White Mountains Insurance Group, Ltd.
NYSE:WTM
1774.07 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 255.2 | 225.3 | 122.4 | 162.8 | 154.5 | 202.7 | 255 | 245.7 | 383.4 | 327.1 | 259.3 | 310.7 | 326.7 | 488.5 | 211.2 | 214.8 | 211.3 | 136.4 | 161 | 149.2 | 150.3 | 132.2 | 110.3 | 112.2 | 131.1 | 120.2 | 97.1 | 48.6 | 53.3 | 125 | 149.8 | 244.7 | 135 | 178.8 | 179.3 | 200 | 354.2 | 335.8 | 373.2 | 543.5 | 331 | 338.6 | 382.8 | 411 | 348.3 | 411.5 | 462.4 | 549.2 | 811.6 | 605.4 | 705.4 | 557.7 | 483.7 | 452.5 | 434.8 | 401.2 | 348.8 | 345 | 366 | 258.1 | 405.2 | 448.8 | 409.6 | 220.8 | 198.3 | 229.6 | 171.3 | 185.6 | 172.9 | 186.3 | 159 | 210.3 | 191.6 | 183.1 | 187.7 | 205.4 | 204 | 261.3 | 243.1 | 144.5 | 92.5 | 117.2 | 89.9 | 172.2 | 136.9 | 119.9 | 121.5 | 129.8 | 55.2 | 53.1 | 67.4 | 58.3 | 36.6 | 6.4 | 4.4 | 0 | 11.5 | 0 | 3.9 | 2 | 2 | 17 | 22.4 | 30 | 4 | 8 | 7 | 7 | 3 | 5 | 4.8 | 4 | 2 | 0 | 2.7 | 0 | 7 | 7 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 1,432.1 | 1,350.6 | 1,802.9 | 1,162.9 | 986.1 | 884.2 | 924.1 | 1,196.4 | 245.1 | 321.5 | 465.9 | 609.5 | 532.5 | 625.8 | 142.9 | 571.8 | 117.6 | 137.6 | 201.2 | 272.5 | 187.1 | 269.8 | 214.2 | 313.7 | 321.7 | 763 | 176.1 | 786.5 | 71.6 | 230.9 | 287 | 305.6 | 421.8 | 261.7 | 211.3 | 325 | 840.5 | 929.2 | 871.7 | 834.9 | 564 | 674 | 635.9 | 648 | 606.8 | 654.4 | 630.6 | 917.3 | 618.4 | 877.5 | 846 | 772.8 | 813.5 | 998.2 | 1,106.3 | 1,348.3 | 1,663.7 | 2,102.2 | 2,098.4 | 2,336.6 | 2,023.3 | 2,148.4 | 2,244.5 | 2,256.6 | 1,988 | 2,372.2 | 1,327.3 | 1,614.8 | 1,152.9 | 1,473.6 | 1,344.9 | 1,720.8 | 873.5 | 1,456.5 | 1,315.9 | 1,534.4 | 1,306.4 | 1,069.6 | 1,058.2 | 1,839.2 | 1,464.9 | 1,024.9 | 1,785.8 | 1,680.5 | 2,197 | 1,937 | 1,790.6 | 2,269.8 | 1,434.6 | 1,551.5 | 2,545.8 | 2,922 | 988.8 | 750.8 | 735.9 | 819.9 | 202.4 | 158.3 | 117.5 | 0 | 0 | 0 | 79 | -1,145.7 | -421.8 | -417.7 | 62.8 | -428 | -601.8 | -476.3 | 67.5 | -442.5 | -60.3 | -118.9 | 103.6 | -221.7 | -340.9 | -550.6 | 276.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,268.4 | 1,196.8 | 1,610.3 | 1,325.7 | 1,140.6 | 1,086.9 | 1,179.1 | 1,442.1 | 628.5 | 648.6 | 725.2 | 920.2 | 859.2 | 1,114.3 | 354.1 | 786.6 | 328.9 | 274 | 362.2 | 421.7 | 337.4 | 402 | 324.5 | 425.9 | 452.8 | 883.2 | 273.2 | 835.1 | 124.9 | 355.9 | 436.8 | 550.3 | 556.8 | 440.5 | 390.6 | 525 | 1,194.7 | 1,265 | 1,244.9 | 1,378.4 | 895 | 1,012.6 | 1,018.7 | 1,059 | 955.1 | 1,065.9 | 1,093 | 1,466.5 | 1,430 | 1,482.9 | 1,551.4 | 1,330.5 | 1,297.2 | 1,450.7 | 1,541.1 | 1,749.5 | 2,012.5 | 2,447.2 | 2,464.4 | 2,594.7 | 2,428.5 | 2,597.2 | 2,654.1 | 2,256.6 | 2,186.3 | 2,601.8 | 1,498.6 | 1,800.4 | 1,325.8 | 1,659.9 | 1,503.9 | 1,931.1 | 1,065.1 | 1,639.6 | 1,503.6 | 1,739.8 | 1,510.4 | 1,330.9 | 1,301.3 | 1,983.7 | 1,557.4 | 1,142.1 | 1,875.7 | 1,852.7 | 2,333.9 | 2,056.9 | 1,912.1 | 2,399.6 | 1,489.8 | 1,604.6 | 2,613.2 | 2,980.3 | 1,025.4 | 757.2 | 740.3 | 819.9 | 213.9 | 158.3 | 121.4 | 2 | 2 | 17 | 101.4 | 30 | 4 | 8 | 69.8 | 7 | 3 | 5 | 72.3 | 4 | 2 | -118.9 | 106.3 | -221.7 | 7 | 7 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 2,125.3 | 1,745.6 | 1,059.7 | 1,325.5 | 1,753.3 | 1,486.6 | 1,086.8 | 1,256.1 | 1,300.4 | 1,276.8 | 956.3 | 1,033.6 | 1,114 | 971.8 | 87 | 129.6 | 107.4 | 136.4 | 77.5 | 60.6 | 145 | 66.6 | 87.4 | 74.8 | 77.5 | 54.6 | 57.9 | 194.6 | 202.3 | 430.1 | 415.6 | 629.4 | 445.4 | 406.3 | 459.2 | 522 | 1,194.4 | 1,185.6 | 1,111.7 | 1,174.7 | 1,246.6 | 1,195.1 | 984.5 | 1,157.9 | 1,125.4 | 1,243 | 1,007.2 | 845.3 | 823.2 | 743.8 | 493.9 | 665.1 | 695.4 | 888.1 | 675.4 | 989.6 | 948.5 | 1,116.8 | 813.1 | 969.7 | 996.8 | 1,008.2 | 913.9 | 956 | 989.8 | 2,906.9 | 4,728.6 | 4,762 | 4,913.4 | 5,186.8 | 5,185.1 | 5,455.6 | 6,006.4 | 6,315.2 | 6,339.4 | 6,209.2 | 5,763.1 | 5,209.7 | 5,075.6 | 5,404.6 | 5,142.2 | 4,867.4 | 4,568.9 | 5,739 | 6,436.1 | 5,640.5 | 5,386.9 | 3,000.1 | 5,158 | 5,177.5 | 5,404 | 4,268.2 | 4,191.5 | 909.2 | 882.9 | 541 | 551.6 | 424.6 | 243.5 | 40.6 | 61.7 | 127 | 335.8 | 0 | 0 | 0 | 93 | 55.8 | 99.9 | 53.9 | 52.2 | 0 | 0 | 0 | 45.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 81 | 126 | 1,081 | 1,025 | 1,140 | 0 | 0 | 0 | 0 |
