
WSFS Financial Corporation
NASDAQ:WSFS
57.23 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 331.775 | 346 | 363.542 | 356.835 | 336.408 | 344.098 | 323.996 | 308.104 | 289.565 | 278.374 | 248.215 | 232.275 | 204.383 | 158.863 | 151.868 | 162.472 | 167.983 | 177.492 | 171.119 | 185.671 | 174.249 | 178.227 | 202.762 | 184.355 | 140.591 | 115.52 | 117.335 | 106.457 | 114.654 | 98.675 | 96.967 | 93.511 | 88.397 | 86.657 | 82.412 | 76.965 | 73.211 | 74.237 | 66.356 | 65.183 | 63.947 | 61.704 | 60.439 | 58.32 | 55.61 | 57.025 | 59.366 | 54.651 | 53.495 | 51.127 | 54.147 | 64.804 | 55.145 | 56.581 | 57.015 | 55.843 | 52.791 | 51.925 | 55.004 | 53.89 | 51.699 | 51.889 | 53.668 | 52.506 | 49.908 | 49.913 | 53.021 | 52.466 | 57.066 | 61.151 | 60.388 | 58.283 | 57.821 | 57.779 | 56.44 | 53.748 | 49.515 | 47.334 | 43.72 | 41.6 | 38.021 | 37.077 | 34.761 | 32.502 | 31.72 | 30.259 | 27.719 | 29.77 | 27.717 | 76.325 | 28.256 | 30.641 | 32.46 | 43.113 | 37.973 | 36.369 | 37.668 | 28.728 | 38.284 | 36.245 | 35.579 | 34.114 | 34.701 | 34.5 | 33.771 | 33.3 | 33.7 | 32.8 | 33.1 | 32.2 | 33 | 32.6 | 30.9 | 28.7 | 28.3 | 28.6 | 27.2 | 28.3 | 40.8 | 27.7 | 25.7 | 24.6 | 22.7 | 21 | 19.8 | 19.2 | 20.3 | 20.5 | 20.5 | 21.9 | 22.9 | 24.5 | 24.6 | 33.2 | 37 | 38.6 | 38 | 38.1 | 40.8 | 41 | 41.4 | 39.9 | 39.4 | 39.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 93.013 | 93.168 | 114.302 | 110.602 | 101.482 | 103.92 | 86.951 | 75.757 | 72.862 | 32.603 | 17.188 | 14.673 | 24.55 | -3.543 | -16.35 | -61.41 | -13.064 | 7.36 | 13.038 | 106.881 | 74.351 | 21.371 | 24.55 | 31.866 | 23.917 | 16.426 | 16.034 | 13.66 | 13.549 | 12.894 | 11.777 | 9.863 | 9.885 | 11.862 | 12.144 | 6.343 | 5.47 | 5.695 | 5.313 | 7.738 | 4.82 | 4.668 | 4.385 | 3.986 | 6.371 | 5.079 | 5.679 | 5.506 | 6.242 | 8.963 | 9.372 | 22.068 | 14.938 | 14.117 | 14.469 | 17.209 | 14.806 | 19.262 | 20.378 | 21.35 | 22.625 | 24.552 | 28.32 | 25.456 | 22.569 | 31.908 | 21.532 | 20.861 | 25.981 | 29.809 | 28.481 | 27.8 | 26.399 | 27.647 | 27.33 | 25.177 | 21.862 | 20.305 | 16.146 | 15.88 | 12.631 | 11.656 | 10.477 | 9.361 | 8.969 | 8.489 | 8.303 | 8.592 | 8.467 | 6.831 | 8.746 | 9.166 | 9.187 | 13.22 | 13.171 | 12.457 | 16.187 | 7.214 | 17.478 | 15.564 | 16.054 | 18.874 | 17.923 | 17.6 | 18 | 18.2 | 18.4 | 17.7 | 18 | 17.3 | 18.2 | 18.1 | 16.9 | 15.5 | 15.6 | 15.3 | 14.5 | 14.8 | 14.9 | 15.7 | 14.1 | 13.2 | 11.8 | 11.1 | 10.5 | 9.9 | 9.8 | 10.4 | 11.1 | 12.3 | 13.3 | 14.5 | 16.3 | 19 | 21.3 | 23 | 24.9 | 43.7 | 36.3 | 35 | 27.1 | 23.4 | 32.9 | 26.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 238.523 | 252.832 | 247.556 | 247.511 | 234.926 | 239.956 | 237.045 | 232.347 | 216.703 | 245.771 | 231.027 | 217.602 | 179.833 | 162.406 | 168.218 | 223.882 | 181.047 | 169.633 | 158.081 | 78.79 | 99.898 | 156.856 | 178.212 | 152.489 | 116.674 | 99.094 | 101.301 | 92.797 | 101.105 | 85.781 | 85.19 | 83.648 | 78.512 | 74.795 | 70.268 | 71.263 | 67.741 | 68.542 | 61.043 | 57.445 | 59.127 | 57.036 | 56.054 | 54.334 | 49.239 | 51.946 | 53.687 | 49.145 | 47.253 | 42.164 | 44.775 | 42.736 | 40.207 | 42.464 | 42.546 | 38.634 | 37.985 | 32.663 | 34.626 | 32.54 | 29.074 | 27.337 | 25.348 | 27.05 | 27.339 | 18.005 | 31.489 | 31.605 | 31.085 | 31.342 | 31.907 | 30.483 | 31.422 | 30.132 | 29.11 | 28.571 | 27.653 | 27.029 | 27.799 | 25.72 | 25.39 | 25.421 | 24.284 | 23.141 | 22.751 | 21.77 | 19.416 | 21.178 | 19.25 | 70.019 | 19.51 | 21.475 | 23.273 | 29.893 | 24.802 | 23.912 | 21.481 | 21.514 | 20.806 | 20.681 | 19.525 | 15.24 | 16.778 | 17 | 15.771 | 15.1 | 15.3 | 15.1 | 15.1 | 14.9 | 14.8 | 14.5 | 14 | 13.2 | 12.7 | 13.3 | 12.7 | 13.5 | 25.9 | 12 | 11.6 | 11.4 | 10.9 | 9.9 | 9.3 | 9.3 | 10.5 | 10.1 | 9.4 | 9.6 | 9.6 | 10 | 8.3 | 14.2 | 15.7 | 15.6 | 13.1 | -5.6 | 4.5 | 6 | 14.3 | 16.5 | 6.5 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.719 | 0.731 | 0.681 | 0.694 | 0.698 | 0.697 | 0.732 | 0.754 | 0.748 | 0.883 | 0.931 | 0.937 | 0.88 | 1.022 | 1.108 | 1.378 | 1.078 | 0.956 | 0.924 | 0.424 | 0.573 | 0.88 | 0.879 | 0.827 | 0.83 | 0.858 | 0.863 | 0.872 | 0.882 | 0.869 | 0.879 | 0.895 | 0.888 | 0.863 | 0.853 | 0.926 | 0.925 | 0.923 | 0.92 | 0.881 | 0.925 | 0.924 | 0.927 | 0.932 | 0.885 | 0.911 | 0.904 | 0.899 | 0.883 | 0.825 | 0.827 | 0.659 | 0.729 | 0.75 | 0.746 | 0.692 | 0.72 | 0.629 | 0.63 | 0.604 | 0.562 | 0.527 | 0.472 | 0.515 | 0.548 | 0.361 | 0.594 | 0.602 | 0.545 | 0.513 | 0.528 | 0.523 | 0.543 | 0.522 | 0.516 | 0.532 | 0.558 | 0.571 | 0.636 | 0.618 | 0.668 | 0.686 | 0.699 | 0.712 | 0.717 | 0.719 | 0.7 | 0.711 | 0.695 | 0.917 | 0.69 | 0.701 | 0.717 | 0.693 | 0.653 | 0.657 | 0.57 | 0.749 | 0.543 | 0.571 | 0.549 | 0.447 | 0.484 | 0.493 | 0.467 | 0.453 | 0.454 | 0.46 | 0.456 | 0.463 | 0.448 | 0.445 | 0.453 | 0.46 | 0.449 | 0.465 | 0.467 | 0.477 | 0.635 | 0.433 | 0.451 | 0.463 | 0.48 | 0.471 | 0.47 | 0.484 | 0.517 | 0.493 | 0.459 | 0.438 | 0.419 | 0.408 | 0.337 | 0.428 | 0.424 | 0.404 | 0.345 | -0.147 | 0.11 | 0.146 | 0.345 | 0.414 | 0.165 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 85.055 | 90.415 | 89.006 | 85.639 | 79.788 | 77.432 | 76.987 | 75.23 | 75.431 | 58.182 | 73.834 | 69.657 | 72.321 | 59.95 | 57.872 | 56.908 | 57.592 | 55.531 | 53.227 | 52.123 | 48.37 | 52.136 | 52.548 | 53.323 | 39.413 | 34.022 | 33.121 | 33.355 | 32.359 | 30.293 | 31.702 | 30.567 | 30.983 | 27.031 | 26.773 | 25.804 | 25.256 | 23.978 | 23.14 | 22.491 | 23.101 | 22.089 | 21.567 | 20.894 | 20.598 | 19.838 | 20.155 | 19.791 | 20.498 | 18.994 | 19.728 | 19.57 | 18.994 | 18.042 | 18.098 | 16.975 | 17.997 | 16.285 | 15.162 | 15.032 | 14.915 | 14.095 | 14.817 | 16.111 | 14.917 | 11.659 | 12.211 | 11.297 | 11.487 | 11.214 | 11.347 | 10.251 | 10.85 | 10.567 | 10.189 | 9.421 | 9.192 | 8.795 | 9.061 | 8.494 | 8.822 | 8.019 | 7.655 | 7.406 | 7.643 | 6.587 | 6.371 | 6.767 | 6.819 | -13.596 | 6.076 | 6.016 | 6.342 | 11.467 | 9.169 | 8.556 | 8.605 | 7.322 | 8.563 | 7.264 | 5.91 | 5.8 | 4.9 | 4.8 | 4.6 | 3.7 | 3.9 | 4.1 | 4.2 | 4.8 | 4.4 | 3.8 | 4.1 | 4.2 | 4.5 | 4.2 | 4.6 | 4.8 | 6 | 4.9 | 4.6 | 4.1 | 4 | 3.8 | 3.7 | 3.3 | 3.4 | 3.3 | 3.4 | 3.4 | 3.5 | 3.6 | 3.5 | 4.3 | 5.3 | 5.3 | 5.2 | 5.5 | 5.8 | 7.9 | 6.4 | 5.7 | 5.5 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.695 | 1.969 | 2.053 | 2.02 | 1.782 | 1.984 | 2.049 | 2.165 | 1.716 | 2.245 | 2.082 | 1.637 | 1.266 | 1.655 | 1.48 | 1.286 | 0.992 | 2.06 | 1.451 | 1.215 | 0.951 | 1.804 | 1.373 | 1.947 | 1.59 | 1.245 | 1.499 | 1.084 | 0.758 | 0.815 | 0.712 | 0.932 | 0.624 | 0.843 | 0.712 | 0.801 | 0.664 | 0.792 | 0.619 | 1.007 | 0.584 | 0.819 | 0.643 | 0.442 | 0.499 | 0.66 | 0.643 | 0.608 | 0.517 | 0.68 | 0.379 | 0.818 | 0.779 | 0.856 | 1.597 | 0.898 | 0.951 | 0.865 | 0.703 | 0.905 | 0.704 | 0.894 | 0.852 | 0.831 | 0.727 | 0.9 | 0.952 | 1.161 | 0.907 | 1.019 | 1.283 | 0.867 | 0.742 | 0.696 | 0.676 | 0.728 | 0.613 | 0.703 | 0.689 | 0.828 | 0.525 | 0.803 | 0.465 | 0.541 | 0.52 | 0.348 | 0.433 | 0.414 | 0.407 | 0.104 | 0.312 | 0.313 | 0.314 | 0.757 | 0.34 | 0.398 | 0.755 | 0.689 | 0.624 | 0.803 | 0.777 | 0.475 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.2 | 0.4 | 0.7 | 0.7 | 0.8 | 1.1 | 1.4 | 1 | 1.1 | 1.1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 86.75 | 92.384 | 91.059 | 87.659 | 81.57 | 79.416 | 79.036 | 77.395 | 77.147 | 60.427 | 75.916 | 71.294 | 73.587 | 61.605 | 59.352 | 58.194 | 58.584 | 57.591 | 54.678 | 53.338 | 49.321 | 53.94 | 53.921 | 55.27 | 41.003 | 35.267 | 34.62 | 34.439 | 33.117 | 31.108 | 32.414 | 31.499 | 31.607 | 27.874 | 27.485 | 26.605 | 25.92 | 24.77 | 23.759 | 23.498 | 23.685 | 22.908 | 22.21 | 21.358 | 21.097 | 20.498 | 20.798 | 20.399 | 21.015 | 19.674 | 20.107 | 20.388 | 19.773 | 18.898 | 19.695 | 17.873 | 18.948 | 17.15 | 15.881 | 15.937 | 15.619 | 14.989 | 15.669 | 16.942 | 15.644 | 12.559 | 13.163 | 12.458 | 12.394 | 12.233 | 12.63 | 11.118 | 11.592 | 11.263 | 10.865 | 10.149 | 9.805 | 9.498 | 9.75 | 9.322 | 9.347 | 8.822 | 8.12 | 7.947 | 8.163 | 6.935 | 6.804 | 7.181 | 7.226 | -13.492 | 6.388 | 6.329 | 6.656 | 12.224 | 9.509 | 8.954 | 9.36 | 8.011 | 9.187 | 8.066 | 6.687 | 6.275 | 5.3 | 5.2 | 4.9 | 4.1 | 4.3 | 4.4 | 4.5 | 5.2 | 4.7 | 4.1 | 4.7 | 4.4 | 4.7 | 4.4 | 4.8 | 5 | 6.3 | 5.2 | 4.9 | 4.5 | 4.4 | 4.2 | 4 | 4.2 | 3.4 | 3.3 | 3.4 | 3.5 | 3.6 | 3.6 | 3.6 | 4.5 | 5.7 | 6 | 5.9 | 6.3 | 6.9 | 9.3 | 7.4 | 6.8 | 6.6 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 64.805 | 76.096 | 70.98 | 69.387 | 66.431 | 67.67 | 60.842 | 63.322 | 55.953 | 72.877 | 56 | 62.981 | 100.542 | 28.915 | 36.898 | 38.39 | 35.915 | 35.103 | 37.868 | 35.51 | 38.722 | 43.293 | 54.794 | 51.159 | 56.481 | 25.623 | 17.853 | 22.711 | 19.869 | 36.662 | 21.418 | 20.729 | 19.378 | 19.741 | 23.238 | 18.035 | 17.374 | 21.804 | 14.78 | 14.826 | 15.229 | 15.135 | 16.289 | 13.175 | 12.248 | 12.996 | 11.519 | 11.983 | 11.185 | 10.657 | 9.931 | 10.678 | 10.38 | 14.128 | 12.717 | 12.779 | 