
West Pharmaceutical Services, Inc.
NYSE:WST
250.73 (USD) • At close September 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,892.7 | 2,951.1 | 2,885.5 | 2,830.7 | 2,146.7 | 1,843.6 | 1,718 | 1,600.2 | 1,509.1 | 1,398 | 1,421.7 | 1,368.2 | 1,266.4 | 1,192.6 | 1,104.7 | 1,055.7 | 1,051.1 | 1,020.1 | 913.3 | 699.7 | 541.6 | 490.7 | 419.7 | 396.9 | 430.1 | 469.1 | 449.7 | 452.5 | 458.8 | 412.9 | 365.1 | 348.7 | 338.2 | 329.6 | 323.2 | 308.7 | 288.2 | 253.3 | 235.6 | 190.1 |
Cost of Revenue
| 1,890.5 | 1,818.4 | 1,746.6 | 1,657.3 | 1,378.8 | 1,234.8 | 1,171.7 | 1,085.4 | 1,008.1 | 943.9 | 973.8 | 938.7 | 878.6 | 853.6 | 787.1 | 752.1 | 748.5 | 728.3 | 651.5 | 505.9 | 374.1 | 334.9 | 302.1 | 280.8 | 289.7 | 289.1 | 282.2 | 288.5 | 302 | 265.1 | 225.9 | 222.1 | 217.8 | 221.4 | 221.5 | 206.7 | 197.4 | 174.4 | 160.2 | 128 |
Gross Profit
| 1,002.2 | 1,132.7 | 1,138.9 | 1,173.4 | 767.9 | 608.8 | 546.3 | 514.8 | 501 | 454.1 | 447.9 | 429.5 | 387.8 | 339 | 317.6 | 303.6 | 302.6 | 291.8 | 261.8 | 193.8 | 167.5 | 155.8 | 117.6 | 116.1 | 140.4 | 180 | 167.5 | 164 | 156.8 | 147.8 | 139.2 | 126.6 | 120.4 | 108.2 | 101.7 | 102 | 90.8 | 78.9 | 75.4 | 62.1 |
Gross Profit Ratio
| 0.346 | 0.384 | 0.395 | 0.415 | 0.358 | 0.33 | 0.318 | 0.322 | 0.332 | 0.325 | 0.315 | 0.314 | 0.306 | 0.284 | 0.287 | 0.288 | 0.288 | 0.286 | 0.287 | 0.277 | 0.309 | 0.318 | 0.28 | 0.293 | 0.326 | 0.384 | 0.372 | 0.362 | 0.342 | 0.358 | 0.381 | 0.363 | 0.356 | 0.328 | 0.315 | 0.33 | 0.315 | 0.311 | 0.32 | 0.327 |
Reseach & Development Expenses
| 69.1 | 68.4 | 58.5 | 52.8 | 46.9 | 38.9 | 40.3 | 39.1 | 36.8 | 34.1 | 37.3 | 37.9 | 33.2 | 29.1 | 23.9 | 19.9 | 18.7 | 16.1 | 11.1 | 7.9 | 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 338.5 | 353.4 | 316.9 | 361.9 | 302 | 272.7 | 262.9 | 246 | 239.8 | 233 | 228.7 | 234.9 | 218.1 | 191.1 | 187.7 | 177.7 | 159.3 | 152.5 | 144.8 | 112.4 | 97.2 | 111 | 82.6 | 73.4 | 67.7 | 77.9 | 70.5 | 70.2 | 72.8 | 69.9 | 69 | 63.5 | 57.1 | 85 | 57.8 | 45.6 | 41.5 | 32.2 | 29.9 | 26.6 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 11.7 | 0 | -8.9 | -61.3 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | -10.2 | -0.2 | -0.3 | -0.1 | -29.6 | -1.6 | 1.5 | 37 | 35.7 | 32.3 | 31.9 | 30.7 | 29.6 | 23.1 | 22 | 23.6 | 24.5 | 22.7 | 20.3 | 18.9 | 16.8 | 14.7 | 12 |
