
Westell Technologies, Inc.
OTC:WSTL
1.56 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 19.942 | 10.314 | 14.961 | 16.884 | 20.869 | 25.457 | 24.963 | 21.778 | 19.169 | 14.026 | 35.793 | 88.233 | 120.832 | 86.408 | 61.315 | 46.058 | 65.747 | 70.183 | 40.928 | 26.35 | 11.241 | 11.474 | 6.687 | 0.405 | 27.258 | 6.715 | 43.515 | 28.437 | 21.789 |
Short Term Investments
| 2.047 | 2.95 | 0 | 0 | 0 | 0 | 2.779 | 0 | 10.555 | 23.906 | 15.584 | 24.349 | 14.455 | 0.49 | 0 | 0 | 2.602 | 1.984 | 1.287 | 0.61 | 0 | 0 | 0 | 0 | 1.951 | 0 | 0.684 | 10.85 | 0 |
Cash and Short Term Investments
| 21.989 | 13.264 | 14.961 | 16.884 | 20.869 | 25.457 | 27.742 | 21.778 | 29.724 | 37.932 | 51.377 | 112.582 | 135.287 | 86.898 | 61.315 | 46.058 | 68.349 | 72.167 | 42.215 | 26.96 | 11.241 | 11.474 | 6.687 | 0.405 | 29.209 | 6.715 | 44.199 | 39.287 | 21.789 |
Net Receivables
| 4.249 | 6.94 | 6.547 | 4.492 | 4.047 | 6.865 | 8.872 | 12.075 | 16.361 | 11.845 | 15.851 | 6.689 | 5.71 | 24.252 | 17.683 | 20.827 | 19.498 | 25.986 | 30.121 | 30.167 | 23.807 | 22.633 | 25.266 | 34.906 | 42.025 | 14.132 | 12.399 | 12.119 | 10.217 |
Inventory
| 8.481 | 13.139 | 11.799 | 4.939 | 6.807 | 9.801 | 9.222 | 12.511 | 13.498 | 16.205 | 24.436 | 12.223 | 9.906 | 12.955 | 21.258 | 20.178 | 17.897 | 18.604 | 23.918 | 26.419 | 16.075 | 11.843 | 18.174 | 73.068 | 30.741 | 10.376 | 9.428 | 10.416 | 10.684 |
Other Current Assets
| 1.124 | 0.904 | 1.985 | 2.704 | 2.596 | 3.412 | 1.632 | 2.818 | 3.8 | 7.807 | 5.87 | 4.304 | 10.766 | 12.985 | 8.552 | 7.487 | 3.005 | 7.828 | 11.147 | 6.786 | 9.54 | 3.832 | 12.051 | 15.604 | 15.05 | 2.168 | 2.708 | 20.11 | 7.488 |
Total Current Assets
| 35.843 | 34.247 | 35.292 | 27.667 | 33.021 | 43.829 | 46.652 | 47.773 | 61.483 | 70.504 | 95.582 | 135.798 | 161.669 | 137.09 | 104.532 | 94.55 | 108.749 | 124.585 | 107.401 | 90.332 | 62.118 | 49.782 | 62.178 | 123.983 | 117.025 | 33.391 | 68.734 | 81.932 | 50.178 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.09 | 1.692 | 2.118 | 3.363 | 1.704 | 1.298 | 1.601 | 1.984 | 3.977 | 3.603 | 1.946 | 1.081 | 1.197 | 3.25 | 4.665 | 6.895 | 8.752 | 12.329 | 14.283 | 16.518 | 17.609 | 20.434 | 29.626 | 36.23 | 26.369 | 13.351 | 13.488 | 14.638 | 11.652 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.697 | 0 | 0.801 | 2.197 | 2.162 | 2.009 | 3.264 | 12.592 | 10.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.376 | 1.142 | 2.728 | 3.278 | 11.435 | 15.624 | 20.388 | 25.942 | 32.356 | 5.063 | 2.728 | 3.473 | 4.063 | 4.333 | 6.215 | 7.791 | 7.866 | 13.883 | 12.489 | 15.398 | 16.312 | 139.373 | 175.482 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0.376 | 1.142 | 2.728 | 3.278 | 11.435 | 15.624 | 20.388 | 25.942 | 63.053 | 5.063 | 3.529 | 5.67 | 6.225 | 6.342 | 9.479 | 20.383 | 18.479 | 13.883 | 12.489 | 15.398 | 16.312 | 139.373 | 175.482 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.119 | 0.086 | 0.086 | 0.08 | 0.073 | 0.1 | 0.1 | 0.1 | -0.01 | -0.973 | -0.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | -0.086 | -0.08 | -0.073 | -0.1 | -0.1 | -0.1 | 0.01 | 0.973 | 0.899 | 2.735 | 30.74 | 55.119 | 6.412 | 7.777 | 7.248 | 50.053 | 51.65 | 59.357 | 37.565 | 23.86 | 18.037 | 15.553 | 23.694 | 17.665 | 16.183 | 11.479 | 2.618 |
