Wheaton Precious Metals Corp.
NYSE:WPM
57.11 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 308.253 | 299.002 | 295.48 | 322.135 | 223.137 | 264.972 | 214.465 | 236.051 | 218.836 | 302.922 | 307.244 | 278.197 | 268.957 | 330.393 | 324.119 | 286.212 | 307.268 | 247.954 | 254.789 | 223.222 | 223.595 | 189.466 | 225.049 | 196.591 | 185.769 | 212.4 | 199.252 | 242.546 | 203.034 | 199.684 | 197.951 | 258.491 | 233.204 | 212.351 | 187.511 | 200.496 | 153.251 | 164.435 | 130.504 | 140.375 | 165.852 | 148.57 | 165.379 | 167.416 | 166.405 | 166.89 | 205.761 | 287.241 | 161.273 | 201.408 | 199.638 | 191.867 | 185.195 | 194.752 | 158.183 | 149.577 | 92.834 | 95.004 | 85.938 | 90.551 | 69.767 | 41.403 | 37.572 | 37.087 | 36.985 | 49.675 | 48.948 | 50.232 | 39.6 | 41.464 | 44.132 | 43.651 | 41.766 | 47.413 | 25.711 | 17.474 | 18.081 | 19.263 | 16.077 | 0 | 0 | -0.237 | 0.238 | 0.172 | 0.202 | 0.15 | 0.164 | 0.136 | 0.16 | 0.118 | 0.139 | 0.578 | 0 | 0 | 0 | 0.149 | 0.267 | 0.138 | 0.136 | 0.127 | 0.136 | 0.132 | 0.13 |
Cost of Revenue
| 110.84 | 113.195 | 125.007 | 140.429 | 96.243 | 113.116 | 96.964 | 114.87 | 116.683 | 140.625 | 127.396 | 127.525 | 117.505 | 148.753 | 148.956 | 124.31 | 130.72 | 123.872 | 131.749 | 127.409 | 128.02 | 122.361 | 137.595 | 131.442 | 127.886 | 125.074 | 113.679 | 147.108 | 120.086 | 116.753 | 122.234 | 165.18 | 134.695 | 135.282 | 127.98 | 129.208 | 91.956 | 101.122 | 66.509 | 79.442 | 84.243 | 73.882 | 73.709 | 77.131 | 75.763 | 75.859 | 54.751 | 90.916 | 35.87 | 49.707 | 42.225 | 41.675 | 34.683 | 35.734 | 31.632 | 38.882 | 31.659 | 20.7 | 33.718 | 35.632 | 31.929 | 18.183 | 12.54 | 32.35 | 10.03 | 11.261 | 11.095 | 13.91 | 12.201 | 11.906 | 13.039 | 13.78 | 13.729 | 14.841 | 10.422 | 8.489 | 9.885 | 10.405 | 9.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 197.413 | 185.808 | 170.473 | 181.706 | 126.894 | 151.856 | 117.501 | 121.181 | 102.153 | 162.297 | 179.848 | 150.672 | 151.452 | 181.64 | 175.163 | 161.902 | 176.548 | 124.082 | 123.04 | 95.813 | 95.575 | 67.105 | 87.454 | 65.149 | 57.883 | 87.326 | 85.573 | 95.438 | 82.948 | 82.931 | 75.717 | 93.311 | 98.509 | 77.069 | 59.531 | 71.288 | 61.295 | 63.313 | 63.995 | 60.933 | 81.609 | 74.688 | 91.67 | 90.285 | 90.642 | 91.031 | 151.01 | 196.325 | 125.403 | 151.701 | 157.413 | 150.192 | 150.512 | 159.018 | 126.551 | 110.695 | 