Operating Expenses
| 407.6 | 421.8 | 375.4 | 414.7 | 348.9 | 311.6 | 291.5 | 285.1 | 285.5 | 328.4 | 266 | 272.8 | 251.3 | 223.1 | 211.6 | 197.6 | 178 | 178.8 | 156.1 | 120.6 | 103.6 | 81.4 | 81 | 74.9 | 104.7 | 113.6 | 102.8 | 102.1 | 103.5 | 99.5 | 92.1 | 85.5 | 80.7 | 109.5 | 80.5 | 65.9 | 60.4 | 49 | 44.6 | 38.6 |
Operating Income
| 594.6 | 710.9 | 763.5 | 758.7 | 419 | 297.2 | 254.8 | 229.7 | 215.5 | 125.7 | 181.9 | 156.7 | 136.5 | 115.9 | 106 | 106 | 124.6 | 113 | 105.7 | 73.2 | 63.9 | 54.5 | 26.7 | 41.3 | 35.7 | 66.4 | 64.7 | 61.9 | 53.3 | 48.3 | 47.1 | 41.1 | 39.7 | -1.3 | 21.2 | 36.1 | 30.4 | 29.9 | 30.8 | 23.5 |
Operating Income Ratio
| 0.206 | 0.241 | 0.265 | 0.268 | 0.195 | 0.161 | 0.148 | 0.144 | 0.143 | 0.09 | 0.128 | 0.115 | 0.108 | 0.097 | 0.096 | 0.1 | 0.119 | 0.111 | 0.116 | 0.105 | 0.118 | 0.111 | 0.064 | 0.104 | 0.083 | 0.142 | 0.144 | 0.137 | 0.116 | 0.117 | 0.129 | 0.118 | 0.117 | -0.004 | 0.066 | 0.117 | 0.105 | 0.118 | 0.131 | 0.124 |
Total Other Income Expenses Net
| 5.6 | 4.8 | -62.9 | 10.3 | -0.3 | 3.5 | -6.5 | 1.9 | -17.5 | -3.8 | -7.6 | -4.2 | -23.1 | -16.9 | -27.1 | -19.9 | -14.3 | -24.1 | -19.3 | -9.4 | -22.7 | -7.5 | -9.5 | -13.4 | -11.1 | -9.3 | -36.8 | -4.2 | -26.1 | -5.7 | -6.4 | -4.3 | -5.7 | -2.5 | -10.5 | -2.2 | -2.9 | -6.7 | -0.6 | 1.9 |
Income Before Tax
| 600.2 | 715.7 | 700.6 | 769 | 418.7 | 300.7 | 248.3 | 231.6 | 198 | 121.9 | 174.3 | 152.5 | 113.4 | 99 | 78.9 | 86.1 | 110.3 | 88.9 | 86.4 | 63.8 | 41.2 | 47 | 17.2 | 27.8 | 3.1 | 57.1 | 27.9 | 57.7 | 27.2 | 42.6 | 40.7 | 36.8 | 34 | -3.8 | 10.7 | 33.9 | 27.5 | 23.2 | 30.2 | 25.4 |
Income Before Tax Ratio
| 0.207 | 0.243 | 0.243 | 0.272 | 0.195 | 0.163 | 0.145 | 0.145 | 0.131 | 0.087 | 0.123 | 0.111 | 0.09 | 0.083 | 0.071 | 0.082 | 0.105 | 0.087 | 0.095 | 0.091 | 0.076 | 0.096 | 0.041 | 0.07 | 0.007 | 0.122 | 0.062 | 0.128 | 0.059 | 0.103 | 0.111 | 0.106 | 0.101 | -0.012 | 0.033 | 0.11 | 0.095 | 0.092 | 0.128 | 0.134 |
Income Tax Expense