Other Non-Current Assets
| 0 | 0 | 0.086 | 0.08 | 0.073 | 0.492 | 0.771 | 0.16 | 0.183 | 0.258 | 0.393 | 0.495 | 0.291 | 0.258 | 0 | 24.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1.209 | 1.778 | 2.58 | 4.585 | 4.505 | 5.068 | 13.807 | 17.768 | 24.548 | 29.803 | 65.392 | 9.374 | 35.757 | 64.297 | 17.302 | 45.626 | 25.479 | 82.765 | 84.412 | 89.758 | 67.663 | 59.692 | 63.975 | 191.156 | 225.545 | 31.016 | 29.671 | 26.117 | 14.27 |
Total Assets
| 37.052 | 36.025 | 37.872 | 32.252 | 37.526 | 48.897 | 60.459 | 65.541 | 86.031 | 100.307 | 160.974 | 145.172 | 197.426 | 201.387 | 121.834 | 140.176 | 134.228 | 207.35 | 191.813 | 180.09 | 129.781 | 109.474 | 126.153 | 315.139 | 342.57 | 64.407 | 98.405 | 108.049 | 64.448 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 1.857 | 1.685 | 4.839 | 1.92 | 1.065 | 2.313 | 1.903 | 4.163 | 7.856 | 4.011 | 6.726 | 4.126 | 3.142 | 23.664 | 15.195 | 17.883 | 10.145 | 15.287 | 14.88 | 19.671 | 14.163 | 11.802 | 15.702 | 57.577 | 21.528 | 7.616 | 7.472 | 7.111 | 7.643 |
Short Term Debt
| 0 | 0 | 0 | 0.45 | 0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.051 | 0.318 | 3.416 | 17.057 | 11.186 | 0.103 | 1.633 | 2.189 | 1.407 | 2.121 | 1.591 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.469 | 0.338 | 0.921 | 0.874 | 1.099 | 1.217 | 1.79 | 2.359 | 1.601 | 2.415 | 1.774 | 0 | 0 | 0.232 | 0.86 | 2.119 | 0.307 | 0.879 | 0.722 | 1.234 | 0 | 0 | 0 | 0 | 0 | 0.413 | 0.414 | 0.413 | 2.341 |
Other Current Liabilities
| 2.139 | 2.567 | 3.977 | 2.915 | 2.797 | 3.567 | 3.391 | 5.444 | 7.78 | 6.476 | 9.88 | 3.953 | 3.328 | 10.491 | 9.203 | 9.479 | 19.182 | 19.895 | 15.206 | 14.589 | 16.913 | 15.262 | 18.479 | 27.525 | 29.529 | 10.96 | 11.96 | 7.182 | 9.862 |
Total Current Liabilities
| 4.465 | 4.59 | 9.737 | 6.159 | 5.3 | 7.097 | 7.084 | 11.966 | 17.237 | 12.902 | 18.38 | 8.079 | 6.47 | 34.387 | 25.258 | 29.481 | 29.685 | 36.154 | 30.859 | 35.812 | 34.492 | 44.121 | 45.367 | 85.205 | 52.69 | 21.178 | 21.253 | 16.827 | 21.437 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 0.273 | 1.708 | 2.844 | 3.533 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.326 | 17.76 | 39.469 | 28.451 | 7.728 | 2.625 | 3.013 | 4.366 | 2.836 |
Deferred Revenue Non-Current
| 0 | 0.171 | 0.142 | 0.105 | 0.221 | 0.444 | 0.846 | 1.102 | 1.236 | 0.751 | 0.787 | 0 | 0 | 0 | 0.174 | 25.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0.01 | 1.019 | 1.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 |
