 5.13 | -4.59 | 2.67 | 0.92 | 1.4 | -0.7 | 5.71 | -0.65 | 36.17 | 1.21 | 0.03 | 1.41 | 0.65 | -0.48 | -0.05 | 0.83 | 0.66 | 1.29 | 1.02 | 1.05 | 1.37 | 1.15 | 1.38 | -2.45 | 1.01 | 0.62 | 0.67 | 0.61 | 0.45 | 0.33 | 0.3 |
| EBITDA
| 73.5 | -106.6 | 256.2 | -19.9 | 228.5 | 338.1 | 31.5 | 31.6 | 214.1 | -12.4 | -19.1 | -161 | 8.1 | 92.1 | -337.1 | 186.6 | -112.8 | 381.8 | 338.8 | 150.4 | -152.9 | 71.4 | 63.6 | 24.1 | 293.9 | -133.3 | 57.3 | -6.4 | -60.6 | 16.4 | 16 | 2.9 | 34 | -33.4 | -1.1 | -2.1 | 20.2 | 19.3 | -94.6 | 5.3 | 27 | 0 | 11.2 | 85.1 | 81.8 | 31.4 | 47.1 | 4.2 | 110.2 | 0 | 135.1 | 31.7 | 128.3 | 184.3 | 1.2 | 34.4 | 0 | 0 | 0 | 0 | -23.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.5 | 236.8 | 163.2 | 171.2 | 37.4 | 84.4 | 102.1 | 80.8 | 54.6 | 0 | 0 | -258.6 | -13.3 | -10.3 | 9.2 | -29.7 | 473.6 | -7.6 | -11.2 | 17.4 | 0.7 | 2.1 | 2.4 | 44.6 | 27.5 | 19.8 | 19 | 71.7 | 35.2 | 27.1 | 31 | 27.7 | 36.6 | 29 | 19.4 | 77.9 | 50.6 | 21.9 | 27.1 | -22.3 | 52 | 76.3 | 69.3 | 78.7 | 151.1 | 119.1 | 47 | 0 | 0 | 49.8 | 0 | -1 | 0 | 7 | 0 | 0 | 41 | 0 | 61 | -14 | 10 | 45.1 | 36.5 | 71.3 | 49.1 | 51 | 75.6 | 63.5 | 86.8 | -159 | 66.6 | 41.2 | 44.3 | 54.9 | 30.3 | 22 | 20 |
| EBITDA Ratio
| 9.8 | -13.494 | 1.626 | -0.05 | 0.353 | 0.459 | 0.061 | 0.084 | 0.403 | -0.028 | -0.05 | -2.099 | 0.1 | 0.263 | 0.974 | 1.179 | 4.883 | 0.733 | 0.737 | 0.579 | 2.583 | 0.407 | 0.409 | 0.187 | 0.678 | -22.217 | 0.288 | -0.052 | -1.439 | 0.144 | 0.183 | 0.034 | 0.088 | -0.125 | -0.003 | -0.043 | 0.325 | 0.032 | -0.32 | 0.015 | 0.073 | 0 | 0.035 | 0.573 | 0.141 | 0.05 | 0.082 | 0.009 | 0.176 | 0 | 0.194 | 0.058 | 0.203 | 0.31 | 0.002 | 0.06 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.211 | 0.16 | 0.17 | 0.042 | 0.09 | 0.106 | 0.082 | 0.05 | 0 | 0 | -0.218 | -0.01 | -0.019 | 0.06 | -0.539 | 0.867 | -0.046 | -0.135 | 0.132 | 0.007 | 0.011 | 0.019 | 0.339 | 0.128 | 0.166 | 0.169 | 2.037 | 0.348 | 0.313 | 0.34 | 0.631 | 0.414 | 0.345 | 0.167 | 3.573 | 0.955 | 0.358 | 0.303 | 20.273 | 0.753 | 0.847 | 0.984 | -2.328 | 1.029 | 1.013 | 0.318 | 0 | 0 | 0.644 | 0 | -0.032 | 0 | 0.226 | 0 | 0 | 0.683 | 0 | 0.067 | -0.016 | 0.011 | 0.051 | 0.044 | 0.071 | 0.058 | 0.056 | 0.079 | 0.07 | 0.087 | -0.156 | 0.066 | 0.04 | 0.047 | 0.062 | 0.036 | 0.027 | 0.023 |