| 107.5 | 122.3 | 114.7 | 107.2 | 72.5 | 59 | 41.4 | 80.9 | 54.4 | 26.3 | 47.2 | 40.2 | 32.7 | 23.5 | 13.6 | 13.5 | 23.7 | 17.2 | 24.6 | -0.4 | 11.1 | 16.7 | 4.1 | 8.6 | 1.5 | 18.4 | 21.2 | 13.3 | 10.8 | 13.9 | 13.4 | 14.3 | 14.3 | 4.7 | 6.4 | 13.2 | 10.1 | 9.5 | 13.2 | 10.4 |
Net Income
| 492.7 | 593.4 | 585.9 | 661.8 | 346.2 | 241.7 | 206.9 | 150.7 | 143.6 | 95.6 | 127.1 | 112.3 | 80.7 | 75.5 | 65.3 | 72.6 | 86 | 70.7 | 67.1 | 45.6 | 19.4 | 31.9 | 18.4 | -5.2 | 1.6 | 38.7 | 6.7 | 44.4 | 16.4 | 28.7 | 27.3 | 23.5 | 19.7 | -8.5 | 4.3 | 20.7 | 17.4 | 13.7 | 17 | 15 |
Net Income Ratio
| 0.17 | 0.201 | 0.203 | 0.234 | 0.161 | 0.131 | 0.12 | 0.094 | 0.095 | 0.068 | 0.089 | 0.082 | 0.064 | 0.063 | 0.059 | 0.069 | 0.082 | 0.069 | 0.073 | 0.065 | 0.036 | 0.065 | 0.044 | -0.013 | 0.004 | 0.082 | 0.015 | 0.098 | 0.036 | 0.07 | 0.075 | 0.067 | 0.058 | -0.026 | 0.013 | 0.067 | 0.06 | 0.054 | 0.072 | 0.079 |
EPS
| 6.75 | 7.99 | 7.88 | 8.9 | 4.68 | 3.27 | 2.8 | 2.04 | 1.96 | 1.33 | 1.79 | 1.61 | 1.19 | 1.12 | 0.98 | 1.11 | 1.33 | 1.08 | 1.05 | 0.75 | 0.57 | 0.75 | 0.33 | -0.091 | 0.025 | 0.65 | 0.1 | 0.67 | 0.25 | 0.43 | 0.43 | 0.37 | 0.32 | -0.14 | 0.068 | 0.32 | 0.27 | 0.21 | 0.27 | 0.24 |
EPS Diluted
| 6.69 | 7.88 | 7.73 | 8.67 | 4.57 | 3.21 | 2.74 | 1.99 | 1.91 | 1.3 | 1.75 | 1.57 | 1.15 | 1.08 | 0.95 | 1.06 | 1.25 | 1.02 | 1 | 0.71 | 0.56 | 0.75 | 0.33 | -0.091 | 0.025 | 0.64 | 0.1 | 0.67 | 0.25 | 0.43 | 0.43 | 0.37 | 0.31 | -0.14 | 0.068 | 0.32 | 0.27 | 0.21 | 0.27 | 0.24 |
EBITDA
| 743.8 | 844.1 | 808.1 | 879.7 | 518.9 | 403.2 | 353.2 | 326.2 | 286.9 | 217.7 | 278.5 | 252.2 | 200 | 183.4 | 161.3 | 166.4 | 186.1 | 157.5 | 149.9 | 122.9 | 94.5 | 84.8 | 82.8 | 74.7 | 75.9 | 102.1 | 97 | 93.8 | 84 | 77.9 | 70.2 | 63.1 | 63.3 | 23.2 | 43.9 | 56.4 | 49.3 | 46.7 | 45.5 | 35.5 |
EBITDA Ratio
| 0.257 | 0.286 | 0.28 | 0.311 | 0.242 | 0.219 | 0.206 | 0.204 | 0.19 | 0.156 | 0.196 | 0.184 | 0.158 | 0.154 | 0.146 | 0.158 | 0.177 | 0.154 | 0.164 | 0.176 | 0.174 | 0.173 | 0.197 | 0.188 | 0.176 | 0.218 | 0.216 | 0.207 | 0.183 | 0.189 | 0.192 | 0.181 | 0.187 | 0.07 | 0.136 | 0.183 | 0.171 | 0.184 | 0.193 | 0.187 |