61.175 | 74.304 | 52.22 | 54.919 | 37.838 | 23.22 | 25.032 | 4.737 | 26.955 | 38.414 | 37.853 | 36.322 | 27.399 | 29.558 | 31.093 | 29.871 | 28.037 | 32.572 | 15.289 | 8.985 | 8.196 | 8.858 | 7.016 | 0 | 0 | -0.237 | 0.238 | 0.172 | 0.202 | 0.15 | 0.164 | 0.136 | 0.16 | 0.118 | 0.139 | 0.578 | 0 | 0 | 0 | 0.149 | 0.267 | 0.138 | 0.136 | 0.127 | 0.136 | 0.132 | 0.13 |
Gross Profit Ratio
| 0.64 | 0.621 | 0.577 | 0.564 | 0.569 | 0.573 | 0.548 | 0.513 | 0.467 | 0.536 | 0.585 | 0.542 | 0.563 | 0.55 | 0.54 | 0.566 | 0.575 | 0.5 | 0.483 | 0.429 | 0.427 | 0.354 | 0.389 | 0.331 | 0.312 | 0.411 | 0.429 | 0.393 | 0.409 | 0.415 | 0.383 | 0.361 | 0.422 | 0.363 | 0.317 | 0.356 | 0.4 | 0.385 | 0.49 | 0.434 | 0.492 | 0.503 | 0.554 | 0.539 | 0.545 | 0.545 | 0.734 | 0.683 | 0.778 | 0.753 | 0.788 | 0.783 | 0.813 | 0.817 | 0.8 | 0.74 | 0.659 | 0.782 | 0.608 | 0.606 | 0.542 | 0.561 | 0.666 | 0.128 | 0.729 | 0.773 | 0.773 | 0.723 | 0.692 | 0.713 | 0.705 | 0.684 | 0.671 | 0.687 | 0.595 | 0.514 | 0.453 | 0.46 | 0.436 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.596 | 9.932 | 10.988 | 15.282 | 12.5 | 14.178 | 17.496 | 16.369 | 7.996 | 10.504 | 18.912 | 13.681 | 11.698 | 18.465 | 10.986 | 9.391 | 21.326 | 21.799 | 12.329 | 13.105 | 12.315 | 11.449 | 15.567 | 20.05 | 7.818 | 11.3 | 8.818 | 7.883 | 8.028 | 8.375 | 7.274 | 3.39 | 8.689 | 9.504 | 9.926 | 8.585 | 6.278 | 7.36 | 7.428 | 7.721 | 7.57 | 9.659 | 9.397 | 6.996 | 8.258 | 8.349 | 8.753 | 8.931 | 6.762 | 7.354 | 7.503 | 0 | 6.311 | 6.252 | 3.759 | 6.409 | 4.947 | 6.118 | 7.195 | 4.371 | 3.906 | 4.433 | 4.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 6.241 | 1.313 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18.596 | 16.133 | 11.357 | 15.828 | 12.5 | 14.178 | 17.496 | 16.369 | 7.996 | 10.504 | 18.912 | 13.681 | 11.698 | 18.465 | 10.986 | 9.391 | 21.326 | 21.799 | 12.329 | 13.105 | 12.315 | 11.449 | 15.567 | 20.05 | 7.818 | 11.3 | 8.818 | 7.883 | 8.028 | 8.375 | 7.274 | 3.39 | 8.689 | 9.504 | 9.926 | 8.585 | 6.278 | 7.36 | 7.428 | 7.721 | 7.57 | 9.659 | 9.397 | 6.996 | 8.258 | 8.349 | 8.753 | 7.074 | 6.762 | 7.354 | 7.503 | 5.854 | 6.311 | 6.252 | 3.759 | 6.409 | 4.947 | 6.118 | 7.195 | 4.371 | 3.906 | 4.433 | 4.492 | 4.455 | 3.315 | 5.587 | 6.202 | 3.48 | 2.112 | 2.642 | 2.284 | 1.965 | 1.154 | 2.162 | 0.662 | 1 | 0.472 | 0.6 | 0.463 | 0.016 | 0.02 | -0.181 | 0.201 | -0.109 | 0.171 | 0.164 | 0.15 | -0.075 | 0.155 | 0.129 | 0.13 | -0.054 | 0.144 | 0.167 | 0.121 | -0.155 | 0.267 | 0.138 | 0.136 | -0.074 | 0.136 | 0.132 | 0.13 |