12.439 | 12.718 | 6.227 | 11.803 | 14.014 | 12.617 | 9.9 | 14.013 | 8.73 | 11.41 | 9.859 | 8.712 | 8.543 | 10.08 | 8.703 | 7.909 | 7.766 | 7.301 | 6.731 | 6.798 | 6.453 | 6.667 | 6.448 | 6.318 | 5.66 | 6.315 | 6.113 | 5.289 | 5.12 | 5.627 | 4.722 | 5.178 | 5.744 | -8.961 | 6.013 | 5.983 | 5.37 | 9.701 | 6.816 | 7.68 | 6.7 | 6.211 | 6.255 | 6.349 | 5.482 | 6.153 | 5.378 | 5.5 | 4.971 | 4.9 | 4.8 | 4.6 | 4.6 | 4.4 | 4.1 | 4.6 | 3.4 | 3.5 | 3.5 | 3.8 | 3.4 | 3.8 | 3.6 | 4.2 | 4.3 | 4.5 | 4.2 | 4.2 | 4.1 | 5 | 5.4 | 5.1 | 4.8 | 5.9 | 4.6 | 4.8 | 4.1 | 6 | 6.5 | 6.6 | 5.6 | 26.7 | 15.1 | -3.3 | 10.5 | 8.3 | 8.8 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 151.555 | 168.48 | 162.039 | 157.046 | 148.001 | 147.086 | 139.878 | 140.717 | 133.1 | 133.304 | 131.916 | 134.275 | 174.129 | 90.52 | 96.25 | 96.584 | 94.499 | 92.936 | 92.118 | 88.848 | 88.043 | 97.233 | 108.715 | 106.429 | 97.484 | 60.89 | 52.473 | 57.15 | 52.986 | 67.749 | 53.679 | 52.228 | 50.985 | 47.615 | 50.723 | 44.64 | 43.294 | 46.574 | 38.539 | 38.324 | 38.914 | 38.043 | 38.499 | 34.508 | 33.345 | 33.494 | 32.317 | 32.382 | 32.2 | 30.331 | 30.038 | 31.066 | 30.153 | 33.026 | 32.412 | 30.652 | 31.387 | 29.868 | 22.092 | 27.739 | 29.633 | 27.606 | 25.569 | 30.955 | 24.374 | 23.969 | 23.022 | 21.17 | 20.937 | 22.313 | 21.333 | 19.027 | 19.358 | 18.564 | 17.596 | 16.947 | 16.258 | 16.165 | 16.198 | 15.64 | 15.007 | 15.137 | 14.233 | 13.236 | 13.283 | 12.562 | 11.526 | 12.359 | 12.97 | -22.453 | 12.401 | 12.312 | 12.026 | 21.925 | 16.325 | 16.634 | 16.06 | 14.222 | 15.442 | 14.415 | 12.169 | 12.428 | 10.678 | 10.7 | 9.871 | 9 | 9.1 | 9 | 9.1 | 9.6 | 8.8 | 8.7 | 8.1 | 7.9 | 8.2 | 8.2 | 8.2 | 8.8 | 9.9 | 9.4 | 9.2 | 9 | 8.6 | 8.4 | 8.1 | 9.2 | 8.8 | 8.4 | 8.2 | 9.4 | 8.2 | 8.4 | 7.7 | 10.5 | 12.2 | 12.6 | 11.5 | 33 | 22 | 6 | 17.9 | 15.1 | 15.4 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income
| 87.228 | 84.352 | 85.517 | 90.465 | 86.925 | 92.87 | 97.07 | 91.796 | 83.603 | 112.467 | 99.111 | 83.327 | 5.704 | 71.886 | 71.968 | 127.298 | 86.548 | 77.196 | 65.963 | -10.058 | 11.855 | 59.623 | 69.497 | 46.06 | 19.19 | 38.204 | 48.828 | 35.647 | 48.119 | 18.032 | 31.511 | 31.42 | 27.527 | 27.18 | 19.545 | 25.982 | 24.447 | 21.968 | 22.504 | 19.121 | 20.213 | 18.993 | 17.555 | 19.826 | 15.894 | 18.452 | 21.37 | 16.763 | 15.053 | 11.833 | 14.737 | 11.67 | 10.054 | 9.438 | 10.134 | 7.982 | 6.598 | 2.795 | 12.534 | 4.801 | -0.559 | -0.269 | -0.221 | -3.905 | 2.965 | -5.964 | 8.467 | 10.435 | 10.148 | 9.029 | 10.574 | 11.456 | 12.064 | 11.568 | 11.514 | 11.624 | 11.395 | 10.864 | 11.376 | 10.08 | 10.383 | 10.284 | 10.051 | 9.905 | 9.468 | 9.208 | 7.89 | 8.819 | 6.28 | 91.947 | 7.109 | 9.163 | 11.247 | 7.968 | 8.477 | 7.278 | 5.421 | 7.292 | 5.364 | 6.266 | 7.356 | 2.812 | 6.1 | 6.2 | 5.9 | 6.1 | 6.2 | 6.1 | 6 | 5.3 | 6 | 5.8 | 5.9 | 5.3 | 4.5 | 5.1 | 4.5 | 4.7 | 16 | 2.6 | 2.4 | 2.4 | 2.3 | 1.5 | 1.2 | 0.1 | 1.7 | 1.7 | 1.2 | 0.2 | 1.4 | 1.6 | 0.6 | 3.7 | 3.5 | 3 | 1.6 | -38.6 | -17.5 | 0 | -3.6 | 1.4 | -8.9 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.263 | 0.244 | 0.235 | 0.254 | 0.258 | 0.27 | 0.3 | 0.298 | 0.289 | 0.404 | 0.399 | 0.359 | 0.028 | 0.453 | 0.474 | 0.784 | 0.515 | 0.435 | 0.385 | -0.054 | 0.068 | 0.335 | 0.343 | 0.25 | 0.136 | 0.331 | 0.416 | 0.335 | 0.42 | 0.183 | 0.325 | 0.336 | 0.311 | 0.314 | 0.237 | 0.338 | 0.334 | 0.296 | 0.339 | 0.293 | 0.316 | 0.308 | 0.29 | 0.34 | 0.286 | 0.324 | 0.36 | 0.307 | 0.281 | 0.231 | 0.272 | 0.18 | 0.182 | 0.167 | 0.178 | 0.143 | 0.125 | 0.054 | 0.228 | 0.089 | -0.011 | -0.005 | -0.004 | -0.074 | 0.059 | -0.119 | 0.16 | 0.199 | 0.178 | 0.148 | 0.175 | 0.197 | 0.209 | 0.2 | 0.204 | 0.216 | 0.23 | 0.23 | 0.26 | 0.242 | 0.273 | 0.277 | 0.289 | 0.305 | 0.298 | 0.304 | 0.285 | 0.296 | 0.227 | 1.205 | 0.252 | 0.299 | 0.346 | 0.185 | 0.223 | 0.2 | 0.144 | 0.254 | 0.14 | 0.173 | 0.207 | 0.082 | 0.176 | 0.18 | 0.175 | 0.183 | 0.184 | 0.186 | 0.181 | 0.165 | 0.182 | 0.178 | 0.191 | 0.185 | 0.159 | 0.178 | 0.165 | 0.166 | 0.392 | 0.094 | 0.093 | 0.098 | 0.101 | 0.071 | 0.061 | 0.005 | 0.084 | 0.083 | 0.059 | 0.009 | 0.061 | 0.065 | 0.024 | 0.111 | 0.095 | 0.078 | 0.042 | -1.013 | -0.429 | 0 | -0.087 | 0.035 | -0.226 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 86.968 | 84.352 | 85.517 | 90.465 | 86.925 | 92.87 | 97.167 | 91.63 | 83.603 | 112.467 | 99.111 | 83.327 | 5.704 | 71.886 | 71.968 | 127.298 | 86.548 | 77.196 | 65.963 | -10.058 | 11.855 | 59.623 | 69.497 | 46.06 | 19.19 | 38.204 | 48.828 | 35.647 | 48.119 | 18.032 | 31.511 | 31.42 | 27.527 | 27.18 | 19.545 | 25.982 | 24.447 | 21.968 | 22.504 | 19.121 | 20.213 | 18.993 | 17.555 | 19.826 | 15.894 | 18.452 | 21.37 | 16.763 | 15.053 | 11.833 | 14.737 | 11.67 | 10.054 | 9.438 | 10.134 | 7.982 | 6.598 | 2.795 | 12.534 | 4.801 | -0.559 | -0.269 | -0.221 | -3.905 | 2.965 | -5.964 | 8.467 | 10.435 | 10.148 | 9.029 | 10.574 | 11.456 | 12.064 | 11.568 | 11.514 | 11.624 | 11.395 | 10.864 | 11.376 | 10.08 | 10.383 | 10.284 | 10.051 | 9.905 | 9.468 | 9.208 | 7.89 | 8.819 | 6.28 | 91.947 | 7.109 | 9.163 | 11.247 | 7.968 | 8.477 | 7.278 | 5.421 | 7.292 | 5.416 | 6.266 | 7.356 | 2.812 | 6.1 | 6.2 | 5.9 | 6.1 | 6.2 | 6.1 | 6 | 5.3 | 6 | 5.8 | 5.9 | 5.3 | 4.5 | 5.1 | 4.5 | 4.7 | 16 | 2.6 | 2.4 | 2.4 | 2.3 | 1.5 | 1.2 | 0.1 | 1.7 | 1.7 | 1.2 | 0.2 | 1.4 | 1.6 | 0.6 | 3.7 | 3.5 | 3 | 1.6 | -38.6 | -17.5 | 0 | -3.6 | 1.4 | -8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.262 | 0.244 | 0.235 | 0.254 | 0.258 | 0.27 | 0.3 | 0.297 | 0.289 | 0.404 | 0.399 | 0.359 | 0.028 | 0.453 | 0.474 | 0.784 | 0.515 | 0.435 | 0.385 | -0.054 | 0.068 | 0.335 | 0.343 | 0.25 | 0.136 | 0.331 | 0.416 | 0.335 | 0.42 | 0.183 | 0.325 | 0.336 | 0.311 | 0.314 | 0.237 | 0.338 | 0.334 | 0.296 | 0.339 | 0.293 | 0.316 | 0.308 | 0.29 | 0.34 | 0.286 | 0.324 | 0.36 | 0.307 | 0.281 | 0.231 | 0.272 | 0.18 | 0.182 | 0.167 | 0.178 | 0.143 | 0.125 | 0.054 | 0.228 | 0.089 | -0.011 | -0.005 | -0.004 | -0.074 | 0.059 | -0.119 | 0.16 | 0.199 | 0.178 | 0.148 | 0.175 | 0.197 | 0.209 | 0.2 | 0.204 | 0.216 | 0.23 | 0.23 | 0.26 | 0.242 | 0.273 | 0.277 | 0.289 | 0.305 | 0.298 | 0.304 | 0.285 | 0.296 | 0.227 | 1.205 | 0.252 | 0.299 | 0.346 | 0.185 | 0.223 | 0.2 | 0.144 | 0.254 | 0.141 | 0.173 | 0.207 | 0.082 | 0.176 | 0.18 | 0.175 | 0.183 | 0.184 | 0.186 | 0.181 | 0.165 | 0.182 | 0.178 | 0.191 | 0.185 | 0.159 | 0.178 | 0.165 | 0.166 | 0.392 | 0.094 | 0.093 | 0.098 | 0.101 | 0.071 | 0.061 | 0.005 | 0.084 | 0.083 | 0.059 | 0.009 | 0.061 | 0.065 | 0.024 | 0.111 | 0.095 | 0.078 | 0.042 | -1.013 | -0.429 | 0 | -0.087 | 0.035 | -0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 21.101 | 20.197 | 21.108 | 21.257 | 21.202 | 29.365 | 22.904 | 23.035 | 20.941 | 28.032 | 25.767 | 22.425 | 1.737 | 15.485 | 17.516 | 31.687 | 21.407 | 17.455 | 15.14 | -2.247 | 1.288 | 14.199 | 15.902 | 10.091 | 6.26 | 8.486 | 9.893 | 6.907 | 10.769 | 27.864 | 10.942 | 10.85 | 8.59 | 9.07 | 6.823 | 8.504 | 8.677 | 7.984 | 8.078 | 6.887 | 7.324 | 6.285 | 6.142 | 7.101 | -1.017 | 6.378 | 7.21 | 5.855 | 5.313 | 4.275 | 4.758 | 4.34 | 3.61 | 3.276 | 3.348 | 2.459 | 2.392 | 0.715 | 4.312 | 1.5 | -1.073 | -0.307 | -0.222 | -1.589 | 0.025 | -2.644 | 2.957 | 3.735 | 2.902 | 1.533 | 3.431 | 4.227 | 4.283 | 3.969 | 3.511 | 4.126 | 4.054 | 3.771 | 3.969 | 3.514 | 3.593 | 3.528 | 3.499 | 3.638 | 3.286 | 3.02 | 2.562 | 3.183 | 2.199 | 29.925 | 2.093 | 3.356 | 4.16 | 2.788 | 2.877 | 2.327 | 1.701 | 2.243 | 1.326 | 1.999 | 2.096 | -3.497 | 1.6 | 1.6 | 1.5 | 1.6 | 1.6 | 1.6 | 1.6 | 1.4 | 1.7 | 1.6 | 1.8 | 1.5 | -1.7 | 1.8 | 1.5 | -1.2 | 1 | -0.6 | -0.5 | -0.7 | -0.1 | -0.1 | 0.1 | -2.1 | 0.2 | 0.1 | 0.1 | -2.5 | 0.5 | 0.7 | 0.3 | 1.2 | 1.4 | 1.8 | 0.2 | -1 | 0.1 | 28.1 | 0.1 | -0.2 | -0.3 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 65.896 | 64.202 | 64.435 | 69.273 | 65.761 | 63.908 | 74.166 | 68.678 | 62.404 | 84.449 | 73.382 | 60.74 | 3.804 | 56.287 | 54.406 | 95.667 | 65.082 | 59.813 | 51.145 | -7.111 | 10.927 | 45.704 | 53.882 | 36.2 | 13.023 | 29.718 | 38.935 | 28.74 | 37.35 | -9.832 | 20.569 | 20.57 | 18.937 | 18.11 | 12.722 | 17.478 | 15.77 | 13.984 | 14.426 | 12.234 | 12.889 | 12.708 | 11.413 | 12.725 | 16.911 | 12.074 | 14.16 | 10.908 | 9.74 | 7.558 | 9.979 | 7.33 | 6.444 | 6.162 | 6.786 | 5.523 | 4.206 | 2.08 | 8.222 | 3.301 | 0.514 | 0.038 | 0.001 | -2.316 | 2.94 | -3.32 | 5.51 | 6.7 | 7.246 | 7.496 | 7.143 | 7.229 | 7.781 | 7.599 | 8.003 | 7.498 | 7.341 | 7.093 | 7.407 | 6.566 | 6.79 | 6.899 | 6.552 | 6.267 | 6.182 | 6.588 | 5.328 | 5.844 | 45.262 | 74.312 | 9.482 | 7.921 | 9.426 | 3.154 | 5.503 | 4.706 | 3.72 | 0.446 | 4.069 | 2.366 | 4.138 | 9.409 | 4.5 | 2 | 4.4 | 3 | 4.6 | 4.9 | 4.4 | 3.9 | 4.3 | 4.2 | 4.1 | 3.8 | 6.2 | 3.3 | 3 | 5.9 | 15 | 3.2 | 2.9 | 3.1 | 2.4 | 1.6 | 1.2 | 2.2 | 1.5 | 1.6 | 1.1 | 1.4 | 1.3 | 1.5 | 0.6 | 3.8 | 3.3 | 2.8 | 1.4 | -37.6 | -17.6 | -26.6 | -3.7 | 1.7 | -9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.199 | 0.186 | 0.177 | 0.194 | 0.195 | 0.186 | 0.229 | 0.223 | 0.216 | 0.303 | 0.296 | 0.262 | 0.019 | 0.354 | 0.358 | 0.589 | 0.387 | 0.337 | 0.299 | -0.038 | 0.063 | 0.256 | 0.266 | 0.196 | 0.093 | 0.257 | 0.332 | 0.27 | 0.326 | -0.1 | 0.212 | 0.22 | 0.214 | 0.209 | 0.154 | 0.227 | 0.215 | 0.188 | 0.217 | 0.188 | 0.202 | 0.206 | 0.189 | 0.218 | 0.304 | 0.212 | 0.239 | 0.2 | 0.182 | 0.148 | 0.184 | 0.113 | 0.117 | 0.109 | 0.119 | 0.099 | 0.08 | 0.04 | 0.149 | 0.061 | 0.01 | 0.001 | 0 | -0.044 | 0.059 | -0.067 | 0.104 | 0.128 | 0.127 | 0.123 | 0.118 | 0.124 | 0.135 | 0.132 | 0.142 | 0.14 | 0.148 | 0.15 | 0.169 | 0.158 | 0.179 | 0.186 | 0.188 | 0.193 | 0.195 | 0.218 | 0.192 | 0.196 | 1.633 | 0.974 | 0.336 | 0.259 | 0.29 | 0.073 | 0.145 | 0.129 | 0.099 | 0.016 | 0.106 | 0.065 | 0.116 | 0.276 | 0.13 | 0.058 | 0.13 | 0.09 | 0.136 | 0.149 | 0.133 | 0.121 | 0.13 | 0.129 | 0.133 | 0.132 | 0.219 | 0.115 | 0.11 | 0.208 | 0.368 | 0.116 | 0.113 | 0.126 | 0.106 | 0.076 | 0.061 | 0.115 | 0.074 | 0.078 | 0.054 | 0.064 | 0.057 | 0.061 | 0.024 | 0.114 | 0.089 | 0.073 | 0.037 | -0.987 | -0.431 | -0.649 | -0.089 | 0.043 | -0.228 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 1.12 | 1.09 | 1.09 | 1.16 | 1.09 | 1.06 | 1.22 | 1.12 | 1.01 | 1.37 | 1.18 | 0.96 | 0.059 | 1.18 | 1.14 | 2.01 | 1.37 | 1.25 | 1.01 | -0.14 | 0.22 | 0.89 | 1.02 | 0.68 | 0.25 | 0.95 | 1.22 | 0.91 | 1.17 | -0.31 | 0.65 | 0.65 | 0.6 | 0.58 | 0.41 | 0.59 | 0.53 | 0.47 | 0.53 | 0.44 | 0.46 | 0.45 | 0.4 | 0.48 | 0.63 | 0.45 | 0.52 | 0.39 | 0.34 | 0.26 | 0.35 | 0.25 | 0.25 | 0.24 | 0.24 | 0.19 | 0.14 | 0.081 | 0.3 | 0.12 | -0.008 | 0.002 | -0.03 | -0.17 | 0.13 | -0.18 | 0.3 | 0.36 | 0.39 | 0.4 | 0.38 | 0.38 | 0.4 | 0.39 | 0.4 | 0.38 | 0.37 | 0.36 | 0.37 | 0.32 | 0.32 | 0.33 | 0.31 | 0.29 | 0.28 | 0.3 | 0.23 | 0.25 | 1.8 | 2.96 | 0.35 | 1.92 | 0.31 | 0.11 | 0.2 | 0.16 | 0.12 | 0.015 | 0.13 | 0.073 | 0.12 | 0.28 | 0.13 | 0.13 | 0.13 | 0.086 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.099 | 0.15 | 0.08 | 0.07 | 0.14 | 0.34 | 0.073 | 0.067 | 0.071 | 0.053 | 0.037 | 0.07 | 0.13 | 0.077 | 0.083 | 0.053 | 0.092 | 0.087 | 0.11 | 0.04 | 0.25 | 0.23 | 0.19 | 0.1 | -2.69 | -1.23 | -1.87 | -0.26 | 0.12 | -0.64 | 0.043 | 0.043 | 0 | 0.14 | 0.043 | 0.03 | 0 | 0.093 | 0.09 | 0.027 | 0 | 0.03 | 0.03 | 0.03 |
EPS Diluted
| 1.12 | 1.09 | 1.08 | 1.16 | 1.09 | 1.05 | 1.22 | 1.12 | 1.01 | 1.37 | 1.16 | 0.94 | 0.058 | 1.18 | 1.14 | 2.01 | 1.36 | 1.2 | 1.01 | -0.14 | 0.21 | 0.88 | 1.02 | 0.68 | 0.25 | 0.93 | 1.2 | 0.89 | 1.16 | -0.31 | 0.64 | 0.64 | 0.59 | 0.56 | 0.41 | 0.58 | 0.52 | 0.46 | 0.51 | 0.43 | 0.45 | 0.44 | 0.4 | 0.46 | 0.62 | 0.44 | 0.51 | 0.39 | 0.34 | 0.26 | 0.35 | 0.25 | 0.25 | 0.23 | 0.23 | 0.18 | 0.13 | 0.079 | 0.3 | 0.12 | -0.01 | 0.002 | -0.033 | -0.17 | 0.13 | -0.18 | 0.29 | 0.36 | 0.38 | 0.4 | 0.37 | 0.37 | 0.38 | 0.37 | 0.39 | 0.36 | 0.35 | 0.34 | 0.35 | 0.3 | 0.3 | 0.3 | 0.29 | 0.27 | 0.26 | 0.28 | 0.22 | 0.23 | 1.69 | 2.78 | 0.33 | 1.81 | 0.31 | 0.11 | 0.19 | 0.16 | 0.12 | 0.015 | 0.13 | 0.073 | 0.12 | 0.28 | 0.13 | 0.13 | 0.13 | 0.086 | 0.12 | 0.12 | 0.12 | 0.1 | 0.11 | 0.11 | 0.11 | 0.099 | 0.15 | 0.08 | 0.07 | 0.14 | 0.34 | 0.073 | 0.067 | 0.071 | 0.053 | 0.037 | 0.03 | 0.13 | 0.037 | 0.037 | 0.027 | 0.092 | 0.077 | 0.11 | 0.04 | 0.25 | 0.23 | 0.19 | 0.1 | -2.69 | -1.23 | -1.87 | -0.26 | 0.12 | -0.64 | 0.043 | 0.043 | 0 | 0.14 | 0.043 | 0.03 | 0 | 0.093 | 0.09 | 0.027 | 0 | 0.03 | 0.03 | 0.03 |
EBITDA
| 96.565 | 93.879 | 95.108 | 100.181 | 97.793 | 104.765 | 109.049 | 105.078 | 95.68 | 123.781 | 111.06 | 97.918 | 28.393 | 82.982 | 80.844 | 136.322 | 95.389 | 86.569 | 74.971 | -2.411 | 24.025 | 70.109 | 82.983 | 61.949 | 29.144 | 40.905 | 51.727 | 38.602 | 50.835 | 20.861 | 34.392 | 34.298 | 30.574 | 30.248 | 21.678 | 28.244 | 26.899 | 24.24 | 24.571 | 20.977 | 22.198 | 24.406 | 19.342 | 21.493 | 17.755 | 22.884 | 25.947 | 20.149 | 19.994 | 17.307 | 18.852 | 15.493 | 14.042 | 12.585 | 13.13 | 10.628 | 8.947 | 4.734 | 14.286 | 6.39 | 0.825 | 1.363 | 1.577 | -2.104 | 4.557 | -4.521 | 10.021 | 12.13 | 11.674 | 8.819 | 13.126 | 12.335 | 13.773 | 12.453 | 13.135 | 12.844 | 12.176 | 11.706 | 12.468 | 12.378 | 11.591 | 11.539 | 11.37 | 11.767 | 11.054 | 11.216 | 12.014 | 12.228 | 8.301 | 94.993 | 9.332 | 11.649 | 12.383 | 9.825 | 9.853 | 8.299 | 6.15 | 7.095 | 6.42 | 6.852 | 8.277 | 3.778 | 6.9 | 7.2 | 6.5 | 8.1 | 6.8 | 6.1 | 6 | 3.3 | 6.9 | 5.8 | 6.1 | 5.4 | 4.4 | 4.9 | 4.3 | 4.5 | 15.7 | 1.9 | 2.3 | 2.6 | 2.7 | 1.8 | 1.7 | 0.4 | 1.9 | 1.9 | 1.5 | -0.8 | 2 | 2.6 | 1 | 4.4 | 4.4 | 3.9 | 2.6 | -22.5 | -17.4 | 2.9 | -1.4 | 3.4 | -7.1 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.291 | 0.271 | 0.262 | 0.281 | 0.291 | 0.304 | 0.337 | 0.341 | 0.33 | 0.445 | 0.447 | 0.422 | 0.139 | 0.522 | 0.532 | 0.839 | 0.568 | 0.488 | 0.438 | -0.013 | 0.138 | 0.393 | 0.409 | 0.336 | 0.207 | 0.354 | 0.441 | 0.363 | 0.443 | 0.211 | 0.355 | 0.367 | 0.346 | 0.349 | 0.263 | 0.367 | 0.367 | 0.327 | 0.37 | 0.322 | 0.347 | 0.396 | 0.32 | 0.369 | 0.319 | 0.401 | 0.437 | 0.369 | 0.374 | 0.339 | 0.348 | 0.239 | 0.255 | 0.222 | 0.23 | 0.19 | 0.169 | 0.091 | 0.26 | 0.119 | 0.016 | 0.026 | 0.029 | -0.04 | 0.091 | -0.091 | 0.189 | 0.231 | 0.205 | 0.144 | 0.217 | 0.212 | 0.238 | 0.216 | 0.233 | 0.239 | 0.246 | 0.247 | 0.285 | 0.298 | 0.305 | 0.311 | 0.327 | 0.362 | 0.348 | 0.371 | 0.433 | 0.411 | 0.299 | 1.245 | 0.33 | 0.38 | 0.381 | 0.228 | 0.259 | 0.228 | 0.163 | 0.247 | 0.168 | 0.189 | 0.233 | 0.111 | 0.199 | 0.209 | 0.192 | 0.243 | 0.202 | 0.186 | 0.181 | 0.102 | 0.209 | 0.178 | 0.197 | 0.188 | 0.155 | 0.171 | 0.158 | 0.159 | 0.385 | 0.069 | 0.089 | 0.106 | 0.119 | 0.086 | 0.086 | 0.021 | 0.094 | 0.093 | 0.073 | -0.037 | 0.087 | 0.106 | 0.041 | 0.133 | 0.119 | 0.101 | 0.068 | -0.591 | -0.426 | 0.071 | -0.034 | 0.085 | -0.18 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |