Wrap Technologies, Inc.
NASDAQ:WRAP
2.015 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.593 | 1.573 | 1.476 | 0.589 | 3.631 | 1.202 | 0.711 | 3.584 | 1.701 | 1.165 | 1.599 | 2.449 | 1.805 | 1.934 | 1.542 | 1.415 | 1.007 | 0.833 | 0.689 | 0.251 | 0.269 | 0.059 | 0.118 | 0.021 | 0.002 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.358 | 0.589 | 0.64 | 0.88 | 1.454 | 0.534 | 0.359 | 1.885 | 0.79 | 0.708 | 0.932 | 1.711 | 1.094 | 1.994 | 0.937 | 0.942 | 0.688 | 0.565 | 0.406 | 0.165 | 0.158 | 0.036 | 0.061 | 0.017 | 0.002 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 0.235 | 0.984 | 0.836 | -0.291 | 2.177 | 0.668 | 0.352 | 1.699 | 0.911 | 0.457 | 0.667 | 0.738 | 0.711 | -0.06 | 0.605 | 0.473 | 0.319 | 0.268 | 0.284 | 0.085 | 0.111 | 0.024 | 0.057 | 0.004 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.396 | 0.626 | 0.566 | -0.494 | 0.6 | 0.556 | 0.495 | 0.474 | 0.536 | 0.392 | 0.417 | 0.301 | 0.394 | -0.031 | 0.392 | 0.334 | 0.317 | 0.321 | 0.411 | 0.341 | 0.413 | 0.4 | 0.48 | 0.2 | 0.15 | 0 | 0 | -3.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0.527 | 0.679 | 0.755 | 0.584 | 0.61 | 1.002 | 1.072 | 0.868 | 1.236 | 1.476 | 1.495 | 1.911 | 2.076 | 1.162 | 1.065 | 0.751 | 0.927 | 0.577 | 0.533 | 0.616 | 0.73 | 0.516 | 0.375 | 0.277 | 0.168 | 0.194 | 0.096 | 0.059 | 0.046 | 0.08 | 0.126 | 0.138 | 0.067 | 0.028 | 0.028 |
| General & Administrative Expenses
| 0 | 0 | 3.957 | 11.933 | 4.093 | 4.463 | 3.377 | 3.32 | 3.33 | 3.319 | 4.279 | 2.997 | 0 | 0 | 0 | 2.664 | 0 | 0 | 0.429 | 1.797 | 1.725 | 1.414 | 0 | 0.947 | 0.579 | 0.528 | 0.316 | 0.211 | 0.092 | 0.082 | 0 | 0.013 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0.263 | -0.669 | 0.224 | 0.282 | 0.163 | 1.114 | 0.256 | 0.445 | 0.327 | 1.069 | 0 | 0 | 0 | 1.034 | 0 | 0 | 1.711 | 0.31 | 0.154 | 0.068 | 0 | 0.073 | 0.087 | 0.053 | 0.023 | 0.04 | 0.013 | 0.008 | 0 | 0.001 | 0 | 0 | 0 |
| SG&A
| 3.334 | 3.475 | 4.22 | 5.757 | 4.317 | 4.745 | 3.54 | 4.434 | 3.586 | 3.764 | 4.606 | 4.066 | 4.654 | 6.579 | 4.978 | 3.698 | 3.255 | 2.538 | 2.14 | 2.106 | 1.878 | 1.481 | 1.158 | 1.021 | 0.666 | 0.582 | 0.339 | 0.251 | 0.105 | 0.09 | 0.076 | 0.014 | 0.002 | 0.001 | 0.004 |
| Other Expenses
| 0 | 0 | -0.001 | 0.138 | -0.006 | 0.072 | -0.004 | 0.067 | 0.012 | -0.002 | 0 | 0.001 | 0.015 | -0.006 | 0.007 | 0.418 | -0.004 | 0 | -0 | -0.002 | 0.001 | -0.002 | -0.03 | -0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 3.861 | 4.154 | 4.975 | 6.341 | 4.927 | 5.747 | 4.612 | 5.302 | 4.822 | 5.24 | 6.101 | 5.977 | 6.73 | 7.741 | 6.043 | 4.449 | 4.182 | 3.115 | 2.674 | 2.722 | 2.608 | 1.997 | 1.533 | 1.297 | 0.834 | 0.775 | 0.435 | 0.31 | 0.152 | 0.17 | 0.202 | 0.152 | 0.068 | 0.029 | 0.032 |
| Operating Income
| -3.626 | -3.17 | -4.139 | -6.632 | -2.75 | -5.079 | -4.26 | -3.603 | -3.911 | -4.783 | -5.434 | -5.239 | -6.019 | -7.801 | -5.438 | -3.976 | -3.863 | -2.847 | -2.39 | -2.637 | -2.497 | -1.974 | -1.476 | -1.293 | -0.834 | -0.775 | -0.435 | -0.31 | -0.152 | -0.17 | -0.202 | -0.152 | -0.068 | -0.029 | -0.032 |
| Operating Income Ratio