Other Expenses
| 2.872 | 59.877 | -1.57 | -5.393 | -1.736 | 0.293 | 7.562 | 0.488 | 0.441 | 0.789 | 0.393 | 0.481 | -0.066 | 3.42 | 0.008 | 0.83 | -2.624 | 3.366 | -0.529 | 0.026 | 0.397 | -1.585 | 0.76 | 2.069 | -0.927 | -0.116 | -2.494 | 10.249 | -0.796 | 0.266 | -0.691 | -0.542 | -0.826 | -1.387 | -0.548 | -0.478 | -0.977 | -0.897 | -0.866 | -0.763 | 0.487 | -0.75 | -0.744 | 0.916 | -0.922 | -1.135 | -1.746 | 2.38 | -1.646 | 0.144 | -0.589 | -0.696 | 0.787 | 2.954 | 3.139 | 8.258 | -8.221 | -0.432 | 0 | 0 | 0 | 0 | 6.587 | 0.026 | 1.525 | 5.216 | 4.075 | 3.221 | 2.63 | 2.955 | 2.551 | -22.183 | 3.82 | 2.68 | 0.898 | 0.279 | 1.169 | 1.136 | 0.881 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 21.468 | 16.133 | 11.357 | 15.828 | 12.942 | 14.7 | 17.496 | 16.857 | 8.437 | 11.293 | 19.305 | 14.162 | 12.167 | 18.465 | 11.461 | 9.391 | 21.326 | 21.799 | 12.84 | 11.696 | 12.764 | 11.916 | 16.059 | 20.344 | 8.107 | 11.533 | 9.058 | 8.124 | 8.272 | 8.62 | 7.516 | 3.646 | 8.92 | 9.739 | 10.157 | 8.83 | 6.437 | 7.481 | 7.524 | 7.818 | 7.666 | 9.725 | 9.464 | 7.068 | 8.322 | 8.404 | 8.804 | 9.454 | 5.116 | 7.498 | 6.914 | 5.158 | 7.098 | 9.206 | 6.898 | 14.667 | -3.274 | 5.686 | 7.195 | 4.371 | 3.906 | 4.433 | 11.079 | 4.481 | 4.84 | 10.803 | 10.277 | 6.701 | 4.742 | 5.597 | 4.835 | -20.218 | 4.974 | 4.842 | 1.56 | 1.279 | 1.641 | 1.736 | 1.344 | 0.016 | 0.02 | -0.181 | 0.201 | -0.094 | 0.171 | 0.164 | 0.15 | -0.059 | 0.155 | 0.129 | 0.13 | -0.037 | 0.144 | 0.167 | 0.121 | -0.137 | 0.267 | 0.138 | 0.136 | -0.074 | 0.136 | 0.132 | 0.13 |
Operating Income
| 175.945 | 169.007 | 159.116 | 165.878 | 112.216 | 135.216 | 98.627 | 99.688 | 102.64 | 149.844 | 159.73 | 142.5 | 137.857 | 163.175 | 163.192 | 152.511 | 155.222 | 102.283 | 109.859 | 84.117 | 81.547 | -111.056 | 70.919 | 44.006 | 49.104 | 75.603 | 73.837 | 86.305 | 73.954 | 73.683 | 67.819 | 88.681 | 88.996 | 66.896 | 48.687 | 62.994 | 61.295 | 63.313 | 63.995 | 60.933 | 81.609 | 74.688 | 91.67 | 90.285 | 90.642 | 91.031 | 151.01 | 188.095 | 120.364 | 144.242 | 150.469 | 145.099 | 143.403 | 149.31 | 119.649 | 96.028 | 64.449 | 68.618 | 52.22 | 51.532 | 34.298 | 18.787 | 12.795 | 0.991 | 22.115 | 27.611 | 27.576 | 29.835 | 22.614 | 23.961 | 26.258 | 50.239 | 23.02 | 27.655 | 13.729 | 7.706 | 6.555 | 7.122 | 5.672 | -0.016 | -0.02 | -0.055 | 0.037 | 0.021 | 0.031 | -0.014 | 0.015 | 0.016 | 0.005 | -0.149 | 0.009 | 0.42 | -0.144 | -0.167 | -0.121 | -0.024 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 |