Other Non-Current Liabilities
| 0.441 | -0.548 | -1.139 | 0.296 | 0.094 | 0.176 | 0.234 | 0.299 | 0.864 | 2.451 | 1.102 | 6.016 | 4.592 | 7.719 | 8.671 | 9.079 | 7.738 | 0.807 | 0.829 | 2.08 | 1.201 | 4.1 | 5.044 | 3.658 | 2.489 | 1.48 | 0.998 | 0.668 | 1.04 |
Total Non-Current Liabilities
| 0.714 | 1.16 | 1.705 | 3.934 | 0.565 | 0.62 | 1.08 | 1.401 | 2.11 | 4.221 | 2.961 | 6.016 | 4.592 | 7.719 | 8.845 | 34.337 | 7.738 | 0.807 | 0.839 | 2.08 | 1.527 | 21.86 | 44.513 | 32.109 | 10.217 | 4.105 | 4.011 | 5.034 | 4.026 |
Total Liabilities
| 5.179 | 5.75 | 11.442 | 10.093 | 5.865 | 7.717 | 8.164 | 13.367 | 19.347 | 17.123 | 21.341 | 14.095 | 11.062 | 42.106 | 34.103 | 63.818 | 37.423 | 36.961 | 31.698 | 37.892 | 36.019 | 65.981 | 89.88 | 117.314 | 62.907 | 25.283 | 25.264 | 21.861 | 25.463 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.115 | 0.115 | 0.112 | 0.11 | 0.157 | 0.154 | 0.156 | 0.62 | 0.611 | 0.607 | 0.598 | 0.589 | 0.643 | 0.687 | 0.675 | 0.686 | 0.714 | 0.712 | 0.703 | 0.689 | 0.679 | 0.65 | 0.649 | 0.615 | 0.592 | 0.364 | 0.364 | 0.363 | 0.346 |
Retained Earnings
| -344.051 | -345.845 | -349.661 | -353.534 | -350.8 | -340.698 | -329.645 | -329.676 | -313.735 | -295.991 | -237.543 | -242.91 | -198.872 | -240.854 | -309.043 | -319.46 | -302.776 | -226.546 | -234.031 | -246.878 | -286.572 | -321.449 | -328.723 | -161.294 | -67.438 | -59.256 | -24.264 | -10.293 | 4.413 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | -0 | -0 | 0 | -6.811 | 0 | 0.608 | 0.608 | 0.608 | 0.608 | 0.608 | 0.619 | 0.965 | 0.645 | -0.206 | 0.926 | 0.086 | -1.992 | -3.148 | -0.485 | -0.122 | 0.028 | 0.82 | 1.024 | 0.455 | -0.213 | -0.167 | -0.059 |
Other Total Stockholders Equity
| 375.809 | 376.005 | 375.979 | 375.583 | 382.304 | 381.724 | 381.784 | 380.622 | 379.2 | 377.96 | 375.97 | 372.79 | 383.974 | 398.483 | 395.454 | 395.248 | 394.631 | 393.087 | 392.596 | 388.995 | 378.143 | 364.414 | 364.319 | 357.684 | 345.485 | 97.561 | 97.254 | 96.285 | 34.285 |
Total Shareholders Equity
| 31.873 | 30.275 | 26.43 | 22.159 | 31.661 | 41.18 | 52.295 | 52.174 | 66.684 | 83.184 | 139.633 | 131.077 | 186.364 | 159.281 | 87.731 | 76.358 | 93.495 | 167.339 | 157.276 | 139.658 | 91.765 | 43.493 | 36.273 | 197.825 | 279.663 | 39.124 | 73.141 | 86.188 | 38.985 |
Total Equity
| 31.873 | 30.275 | 26.43 | 22.159 | 31.661 | 41.18 | 52.295 | 52.174 | 66.684 | 83.184 | 139.633 | 131.077 | 186.364 | 159.281 | 87.731 | 76.358 | 96.805 | 170.389 | 160.115 | 142.198 | 93.762 | 43.493 | 36.273 | 197.825 | 279.663 | 39.124 | 73.141 | 86.188 | 38.985 |
Total Liabilities & Shareholders Equity
| 37.052 | 36.025 | 37.872 | 32.252 | 37.526 | 48.897 | 60.459 | 65.541 | 86.031 | 100.307 | 160.974 | 145.172 | 197.426 | 201.387 | 121.834 | 140.176 | 134.228 | 207.35 | 191.813 | 180.09 | 129.781 | 109.474 | 126.153 | 315.139 | 342.57 | 64.407 | 98.405 | 108.049 | 64.448 |