| -6.115 | -2.015 | -2.804 | -11.26 | -0.757 | -4.225 | -5.992 | -1.005 | -2.299 | -4.106 | -3.398 | -2.139 | -3.335 | -4.034 | -3.527 | -2.81 | -3.837 | -3.42 | -3.467 | -10.515 | -9.291 | -33.202 | -12.53 | -60.829 | -441.301 | 0 | 0 | -18.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 5.299 | 2.785 | 4.256 | -11.769 | -0.033 | 0.072 | 0.232 | 0.067 | 0.046 | -0.002 | 0.002 | 0.01 | 0.028 | 0.002 | 0.009 | 0.42 | 0.002 | 0.031 | 0.044 | 0.094 | 0.11 | 0.06 | -0.005 | 0.002 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 1.673 | -0.385 | 0.117 | -18.401 | -2.976 | -5.007 | -4.028 | -3.536 | -3.865 | -4.785 | -5.432 | -5.229 | -5.991 | -7.799 | -5.429 | -3.556 | -3.862 | -2.817 | -2.346 | -2.543 | -2.387 | -1.914 | -1.481 | -1.292 | -0.834 | -0.776 | -0.435 | -0.31 | -0.152 | -0.17 | -0.202 | -0.152 | -0.068 | -0.029 | -0.032 |
| Income Before Tax Ratio
| 2.821 | -0.245 | 0.079 | -31.241 | -0.82 | -4.166 | -5.665 | -0.987 | -2.272 | -4.107 | -3.397 | -2.135 | -3.319 | -4.033 | -3.521 | -2.513 | -3.836 | -3.383 | -3.403 | -10.142 | -8.882 | -32.2 | -12.569 | -60.754 | -441.208 | 0 | 0 | -18.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 0 | 0 | -4.257 | 0.423 | -0.272 | 0.081 | -0.232 | -0.067 | -0.034 | -0.025 | -0.002 | -0.009 | -0.013 | -0.008 | -0.002 | -0.074 | -0.005 | -0.031 | -0.045 | 0.193 | -0.109 | -0.062 | -0.025 | -0.002 | 0.001 | 0.001 | 0.001 | -0.834 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
| Net Income
| 1.99 | -0.385 | 0.117 | -18.401 | -2.976 | -5.007 | -3.796 | -3.469 | -3.865 | -4.785 | -5.43 | -5.229 | -5.991 | -7.799 | -5.429 | -3.556 | -3.862 | -2.817 | -2.346 | -2.543 | -2.387 | -1.914 | -1.481 | -1.292 | -0.834 | -0.776 | -0.435 | -0.31 | -0.152 | -0.17 | -0.202 | -0.152 | -0.068 | -0.029 | -0.032 |
| Net Income Ratio
| 3.356 | -0.245 | 0.079 | -31.241 | -0.82 | -4.166 | -5.339 | -0.968 | -2.272 | -4.107 | -3.396 | -2.135 | -3.319 | -4.033 | -3.521 | -2.513 | -3.836 | -3.383 | -3.403 | -10.142 | -8.882 | -32.2 | -12.569 | -60.754 | -441.208 | 0 | 0 | -18.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.037 | -0.02 | -0.002 | -0.42 | -0.07 | -0.12 | -0.092 | -0.084 | -0.094 | -0.12 | -0.13 | -0.13 | -0.15 | -0.2 | -0.14 | -0.095 | -0.11 | -0.09 | -0.078 | -0.089 | -0.081 | -0.069 | -0.054 | -0.055 | -0.037 | -0.034 | -0.019 | -0.014 | -0.007 | -0.008 | -0.009 | -0.009 | -0.003 | -0.001 | -0.007 |
| EPS Diluted
| 0.037 | -0.02 | -0.002 | -0.42 | -0.07 | -0.12 | -0.092 | -0.084 | -0.094 | -0.12 | -0.13 | -0.13 | -0.15 | -0.2 | -0.14 | -0.095 | -0.11 | -0.09 | -0.078 | -0.089 | -0.081 | -0.069 | -0.054 | -0.055 | -0.037 | -0.034 | -0.019 | -0.014 | -0.007 | -0.008 | -0.009 | -0.009 | -0.003 | -0.001 | -0.007 |
| EBITDA
| -3.431 | -3.17 | -3.916 | -6.662 | -2.478 | -4.777 | -4.06 | -3.603 | -3.717 | -4.586 | -5.225 | -5.097 | -5.902 | -7.686 | -5.334 | -3.903 | -3.825 | -2.82 | -2.365 | -2.488 | -2.489 | -1.966 | -1.476 | -1.278 | -0.831 | -0.773 | -0.433 | -0.308 | -0.149 | -0.169 | -0.201 | -0.151 | -0.068 | -0.029 | -0 |
| EBITDA Ratio
| -5.786 | -2.015 | -5.484 | -11.007 | -0.757 | -4.057 | -5.71 | -1.005 | -2.185 | -3.936 | -3.284 | -2.085 | -3.277 | -3.978 | -3.459 | -2.81 | -3.799 | -3.387 | -3.43 | -9.262 | -9.259 | -33.176 | -12.436 | -60.122 | -439.315 | 0 | 0 | -18.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |