W. R. Berkley Corporation
NYSE:WRB
72.49 (USD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 0 | 1,974.747 | 1,573.238 | 1,580.27 | 1,169.053 | 1,363.195 | 1,646.074 | 1,823.558 | 1,242.357 | 1,449.346 | 1,130.75 | 1,316.603 | 2,114.841 | 1,568.843 | 2,069.029 | 1,790.199 | 2,014.911 | 2,372.366 | 2,571.447 | 2,430.826 | 965.012 | 1,023.71 | 812.55 | 1,258.174 | 937.428 | 817.602 | 819.366 | 911.202 | 956.603 | 950.471 | 773.997 | 788.354 | 608.393 | 795.285 | 873.064 | 948.71 | 837.515 | 763.631 | 879.934 | 756.368 | 614.695 | 674.441 | 1,342.285 | 842.671 | 643.575 | 839.738 | 966.326 | 658.839 | 945.492 | 905.67 | 1,189.564 | 1,012.22 | 1,082.407 | 911.742 | 866.13 | 794.881 | 630.151 | 642.952 | 922.198 | 781.463 | 441.047 | 515.43 | 736.392 | 771.511 | 826.067 | 1,134.835 | 1,003.875 | 614.7 | 718.073 | 951.863 | 591.279 | 801.993 | 713.489 | 754.247 | 658.91 | 783.402 | 636.849 | 672.941 | 979.272 | 707.955 | 707.617 | 932.079 | 1,049.126 | 1,220.163 | 1,074.852 | 1,431.466 | 1,196.215 | 1,099.232 | 722.884 | 594.183 | 31.471 | 29.253 | 3.443 | 9.533 | 3.515 | 18.31 | 5.926 | 0.938 | 16.006 | 12.867 | 17.276 | 20.051 | 27 | 22 | 25 | 16.123 | 20 | 17 | 12 | 21.669 | 10 | 20 | 26 | 19.292 | 10 | 11 | 15 | 10.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments
| 0 | 22,353.453 | 1,886.626 | 1,884.79 | 1,907.003 | 1,860.397 | 18,982.477 | 18,003.312 | 1,279.955 | 1,185.894 | 1,173.589 | 1,155.326 | 1,126.491 | 941.243 | 818.738 | 642.993 | 621.629 | 625.667 | 435.303 | 362.265 | 356.102 | 480.62 | 443.654 | 416.588 | 341.981 | 279.006 | 325.254 | 472.389 | 496.034 | 576.647 | 614.025 | 612.807 | 611.378 | 669.2 | 158.975 | 286.652 | 141.699 | 150.866 | 177.877 | 153.513 | 174.709 | 170.991 | 222.024 | 257.059 | 322.773 | 283.338 | 338.907 | 434.841 | 399.386 | 376.022 | 425.322 | 561.785 | 489.22 | 443.439 | 438.465 | 511.052 | 510.13 | 246.275 | 461.791 | 357.229 | 412.305 | 302.898 | 398.295 | 299.46 | 327.263 | 26.352 | 469.719 | 728.526 | 749.441 | 223.709 | 955.34 | 852.794 | 951.23 | 66.289 | 650.349 | 552.26 | 499.474 | 184.855 | 440.436 | 414.889 | 485.977 | 0 | 429.749 | 354.231 | 316.64 | 0 | 103.909 | 89.377 | 87.005 | 0 | 43.945 | 45.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 1,720.209 | 24,328.2 | 1,573.238 | 22,619.382 | 22,079.925 | 21,488.131 | 1,646.074 | 1,823.558 | 1,242.357 | 2,635.24 | 2,304.339 | 2,471.929 | 3,241.332 | 2,510.086 | 2,887.767 | 2,433.192 | 2,636.54 | 2,998.033 | 3,006.75 | 2,793.091 | 1,321.114 | 1,504.33 | 1,256.204 | 1,674.762 | 1,279.409 | 1,096.608 | 1,144.62 | 1,383.591 | 1,452.637 | 1,527.118 | 1,388.022 | 1,401.161 | 1,219.771 | 1,464.485 | 1,032.039 | 1,235.362 | 979.214 | 914.497 | 1,057.811 | 909.881 | 789.404 | 845.432 | 1,564.309 | 1,099.73 | 966.348 | 1,123.076 | 1,305.233 | 1,093.68 | 1,344.878 | 1,281.692 | 1,189.564 | 1,012.22 | 1,082.407 | 911.742 | 866.13 | 794.881 | 630.151 | 642.952 | 922.198 | 781.463 | 441.047 | 515.43 | 736.392 | 771.511 | 826.067 | 1,134.835 | 1,003.875 | 614.7 | 718.073 | 951.863 | 591.279 | 801.993 | 713.489 | 754.247 | 658.91 | 783.402 | 636.849 | 672.941 | 979.272 | 707.955 | 707.617 | 932.079 | 1,049.126 | 1,220.163 | 1,074.852 | 1,431.466 | 1,300.124 | 1,188.609 | 809.889 | 594.183 | 75.416 | 74.488 | 3.443 | 9.533 | 3.515 | 18.31 | 5.926 | 0.938 | 16.006 | 12.867 | 17.276 | 20.051 | 27 | 22 | 25 | 16.123 | 20 | 17 | 12 | 21.669 | 10 | 20 | 26 | 19.292 | 10 | 11 | 15 | 10.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables
| 0 | 6,924.249 | 389.869 | 0 | 0 | 0 | 177.75 | 181.562 | 194.944 | 109.793 | 5,913.521 | 0 | 5,528.518 | 5,469.568 | 5,538.085 | 5,530.501 | 5,067.521 | 5,122.921 | 4,768.317 | 4,714.832 | 4,470.382 | 4,567.81 | 4,297.88 | 4,476.647 | 4,228.48 | 4,087.984 | 3,960.967 | 3,863.596 | 3,741.057 | 3,746.324 | 3,855.879 | 3,678.331 | 3,435.799 | 3,945.195 | 3,620.537 | 3,795.359 | 3,681.855 | 3,640.893 | 3,683.876 | 3,370.632 | 3,226.353 | 3,593.186 | 3,134.067 | 3,270.373 | 3,234.504 | 3,420.256 | 3,298.629 | 3,271.592 | 0 | 0 | 1,801.72 | 1,623.149 | 1,689.716 | 2,749.793 | 1,578.768 | 1,514.605 | 1,542.397 | 1,450.048 | 1,308.763 | 1,302.003 | 1,336.937 | 1,358.018 | 1,305.711 | 1,331.075 | 1,377.42 | 1,323.39 | 1,551.076 | 1,645.488 | 2,616.118 | 2,513.437 | 2,476.751 | 2,323.442 | 2,264.405 | 2,173.919 | 2,173.532 | 2,378.697 | 2,256.691 | 2,060.743 | 2,184.634 | 2,136.339 | 2,073.64 | 1,883.643 | 2,045.206 | 2,023.991 | 2,034.53 | 1,755.513 | 1,925.249 | 1,923.812 | 1,933.38 | 1,734.056 | 1,581.998 | 1,532.331 | 1,762.15 | 1,605.919 | 1,617.802 | 1,502.583 | 1,489.634 | 1,399.079 | 1,257.421 | 1,222.916 | 1,251.537 | 1,259.787 | 404.9 | 419.1 | 421 | 1,120.318 | 391 | 388 | 372.7 | 331.8 | 435.9 | 323.9 | 275 | 683.86 | 525.4 | 670.6 | 248.5 | 654.719 | 236.7 | 218.4 | 205.4 | 191.4 | 183.7 | 141.4 | 123.9 | 107.3 | 106.7 | 113.4 | 152.1 | 94 | 97.1 | 97.9 | 96.5 | 88.9 | 102.7 | 102.4 | 93.4 | 90 | 99.5 | 95.7 | 88.3 | 90.4 | 91.7 | 87.2 | 0 | 0 | 0 | 0 |
| Inventory