Inventory
| -3,393.7 | -2,942.4 | -2,670 | -4,334.8 | -2,507 | -4,334.6 | 0 | -2,363.6 | -2,346.5 | -1,681.6 | -1,387.3 | -3,252.8 | -3,336.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,785.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,963.9 | 2,648.6 | 2,560.6 | 2,429.8 | 2,507 | 2,241.2 | -1,605.2 | 2,363.6 | 2,346.5 | 1,681.6 | 1,387.3 | 1,497.2 | 1,554.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,963.9 | 2,648.6 | 2,560.6 | 746.2 | 2,893.9 | 480.1 | 660.7 | 2,698.2 | 1,928.9 | 1,925.4 | 1,681.5 | 198.2 | 191.1 | 195.3 | 40.3 | 191.2 | 180.2 | 159.8 | 34.5 | 176.6 | 178.2 | 163 | 34.5 | 155.8 | 160.9 | 937.8 | 331.1 | 1,025.2 | 324.4 | 380.4 | 443 | 729.3 | 578.3 | 445 | 432.5 | 536.5 | 1,218 | 1,277 | 1,301.4 | 1,417.4 | 971.6 | 1,032.5 | 1,096.9 | 1,097.2 | 969.1 | 1,164.9 | 1,096.9 | 1,633.7 | 1,506.2 | 1,489.4 | 1,556.1 | 1,350.8 | 1,320.6 | 1,500.6 | 55.2 | 1,896.9 | 2,099.6 | 2,559.5 | 52 | 2,641.7 | 2,438.8 | 2,622.8 | 52 | 1,699.7 | 2,222.8 | 2,637.1 | 5.2 | 1,822.1 | 1,350.1 | 1,700.1 | 0.4 | 1,787.2 | 1,088.7 | 1,178.5 | 0.4 | 1,259.7 | 996.6 | 1,450.1 | 19,430 | 2,074.8 | 1,634.1 | 1,201.6 | 15.6 | 2,805.3 | 3,800.6 | 2,666.5 | 15.6 | 613 | 55 | 53 | 8,017.2 | 7,248.5 | 5,216.9 | 1,666.4 | 1,623.2 | 1,360.9 | 765.5 | 582.9 | 364.9 | 42.6 | 63.7 | 144 | 437.2 | 30 | 4 | 8 | 162.8 | 62.8 | 102.9 | 58.9 | 124.5 | 4 | 2 | -118.9 | 151.6 | -221.7 | 7 | 7 | 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 81 | 126 | 1,081 | 1,025 | 1,140 | 0 | 0 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 20.3 | 0 | 0 | 0 | 25.2 | 24.5 | 26.2 | 41.6 | 42.2 | 42.9 | 44.3 | 40.3 | 37.6 | 38.3 | 34 | 22.9 | 22.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | 10 | 0 | -188.2 | -180.6 | -190.4 | 0 | -211.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625.9 | 99.9 | 605 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 156 | 154 | 0 | 0 | 0 | 0 |
Goodwill
| 439.2 | 439.2 | 168.8 | 168.8 | 168.8 | 168.8 | 176.5 | 175.5 | 201.8 | 641.4 | 645.5 | 671.4 | 629.4 | 613.4 | 525.5 | 540.1 | 518.2 | 392.4 | 394.7 | 424.8 | 428.6 | 349.7 | 379.9 | 321.4 | 25.9 | 25.9 | 25.9 | 25.9 | 31.7 | 31.7 | 31.7 | 24.1 | 24.1 | 187.9 | 187.9 | 189.3 | 169.2 | 169.2 | 168.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.3 | 23.1 | 23.8 | 24.6 | 25.4 | 26.6 | 26.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.6 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| -146.7 | -146.7 | 370.6 | 372.1 | 373.6 | 376.2 | 392.4 | 393.2 | 422.5 | 623 | 339.5 | 573.1 | 595.9 | 1,037 | 284.7 | 236.2 | 241.7 | 254.4 | 260 | 236.1 | 239 | 160.5 | 157.6 | 163.8 | 484.1 | 33.3 | 36.2 | 11.9 | 17.8 | 21.3 | 24.2 | 35.2 | 29.2 | 183.6 | 187.8 | 192.4 | 186.4 | 193.4 | 197.5 | 204.4 | 191.2 | 190 | 195.4 | 188.2 | 180.6 | 190.4 | 195.3 | 211.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 204 | 160 | 181 | 167 | 160 | 158 | 411 | 389 | 435 | 423 | 397 | 368 | 364 | 360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 731 | 736.6 | 370.6 | 372.1 | 373.6 | 376.2 | 392.4 | 393.2 | 398 | 1,051.5 | 1,065.9 | 1,085 | 1,044.2 | 1,037 | 782.4 | 776.3 | 759.9 | 646.8 | 654.7 | 660.9 | 667.6 | 510.2 | 537.5 | 485.2 | 492.8 | 59.2 | 62.1 | 37.8 | 49.5 | 53 | 55.9 | 59.3 | 53.3 | 371.5 | 375.7 | 381.7 | 355.6 | 362.6 | 366.4 | 204.4 | 191.2 | 190 | 195.4 | 188.2 | 180.6 | 190.4 | 195.3 | 211.