Operating Income Ratio
| 0.571 | 0.565 | 0.538 | 0.515 | 0.503 | 0.51 | 0.46 | 0.422 | 0.469 | 0.495 | 0.52 | 0.512 | 0.513 | 0.494 | 0.503 | 0.533 | 0.505 | 0.413 | 0.431 | 0.377 | 0.365 | -0.586 | 0.315 | 0.224 | 0.264 | 0.356 | 0.371 | 0.356 | 0.364 | 0.369 | 0.343 | 0.343 | 0.382 | 0.315 | 0.26 | 0.314 | 0.4 | 0.385 | 0.49 | 0.434 | 0.492 | 0.503 | 0.554 | 0.539 | 0.545 | 0.545 | 0.734 | 0.655 | 0.746 | 0.716 | 0.754 | 0.756 | 0.774 | 0.767 | 0.756 | 0.642 | 0.694 | 0.722 | 0.608 | 0.569 | 0.492 | 0.454 | 0.341 | 0.027 | 0.598 | 0.556 | 0.563 | 0.594 | 0.571 | 0.578 | 0.595 | 1.151 | 0.551 | 0.583 | 0.534 | 0.441 | 0.363 | 0.37 | 0.353 | 0 | 0 | 0.234 | 0.154 | 0.123 | 0.152 | -0.094 | 0.088 | 0.117 | 0.031 | -1.261 | 0.065 | 0.726 | -220,646.977 | -256,331.146 | -186,168.678 | -0.16 | 0 | 0 | 0 | 1.583 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 6.201 | 3.823 | 5.754 | -0.729 | 9.3 | 12.367 | 6.184 | 54.067 | 105.826 | -0.569 | -1.592 | 2.074 | -2.487 | 2.063 | -1.692 | -1.366 | -5.39 | -1.27 | -6.521 | -10.042 | -8.338 | -16.396 | -13.68 | -18.505 | -14.178 | 239.564 | -6.199 | -225.22 | -7.84 | -6.627 | -6.467 | -78.985 | -7.387 | -5.975 | -8.092 | -233.378 | -162.382 | -9.676 | -11.594 | -9.708 | -76.516 | -12.046 | -11.847 | -9.062 | -11.972 | -18.252 | -4.503 | -0.983 | 1.54 | -0.078 | 0.06 | -0.065 | 0.022 | 1.004 | 0.265 | 18.129 | -45.275 | -52.919 | -1.284 | 0.261 | -0.732 | -0.349 | 2.316 | -51.566 | -1.874 | -0.855 | -0.008 | -3.748 | -2.682 | -2.755 | -1.601 | 0.111 | -0.07 | 0.331 | 0.03 | 0.049 | 0.103 | 0.017 | -0.104 | 0.016 | 0 | 0 | 0 | 0 | 0.036 | 0 | 0 | -0.016 | 0 | -0.275 | 0 | -0.426 | 0.142 | 0.168 | 0.121 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 182.146 | 172.83 | 163.281 | 169.713 | 121.516 | 147.583 | 104.811 | 153.755 | 208.466 | 149.275 | 158.138 | 292.508 | 135.37 | 165.238 | 161.5 | 151.145 | 149.832 | 101.013 | 103.338 | 74.075 | 73.209 | -127.452 | 57.239 | 25.501 | 34.926 | 314.918 | 67.638 | -137.906 | 66.315 | 67.056 | 61.352 | 10.68 | 81.609 | 60.921 | 40.595 | -170.384 | -101.087 | 53.637 | 52.401 | 51.225 | 5.093 | 62.642 | 79.823 | 81.223 | 78.67 | 72.779 | 137.703 | 185.888 | 120.21 | 144.164 | 150.529 | 144.969 | 143.425 | 150.314 | 119.657 | 114.157 | 64.449 | 0 | 51.989 | 50.809 | 33.566 | 18.438 | 15.111 | -50.575 | 19.014 | 27.494 | 27.568 | 26.087 | 19.932 | 21.206 | 24.657 | 50.35 | 22.95 | 27.986 | 13.759 | 7.755 | 6.658 | 7.139 | 5.568 | 0 | 0 | -0.055 | 0.037 | 0 | 0.031 | -0.014 | 0.015 | 0.049 | 0 | -0.423 | 0.009 | -0.006 | -0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.591 | 0.578 | 0.553 | 0.527 | 0.545 | 0.557 | 0.489 | 0.651 | 0.953 | 0.493 | 0.515 | 1.051 | 0.503 | 0.5 | 0.498 | 0.528 | 0.488 | 0.407 | 0.406 | 0.332 | 0.327 | -0.673 | 0.254 | 0.13 | 0.188 | 1.483 | 0.339 | -0.569 | 0.327 | 0.336 | 0.31 | 0.041 | 0.35 | 0.287 | 0.216 | -0.85 | -0.66 | 0.326 | 0.402 | 0.365 | 0.031 | 0.422 | 0.483 | 0.485 | 0.473 | 0.436 | 0.669 | 0.647 | 0.745 | 0.716 | 0.754 | 0.756 | 0.774 | 0.772 | 0.756 | 0.763 | 0.694 | 0 | 0.605 | 0.561 | 0.481 | 0.445 | 0.402 | -1.364 | 0.514 | 0.553 | 0.563 | 0.519 | 0.503 | 0.511 | 0.559 | 1.153 | 0.549 | 0.59 | 0.535 | 0.444 | 0.368 | 0.371 | 0.346 | 0 | 0 | 0.234 | 0.154 | 0 | 0.152 | -0.094 | 0.088 | 0.36 | 0 | -3.588 | 0.065 | -0.011 | -2,638.336 | 1,325.999 | 135.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 27.511 | 50.513 | -0.027 | -3.377 | 5.145 | 6.135 | -6.58 | -12.37 | 12.006 | 0.201 | 0.671 | 0.686 | 0.433 | -0.886 | -0.502 | -6.076 | -0.043 | -4.799 | 8.442 | -3.448 | -2.751 | -2.758 | -0.11 | 18.673 | 0.905 | -3.224 | -0.485 | -0.195 | -0.263 | -0.556 | 0.128 | -0.186 | -1.377 | 0.615 | -0.384 | -1.122 | -5.162 | -0.089 | 2.982 | -0.806 | 0.597 | -0.85 | 0.014 | -12.677 | 1.613 | 1.662 | 4.282 | 8.144 | 0.513 | 2.75 | 3.348 | 0.222 | 8.385 | 2.249 | -2.519 | -8.815 | -4.785 | 15.36 | 0.626 | 0.723 | 0.732 | 0.698 | -2.316 | -0.711 | 3.578 | 4.218 | -0.36 | 1.204 | 0.747 | -1.649 | -0.28 | 26.216 | 0.615 | 2.24 | -0.082 | 0.648 | 0.074 | 0.383 | 0.594 | 0.099 | -0.001 | 0.095 | 0 | -0.002 | -0 | -0.006 | 0.006 | -0.005 | -0.005 | -0.275 | 0.004 | 0.426 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 154.635 | 122.317 | 164.041 | 168.435 | 116.371 | 141.448 | 111.391 | 166.125 | 196.46 | 149.074 | 157.467 | 291.822 | 134.937 | 166.124 | 162.002 | 157.221 | 149.875 | 105.812 | 94.896 | 77.523 | 75.96 | -124.694 | 57.349 | 6.828 | 34.021 | 318.142 | 68.123 | -137.711 | 66.578 | 67.612 | 61.224 | 10.866 | 82.986 | 60.306 | 40.979 | -169.262 | -95.925 | 53.726 | 49.419 | 52.031 | 4.496 | 63.492 | 79.809 | 93.9 | 77.057 | 71.117 | 133.421 | 177.744 | 119.697 | 141.414 | 147.181 | 144.747 | 135.04 | 148.065 | 122.176 | 122.972 | 69.234 | 53.258 | 44.63 | 50.809 | 33.566 | 18.438 | 15.111 | -49.863 | 19.014 | 23.276 | 27.928 | 24.883 | 19.184 | 22.855 | 24.937 | 23.762 | 22.518 | 25.159 | 13.781 | 7.009 | 6.378 | 6.722 | 5.182 | -0.114 | -0.019 | -0.151 | 0.037 | 0.023 | 0.031 | -0.009 | 0.009 | 0.021 | 0.005 | -0.149 | 0.005 | -0.006 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.502 | 0.409 | 0.555 | 0.523 | 0.522 | 0.534 | 0.519 | 0.704 | 0.898 | 0.492 | 0.513 | 1.049 | 0.502 | 0.503 | 0.5 | 0.549 | 0.488 | 0.427 | 0.372 | 0.347 | 0.34 | -0.658 | 0.255 | 0.035 | 0.183 | 1.498 | 0.342 | -0.568 | 0.328 | 0.339 | 0.309 | 0.042 | 0.356 | 0.284 | 0.219 | -0.844 | -0.626 | 0.327 | 0.379 | 0.371 | 0.027 | 0.427 | 0.483 | 0.561 | 0.463 | 0.426 | 0.648 | 0.619 | 0.742 | 0.702 | 0.737 | 0.754 | 0.729 | 0.76 | 0.772 | 0.822 | 0.746 | 0.561 | 0.519 | 0.561 | 0.481 | 0.445 | 0.402 | -1.344 | 0.514 | 0.469 | 0.571 | 0.495 | 0.484 | 0.551 | 0.565 | 0.544 | 0.539 | 0.531 | 0.536 | 0.401 | 0.353 | 0.349 | 0.322 | 0 | 0 | 0.636 | 0.154 | 0.135 | 0.154 | -0.058 | 0.054 | 0.15 | 0.031 | -1.261 | 0.037 | -0.011 | -1,995.664 | 743.666 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.34 | 0.27 | 0.36 | 0.38 | 0.25 | 0.32 | 0.25 | 0.37 | 0.43 | 0.33 | 0.35 | 0.65 | 0.3 | 0.37 | 0.36 | 0.35 | 0.33 | 0.24 | 0.21 | 0.17 | 0.17 | -0.28 | 0.13 | 0.015 | 0.08 | 0.72 | 0.15 | -0.31 | 0.15 | 0.15 | 0.14 | 0.025 | 0.19 | 0.14 | 0.1 | -0.42 | -0.24 | 0.13 | 0.13 | 0.14 | 0.01 | 0.18 | 0.22 | 0.26 | 0.22 | 0.2 | 0.38 | 0.5 | 0.34 | 0.4 | 0.42 | 0.41 | 0.38 | 0.42 | 0.35 | 0.18 | 0.07 | 0.04 | 0.15 | 0.15 | 0.11 | 0.07 | 0.06 | -0.18 | 0.09 | 0.1 | 0.13 | 0.11 | 0.09 | 0.1 | 0.11 | 0.11 | 0.1 | 0.12 | 0.07 | 0.038 | 0.04 | 0.04 | 0.03 | -0.066 | -0.011 | -0.088 | 0.021 | 0.013 | -0.018 | -0.005 | 0.005 | 0.031 | 0.003 | -0.087 | 0.003 | -0.004 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.34 | 0.27 | 0.36 | 0.38 | 0.25 | 0.32 | 0.25 | 0.37 | 0.43 | 0.33 | 0.35 | 0.65 | 0.3 | 0.37 | 0.36 | 0.35 | 0.33 | 0.24 | 0.21 | 0.17 | 0.17 | -0.28 | 0.13 | 0.015 | 0.08 | 0.72 | 0.15 | -0.31 | 0.15 | 0.15 | 0.14 | 0.025 | 0.19 | 0.14 | 0.1 | -0.42 | -0.24 | 0.13 | 0.13 | 0.14 | 0.01 | 0.18 | 0.22 | 0.26 | 0.22 | 0.2 | 0.37 | 0.5 | 0.34 | 0.4 | 0.41 | 0.41 | 0.38 | 0.42 | 0.34 | 0.18 | 0.07 | 0.04 | 0.13 | 0.15 | 0.11 | 0.06 | 0.06 | -0.18 | 0.08 | 0.09 | 0.11 | 0.1 | 0.08 | 0.09 | 0.1 | 0.1 | 0.09 | 0.11 | 0.07 | 0.034 | 0.04 | 0.04 | 0.03 | -0.066 | -0.011 | -0.088 | 0.021 | 0.013 | -0.018 | -0.005 | 0.005 | 0.031 | 0.003 | -0.087 | 0.003 | -0.004 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 238.104 | 228.921 | 228.444 | 241.921 | 160.736 | 206.482 | 145.395 | 208.983 | 251.049 | 217.084 | 220.024 | 202.316 | 190.885 | 235.533 | 235.141 | 213.578 | 218.017 | 163.716 | 175.552 | 146.684 | 145.392 | -52.275 | 140.269 | 110.332 | 114.75 | 138.52 | 134.02 | -54.356 | 136.772 | 132.699 | 131.911 | 177.303 | 163.738 | 142.638 | 120.949 | 129.997 | 99.057 | 109.28 | 88.613 | 94.122 | 118.174 | 101.813 | 118.894 | 125.611 | 120.072 | 116.721 | 162.776 | 236.112 | 134.733 | 165.815 | 167.796 | 162.553 | 157.112 | 164.113 | 131.403 | 112.252 | 77.022 | 84.044 | 64.52 | 66.392 | 47.527 | 25.618 | 20.515 | 3.73 | 26.869 | 33.565 | 31.651 | 36.535 | 27.443 | 29.558 | 31.093 | 55.144 | 28.09 | 33.322 | 15.543 | 8.985 | 8.205 | 8.858 | 7.016 | -0.016 | -0.02 | -0.055 | 0.037 | 0.021 | -0.005 | -0.014 | 0.015 | -0.033 | 0.005 | 0.263 | 0.009 | 0.845 | -0.285 | -0.456 | -0.121 | -0.024 | 0 | 0 | 0 | 0.201 | 0 | 0 | 0 |
EBITDA Ratio
| 0.772 | 0.766 | 0.754 | 0.735 | 0.758 | 0.752 | 0.713 | 0.68 | 0.687 | 0.714 | 0.713 | 0.727 | 0.719 | 0.718 | 0.719 | 0.746 | 0.695 | 0.665 | 0.683 | 0.68 | 0.654 | 0.606 | 0.627 | 0.537 | 0.612 | 0.651 | 0.659 | 0.718 | 0.667 | 0.671 | 0.663 | 0.686 | 0.696 | 0.664 | 0.642 | 0.648 | 0.646 | 0.658 | 0.661 | 0.664 | 0.714 | 0.69 | 0.713 | 0.729 | 0.722 | 0.71 | 0.802 | 0.822 | 0.836 | 0.824 | 0.84 | 0.847 | 0.848 | 0.843 | 0.831 | 0.75 | 0.83 | 0.885 | 0.685 | 0.735 | 0.681 | 0.619 | 0.517 | 0.101 | 0.726 | 0.665 | 0.647 | 0.727 | 0.71 | 0.726 | 0.709 | 1.261 | 0.674 | 0.696 | 0.603 | 0.511 | 0.448 | 0.459 | 0.443 | 0 | 0 | 0.234 | 0.154 | 0.123 | 0.152 | -0.094 | 0.088 | -0.241 | 0.031 | 2.23 | 0.065 | 1.463 | -438,656.155 | -700,294.008 | -186,167.678 | -0.16 | 0 | 0 | 0 | 1.583 | 0 | 0 | 0 |