| 0 | 0 | 0 | -1,760.465 | -1,465.771 | -28,436.924 | -7,387.618 | -7,409.717 | -6,556.454 | -11,819.754 | -6,133.321 | -13,397.377 | -6,348.107 | -5,824.793 | -6,627.14 | -6,545.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,638.509 | -4,287.031 | -3,958.851 | -3,835.2 | -3,674.979 | -3,488.611 | -3,531.11 | -3,432.275 | -3,415.231 | -3,333.391 | -3,385.403 | -3,299.695 | -4,150.4 | -4,170.3 | -4,211.2 | -3,633.461 | -4,192 | -4,263.1 | -4,330.4 | -3,613.352 | -3,803.7 | -3,818.3 | -3,626.5 | -3,180.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 0 | -31,252.449 | 830.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 382.57 | 345.329 | 316.309 | 311.355 | 305.689 | 274.706 | 258.271 | 275.479 | 275.826 | 265.683 | 215.816 | 226.05 | 235.736 | 219.476 | 211.054 | 218.584 | 222.367 | 191.228 | 181.462 | 188.061 | 192.681 | 199.954 | 179.495 | 186.323 | 197.218 | 180.487 | 169.965 | 180.215 | 197.792 | 194.946 | 178.621 | 194.645 | 210.636 | 220.831 | 191.381 | 203.008 | 203.355 | 209.567 | 193.693 | 257.127 | 238.198 | 230.215 | 164.284 | 4,799.919 | 4,429.078 | 4,112.128 | 3,938.867 | 3,775.725 | 3,588.758 | 3,637.876 | 3,531.719 | 3,517.83 | 3,437.744 | 3,474.104 | 3,390.7 | 4,123.4 | 4,148.3 | 4,186.2 | 3,712.991 | 4,172 | 4,246.1 | 4,318.4 | 3,685.5 | 3,793.7 | 3,798.3 | 3,600.5 | 3,250.462 | 0 | 0 | 0 | 77.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 1,720.209 | 40,557.948 | 2,793.904 | 7,161.97 | 6,606.242 | 6,851.266 | 1,823.824 | 2,005.12 | 1,437.301 | 3,250.896 | 8,217.86 | 1,316.603 | 8,769.85 | 7,979.654 | 8,425.852 | 7,963.693 | 7,704.061 | 8,120.954 | 7,775.067 | 7,507.923 | 5,791.496 | 6,072.14 | 5,554.084 | 6,151.409 | 5,507.889 | 5,184.592 | 5,105.587 | 5,247.187 | 5,193.694 | 5,273.442 | 5,243.901 | 5,079.492 | 4,655.57 | 5,409.68 | 4,652.576 | 5,030.721 | 4,661.069 | 4,555.39 | 4,741.687 | 4,280.513 | 4,015.757 | 4,438.618 | 4,698.376 | 4,370.103 | 4,200.852 | 4,543.332 | 4,603.862 | 4,365.272 | 4,319.522 | 4,619.665 | 2,991.284 | 2,635.369 | 2,772.123 | 2,445.856 | 2,444.898 | 2,309.486 | 2,172.548 | 2,093 | 2,230.961 | 2,083.466 | 1,777.984 | 1,873.448 | 2,042.103 | 2,102.586 | 2,203.487 | 2,458.225 | 2,554.951 | 2,260.188 | 3,334.191 | 3,465.3 | 3,068.03 | 3,125.435 | 2,977.894 | 2,928.166 | 2,832.442 | 3,162.099 | 2,893.54 | 2,831.913 | 3,163.906 | 2,844.294 | 2,781.257 | 2,815.722 | 3,094.332 | 3,244.154 | 3,109.382 | 3,186.979 | 3,225.373 | 3,112.421 | 2,743.269 | 2,328.239 | 1,657.414 | 1,606.819 | 1,765.593 | 1,615.452 | 1,621.317 | 1,520.893 | 1,495.56 | 1,400.017 | 1,273.427 | 1,235.783 | 1,268.813 | 1,279.838 | 404.9 | 419.1 | 421 | 1,136.441 | 391 | 388 | 372.7 | 785.959 | 435.9 | 323.9 | 275 | 703.152 | 525.4 | 670.6 | 248.5 | 664.904 | 236.7 | 218.4 | 205.4 | 191.4 | 183.7 | 141.4 | 123.9 | 107.3 | 106.7 | 113.4 | 152.1 | 94 | 97.1 | 97.9 | 96.5 | 88.9 | 102.7 | 102.4 | 93.4 | 90 | 99.5 | 95.7 | 88.3 | 90.4 | 91.7 | 87.2 | 0 | 0 | 0 | 0 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 0 | 478.511 | 478.361 | 667.241 | 658.575 | 603.299 | 423.279 | 421.049 | 421.102 | 423.232 | 414.228 | 415.446 | 417.888 | 419.883 | 419.941 | 428.723 | 404.281 | 405.93 | 410.228 | 414.335 | 422.012 | 422.091 | 416.966 | 398.885 | 406.841 | 416.372 | 424.754 | 427.619 | 424.751 | 422.96 | 399.924 | 424.984 | 356.908 | 349.432 | 348.169 | 346.024 | 346.471 | 348.224 | 336.825 | 332.015 | 327.231 | 332.098 | 333.938 | 335.741 | 337.982 | 339.448 | 336.515 | 291.831 | 271.012 | 267.227 | 258.368 | 264.413 | 268.229 | 262.275 | 263.689 | 254.792 | 256.973 | 254.72 | 251.612 | 245.003 | 245.282 | 246.605 | 244.503 | 250.063 | 253.366 | 260.522 | 218.608 | 219.376 | 201.775 | 204.252 | 200.432 | 192.8 | 191.676 | 183.249 | 180.614 | 183.463 | 186.297 | 169.472 | 172.023 | 165.802 | 163.989 | 162.941 | 156.876 | 149.394 | 147.119 | 143.792 | 141.198 | 140.027 | 136.085 | 135.488 | 133.77 | 124.511 | 124.066 | 118.344 | 118.497 | 119.553 | 119.899 | 118.282 | 123.537 | 124.969 | 127.823 | 128.735 | 185.3 | 130.8 | 133.2 | 136.884 | 137.8 | 135.1 | 133.5 | 126.831 | 126.3 | 117.5 | 116.6 | 116.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.1 | 34.3 | 33 | 31 | 30.8 | 29.4 | 29 | 28.7 | 26.6 | 26.5 | 26.7 | 26.9 | 26.4 | 24.5 | 22.8 | 22.1 | 20.8 | 20.4 | 0 | 0 | 0 | 0 |
| Goodwill
| 0 | 184.332 | 184.089 | 184.089 | 174.597 | 174.597 | 174.597 | 174.597 | 185.509 | 185.509 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 173.037 | 173.037 | 173.037 | 171.095 | 178.975 | 178.945 | 178.945 | 173.422 | 144.913 | 144.513 | 144.513 | 134.146 | 154.327 | 153.747 | 153.291 | 153.281 | 150.682 | 150.551 | 150.944 | 103.337 | 103.565 | 110.242 | 110.146 | 113.169 | 112.741 | 107.529 | 87.865 | 87.865 | 87.865 | 90.172 | 90.832 | 90.581 | 90.581 | 90.581 | 90.581 | 107.131 | 107.132 | 109.399 | 107.131 | 109.318 | 107.992 | 106.292 | 0 | 106.591 | 106.461 | 105.963 | 102.462 | 103.345 | 68.067 | 74.881 | 67.962 | 65.759 | 65.759 | 65.759 | 65.759 | 65.759 | 65.759 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 64.513 | 66.519 | 68.158 | 70.297 | 71.496 | 72.709 | 73.688 | 75.411 | 76.523 | 0 | 0 | 0 | 76.645 | 0 | 0 | 0 | 73.142 | 0 | 0 | 0 | 73.404 | 0 | 0 | 0 | 69.