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.3 | 23.1 | 23.8 | 24.6 | 25.4 | 26.6 | 26.6 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 204 | 160 | 181 | 167 | 160 | 158 | 411 | 389 | 435 | 423 | 24.6 | 368 | 364 | 360 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4,190.8 | 3,389.3 | 1,129.5 | 3,191.6 | 3,061.8 | 3,026.7 | 2,909.2 | 2,789.9 | 1,818 | 2,015.1 | 2,198.9 | 2,918.4 | 3,145 | 1,344.6 | 2,152.3 | 1,934 | 1,876.4 | 1,873.6 | 2,090.9 | 2,068.2 | 2,005.7 | 2,306.8 | 2,217.3 | 2,389.1 | 2,341.6 | 3,042.4 | 3,171.9 | 3,050.9 | 2,466.4 | 5,007.3 | 5,011.5 | 4,862.1 | 5,192.1 | 3,317.9 | 3,964.9 | 3,807.5 | 6,830.5 | 6,954.6 | 6,892.5 | 7,068.9 | 7,267.9 | 7,284.4 | 7,225.1 | 7,089.2 | 6,974.2 | 7,061.2 | 7,371.8 | 6,976.5 | 6,931.8 | 7,605.2 | 8,242 | 7,329.4 | 7,618.8 | 8,722.7 | 8,746.1 | 8,225.7 | 7,985.3 | 8,745.7 | 8,891.2 | 8,907.1 | 8,724.6 | 8,362.7 | 8,586.5 | 10,163.1 | 10,869.6 | 10,717.4 | 10,078.5 | 10,227.7 | 10,071.2 | 9,820.7 | 9,819.2 | 9,268.2 | 8,871 | 9,332.8 | 9,191.5 | 9,341.8 | 9,526.6 | 8,853.3 | 9,408.8 | 10,390.4 | 9,862 | 8,683.9 | 8,547.5 | 8,012.8 | 9,212.2 | 8,722.5 | 8,734.7 | 9,410.2 | 8,869.4 | 8,513.1 | 8,847.7 | 9,068.2 | 8,782.7 | 1,979.7 | 1,959.3 | 2,083.7 | 1,528.6 | 1,310.8 | 1,150.4 | 1,592 | 1,639 | 1,618 | 1,250.3 | 1,686 | 990 | 1,001 | 335.3 | 912 | 803 | 726 | 383.7 | 716 | 665 | 656 | 488.8 | 610 | 695 | 739 | 608.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 3,438.7 | 0 | 0 | 0 | -25.2 | 3,158.6 | 2,189.8 | 3,025 | 3,222.6 | 3,960.5 | 4,144.9 | 2,341.3 | -37.6 | 2,672 | 2,602.3 | 2,497.5 | -22.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.5 | 0 | 119.5 | 122.2 | 133.6 | 0 | 133.9 | 440.2 | 417.9 | 0 | 439.1 | 462.8 | 484.9 | 0 | 555.5 | 540.5 | 539.1 | 0 | 555 | 504.6 | 524.7 | 0 | 431.7 | 407.4 | 480.6 | 0 | 483.5 | 567.3 | 551.1 | 0 | 512.6 | 567.5 | 658.1 | 0 | 236.6 | 324.1 | 253.5 | 0 | 238.7 | 222.4 | 242.6 | 0 | 288.9 | 324.2 | 317.7 | 0 | 338.3 | 310.9 | 335.9 | 0 | 252.1 | 248.2 | 243.3 | 0 | 326 | 332.1 | 397 | 0 | 458.7 | 503.6 | 591.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,417.4 | 2,120.8 | 424.2 | -3,271.2 | -3,435.4 | -3,110.4 | -2,231.6 | -3,183.1 | -2,216 | -3,066.6 | -3,264.8 | -4,003.4 | -4,189.2 | -2,381.6 | -1,914.4 | -2,710.3 | -2,636.3 | -2,520.4 | -1,853.8 | -2,729.1 | -2,673.3 | -2,817 | -1,863 | -2,874.3 | -2,834.4 | -3,083.7 | -3,215.9 | -3,050.9 | -2,466.4 | -5,007.3 | -5,011.5 | -4,862.1 | -5,192.1 | -3,317.9 | -3,964.9 | -3,414.9 | -6,433.3 | -6,503.8 | -6,478.1 | -6,867.8 | -7,049 | -7,111.1 | -7,032.6 | -6,757.5 | -6,642.3 | -6,677.6 | -7,179.2 | -6,600.2 | -6,594.3 | -7,310.3 | -7,966.7 | -6,870.8 | -7,195.9 | -8,327.8 | -4,317.1 | -7,785.7 | -7,575.3 | -8,379.9 | -5,425.2 | -8,551 | -8,535.2 | -8,263 | -5,734.2 | -9,756.8 | -10,580.6 | -10,355.1 | -5,104 | -9,823.3 | -9,690.2 | -9,464.4 | -6,149.5 | -8,739.1 | -8,459 | -8,895.3 | -5,521.8 | -8,855 | -8,995.4 | -8,402.7 | -6,708.7 | -9,947.4 | -9,862 | -8,683.9 | -5,988.6 | -7,544.5 | -8,755.5 | -8,305.5 | -6,175.8 | -9,044.9 | -8,546.8 | -8,205.2 | -8,870 | -9,091.3 | -8,806.5 | -2,004.3 | -1,984.7 | -2,110.3 | -1,555.2 | -1,310.8 | -1,150.4 | -1,592 | -1,639 | -1,618 | -1,250.3 | -1,869 | -1,194 | -1,161 | -516.3 | -1,079 | -963 | -884 | -794.7 | -1,105 | -1,100 | -1,079 | -513.4 | -978 | -1,059 | -1,099 | -636.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -625.9 | -99.9 | -605 | 0 | 0 | 0 | 0 | 0 | 0 | -163 | -156 | -154 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 6,339.2 | 6,246.7 | 5,383.3 | 292.5 | 3,435.4 | 292.5 | 1,070 | 3,183.1 | 2,216 | 3,066.6 | 3,264.8 | 4,003.4 | 4,189.2 | 2,381.6 | 1,020.3 | 2,710.3 | 2,636.3 | 2,520.4 | 891.8 | 2,729.1 | 2,673.3 | 2,817 | 891.8 | 2,874.3 | 2,834.4 | 17.9 | 18.1 | 37.8 | 49.5 | 178.5 | 55.9 | 178.8 | 175.5 | 505.1 | 375.7 | 908.2 | 1,193 | 1,231.3 | 780.8 | 852.6 | 881.9 | 858.2 | 387.9 | 887.2 | 872.4 | 922.7 | 387.9 | 931.3 | 842.1 | 819.6 | 275.3 | 890.3 | 830.3 | 875.5 | 4,429 | 923.5 | 977.3 | 916.9 | 3,466 | 868.7 | 776.5 | 757.8 | 2,852.3 | 642.9 | 613.1 | 615.8 | 4,974.5 | 643.1 | 603.4 | 598.9 | 3,669.7 | 818 | 736.2 | 755.2 | 3,669.7 | 825.1 | 842.1 | 786.5 | 2,700.1 | 695.1 | 248.2 | 243.3 | 2,558.9 | 794.3 | 788.8 | 814 | 2,558.9 | 824 | 826.2 | 899.2 | 9,566 | 9,658.3 | 9,339.5 | 2,107.3 | 2,105.7 | 2,126.3 | 1,571.2 | 1,328.8 | 1,219.4 | 1,611 | 1,658 | 1,728 | 1,360.3 | 1,869 | 1,194 | 1,161 | 516.3 | 1,079 | 963 | 884 | 794.7 | 1,105 | 1,100 | 1,079 | 513.4 | 978 | 1,059 | 1,099 | 636.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625.9 | 99.9 | 605 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | 156 | 154 | 0 | 0 | 0 | 0 |
Total Assets
| 9,303.1 | 8,895.3 | 7,943.9 | 8,142.8 | 8,376.3 | 7,959.1 | 7,389.3 | 7,545 | 7,660.9 | 7,356.7 | 7,000.7 | 7,113.6 | 7,279.9 | 6,900.7 | 4,831.4 | 4,383.4 | 4,000.3 | 3,739.7 | 3,983.2 | 3,836.3 | 3,752.2 | 3,629.7 | 3,362.6 | 3,422.8 | 3,368.1 | 3,587 | 3,659.2 | 3,637.1 | 6,786.2 | 6,516.9 | 6,544.7 | 6,683.3 | 7,065.6 | 10,391.8 | 10,284.5 | 10,346 | 10,429.3 | 10,507.8 | 10,456.9 | 12,188.3 | 12,357.9 | 12,416.4 | 12,144.3 | 12,307.5 | 12,283.7 | 12,611.5 | 12,895.4 | 13,468.8 | 13,280.5 | 13,378.6 | 14,064 | 14,581.7 | 14,202.5 | 14,597.4 | 14,534.1 | 14,993.9 | 15,502.7 | 15,822.8 | 15,443.2 | 15,675.8 | 15,551 | 15,640.5 | 15,895.8 | 17,764.4 | 18,703.8 | 19,364.8 | 19,105.6 | 19,718.7 | 19,184.3 | 19,278.2 | 19,443.7 | 18,712.1 | 18,728 | 19,081.4 | 19,418.1 | 19,795.8 | 19,184.7 | 18,830.2 | 19,015.1 | 18,947.2 | 17,923.9 | 15,496.8 | 14,971 | 15,932.6 | 17,522.4 | 16,138 | 16,033.6 | 17,069.7 | 16,243 | 15,896.5 | 16,492.8 | 15,260.2 | 14,874.7 | 3,588.9 | 3,545.2 | 3,251 | 2,989.7 | 2,502.3 | 2,049.1 | 1,905 | 1,975.6 | 2,099.4 | 3,280.7 | 3,194.2 | 2,212.3 | 2,252.9 | 2,032.9 | 2,023.2 | 1,692.1 | 1,824.8 | 1,980.6 | 1,879.1 | 1,974.1 | 2,036 | 1,871.9 | 1,720.7 | 1,823.3 | 1,677.8 | 1,807.3 | 2,033.8 | 2,544.9 | 2,816.4 | 3,305 | 3,399.5 | 3,438.2 | 2,871.9 | 3,128.8 | 3,230.6 | 3,162.6 | 3,259.5 | 2,964 | 2,828 | 2,839 | 3,027 | 12,432 | 11,272 | 11,428 | 11,630 | 11,720 | 11,622 | 11,190 | 9,602 | 9,178 | 7,986 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 367.3 | 262.5 | 81.1 | 146.3 | 247 | 193 | 251.1 | 312.7 | 418.8 | 494.9 | 560 | 613.9 | 652.6 | 665.1 | 113.4 | 123.3 | 142.7 | 111.8 | 102.3 | 96.2 | 118.7 | 99 | 111.4 | 115 | 132.2 | 73.9 | 32.2 | 49.7 | 114.6 | 17.3 | 0 | 58.2 | 93.8 | 38.7 | 30.5 | 92.8 | 247.3 | 244.4 | 108.3 | 210 | 187.4 | 238.8 | 92.4 | 181.7 | 212.6 | 201.4 | 127.9 | 186.3 | 220.1 | 297.5 | 169.2 | 245.4 | 205.5 | 323.8 | 243.4 | 403.3 | 320.6 | 264.4 | 101.1 | 212.3 | 158.6 | 186.1 | 108.8 | 117.8 | 161.2 | 106.3 | 46.4 | 85.4 | 32 | 19.7 | 66.8 | 303.5 | 63.7 | 165.7 | 43.4 | 162.8 | 95.7 | 66 | 30.9 | 509.2 | 67.2 | 103.1 | 371.6 | 1,077.8 | 2,587 | 1,061.4 | 495.2 | 1,271 | 441 | 1,270 | 0 | 1,228 | 1,040 | 176.2 | 152.2 | 143.2 | 223.8 | 196.6 | 184.3 | 225 | 260 | 216 | 424.1 | 391 | 393 | 335 | 289.7 | 317 | 286 | 271 | 279.5 | 238 | 212 | 203 | 196.4 | 190 | 208 | 220 | 245.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 8.2 | 203.7 | 203.7 | 0 | 5.4 | 253.5 | 253.3 | 218.2 | 218.2 | 489.3 | 363.9 | 5.7 | 357.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 4 | 0 | 0 | 16.5 | 748.5 | 676.7 | 601.7 | 669.2 | 571.4 | 490.5 | 242.2 | 260.7 | 407.9 | 357.9 | 482.3 | 577.3 | 445.4 | 321.6 | 328.5 | 251.6 | 254.1 | 349.1 | 759.1 | 1,001.6 | 1,536.8 | 1,417.8 | 1,518.7 | 1,028.7 | 1,513.4 | 1,533.8 | 1,030 | 1,268 | 1,013 | 919 | 985 | 823 | 2,372 | 1,016 | 1,128 | 1,238 | 1,291 | 1,164 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 245.7 | 0 | 0 | 0 | 0 | 0 | 0 | 659.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.2 | 0 | -31.3 | 0 | 0 | 0 | -202.1 | 0 | 0 | 0 | -7.7 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,578.1 | 1,452.8 | 1,278 | -350 | -450.7 | -193 | -251.1 | -566.2 | -672.1 | -713.1 | -778.2 | -1,103.2 | -1,016.5 | -665.1 | -471 | -123.3 | -142.7 | -111.8 | -102.3 | -96.2 | -118.7 | -97.4 | -111.4 | -115 | -129.8 | -73.9 | -32.2 | 0 | 0 | 0 | 0 | -28.2 | -23.9 | -31.8 | -30.5 | -46.8 | -189.6 | -151.8 | -105.7 | -134 | -159.2 | -157.9 | -81 | -153.6 | -156.9 | -175.7 | -116.5 | -138.6 | -175.6 | -194 | -134.6 | -188.3 | -160.6 | -224.8 | -243.4 | -293.3 | -268.8 | -227.3 | -101.1 | -152.1 | -94.2 | -162.6 | -108.8 | -71.4 | -88.4 | 0 | -46.4 | 0 | 0 | 0 | -66.8 | 0 | 0 | 0 | -43.4 | 0 | 0 | 0 | -30.9 | 0 | 0 | 0 | -371.6 | 0 | 0 | 0 | -495.2 | 12,232 | 12,361 | 11,310 | 13,870 | 11,183 | 11,133 | 2,275.8 | 2,250.8 | 1,872 | 1,917 | 1,463.4 | 1,075 | 919 | 953 | 979.5 | 304.5 | 1,002.3 | 157.3 | 154.8 | 149.6 | 148.5 | 144.8 | 144.3 | 138.1 | 123.1 | 113.7 | 95.7 | 79.6 | 0.4 | 0.5 | 0.4 | -499.2 | -349.1 | -759.1 | -1,001.6 | -1,536.8 | -1,417.8 | -1,518.7 | -1,028.7 | -1,513.4 | -1,533.8 | -1,030 | -1,268 | -1,013 | -919 | -985 | -823 | -2,372 | -1,016 | -1,128 | -1,238 | -1,291 | -1,164 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,945.4 | 1,715.3 | 1,367.3 | 350 | 450.7 | 193 | 251.1 | 566.2 | 672.1 | 713.1 | 778.2 | 1,103.2 | 1,016.5 | 665.1 | 471 | 123.3 | 142.7 | 111.8 | 102.3 | 96.2 | 118.7 | 1.6 | 111.4 | 115 | 2.4 | 73.9 | 32.2 | 49.7 | 114.6 | 17.3 | 108.7 | 30 | 69.9 | 6.9 | 30.5 | 46 | 57.7 | 92.6 | 2.6 | 76 | 28.2 | 80.9 | 11.4 | 28.1 | 55.7 | 25.7 | 11.4 | 47.7 | 44.5 | 103.5 | 34.6 | 57.1 | 44.9 | 99 | 243.4 | 110 | 51.8 | 37.1 | 101.1 | 60.2 | 64.4 | 23.5 | 108.8 | 46.4 | 72.8 | 106.3 | 46.4 | 85.4 | 32 | 19.7 | 66.8 | 303.5 | 63.7 | 165.7 | 43.4 | 162.8 | 95.7 | 66 | 30.9 | 509.2 | 67.2 | 103.1 | 371.6 | 1,077.8 | 2,587 | 1,061.4 | 495.2 | 13,503 | 12,802 | 12,580 | 13,870 | 12,411 | 12,173 | 2,452 | 2,403 | 2,025 | 2,151 | 1,660 | 1,232 | 1,144 | 1,213 | 1,212 | 1,275 | 2,070 | 1,152 | 1,159 | 1,003 | 956 | 673 | 676 | 826 | 719 | 808 | 876 | 721 | 512 | 537 | 472 | 499.2 | 349.1 | 759.1 | 1,001.6 | 1,536.8 | 1,417.8 | 1,518.7 | 1,028.7 | 1,513.4 | 1,533.8 | 1,030 | 1,268 | 1,013 | 919 | 985 | 823 | 2,372 | 1,016 | 1,128 | 1,238 | 1,291 | 1,164 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 530.2 | 532.1 | 564.6 | 361 | 362.4 | 556.3 | 575.2 | 615.5 | 364.8 | 472.7 | 693 | 221.1 | 64.9 | 429.7 | 376.4 | 359.4 | 349.8 | 294.7 | 283.5 | 230.2 | 230.5 | 195.4 | 192.7 | 164.3 | 169.6 | 21.6 | 23.8 | 9.4 | 10.6 | 284.7 | 285.9 | 288.5 | 289.8 | 532.6 | 442.4 | 383.3 | 748.5 | 749.8 | 746.6 | 678.1 | 677.5 | 677.6 | 676.4 | 676.3 | 676.3 | 676.2 | 751.2 | 676.6 | 677.6 | 677.2 | 671.2 | 669 | 669 | 818.8 | 818.8 | 818.7 | 851.7 | 1,026.1 | 1,050.7 | 1,050.5 | 1,271.4 | 1,349.2 | 1,362 | 1,367.1 | 1,520.6 | 1,666 | 1,192.9 | 1,192.8 | 1,183.6 | 1,183.6 | 1,106.7 | 794.2 | 838.2 | 779.1 | 779.1 | 775.2 | 777.6 | 777.4 | 783.3 | 793.6 | 824.3 | 824.8 | 743 | 742.5 | 740.5 | 781.4 | 793.2 | 1,047.2 | 1,061.2 | 1,076.5 | 1,125.4 | 1,115.1 | 1,093.3 | 96 | 96 | 196 | 197.7 | 202.8 | 202.8 | 136.6 | 136.5 | 215.7 | 359.7 | 409.5 | 304.8 | 354.6 | 304.3 | 304.1 | 305.1 | 422.2 | 424.2 | 406.9 | 406.8 | 406.6 | 407.3 | 456.4 | 456.4 | 467.9 | 547 | 576.9 | 576.8 | 601.4 | 601.3 | 601.2 | 571 | 570.9 | 422.5 | 422.5 | 422.6 | 323.9 | 324 | 163 | 163 | 163 | 7,693 | 696 | 696 | 696 | 701 | 701 | 659 | 378 | 392 | 250 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -532.6 | 0 | 0 | -748.5 | -749.8 | -746.6 | -678.1 | -677.5 | -677.6 | -691.3 | -676.3 | -676.3 | -676.2 | -751.2 | -676.6 | -677.6 | -677.2 | -671.2 | -669 | -669 | -818.8 | 0 | -818.7 | -851.7 | -1,026.1 | 0 | -1,050.5 | -1,271.4 | -1,349.2 | 0 | -1,383.1 | -1,520.6 | -1,666 | 0 | -1,192.8 | -1,183.6 | -1,183.6 | 0 | -794.2 | -838.2 | -779.1 | 0 | -775.2 | -777.6 | -777.4 | 0 | -793.6 | -824.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -177.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.1 | 7 | 0 | 264.8 | 254 | 282.8 | 303 | 336.5 | 353.9 | 356.2 | 329.6 | 317.5 | 337.1 | 341.3 | 399.7 | 368.1 | 384.1 | 365.5 | 360.6 | 374.2 | 369.2 | 373.2 | 368.1 | 320.9 | 339.6 | 355.3 | 343.6 | 309.4 | 289.5 | 306 | 369.2 | 453.8 | 390.2 | 353.2 | 327.2 | 312 | 311.1 | 311.5 | 241.1 | 241 | 277.5 | 274.3 | 281.7 | 281.3 | 307.7 | 316.3 | 294.6 | 292.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,955.3 | 1,757.3 | 1,450.4 | -361 | -362.4 | -363.3 | -324.1 | -49.3 | 307.3 | 240.4 | 85.2 | -221.1 | -64.9 | -429.7 | -376.4 | -359.4 | -349.8 | -294.7 | -283.5 | -230.2 | -230.5 | 252 | -192.7 | -164.3 | 385.5 | -21.6 | -23.8 | 240.8 | 2,896.9 | 2,457.3 | -285.9 | 2,563.4 | 2,606.5 | 6,140.5 | -442.4 | 5,710.4 | 5,648.3 | 5,621.4 | 5,631.9 | 7,310.5 | 7,384.6 | 7,453.7 | 8,284.5 | 7,662.6 | 7,720.1 | 7,966.7 | 8,284.5 | 8,643 | 8,533.4 | 8,581.5 | 8,996 | 10,144.9 | 9,567.6 | 9,920.1 | -1,192 | 10,244.2 | 10,969.6 | 11,191.2 | -1,206 | 11,024.3 | 11,325.8 | 11,845.2 | -1,468 | 13,125.2 | 12,831.2 | 13,434.6 | -1,546.1 | 13,684.7 | 13,377.4 | 13,775.7 | -1,418.2 | 14,048.8 | 14,559 | 14,766 | -1,053.4 | 15,468.5 | 14,715.9 | 14,544 | -799.6 | 14,507.5 | 14,050.7 | 11,388.3 | -737.9 | 11,317.7 | 11,138.3 | 11,395.5 | -788.1 | -0.2 | -0.2 | 0.5 | -0.4 | -0.1 | -0.3 | 0 | 0 | 0 | 0.3 | 0.2 | 0.2 | 0.4 | 0.5 | 0.3 | -173.7 | 0.5 | 0.2 | 0.4 | -0.3 | -0.1 | -0.1 | -0.2 | -0.2 | 0.1 | 0.2 | 0.4 | -0.3 | -0.4 | -0.4 | 0.1 | -547 | -576.9 | -576.8 | -601.4 | -601.3 | -601.2 | -571 | -570.9 | -422.5 | -422.5 | -422.6 | -323.9 | -324 | -163 | -163 | -163 | -7,693 | -696 | -696 | -696 | -701 | -701 | -659 | -378 | -392 | -250 |
Total Non-Current Liabilities
| 2,485.5 | 2,289.4 | 2,015 | 361 | 362.4 | 193 | 251.1 | 566.2 | 672.1 | 713.1 | 778.2 | 221.1 | 64.9 | 429.7 | 376.4 | 359.4 | 349.8 | 294.7 | 283.5 | 230.2 | 230.5 | 447.4 | 192.7 | 164.3 | 385.5 | 21.6 | 23.8 | 250.2 | 2,907.5 | 2,742 | 2,807.5 | 2,851.9 | 2,896.3 | 6,147.6 | 7 | 6,093.7 | 5,913.1 | 5,875.4 | 5,914.7 | 7,613.5 | 7,721.1 | 7,807.6 | 8,625.8 | 7,992.2 | 8,037.6 | 8,303.8 | 8,625.8 | 9,042.7 | 8,901.5 | 8,965.6 | 9,361.5 | 10,505.5 | 9,941.8 | 10,289.3 | 1,192 | 10,612.3 | 11,290.5 | 11,530.8 | 200 | 11,367.9 | 11,635.2 | 12,134.7 | 200 | 13,478.4 | 13,285 | 13,824.8 | 1,546.1 | 14,011.9 | 13,689.4 | 14,086.8 | 1,418.2 | 14,289.9 | 14,800 | 15,043.5 | 1,053.4 | 15,750.2 | 14,997.2 | 14,851.7 | 300 | 14,802.1 | 14,343.5 | 12,213.1 | 5.1 | 12,060.2 | 11,878.8 | 12,176.9 | 5.1 | 1,047 | 1,061 | 1,077 | 1,125 | 1,115 | 1,093 | 96 | 96 | 196 | 198 | 203 | 203 | 137 | 137 | 216 | 186 | 410 | 305 | 355 | 304 | 304 | 305 | 422 | 424 | 407 | 407 | 407 | 407 | 456 | 456 | 468 | 547 | 576.9 | 576.8 | 601.4 | 601.3 | 601.2 | 571 | 570.9 | 422.5 | 422.5 | 422.6 | 323.9 | 324 | 163 | 163 | 163 | 7,693 | 696 | 696 | 696 | 701 | 701 | 659 | 378 | 392 | 250 |
Total Liabilities
| 4,430.9 | 4,004.7 | 3,382.3 | 3,978.6 | 4,250.4 | 3,866.3 | 3,454.3 | 3,678.7 | 4,168.9 | 3,687.4 | 3,296 | 3,459.3 | 3,171.9 | 2,964.8 | 1,013.5 | 1,074.2 | 937 | 780.6 | 838.5 | 765.4 | 744.3 | 651.4 | 644.4 | 583.2 | 570.6 | 291.2 | 298.4 | 299.9 | 3,022.1 | 2,759.3 | 2,807.5 | 2,881.9 | 2,966.2 | 6,154.5 | 5,916.5 | 6,139.7 | 5,970.8 | 5,968 | 5,917.3 | 7,689.5 | 7,749.3 | 7,888.5 | 7,746.9 | 8,020.3 | 8,093.3 | 8,329.5 | 8,637.2 | 9,090.4 | 8,946 | 9,069.1 | 9,396.1 | 10,562.6 | 9,986.7 | 10,388.3 | 10,273.3 | 10,722.3 | 11,342.3 | 11,567.9 | 11,101.7 | 11,428.1 | 11,699.6 | 12,158.2 | 12,400.4 | 13,024 | 13,357.8 | 13,931.1 | 13,524.8 | 14,097.3 | 13,721.4 | 14,106.5 | 14,385.2 | 14,593.4 | 14,863.7 | 15,209.2 | 15,584.9 | 15,913 | 15,092.9 | 14,917.7 | 15,131.2 | 15,311.3 | 14,410.7 | 12,316.2 | 11,991.8 | 13,138 | 14,465.8 | 13,468.8 | 13,444.8 | 14,549.9 | 13,862.6 | 13,657.2 | 14,877.9 | 13,526.4 | 14,087.9 | 2,547.9 | 2,498.7 | 2,220.7 | 2,349 | 1,863.2 | 1,434.8 | 1,281.3 | 1,349.5 | 1,428.2 | 2,534.2 | 2,479.8 | 1,456.8 | 1,513.9 | 1,315.3 | 1,260.2 | 978 | 1,097.8 | 1,249.6 | 1,126.2 | 1,214.9 | 1,283.3 | 1,128.2 | 967.6 | 993.2 | 939.6 | 1,046.2 | 1,190.6 | 1,554.7 | 1,848.8 | 2,400 | 2,262.7 | 2,352.2 | 1,820.8 | 2,140.5 | 2,169.5 | 1,621.2 | 1,756.6 | 1,468 | 1,241 | 1,305 | 1,097 | 10,840 | 9,562 | 9,632 | 9,808 | 9,785 | 9,689 | 659 | 378 | 392 | 250 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 230.5 | 219 | 178 | 175.3 | 172.7 | 0 | 0 | 822 | 24.7 | 47.7 | 14.9 | 52.5 | 45.4 | 6.7 | 0.3 | 0.5 | 0 | 80.7 | 154.5 | 0 | 0 | 75.3 | 0 | 0 | 0 | 49.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 538.6 | 535.3 | 2.9 | 3 | 588.9 | 3 | 3.1 | 3.1 | 595.2 | 592.1 | 587 | 589.3 | 596.3 | 3.2 | 3.2 | 3.2 | 584 | 3.2 | 3.2 | 3.8 | 670.6 | 3.7 | 4.6 | 807.1 | 810.7 | 4.6 | 5 | 5.4 | 978.2 | 5.7 | 1,031.2 | 6 | 1,034.7 | 6 | 6.2 | 6.2 | 1,051.1 | 6.2 | 6.2 | 6.2 | 1,057.2 | 6.6 | 6.6 | 6.6 | 7.6 | 7.6 | 8 | 8 | 8.2 | 8.3 | 8.5 | 8.8 | 8.9 | 8.9 | 8.9 | 8.9 | 8.8 | 1,687.1 | 10.6 | 10.6 | 10.5 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 10.8 | 9 | 9 | 9 | 9 | 8.4 | 8.4 | 8.3 | 8.3 | 8.3 | 8.3 | 8.2 | 6 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 15 | 15 | 31 | 30.9 | 31 | 31 | 31 | 31 | 31 | 31 | 32 | 31.9 | 32 | 33 | 33 | 32.7 | 33 | 33 | 33 | 33.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,863.1 | 3,917.7 | 3,690.8 | 3,404.3 | 3,380.7 | 3,367.3 | 3,211.8 | 3,175.9 | 2,725.1 | 2,956.2 | 2,957.5 | 2,935.3 | 3,378.6 | 3,226.7 | 3,311.2 | 2,822.1 | 2,589.3 | 2,498 | 2,672.4 | 2,611.5 | 2,562.8 | 2,542.3 | 2,264.9 | 2,407.3 | 2,366.5 | 2,765 | 2,823.2 | 2,800.8 | 2,835.2 | 2,821.8 | 2,797.2 | 2,846.7 | 3,006.6 | 2,959.6 | 3,084.9 | 2,888.3 | 3,069.2 | 3,080.8 | 3,011.4 | 2,961.5 | 2,965.8 | 2,880.8 | 2,802.3 | 2,684.4 | 2,627.2 | 2,601.4 | 2,542.7 | 2,577.4 | 2,576.3 | 2,553.7 | 2,789.7 | 2,004 | 2,102 | 2,094.2 | 2,175.6 | 2,125.9 | 2,108.7 | 2,148.2 | 2,215.9 | 2,116.2 | 1,956.6 | 1,776.3 | 1,751.9 | 2,495.4 | 2,802.2 | 2,837.6 | 2,718.5 | 2,737.3 | 2,647.5 | 2,566.7 | 2,496 | 2,218.2 | 2,077.7 | 1,983.4 | 1,899.8 | 1,888 | 1,975.9 | 1,850.7 | 1,695.9 | 1,531.2 | 1,541.3 | 1,372.8 | 1,286.4 | 1,139.9 | 1,192.3 | 1,154.2 | 1,071.9 | 1,050 | 995.4 | 1,001.9 | 355.1 | 490.6 | 442.6 | 938.7 | 927.5 | 943.3 | 517 | 521.7 | 534.2 | 730.7 | 790.5 | 1,052.2 | 1,063.2 | 1,057.7 | 1,004 | 1,001.2 | 1,008.9 | 1,031.2 | 1,018.4 | 1,069.6 | 1,067.1 | 1,121.8 | 1,142.5 | 1,150.6 | 1,124.6 | 1,121.5 | 1,123.8 | 1,077.3 | 1,098.2 | 0 | 0 | 1,199.1 | 0 | 1,503.2 | 1,452.2 | 1,416.6 | 1,375.2 | 1,445.7 | 1,712.3 | 1,703.8 | 1,687 | 1,736 | 1,671 | 2,000 | 1,381 | 1,365 | 1,370 | 1,314 | 1,296 | 1,328 | 1,281 | 1,261 | 924 | 716 |
Accumulated Other Comprehensive Income/Loss
| -1.8 | -1.8 | -1.6 | -2.7 | -1.7 | -2.7 | -3.5 | -3.2 | -5 | -0.4 | 1.7 | 0.2 | 2.4 | 1.3 | -0.4 | -6.5 | -10.3 | -10.6 | -7.2 | -11.3 | -9 | -6.1 | -5.8 | -2.8 | -2.2 | -1.3 | -1.3 | -1.3 | -3 | -3.7 | -4.6 | -4.3 | -4.5 | -112.6 | -149.9 | -140.8 | -125.8 | -108.2 | -49.5 | 11.7 | 85.8 | 80.8 | 52.1 | 59 | 19.6 | 120.2 | 131.9 | 70.4 | 57.4 | 59 | 36.7 | 171.4 | 197 | 180.4 | 118.4 | 162.8 | -1.2 | 17.8 | -3.5 | 20.6 | -122 | -341.8 | -281.3 | -120.6 | 93.4 | 140.4 | 303.7 | 260.6 | 195.9 | 248.8 | 231.8 | 173.8 | 60.2 | 162.8 | 208.1 | 267.9 | 388.7 | 336.2 | 462.2 | 385.5 | 254.2 | 384.3 | 285.7 | 251.8 | 274.6 | 196.5 | 201.4 | 190.4 | 112.2 | -31.1 | -17.1 | 37.8 | -1.7 | 23.7 | 46.9 | 14.9 | 51.6 | 45 | 7.2 | 56 | 162 | 208 | 125.2 | -0.2 | 386 | 358 | 148.8 | 334 | 262 | 172 | 92.5 | 112 | 76 | 42 | 37.9 | 4 | 0 | 2 | 19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 558.7 | 551.9 | 548.7 | 544.9 | 540.6 | 535.2 | 0 | 0 | 600.3 | 583.3 | 0 | 583.2 | 594.1 | 594.8 | 0 | 0 | 0 | 0 | 0 | 590 | 587.3 | 582.6 | 0 | 576.3 | 572.6 | 671.5 | 0 | 665.6 | 810.5 | 0 | 0 | 805.2 | 868.1 | 933.5 | 0 | 992.3 | 0 | 1,032.7 | 0 | 1,030.9 | 1,047.7 | 1,046.7 | 0 | 1,040.4 | 1,036.2 | 1,031.1 | 0 | 1,154.9 | 1,102.2 | 1,099.5 | 1,253.7 | 1,261.7 | 1,313.5 | 1,312.6 | 1,350.8 | 1,370.8 | 1,397.6 | 1,423.5 | 1,436.1 | 1,431.6 | 1,360.6 | 1,422.8 | 1,419.4 | 0 | 1,691.1 | 1,690.6 | 1,680.7 | 1,723.9 | 1,721.1 | 1,716.6 | 1,716.7 | 1,715.9 | 1,715.6 | 1,715.2 | 1,714.5 | 1,716.1 | 1,716.4 | 1,714.8 | 1,715 | 1,708.4 | 1,706.9 | 1,414.5 | 1,398.1 | 1,393.9 | 1,373.4 | 895.6 | 907.2 | 915.1 | 913.9 | 914.8 | 1,098.3 | 1,029.1 | -648 | 48 | 18.5 | 51.3 | 13.7 | 21.1 | 60.3 | -178.3 | -341.9 | -620 | -597.5 | -572.6 | -709.5 | -695.2 | -590.4 | -677.2 | -641.3 | -590.6 | -554 | -556.9 | -536.3 | -516.9 | -495.5 | -505.4 | -426.7 | -474.1 | -565.4 | 0 | 0 | -331.5 | 0 | -366.4 | -366.2 | -365.5 | -386.9 | -384.6 | -170.9 | -200.9 | -191 | -149 | -137 | -70 | 211 | 345 | 426 | 508 | 639 | 605 | 257 | 250 | 636 | 628 |
Total Shareholders Equity
| 4,422.6 | 4,470.4 | 4,240.5 | 3,949.1 | 3,922.2 | 3,902.4 | 3,746.9 | 3,708 | 3,323.3 | 3,542.1 | 3,548.1 | 3,521.7 | 3,978.2 | 3,825.9 | 3,906 | 3,407.7 | 3,166 | 3,076.7 | 3,261.5 | 3,193.4 | 3,144.3 | 3,122 | 2,843.1 | 2,984 | 2,940.1 | 3,439 | 3,492.5 | 3,468.8 | 3,647.3 | 3,625.2 | 3,603.3 | 3,652.2 | 3,875.2 | 3,785.9 | 3,913.2 | 3,745.5 | 3,974.6 | 4,011.3 | 3,996.6 | 4,010.1 | 4,105.5 | 4,014.5 | 3,905.5 | 3,790 | 3,689.2 | 3,758.9 | 3,731.8 | 3,809.3 | 3,742.5 | 3,718.8 | 4,087.7 | 3,444.7 | 3,620.5 | 3,595.2 | 3,653 | 3,667.8 | 3,513.6 | 3,598.3 | 3,657.4 | 3,577.3 | 3,204.1 | 2,866.2 | 2,898.8 | 4,061.9 | 4,597.3 | 4,679.2 | 4,713.4 | 4,732.6 | 4,575.3 | 4,542.9 | 4,455.3 | 4,118.7 | 3,864.3 | 3,872.2 | 3,833.2 | 3,882.8 | 4,091.8 | 3,912.5 | 3,883.9 | 3,635.9 | 3,513.2 | 3,180.6 | 2,979.2 | 2,794.6 | 2,869.3 | 2,485.2 | 2,407.9 | 2,341.8 | 2,205.1 | 2,066.6 | 1,444.6 | 1,565.7 | 620.9 | 1,041 | 1,046.5 | 1,030.3 | 640.7 | 639.1 | 614.3 | 623.7 | 626.1 | 671.2 | 702.5 | 670.4 | 711.5 | 695 | 673.6 | 719 | 670.1 | 683 | 687 | 708.9 | 715.2 | 708.7 | 699.7 | 653.1 | 730.1 | 638.2 | 661.1 | 743.2 | 890.2 | 867.6 | 905 | 1,136.8 | 1,086 | 1,051.1 | 988.3 | 1,061.1 | 1,541.4 | 1,502.9 | 1,496 | 1,587 | 1,534 | 1,930 | 1,592 | 1,710 | 1,796 | 1,822 | 1,935 | 1,933 | 1,538 | 1,511 | 1,560 | 1,344 |
Total Equity
| 4,872.2 | 4,890.6 | 4,561.6 | 4,164.2 | 4,125.9 | 4,092.8 | 3,935 | 3,866.3 | 3,492 | 3,669.3 | 3,704.7 | 3,654.3 | 4,108 | 3,935.9 | 3,817.9 | 3,309.2 | 3,063.3 | 2,959.1 | 3,144.7 | 3,070.9 | 3,007.9 | 2,978.3 | 2,718.2 | 2,839.6 | 2,797.5 | 3,295.8 | 3,360.8 | 3,337.2 | 3,764.1 | 3,757.6 | 3,737.2 | 3,801.4 | 4,099.4 | 4,237.3 | 4,368 | 4,206.3 | 4,458.5 | 4,539.8 | 4,539.6 | 4,498.8 | 4,608.6 | 4,527.9 | 4,397.4 | 4,287.2 | 4,190.4 | 4,282 | 4,258.2 | 4,378.4 | 4,334.5 | 4,309.5 | 4,667.9 | 4,019.1 | 4,215.8 | 4,209.1 | 4,260.8 | 4,271.6 | 4,160.4 | 4,254.9 | 4,341.5 | 4,247.7 | 3,851.4 | 3,482.3 | 3,495.4 | 4,740.4 | 5,346 | 5,433.7 | 5,580.8 | 5,621.4 | 5,462.9 | 5,171.7 | 5,058.5 | 4,118.7 | 3,864.3 | 3,872.2 | 3,833.2 | 3,882.8 | 4,091.8 | 3,912.5 | 3,883.9 | 3,635.9 | 3,513.2 | 3,180.6 | 2,979.2 | 2,794.6 | 3,056.6 | 2,669.2 | 2,588.8 | 2,519.8 | 2,380.4 | 2,239.3 | 1,614.9 | 1,733.8 | 786.8 | 1,041 | 1,046.5 | 1,030.3 | 640.7 | 639.1 | 614.3 | 623.7 | 626.1 | 671.2 | 746.5 | 714.4 | 755.5 | 739 | 717.6 | 763 | 714.1 | 727 | 731 | 752.9 | 759.2 | 752.7 | 743.7 | 753.1 | 830.1 | 738.2 | 761.1 | 843.2 | 990.2 | 967.6 | 905 | 1,136.8 | 1,086 | 1,051.1 | 988.3 | 1,061.1 | 1,541.4 | 1,502.9 | 1,496 | 1,587 | 1,534 | 1,930 | 1,592 | 1,710 | 1,796 | 1,822 | 1,935 | 1,933 | 1,538 | 1,511 | 1,560 | 1,344 |
Total Liabilities & Shareholders Equity
| 9,303.1 | 8,895.3 | 7,943.9 | 8,142.8 | 8,376.3 | 7,959.1 | 7,389.3 | 7,545 | 7,660.9 | 7,356.7 | 7,000.7 | 7,113.6 | 7,279.9 | 6,900.7 | 4,831.4 | 4,383.4 | 4,000.3 | 3,739.7 | 3,983.2 | 3,836.3 | 3,752.2 | 3,629.7 | 3,362.6 | 3,422.8 | 3,368.1 | 3,587 | 3,659.2 | 3,637.1 | 6,786.2 | 6,516.9 | 6,544.7 | 6,683.3 | 7,065.6 | 10,391.8 | 10,284.5 | 10,346 | 10,429.3 | 10,507.8 | 10,456.9 | 12,188.3 | 12,357.9 | 12,416.4 | 12,144.3 | 12,307.5 | 12,283.7 | 12,611.5 | 12,895.4 | 13,468.8 | 13,280.5 | 13,378.6 | 14,064 | 14,581.7 | 14,202.5 | 14,597.4 | 14,534.1 | 14,993.9 | 15,502.7 | 15,822.8 | 15,443.2 | 15,675.8 | 15,551 | 15,640.5 | 15,895.8 | 17,764.4 | 18,703.8 | 19,364.8 | 19,105.6 | 19,718.7 | 19,184.3 | 19,278.2 | 19,443.7 | 18,712.1 | 18,728 | 19,081.4 | 19,418.1 | 19,795.8 | 19,184.7 | 18,830.2 | 19,015.1 | 18,947.2 | 17,923.9 | 15,496.8 | 14,971 | 15,932.6 | 17,522.4 | 16,138 | 16,033.6 | 17,069.7 | 16,243 | 15,896.5 | 16,492.8 | 15,260.2 | 14,874.7 | 3,588.9 | 3,545.2 | 3,251 | 2,989.7 | 2,502.3 | 2,049.1 | 1,905 | 1,975.6 | 2,099.4 | 3,280.7 | 3,194.2 | 2,212.3 | 2,252.9 | 2,032.9 | 2,023.2 | 1,692.1 | 1,824.8 | 1,980.6 | 1,879.1 | 1,974.1 | 2,036 | 1,871.9 | 1,720.7 | 1,823.3 | 1,677.8 | 1,807.3 | 2,033.8 | 2,544.9 | 2,816.4 | 3,305 | 3,399.5 | 3,438.2 | 2,871.9 | 3,128.8 | 3,230.6 | 3,162.6 | 3,259.5 | 2,964 | 2,828 | 2,839 | 3,027 | 12,432 | 11,272 | 11,428 | 11,630 | 11,720 | 11,622 | 11,190 | 9,602 | 9,178 | 7,986 |