Webstep ASA
OSE:WSTEP.OL
20.4 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,000.006 | 888.439 | 775.023 | 689.987 | 660.513 | 663.153 | 596.519 | 562.515 | 549.063 | 533.754 | 459.803 |
| Cost of Revenue
| 924.601 | 615.124 | 536.096 | 497.441 | 558.372 | 541.448 | 497.728 | 367.142 | 360.11 | 352.577 | 300.921 |
| Gross Profit
| 75.405 | 273.315 | 238.927 | 192.546 | 102.141 | 121.705 | 98.791 | 195.373 | 188.953 | 181.177 | 158.882 |
| Gross Profit Ratio
| 0.075 | 0.308 | 0.308 | 0.279 | 0.155 | 0.184 | 0.166 | 0.347 | 0.344 | 0.339 | 0.346 |
| Reseach & Development Expenses
| 1.515 | 1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 56.939 | 50.769 | 39.961 | 33.998 | 41.738 | 42.909 | 27.757 | 38.063 | 0 | 0 | 0 |
| Other Expenses
| 0 | 218.666 | 173.002 | 142.542 | 53.029 | 45.836 | 49.861 | 133.217 | 137.606 | 134.779 | 113.73 |
| Operating Expenses
| 56.939 | 218.666 | 173.002 | 142.542 | 53.029 | 45.836 | 49.861 | 133.217 | 137.606 | 134.779 | 113.73 |
| Operating Income
| 18.466 | 54.649 | 65.923 | 50.004 | 49.113 | 75.869 | 48.929 | 62.156 | 51.346 | 46.397 | 45.152 |
| Operating Income Ratio
| 0.018 | 0.062 | 0.085 | 0.072 | 0.074 | 0.114 | 0.082 | 0.11 | 0.094 | 0.087 | 0.098 |
| Total Other Income Expenses Net
| -5.437 | -4.375 | -3.512 | -2.907 | -2.478 | -2.339 | -8.566 | -7.603 | -2.697 | -7.867 | -6.6 |
| Income Before Tax
| 13.029 | 50.274 | 62.411 | 47.097 | 46.635 | 73.53 | 40.364 | 54.553 | 48.65 | 38.531 | 38.552 |
| Income Before Tax Ratio
| 0.013 | 0.057 | 0.081 | 0.068 | 0.071 | 0.111 | 0.068 | 0.097 | 0.089 | 0.072 | 0.084 |
| Income Tax Expense
| 9.333 | 11.838 | 13.916 | 10.348 | 10.55 | 17.31 | 6.514 | 14.033 | 12.103 | 11.288 | 9.714 |
| Net Income
| 4.444 | 38.436 | 48.495 | 36.749 | 36.085 | 56.22 | 33.851 | 40.519 | 36.546 | 27.243 | 28.839 |
| Net Income Ratio
| 0.004 | 0.043 | 0.063 | 0.053 | 0.055 | 0.085 | 0.057 | 0.072 | 0.067 | 0.051 | 0.063 |
| EPS
| 0.13 | 1.4 | 1.8 | 1.38 | 1.36 | 2.13 | 1.55 | 2.02 | 1.77 | 1.32 | 1.4 |
| EPS Diluted
| 0.13 | 1.39 | 1.77 | 1.38 | 1.36 | 2.12 | 1.55 | 2.02 | 1.77 | 1.32 | 1.4 |
| EBITDA
| 65.65 | 76.366 | 80.671 | 64.046 | 60.176 | 78.91 | 59.305 | 65.116 | 64.309 | 62.072 | 61.42 |
| EBITDA Ratio
| 0.066 | 0.086 | 0.104 | 0.093 | 0.091 | 0.119 | 0.099 | 0.116 | 0.117 | 0.116 | 0.134 |