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 939.453 | 888.719 | 980.609 | 174.597 | 174.597 | 185.509 | 287.509 | 169.652 | 753.185 | 716.645 | 761.145 | 662.636 | 627.647 | 594.309 | 649.168 | 560.739 | 547.958 | 542.013 | 616.364 | 527.39 | 520.908 | 515.595 | 601.629 | 513.092 | 514.499 | 513.586 | 614.549 | 534.091 | 539.961 | 544.914 | 619.89 | 564.663 | 563.842 | 547.519 | 607.128 | 524.269 | 521.312 | 507.509 | 584.525 | 492.5 | 483.714 | 475.244 | 524.101 | 452.695 | 433.274 | 425.07 | 435.047 | 400.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.292 | 107.564 | 106.591 | 106.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.5 | 78.4 | 79 | 0 | 72.6 | 72 | 72.4 | 0 | 72.2 | 72.9 | 72.7 | 0 | 74.2 | 71 | 71 | 0 | 55.6 | 54.5 | 54.9 | 55.3 | 55.8 | 56.2 | 45.7 | 46 | 46.4 | 46.7 | 47.5 | 47.8 | 49 | 48.5 | 48.9 | 49.5 | 49.9 | 50.2 | 50.9 | 50.7 | 50.1 | 50.5 | 50.8 | 47.3 | 45.9 | 46.3 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 184.332 | 184.089 | 184.089 | 174.597 | 174.597 | 174.597 | 174.597 | 185.509 | 185.509 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 169.652 | 173.037 | 173.037 | 173.037 | 171.095 | 178.975 | 178.945 | 178.945 | 173.422 | 144.913 | 144.513 | 144.513 | 134.146 | 154.327 | 153.747 | 153.291 | 153.281 | 150.682 | 150.551 | 150.944 | 103.337 | 103.565 | 110.242 | 110.146 | 113.169 | 112.741 | 107.529 | 87.865 | 87.865 | 87.865 | 90.172 | 90.832 | 90.581 | 90.581 | 90.581 | 90.581 | 107.131 | 107.132 | 109.399 | 107.131 | 109.318 | 107.992 | 106.292 | 107.564 | 106.591 | 106.461 | 105.963 | 102.462 | 103.345 | 68.067 | 74.881 | 67.962 | 65.759 | 65.759 | 65.759 | 65.759 | 65.759 | 65.759 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 59.021 | 64.513 | 66.519 | 68.158 | 70.297 | 71.496 | 72.709 | 73.688 | 75.411 | 76.523 | 77.5 | 78.4 | 79 | 76.645 | 72.6 | 72 | 72.4 | 73.142 | 72.2 | 72.9 | 72.7 | 73.404 | 74.2 | 71 | 71 | 69.6 | 55.6 | 54.5 | 54.9 | 55.3 | 55.8 | 56.2 | 45.7 | 46 | 46.4 | 46.7 | 47.5 | 47.8 | 49 | 48.5 | 48.9 | 49.5 | 49.9 | 50.2 | 50.9 | 50.7 | 50.1 | 50.5 | 50.8 | 47.3 | 45.9 | 46.3 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 0 | 26,192.498 | 25,940.87 | 24,971.748 | 24,844.839 | 2,559.704 | 21,042.415 | 20,019.302 | 19,980.069 | 19,717.473 | 19,569.541 | 19,148.843 | 18,741.597 | 18,723.522 | 17,752.212 | 16,930.777 | 16,636.468 | 15,126.509 | 14,924.076 | 14,224.3 | 14,688.998 | 15,062.39 | 15,171.722 | 14,682.83 | 14,487.283 | 14,338.366 | 14,575.977 | 14,412.206 | 14,584.025 | 14,745.546 | 14,975.953 | 14,760.908 | 14,787.635 | 14,159.867 | 14,378.611 | 13,738.096 | 13,271.654 | 12,971.957 | 12,897.375 | 13,379.535 | 13,799.607 | 13,326.799 | 13,538.003 | 13,077.393 | 12,990.327 | 12,422.31 | 12,570.835 | 12,750.732 | 12,765.726 | 12,649.055 | 13,482.818 | 12,807.962 | 13,068.01 | 12,152.788 | 11,997.118 | 12,265.348 | 12,249.95 | 12,129.399 | 12,320.757 | 12,003.349 | 12,181.395 | 12,166.347 | 12,124.842 | 11,235.129 | 10,650.653 | 10,193.131 | 10,147.635 | 10,796.346 | 10,694.837 | 11,079.379 | 11,693.992 | 10,587.946 | 11,516.274 | 10,664.51 | 10,625.919 | 9,759.025 | 9,873.089 | 9,488.563 | 8,949.904 | 8,493.372 | 7,900.208 | 7,063.024 | 6,604.936 | 5,785.324 | 5,768.174 | 4,941.898 | 4,751.077 | 4,354.611 | 4,321.976 | 3,882.536 | 3,778.67 | 3,438.803 | 2,904.959 | 2,778.782 | 2,782.109 | 2,672.556 | 2,725.582 | 2,702.985 | 2,703.02 | 2,606.908 | 2,585.634 | 2,577.878 | 0 | 0 | 0 | 2,931.948 | 0 | 0 | 0 | 2,903.355 | 0 | 0 | 0 | 2,610.997 | 0 | 0 | 0 | 2,391.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 0 | 0 | 131.209 | 220.08 | 120.754 | 309.623 | 291.363 | 313.837 | 205.291 | 340.647 | 407.595 | -18,223.787 | 43.527 | 57.425 | 63.654 | 44.659 | 76.667 | 29.055 | 0 | 0 | 0 | 17.706 | 0 | 0 | 0 | 35.49 | 0 | 0 | 0 | 86.764 | 0 | 0 | 0 | 134.365 | 0 | 0 | 0 | 6.811 | 0 | 0 | 0 | 37.452 | 0 | 0 | 0 | 20.12 | 63.63 | 67.666 | 104.81 | 60.255 | 69.968 | 31.665 | 1.701 | 31.623 | 0 | 14.957 | 76.167 | 80.861 | 46.246 | 117.228 | 128.659 | 202.159 | 156.249 | 263.178 | 348.342 | 339.452 | 337.362 | 261.442 | 184.872 | 190.629 | 141.353 | 171.39 | 124.252 | 145.675 | 145.357 | 193.309 | 167.224 | 138.128 | 140.436 | 97.977 | 127.255 | 99.265 | 84.076 | 111.54 | 41.081 | 0 | 34.933 | 0 | 0 | 28.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 0 | -26,855.341 | 0 | 1,388.041 | 1,178.309 | 22,410.072 | -21,042.415 | -20,019.302 | -19,980.069 | -19,717.473 | 12,515.803 | 29,865.69 | 12,878.29 | 12,715.932 | 13,138.829 | 12,724.106 | 12,504.206 | 12,875.767 | 12,708.414 | 12,515.005 | 10,809.267 | 10,971.589 | 10,460.171 | 11,233.151 | 10,518.099 | 9,932.712 | 9,683.823 | 9,602.344 | 9,400.111 | 8,865.702 | 8,786.777 | 8,662.686 | 8,258.358 | 8,576.667 | 8,484.73 | 8,787.416 | 8,459.062 | 8,250.684 | 8,351.085 | 7,827.577 | 7,569.663 | 7,869.398 | 8,122.319 | 7,650.495 | 7,265.716 | 7,659.772 | 7,439.57 | 6,988.572 | 6,871.557 | 7,091.494 | 6,033.893 | 6,270.201 | 5,705.52 | 5,950.213 | 5,979.433 | 5,569.446 | 5,309.84 | 4,972.986 | 5,087.105 | 4,944.214 | 4,567.188 | 4,606.354 | 4,757.602 | 4,800.133 | 4,834.655 | 5,220.489 | 5,607.514 | 5,163.882 | 5,647.364 | 5,255.448 | 4,556.717 | 5,606.634 | 4,631.111 | 4,595.093 | 4,426.589 | 4,490.36 | 4,231.765 | 4,034.365 | 4,343.401 | 4,018.826 | 3,908.987 | 4,066.782 | 4,154.736 | 4,216.166 | 4,056.914 | 4,189.974 | 3,889.107 | 3,750.598 | 3,355.473 | 2,925.721 | 2,517.253 | 2,455.047 | 2,819.485 | 2,671.87 | 2,514.187 | 2,336.948 | 2,301.088 | 2,129.307 | 1,985.638 | 1,962.266 | 2,068.582 | 2,001.655 | 4,555.3 | 4,589.4 | 4,632.2 | 1,837.954 | 4,583 | 4,651.1 | 4,703.1 | 1,495.956 | 4,239.6 | 4,142.2 | 3,901.5 | 1,272.56 | 3,739.8 | 3,628.2 | 3,614.3 | 1,157.47 | 3,812.1 | 3,682.1 | 3,581.6 | 3,527 | 3,495.8 | 2,298.3 | 2,261.2 | 2,110.5 | 2,033.9 | 1,985.2 | 1,980.8 | 1,633.5 | 1,630.5 | 1,602 | 1,567.9 | 1,447.8 | 1,452.4 | 1,392.9 | 1,385.3 | 1,330.7 | 1,284.2 | 1,313.9 | 1,300.4 | 1,286.3 | 1,257.1 | 1,251.3 | 1,231.6 | 1,064.9 | 873.9 | 500 |
| Total Non-Current Assets
| 698.021 | 9.32 | 26,734.529 | 27,431.199 | 26,977.074 | 26,057.295 | 889.239 | 909.483 | 811.902 | 949.388 | 33,076.819 | 31,375.844 | 32,250.954 | 32,086.414 | 31,544.288 | 30,297.917 | 29,791.274 | 28,606.913 | 28,212.37 | 27,323.292 | 26,089.929 | 26,643.428 | 26,218.511 | 26,487.903 | 25,585.26 | 24,895.977 | 24,855.649 | 24,621.144 | 24,587.832 | 24,299.917 | 24,336.076 | 23,993.491 | 23,547.414 | 23,364.844 | 23,345.656 | 23,025.863 | 22,230.934 | 21,730.967 | 21,738.566 | 21,689.809 | 21,847.052 | 21,716.691 | 22,097.597 | 21,167.194 | 20,704.267 | 20,551.796 | 20,523.719 | 20,211.542 | 20,120.634 | 20,155.896 | 19,932.912 | 19,462.106 | 19,133.632 | 18,487.731 | 18,330.821 | 18,195.124 | 17,983.511 | 17,528.547 | 17,812.851 | 17,416.926 | 17,231.923 | 17,328.596 | 17,392.514 | 16,656.495 | 16,193.308 | 16,121.158 | 16,417.71 | 16,547.507 | 16,834.811 | 16,832.17 | 16,695.839 | 16,626.837 | 16,538.194 | 15,656.489 | 15,444.238 | 14,691.916 | 14,524.134 | 13,896.287 | 13,671.523 | 12,841.736 | 12,159.46 | 11,451.033 | 11,059.645 | 10,321.445 | 10,072.309 | 9,334.685 | 8,875.336 | 8,304.257 | 7,872.555 | 7,031.323 | 6,488.714 | 6,077.382 | 5,907.531 | 5,633.509 | 5,481.312 | 5,197.215 | 5,216.866 | 5,022.07 | 4,884.904 | 4,767.831 | 4,857.45 | 4,784.791 | 4,818.1 | 4,798.6 | 4,844.4 | 4,983.431 | 4,793.4 | 4,858.2 | 4,909 | 4,599.284 | 4,438.1 | 4,332.6 | 4,090.8 | 4,073.264 | 3,814 | 3,699.2 | 3,685.3 | 3,618.684 | 3,867.7 | 3,736.6 | 3,636.5 | 3,582.3 | 3,551.6 | 2,354.5 | 2,306.9 | 2,156.5 | 2,114.4 | 2,066.2 | 2,061.3 | 1,712.3 | 1,710.3 | 1,679.9 | 1,645.8 | 1,526 | 1,528.9 | 1,469.6 | 1,462.9 | 1,408.3 | 1,360.7 | 1,388.9 | 1,374 | 1,355.7 | 1,323.8 | 1,318 | 1,231.6 | 1,064.9 | 873.9 | 500 |
| Total Assets
| 41,345.792 | 40,567.268 | 40,359.298 | 34,593.169 | 33,583.316 | 32,908.561 | 36,111.348 | 35,308.694 | 34,296.064 | 33,880.928 | 39,446.795 | 32,692.447 | 32,274.25 | 32,101.133 | 31,559.558 | 30,307.595 | 36,221.558 | 34,932.71 | 34,252.042 | 33,167.74 | 31,627.473 | 32,761.77 | 32,317.954 | 32,507.981 | 31,388.057 | 30,375.775 | 30,334.682 | 30,086.772 | 30,080.012 | 29,763.793 | 29,806.725 | 29,319.44 | 28,765.956 | 28,445.977 | 28,307.48 | 27,964.916 | 27,018.99 | 26,364.175 | 26,355.203 | 26,226.141 | 26,460.089 | 26,340.825 | 26,841.071 | 25,821.752 | 25,115.125 | 24,921.19 | 24,919.017 | 24,477.197 | 24,531.264 | 24,491.362 | 19,932.912 | 19,462.106 | 19,133.632 | 18,487.731 | 18,330.821 | 18,195.124 | 17,983.511 | 17,528.547 | 17,812.851 | 17,416.926 | 17,231.923 | 17,328.596 | 17,392.514 | 16,656.495 | 16,193.308 | 16,121.158 | 16,417.71 | 16,542.329 | 16,829.641 | 16,832.17 | 16,695.839 | 16,626.837 | 16,538.194 | 15,656.489 | 15,444.238 | 14,691.916 | 14,524.134 | 13,896.287 | 13,671.523 | 12,841.736 | 12,159.46 | 11,451.033 | 11,059.645 | 10,321.445 | 10,072.309 | 9,334.685 | 8,875.336 | 8,304.257 | 7,872.555 | 7,031.323 | 6,488.714 | 6,077.382 | 5,907.531 | 5,633.509 | 5,481.312 | 5,197.215 | 5,216.866 | 5,022.07 | 4,884.904 | 4,767.831 | 4,857.45 | 4,784.791 | 4,818.1 | 4,798.6 | 4,844.4 | 4,983.431 | 4,793.4 | 4,858.2 | 4,909 | 4,599.284 | 4,438.1 | 4,332.6 | 4,090.8 | 4,073.264 | 3,814 | 3,699.2 | 3,685.3 | 3,618.684 | 3,867.7 | 3,736.6 | 3,636.5 | 3,582.3 | 3,551.6 | 2,354.5 | 2,306.9 | 2,156.5 | 2,114.4 | 2,066.2 | 2,061.3 | 1,712.3 | 1,710.3 | 1,679.9 | 1,645.8 | 1,526 | 1,528.9 | 1,469.6 | 1,462.9 | 1,408.3 | 1,360.7 | 1,388.9 | 1,374 | 1,355.7 | 1,323.8 | 1,318 | 1,231.6 | 1,064.9 | 873.9 | 500 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 727.074 | 730.407 | 683.508 | 631.164 | 626.448 | 598.162 | 539.333 | 523.131 | 580.082 | 541.689 | 581.214 | 568.616 | 557.478 | 535.286 | 463.467 | 426.124 | 406.844 | 424.806 | 368.724 | 360.314 | 336.547 | 294.949 | 262.781 | 256.917 | 231.197 | 252.358 | 248.746 | 246.46 | 228.539 | 221.633 | 218.04 | 213.128 | 261.622 | 246.49 | 256.838 | 224.752 | 230.008 | 225.213 | 218.443 | 237.27 | 255.43 | 272.455 | 236.688 | 276.755 | 285.152 | 337.37 | 298.557 | 316.388 | 0 | 299.22 | 0 | 241.204 | 0 | 264.929 | 227.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107.236 | 108.178 | 126.187 | 119.018 | 159.31 | 149.427 | 92.766 | 96.686 | 118.386 | 87.652 | 118.384 | 105.826 | 113.566 | 119.901 | 122.667 | 130.624 | 129.052 | 123.226 | 178.559 | 190.046 | 216.549 | 184.912 | 188.056 | 145.713 | 151.857 | 139.322 | 194.739 | 167.82 | 150.666 | 132.521 | 137.119 | 136.063 | 149.34 | 144.712 | 0 | 0 | 0 | 130.517 | 0 | 0 | 0 | 95.14 | 0 | 0 | 0 | 71.352 | 0 | 0 | 0 | 65.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 0 | 45 | 35 | 35 | 75 | 75 | 55.5 | 0 | 0 | 20.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Payables
| 0 | 53.482 | 0 | 0 | 0 | 47.525 | 0 | 0 | 0 | 34.35 | 0 | 0 | 0 | 21.068 | 0 | 0 | 0 | 41.282 | 30.069 | 10.921 | 83.677 | 13.398 | 15.279 | 38.437 | 43.243 | 0.703 | 37.196 | 0.576 | 96.735 | 11.327 | 116.608 | 94.887 | 169.959 | 14.768 | 96.885 | 40.162 | 31.291 | 55.763 | 2.021 | 29.135 | 20.957 | 67.623 | 17.618 | 24.779 | 59.184 | 24.737 | 0 | 0 | 104.81 | 0 | 5.122 | 15.537 | 53.046 | 9.67 | 2.863 | 15.63 | 0 | 19.163 | 0 | 6.068 | 4.799 | 28.707 | 21.302 | 84.879 | 53.059 | 85.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 47.525 | 614.277 | 573.834 | 503.124 | -52.024 | -13,390.868 | 518.501 | -12,817.119 | -12,940.993 | -12,143.891 | -11,825.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | -53.482 | 16,713.049 | -730.407 | -683.508 | 15,266.304 | -1,240.725 | -1,171.996 | -1,042.457 | -557.481 | 12,810.786 | -1,060.19 | 12,235.905 | -589.684 | 11,586.413 | 11,290.545 | -463.467 | -467.406 | -436.913 | -435.727 | -452.401 | 10,521.604 | -351.826 | -333.386 | -306.024 | -257.62 | -268.393 | -252.934 | -345.481 | -257.787 | -345.147 | -316.52 | -387.999 | -227.896 | -358.507 | -286.652 | -288.129 | -280.515 | -232.029 | -254.348 | -239.4 | -304.893 | -273.048 | -297.234 | -295.872 | -301.492 | -285.152 | -337.37 | -403.367 | -316.388 | -5.122 | -314.757 | -53.046 | -241.204 | -2.863 | -280.559 | -227.017 | -19.163 | 0 | -6.068 | -4.799 | -28.707 | -21.302 | -84.879 | -53.059 | -85.804 | 0 | 0 | -107.236 | -108.178 | -126.187 | -119.018 | -159.31 | -149.427 | -92.766 | -96.686 | -118.386 | -87.652 | -118.384 | -105.826 | -113.566 | -119.901 | -122.667 | -130.624 | -129.052 | -123.226 | -178.559 | -258.106 | -216.549 | -184.912 | -188.056 | -145.713 | -151.857 | -139.322 | -194.739 | -167.82 | -150.666 | -142.521 | -147.119 | -136.063 | -194.34 | -179.712 | -35 | -75 | -75 | -186.017 | 0 | 0 | -20.2 | -95.14 | 0 | 0 | 0 | -71.352 | 0 | 0 | 0 | -65.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities
| 0 | -668.652 | 17,440.123 | 16,902.986 | 16,352.199 | 15,950.393 | 626.448 | 598.162 | 539.333 | 39.123 | 579.262 | 541.689 | 524.562 | 514.98 | 557.478 | 535.286 | 463.467 | 426.124 | 406.844 | 424.806 | 368.724 | 360.314 | 336.547 | 294.949 | 262.781 | 256.917 | 231.197 | 252.358 | 248.746 | 246.46 | 228.539 | 221.633 | 218.04 | 213.128 | 261.622 | 246.49 | 256.838 | 224.752 | 230.008 | 225.213 | 218.443 | 237.27 | 255.43 | 272.455 | 236.688 | 276.755 | 285.152 | 337.37 | 298.557 | 316.388 | 5.122 | 299.22 | 53.046 | 9.67 | 2.863 | 264.929 | 227.017 | 19.163 | 0 | 6.068 | 4.799 | 28.707 | 21.302 | 84.879 | 53.059 | 85.804 | 0 | 0 | 107.236 | 108.178 | 126.187 | 119.018 | 159.31 | 149.427 | 92.766 | 96.686 | 118.386 | 87.652 | 118.384 | 105.826 | 113.566 | 119.901 | 122.667 | 130.624 | 129.052 | 123.226 | 178.559 | 258.106 | 216.549 | 184.912 | 188.056 | 145.713 | 151.857 | 139.322 | 194.739 | 167.82 | 150.666 | 142.521 | 147.119 | 136.063 | 194.34 | 179.712 | 35 | 75 | 75 | 186.017 | 3,481 | 3,558 | 20.2 | 95.14 | 3,133 | 3,058 | 2,852 | 71.352 | 2,531 | 2,443 | 2,410 | 65.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0 | 2,840.966 | 2,837.417 | 2,837.871 | 2,837.266 | 2,831.641 | 2,836.956 | 2,835.81 | 2,836.532 | 2,837.194 | 2,842.478 | 2,840.284 | 2,841.987 | 3,267.068 | 3,261.118 | 2,916.046 | 3,310.414 | 2,725.334 | 3,072.813 | 2,924.647 | 2,631.068 | 2,626.279 | 2,342.778 | 2,781.665 | 2,782.697 | 2,789.519 | 2,697.802 | 2,699.172 | 2,679.565 | 2,497.27 | 2,488 | 2,487.039 | 2,487.271 | 2,488.225 | 2,489.877 | 2,535.764 | 2,261.483 | 2,184.941 | 2,179.22 | 2,184.055 | 2,452.581 | 2,255.657 | 2,462.025 | 2,036.967 | 2,032.555 | 2,032.242 | 2,036.233 | 2,035.6 | 1,936.537 | 2,114.741 | 2,120.585 | 0 | 0 | 1,743.5 | 0 | 0 | 1,739.936 | 1,743.203 | 1,736.94 | 0 | 0 | 1,595.274 | 0 | 0 | 0 | 1,271.453 | 1,274.291 | 1,271.15 | 1,359.749 | 1,371.168 | 1,363.785 | 1,363.709 | 1,363.528 | 1,111.14 | 1,320.507 | 1,319.826 | 1,319.145 | 1,418.452 | 1,417.75 | 1,175.398 | 1,016.89 | 1,016.55 | 1,016.17 | 208.263 | 208.252 | 659.208 | 658.933 | 431.317 | 499.186 | 561.236 | 362.877 | 362.769 | 362.661 | 370.554 | 370.456 | 370.356 | 370.257 | 370.158 | 370.068 | 369.978 | 369.888 | 394.792 | 394.7 | 394.6 | 394.5 | 394.444 | 386.4 | 386.3 | 582.5 | 390.4 | 598.2 | 390.3 | 390.2 | 390.104 | 390 | 390 | 389.9 | 319.287 | 322.2 | 325.1 | 328.1 | 331 | 330.9 | 254.9 | 254.9 | 254.8 | 254.8 | 254.8 | 254.7 | 205 | 205 | 204.9 | 204.9 | 106.1 | 106.1 | 106 | 96.1 | 96.1 | 96 | 96 | 96 | 96 | 99.7 | 99.7 | 99.7 | 79.6 | 79.5 | 82.8 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 4,643.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,923.614 | -2,341.371 | 0 | 0 | 0 | -2,283.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,337.574 | 0 | 0 | 0 | -2,409.462 | 0 | 0 | 0 | -1,967 | 0 | 0 | 0 | -2,255.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,858.608 | 0 | 0 | 0 | -1,775.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -215.304 | 0 | 0 | 0 | -328.162 | 0 | 0 | 0 | -322.765 | 0 | 0 | 0 | -267.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 65.151 | 0 | 0 | 0 | 42.66 | 0 | 0 | 0 | 11.646 | 0 | 0 | 0 | 17.47 | 0 | 0 | 76.667 | 42.161 | 0 | 0 | 0 | 17.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.764 | 0 | 0 | 0 | 134.365 | 0 | 0 | 0 | 6.811 | 0 | 0 | 0 | 37.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.255 | 0 | 0 | 0 | 31.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.877 | 0 | 0 | 0 | 32.887 | 0 | 0 | 0 | 4.013 | 0 | 0 | 0 | 14.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 0 | -2,906.117 | 7,319.928 | 7,065.261 | 27,215.294 | 6,614.63 | 0 | 25,564.532 | 24,493.909 | 24,244.098 | 23,864.365 | 0 | 22,521.168 | 22,110.576 | 21,619.459 | 20,793.917 | 20,050.576 | 19,507.728 | 19,069.816 | 18,553.254 | 17,837.64 | 17,917.523 | 17,776.29 | 17,686.16 | 16,999.767 | 16,626.66 | 16,678.814 | 16,455.768 | 16,416.087 | 16,340.157 | 16,377.427 | 16,180.503 | 15,841.602 | 15,780.717 | 15,797.07 | -2,535.764 | -2,261.483 | -2,184.941 | -2,179.22 | -2,184.055 | -2,452.581 | 14,769.277 | -2,462.025 | -2,036.967 | -2,032.555 | -2,032.242 | -2,036.233 | -2,035.6 | -1,936.537 | -2,114.741 | -2,120.585 | 0 | 0 | -1,743.5 | 0 | 0 | -1,739.936 | -1,743.203 | -1,736.94 | 0 | 0 | -1,595.274 | 0 | 0 | 0 | -1,271.453 | -1,274.291 | -1,271.15 | -1,359.749 | -1,371.168 | -1,363.785 | -1,363.709 | -1,363.528 | -1,111.14 | -1,320.507 | -1,319.826 | -1,319.145 | -1,418.452 | -1,417.75 | -1,175.398 | -1,016.89 | -1,016.55 | -1,016.17 | -208.263 | -208.252 | -659.208 | -658.933 | -431.317 | -499.186 | -561.236 | -362.877 | -362.769 | -362.661 | -370.554 | -370.456 | -370.356 | -370.257 | -370.158 | -370.068 | -369.978 | -369.888 | -394.792 | -394.7 | -394.6 | -394.5 | -401.321 | -386.4 | -386.3 | -582.5 | -95.125 | -598.2 | -390.3 | -390.2 | -394.117 | -390 | -390 | -389.9 | -333.65 | -322.2 | -325.1 | -328.1 | -331 | -330.9 | -254.9 | -254.9 | -254.8 | -254.8 | -254.8 | -254.7 | -205 | -205 | -204.9 | -204.9 | -106.1 | -106.1 | -106 | -96.1 | -96.1 | -96 | -96 | -96 | -96 | -99.7 | -99.7 | -99.7 | -79.6 | -79.5 | -82.8 |
| Total Non-Current Liabilities
| 0 | 0 | 10,157.345 | 9,903.132 | 9,432.605 | 9,488.931 | 2,836.956 | 2,835.81 | 539.333 | 27,053.815 | 26,706.843 | 2,840.284 | 25,363.155 | 25,418.684 | 24,880.577 | 23,709.963 | 23,360.99 | 22,281.116 | 22,172.698 | 21,477.901 | 20,552.385 | 20,525.086 | 20,119.068 | 20,467.825 | 19,782.464 | 19,416.179 | 19,376.616 | 19,155.516 | 19,095.652 | 18,848.754 | 18,865.427 | 18,667.542 | 18,328.873 | 18,283.71 | 18,383.832 | 18,086.81 | 17,442.878 | 17,097.759 | 17,121.929 | 17,153.477 | 17,234.015 | 17,092.557 | 17,354.123 | 16,512.636 | 16,293.409 | 16,182.402 | 16,128.421 | 15,945.887 | 15,710.004 | 15,820.43 | 15,599.065 | 15,245.264 | 14,998.177 | 14,471.779 | 14,461.013 | 14,275.052 | 14,184.534 | 13,818.691 | 13,978.75 | 13,728.116 | 13,580.107 | 13,726.65 | 13,783.969 | 13,360.796 | 13,113.351 | 13,069.478 | 13,363.021 | 13,260.413 | 13,375.731 | 13,226.899 | 13,144.725 | 13,023.736 | 12,970.123 | 12,290.715 | 12,319.269 | 11,865.905 | 11,793.756 | 11,307.896 | 11,225.682 | 10,453.869 | 9,945.203 | 9,295.18 | 9,043.991 | 8,470.936 | 8,223.321 | 7,613.975 | 7,259.446 | 6,757.521 | 6,455.875 | 5,677.475 | 5,361.815 | 5,046.442 | 4,933.646 | 4,677.618 | 4,643.531 | 4,340.715 | 4,351.364 | 4,309.297 | 4,232.512 | 4,131.685 | 4,227.9 | 4,162.738 | 3,930.8 | 3,878.6 | 3,883.3 | 4,098.371 | 3,634.3 | 3,712.1 | 3,922.5 | 3,627.635 | 3,496.1 | 3,426 | 3,226.7 | 3,181.202 | 2,910.6 | 2,822.6 | 2,789.8 | 2,679.07 | 3,109.7 | 2,996.4 | 2,939.9 | 2,923.9 | 2,884.7 | 1,720.7 | 1,664.9 | 1,630.2 | 1,606.1 | 1,570.2 | 1,572.3 | 1,237.9 | 1,248.8 | 1,230.2 | 1,210.8 | 1,104.3 | 1,124.4 | 1,084.4 | 1,088.2 | 1,058.2 | 1,031.8 | 1,044.8 | 1,041.6 | 1,025.9 | 995.8 | 1,002.2 | 929.1 | 793.4 | 647.8 | 423 |
| Total Liabilities
| 32,419.42 | 32,159.829 | 31,919.896 | 26,806.118 | 25,784.804 | 25,439.324 | 29,181.439 | 28,421.509 | 27,352.049 | 27,112.767 | 33,076.819 | 32,692.447 | 25,386.451 | 25,433.403 | 24,895.847 | 23,719.641 | 29,791.274 | 28,606.913 | 28,212.37 | 27,322.349 | 26,089.929 | 26,643.428 | 26,218.511 | 26,487.903 | 25,585.261 | 24,895.977 | 24,855.649 | 24,621.144 | 24,587.832 | 24,312.63 | 24,336.076 | 23,993.491 | 23,547.414 | 23,364.843 | 23,345.656 | 23,025.863 | 22,230.934 | 21,730.967 | 21,738.566 | 21,689.809 | 21,847.052 | 21,716.691 | 22,097.597 | 21,167.194 | 20,704.267 | 20,551.796 | 20,523.719 | 20,211.542 | 20,120.634 | 20,155.896 | 15,599.065 | 15,245.264 | 14,998.177 | 14,471.779 | 14,461.013 | 14,275.052 | 14,184.534 | 13,818.691 | 13,978.75 | 13,728.116 | 13,580.107 | 13,726.65 | 13,783.969 | 13,360.796 | 13,113.351 | 13,069.478 | 13,363.021 | 13,260.413 | 13,375.731 | 13,226.899 | 13,144.725 | 13,023.736 | 12,970.123 | 12,290.715 | 12,319.269 | 11,865.905 | 11,793.756 | 11,307.896 | 11,225.682 | 10,453.869 | 9,945.203 | 9,295.18 | 9,043.991 | 8,470.936 | 8,223.321 | 7,613.975 | 7,259.446 | 6,757.521 | 6,455.875 | 5,677.475 | 5,361.815 | 5,046.442 | 4,933.646 | 4,677.618 | 4,643.531 | 4,340.715 | 4,351.364 | 4,309.297 | 4,232.512 | 4,131.685 | 4,227.9 | 4,162.738 | 3,930.8 | 3,878.6 | 3,883.3 | 4,098.371 | 3,634.3 | 3,712.1 | 3,922.5 | 3,627.635 | 3,496.1 | 3,426 | 3,226.7 | 3,181.202 | 2,910.6 | 2,822.6 | 2,789.8 | 2,679.07 | 3,109.7 | 2,996.4 | 2,939.9 | 2,923.9 | 2,884.7 | 1,720.7 | 1,664.9 | 1,630.2 | 1,606.1 | 1,570.2 | 1,572.3 | 1,237.9 | 1,248.8 | 1,230.2 | 1,210.8 | 1,104.3 | 1,124.4 | 1,084.4 | 1,088.2 | 1,058.2 | 1,031.8 | 1,044.8 | 1,041.6 | 1,025.9 | 995.8 | 1,002.2 | 929.1 | 793.4 | 647.8 | 423 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0 | 158.705 | 158.705 | 158.705 | 105.803 | 105.803 | 7,173.623 | 105.803 | 105.803 | 105.803 | 105.803 | 105.803 | 105.803 | 70.535 | 70.535 | 70.535 | 70.535 | 70.535 | 70.535 | 70.535 | 70.535 | 70.535 | 70.535 | 70.535 | 70.535 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 47.024 | 31.351 | 31.351 | 31.351 | 31.351 | 20.901 | 20.901 | 20.901 | 20.901 | 20.901 | 20.901 | 13.934 | 13.934 | 13.934 | 12.991 | 12.991 | 8.661 | 8.661 | 7.902 | 7.902 | 7.902 | 7.281 | 7.281 | 7.281 | 7.281 | 7.281 | 0 | 0 | 0 | 7.281 | 0 | 0 | 0 | 7.281 | 0 | 0 | 0 | 4.854 | 0 | 0 | 0 | 4.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 0 | 12,265.07 | 11,909.408 | 11,669.567 | 11,455.158 | 11,040.908 | 10,800.697 | 10,624.518 | 10,296.539 | 10,161.005 | 9,805.237 | 9,602.948 | 9,582.79 | 9,015.135 | 8,920.334 | 8,682.088 | 8,556.621 | 8,348.381 | 8,057.556 | 7,927.28 | 7,877.371 | 7,932.372 | 7,971.019 | 7,826.015 | 7,721.039 | 7,558.619 | 7,505.706 | 7,423.162 | 7,322.201 | 6,956.882 | 6,880.062 | 6,735.066 | 6,703.675 | 6,595.987 | 6,519.536 | 6,375.893 | 6,282.87 | 6,178.07 | 6,083.12 | 5,945.305 | 5,836.968 | 5,732.41 | 5,762.406 | 5,587.824 | 5,421.913 | 5,265.015 | 5,148.017 | 5,024.565 | 4,922.178 | 4,817.807 | 4,800.537 | 4,711.836 | 4,615.439 | 4,546.232 | 4,439.287 | 4,372.978 | 4,301.258 | 4,194.684 | 4,077.797 | 3,994.366 | 3,894.608 | 3,785.187 | 3,660.451 | 3,572.372 | 3,484.587 | 3,514.531 | 3,461.294 | 3,498.901 | 3,428.602 | 3,248.762 | 3,073.652 | 2,902.367 | 2,721.474 | 2,542.744 | 2,352.358 | 2,185.711 | 2,027.966 | 1,873.953 | 1,712.903 | 1,596.753 | 1,469.023 | 1,354.489 | 1,244.265 | 1,153.082 | 1,049.473 | 939.911 | 852.548 | 781.904 | 691.602 | 623.651 | 556.3 | 520.275 | 497.249 | 467.185 | 535.651 | 586.675 | 580.847 | 574.345 | 559.513 | 555.724 | 552.418 | 551.401 | 595.5 | 599.5 | 597.2 | 601.908 | 608.9 | 601.8 | 587 | 569.16 | 550 | 529.5 | 513.8 | 490.338 | 470.9 | 452.7 | 437.3 | 424.261 | 412.3 | 402.3 | 391.7 | 382.9 | 375.9 | 374.4 | 368 | 365.7 | 354.5 | 343.5 | 332.8 | 321.3 | 307.6 | 299.3 | 288.3 | 275.3 | 265.7 | 254 | 243.6 | 234.5 | 228 | 227.9 | 216.5 | 203.6 | 190.3 | 179.4 | 152.5 | 97.7 | 42 | 5.8 |
| Accumulated Other Comprehensive Income/Loss
| 0 | -934.269 | -603.144 | -1,033.64 | -1,023.53 | -925.838 | -1,322.819 | -1,181.673 | -1,078.917 | -1,264.581 | -1,385.81 | -1,029.63 | -649.229 | -281.955 | -190.862 | -122.444 | -148.252 | -62.172 | -170.886 | -249.35 | -589.521 | -257.299 | -322.1 | -260.796 | -364.983 | -510.47 | -474.938 | -395.842 | -258.982 | 68.541 | 153.759 | 133.302 | 69.491 | 55.568 | -9.808 | 57.282 | 8.124 | -66.698 | 28.111 | 86.055 | 152.058 | 183.55 | 273.545 | 333.899 | 258.883 | 189.391 | 217.479 | 210.225 | 428.592 | 465.631 | 508.152 | 416.355 | 393.259 | 354.851 | 335.741 | 340.743 | 263.176 | 276.563 | 396.894 | 256.386 | 191.55 | 163.207 | 191.06 | -25.325 | -146.148 | -228.959 | -180.766 | -29.22 | 35.321 | 53.201 | 91.481 | 32.944 | 112.528 | 111.613 | 89.018 | -33.027 | -2.921 | 24.903 | 48.051 | 109.502 | 49.724 | 112.055 | 97.251 | 29.189 | 134.983 | 119.977 | 111.316 | 131.725 | 97.339 | 104.603 | 120.421 | 58.741 | 19.777 | 37.34 | 57.39 | 25.906 | 38.485 | 19.371 | -18.25 | -36.128 | -38.947 | -44.5 | 0 | 0 | 0 | 54.672 | 0 | 0 | 0 | 58.206 | 0 | 0 | 0 | 31.075 | 0 | 0 | 0 | 48.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 0 | -3,094.395 | -3,038.705 | -3,020.85 | -2,752.599 | -2,765.442 | -2,668.102 | -2,661.463 | -2,379.41 | -2,253.895 | -2,179.164 | -2,164.636 | -2,174.861 | -2,185.972 | -2,151.566 | -2,051.903 | -2,064.304 | -2,045.942 | -1,962.093 | -1,947.349 | -1,864.91 | -1,670.669 | -1,663.158 | -1,658.994 | -1,666.639 | -1,680.833 | -1,639.944 | -1,648.226 | -1,658.467 | -1,661.103 | -1,650.309 | -1,628.874 | -1,640.584 | -1,651.371 | -1,630.987 | -1,577.698 | -1,586.805 | -1,558.15 | -1,574.989 | -1,576.197 | -1,457.428 | -1,373.039 | -1,374.072 | -1,349.034 | -1,351.876 | -1,165.395 | -1,045.446 | -1,043.21 | -1,019.253 | -1,024.245 | -1,031.312 | -967.431 | -928.806 | -939.681 | -959.659 | -847.938 | -819.674 | -815.395 | -694.323 | -615.414 | -487.198 | -399.351 | -295.49 | -303.799 | -310.858 | -286.277 | -278.111 | -239.967 | -62.207 | 220.788 | 304.573 | 588.842 | 656.002 | 633.778 | 609.187 | 601.115 | 636.294 | 621.197 | 632.513 | 623.66 | 617.289 | 611.807 | 613.653 | 610.569 | 606.137 | 601.773 | 593.681 | 597.683 | 594.433 | 593.011 | 421.117 | 420.614 | 422.266 | 418.409 | 208.592 | 207.077 | 205.944 | 79.899 | 72.239 | 77.74 | 77.596 | 77.596 | 62.2 | 80.7 | 126.1 | 197.355 | 317.7 | 312.3 | 376.5 | 312.548 | 365.2 | 355.5 | 334.8 | 353.372 | 422.4 | 413.8 | 448.3 | 452.104 | 270.6 | 267.3 | 239.1 | 214.8 | 229.1 | 259.4 | 274 | 160.6 | 153.8 | 152.5 | 156.2 | 153.1 | 153.9 | 150.4 | 146.7 | 146.4 | 138.8 | 131.2 | 131.1 | 115.6 | 100.9 | 116.2 | 115.9 | 126.2 | 137.7 | 136.4 | 150 | 173.8 | 184.1 | 71.2 |
| Total Shareholders Equity
| 8,914.039 | 8,395.111 | 8,426.264 | 7,773.782 | 7,784.832 | 7,455.431 | 6,915.579 | 6,887.185 | 6,944.015 | 6,748.332 | 6,346.066 | 6,514.485 | 6,864.503 | 6,653.011 | 6,648.441 | 6,578.276 | 6,414.6 | 6,310.802 | 5,995.112 | 5,801.116 | 5,493.475 | 6,074.939 | 6,056.296 | 5,976.76 | 5,759.952 | 5,437.851 | 5,437.848 | 5,426.118 | 5,451.776 | 5,411.344 | 5,430.536 | 5,286.518 | 5,179.607 | 5,047.208 | 4,925.765 | 4,902.501 | 4,751.213 | 4,600.246 | 4,583.266 | 4,502.187 | 4,578.622 | 4,589.945 | 4,708.903 | 4,619.713 | 4,375.944 | 4,336.035 | 4,367.074 | 4,238.604 | 4,378.541 | 4,306.217 | 4,324.401 | 4,207.784 | 4,126.916 | 4,008.426 | 3,862.393 | 3,912.807 | 3,791.784 | 3,702.876 | 3,827.392 | 3,682.362 | 3,645.984 | 3,596.067 | 3,603.045 | 3,290.272 | 3,074.605 | 3,046.319 | 3,049.441 | 3,276.738 | 3,448.74 | 3,569.775 | 3,516.73 | 3,571.177 | 3,537.028 | 3,335.159 | 3,097.587 | 2,800.823 | 2,708.363 | 2,567.077 | 2,424.818 | 2,361.266 | 2,167.387 | 2,109.702 | 1,976.07 | 1,813.741 | 1,811.494 | 1,682.562 | 1,578.446 | 1,525.246 | 1,397.308 | 1,335.199 | 1,110.829 | 1,012.621 | 947.953 | 931.595 | 809.535 | 827.56 | 833.178 | 680.896 | 620.783 | 604.617 | 598.348 | 591.778 | 657.7 | 680.2 | 723.3 | 861.281 | 926.6 | 914.1 | 963.5 | 947.292 | 915.2 | 885 | 848.6 | 879.732 | 893.3 | 866.5 | 885.6 | 929.815 | 682.9 | 669.6 | 630.8 | 597.7 | 605 | 633.8 | 642 | 526.3 | 508.3 | 496 | 489 | 474.4 | 461.5 | 449.7 | 435 | 421.7 | 404.5 | 385.2 | 374.7 | 350.1 | 328.9 | 344.1 | 332.4 | 329.8 | 328 | 315.8 | 302.5 | 271.5 | 226.1 | 77 |
| Total Equity
| 8,914.039 | 8,407.439 | 8,439.402 | 7,787.051 | 7,798.512 | 7,469.237 | 6,929.909 | 6,908.352 | 6,965.623 | 6,768.161 | 6,369.976 | 6,536.873 | 6,887.799 | 6,667.73 | 6,663.711 | 6,587.954 | 6,430.284 | 6,325.797 | 6,039.672 | 5,845.391 | 5,537.544 | 6,118.342 | 6,099.443 | 6,020.078 | 5,802.796 | 5,479.798 | 5,479.033 | 5,465.628 | 5,492.18 | 5,451.163 | 5,470.649 | 5,325.949 | 5,218.542 | 5,081.134 | 4,961.824 | 4,939.053 | 4,788.056 | 4,633.208 | 4,616.637 | 4,536.332 | 4,613.037 | 4,624.134 | 4,743.474 | 4,654.558 | 4,410.858 | 4,369.394 | 4,395.298 | 4,265.655 | 4,410.63 | 4,335.466 | 4,333.847 | 4,216.842 | 4,135.455 | 4,015.952 | 3,869.808 | 3,920.072 | 3,798.977 | 3,709.856 | 3,834.101 | 3,688.81 | 3,651.816 | 3,601.946 | 3,608.545 | 3,295.699 | 3,079.957 | 3,051.68 | 3,054.689 | 3,281.916 | 3,453.91 | 3,605.271 | 3,551.114 | 3,603.101 | 3,568.071 | 3,365.774 | 3,124.969 | 2,826.011 | 2,730.378 | 2,588.391 | 2,445.841 | 2,387.867 | 2,214.257 | 2,155.853 | 2,015.654 | 1,850.509 | 1,848.988 | 1,720.71 | 1,615.89 | 1,546.736 | 1,416.68 | 1,353.848 | 1,126.899 | 1,030.94 | 973.885 | 955.891 | 837.781 | 856.5 | 865.502 | 712.773 | 652.392 | 636.146 | 629.55 | 622.053 | 887.3 | 920 | 961.1 | 885.06 | 1,159.1 | 1,146.1 | 986.5 | 971.649 | 942 | 906.6 | 864.1 | 892.062 | 903.4 | 876.6 | 895.5 | 939.614 | 758 | 740.2 | 696.6 | 658.4 | 666.9 | 633.8 | 642 | 526.3 | 508.3 | 496 | 489 | 474.4 | 461.5 | 449.7 | 435 | 421.7 | 404.5 | 385.2 | 374.7 | 350.1 | 328.9 | 344.1 | 332.4 | 329.8 | 328 | 315.8 | 302.5 | 271.5 | 226.1 | 77 |
| Total Liabilities & Shareholders Equity
| 41,345.792 | 40,567.268 | 40,359.298 | 34,593.169 | 33,583.316 | 32,908.561 | 36,111.348 | 35,308.694 | 34,296.064 | 33,880.928 | 39,446.795 | 39,206.932 | 32,274.25 | 32,101.133 | 31,559.558 | 30,307.595 | 36,221.558 | 34,932.71 | 34,252.042 | 33,167.74 | 31,627.473 | 32,761.77 | 32,317.954 | 32,507.981 | 31,388.057 | 30,375.775 | 30,334.682 | 30,086.772 | 30,080.012 | 29,763.793 | 29,806.725 | 29,319.44 | 28,765.956 | 28,445.977 | 28,307.48 | 27,964.916 | 27,018.99 | 26,364.175 | 26,355.203 | 26,226.141 | 26,460.089 | 26,340.825 | 26,841.071 | 25,821.752 | 25,115.125 | 24,921.19 | 24,919.017 | 24,477.197 | 24,531.264 | 24,491.362 | 19,932.912 | 19,462.106 | 19,133.632 | 18,487.731 | 18,330.821 | 18,195.124 | 17,983.511 | 17,528.547 | 17,812.851 | 17,416.926 | 17,231.923 | 17,328.596 | 17,392.514 | 16,656.495 | 16,193.308 | 16,121.158 | 16,417.71 | 16,542.329 | 16,829.641 | 16,832.17 | 16,695.839 | 16,626.837 | 16,538.194 | 15,656.489 | 15,444.238 | 14,691.916 | 14,524.134 | 13,896.287 | 13,671.523 | 12,841.736 | 12,159.46 | 11,451.033 | 11,059.645 | 10,321.445 | 10,072.309 | 9,334.685 | 8,875.336 | 8,304.257 | 7,872.555 | 7,031.323 | 6,488.714 | 6,077.382 | 5,907.531 | 5,633.509 | 5,481.312 | 5,197.215 | 5,216.866 | 5,022.07 | 4,884.904 | 4,767.831 | 4,857.45 | 4,784.791 | 4,818.1 | 4,798.6 | 4,844.4 | 4,983.431 | 4,793.4 | 4,858.2 | 4,909 | 4,599.284 | 4,438.1 | 4,332.6 | 4,090.8 | 4,073.264 | 3,814 | 3,699.2 | 3,685.3 | 3,618.684 | 3,867.7 | 3,736.6 | 3,636.5 | 3,582.3 | 3,551.6 | 2,354.5 | 2,306.9 | 2,156.5 | 2,114.4 | 2,066.2 | 2,061.3 | 1,712.3 | 1,710.3 | 1,679.9 | 1,645.8 | 1,526 | 1,528.9 | 1,469.6 | 1,462.9 | 1,408.3 | 1,360.7 | 1,388.9 | 1,374 | 1,355.7 | 1,323.8 | 1,318 | 1,231.6 | 1,064.9 | 873.9 | 500 |