Western Copper and Gold Corporation
AMEX:WRN
1.26 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 25.971 | 1.341 | 30.688 | 28.647 | 1.642 | 3.026 | 0.395 | 0.612 | 0.83 | 7.472 | 6.044 | 33.518 | 1.363 | 1.631 | 3.436 | 5.037 | 23.727 | 2.29 | 0 | 0 |
Short Term Investments
| 6.096 | 21.779 | 17.178 | 0.737 | 0.161 | 1.757 | 3.99 | 6.612 | 9.573 | 9.102 | 17.163 | 0 | 8.102 | 22.006 | 10.231 | 8.025 | 0 | 34.792 | 0 | 0 |
Cash and Short Term Investments
| 32.067 | 23.12 | 47.866 | 29.384 | 1.802 | 4.784 | 4.385 | 7.223 | 10.404 | 16.573 | 23.207 | 33.518 | 9.466 | 23.637 | 13.667 | 13.062 | 23.727 | 37.082 | 0 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.084 | 0.103 | 0.117 | 0.235 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.283 | 1.442 | 0.861 | 0.678 | 0.282 | 0.159 | 0.174 | 0.138 | 0.17 | 0.378 | 0.708 | 0.383 | 0.452 | 0.057 | 0.045 | 0.051 | 0.055 | 0.083 | 0 | 0 |
Total Current Assets
| 33.35 | 24.562 | 48.727 | 30.062 | 2.084 | 4.943 | 4.559 | 7.361 | 10.7 | 16.951 | 23.915 | 33.901 | 9.918 | 23.825 | 13.796 | 13.216 | 23.899 | 37.4 | 0 | 0 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 110.568 | 89.821 | 66.761 | 53.748 | 48.375 | 41.946 | 40.651 | 38.722 | 36.39 | 32.546 | 27.035 | 17.734 | 42.197 | 85.472 | 73 | 66 | 57.257 | 46.606 | 4.533 | 4.296 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.533 | -4.296 |
Total Non-Current Assets
| 110.568 | 89.821 | 66.761 | 53.748 | 48.375 | 41.946 | 40.651 | 38.722 | 36.39 | 32.546 | 27.035 | 17.734 | 42.197 | 85.552 | 73.08 | 66 | 57.257 | 46.606 | 0 | 0 |
Total Assets
| 143.918 | 114.383 | 115.488 | 83.81 | 50.459 | 46.889 | 45.21 | 46.084 | 47.09 | 49.497 | 50.95 | 51.634 | 52.114 | 109.377 | 86.876 | 79.216 | 81.156 | 84.006 | 4.533 | 4.296 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 4.276 | 0.004 | 0.002 | 0.001 | 0 | 0.602 | 0.673 | 0.706 | 0.66 | 1.238 | 1.488 | 0.002 | 0 | 0 | 0 | 0 | 0.908 | 0.737 | 0 | 0 |
Short Term Debt
| 0.186 | 0.246 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0.004 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 4.218 | 2.986 | 1.182 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 1.622 | 1.192 | 1.241 | 10.759 | 10.763 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 4.462 | 4.468 | 3.159 | 1.183 | 0.463 | 0.602 | 0.673 | 0.706 | 0.66 | 1.238 | 1.488 | 1.624 | 1.192 | 1.241 | 10.759 | 10.763 | 0.908 | 0.737 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0.012 | 0.172 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.473 | 0 | 0 | 10.311 | 11.71 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.662 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.012 | 0.172 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.473 | 0 | 0 | 10.311 | 11.71 | 0 | 0 |
Total Liabilities
| 4.474 | 4.64 | 3.422 | 1.183 | 0.463 | 0.602 | 0.673 | 0.706 | 0.66 | 1.238 | 1.488 | 1.624 | 1.192 | 13.713 | 10.759 | 10.763 | 11.218 | 12.448 | 0.1 | 0.1 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 216.289 | 183.543 | 183.191 | 150.897 | 116.909 | 111.891 | 108.022 | 105.963 | 105.113 | 105.113 | 104.62 | 104.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -114.93 | -111.591 | -106.597 | -102.888 | -100.855 | -99.089 | -96.232 | -93.571 | -91.482 | -89.364 | -87.452 | -86.087 | -82.174 | -30.834 | -28.057 | -26.197 | -24.037 | -20.811 | -17.569 | -17.208 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | 0 | 0 | 0 | 32.748 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 38.085 | 37.791 | 35.473 | 34.618 | 33.943 | 33.484 | 0 | 32.985 | 32.799 | 32.51 | 32.294 | 31.494 | 133.096 | 128.624 | 104.174 | 94.65 | 93.975 | 92.369 | 22.002 | 21.404 |
Total Shareholders Equity
| 139.444 | 109.742 | 112.066 | 82.627 | 49.996 | 46.287 | 44.537 | 45.377 | 46.43 | 48.259 | 49.462 | 50.011 | 50.922 | 95.664 | 76.117 | 68.453 | 69.938 | 71.558 | 4.433 | 4.196 |
Total Equity
| 139.444 | 109.742 | 112.066 | 82.627 | 49.996 | 46.287 | 44.537 | 45.377 | 46.43 | 48.259 | 49.462 | 50.011 | 50.922 | 95.664 | 76.117 | 68.453 | 69.938 | 71.558 | 4.433 | 4.196 |
Total Liabilities & Shareholders Equity
| 143.918 | 114.383 | 115.488 | 83.81 | 50.459 | 46.889 | 45.21 | 46.084 | 47.09 | 49.497 | 50.95 | 51.634 | 52.114 | 109.377 | 86.876 | 79.216 | 81.156 | 84.006 | 4.533 | 4.296 |