Wheaton Precious Metals Corp.
NYSE:WPM
57.11 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2000 Q3 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 694.085 | 540.217 | 305.793 | 543.731 | 833.919 | 828.837 | 799.697 | 696.089 | 494.618 | 448.626 | 376.163 | 226.045 | 372.45 | 235.446 | 191.162 | 192.683 | 209.834 | 131.764 | 126.676 | 103.986 | 151.626 | 87.182 | 125.781 | 75.767 | 119.373 | 92.661 | 115.568 | 98.521 | 69.91 | 76.575 | 114.749 | 124.295 | 125.545 | 124.49 | 86.776 | 103.297 | 80.512 | 71.892 | 88.008 | 308.098 | 233.003 | 139.199 | 81.97 | 95.823 | 61.956 | 36.257 | 75.535 | 778.216 | 555.056 | 1,102.116 | 997.489 | 840.201 | 715.622 | 701.35 | 564.075 | 428.636 | 255.189 | 322.896 | 279.658 | 227.566 | 304.858 | 48.59 | 26.744 | 7.11 | 13.773 | 36.632 | 6.505 | 9.965 | 6.966 | 40.329 | 68.79 | 59.994 | 61.95 | 51.637 | 8.368 | 117.741 | 26.608 | 33.279 | 24.014 | 0.323 | 0.314 | 0.338 | 0.083 | 0.083 | 0.128 | 0.082 | 0.086 | 0.074 | 0.068 | 0.078 | 0.09 | 0.082 | 0.08 | 0.268 |
Short Term Investments
| 0 | 11.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 694.085 | 540.217 | 305.793 | 543.731 | 833.919 | 828.837 | 799.697 | 696.089 | 494.618 | 448.626 | 376.163 | 226.045 | 372.45 | 235.446 | 191.162 | 192.683 | 209.834 | 131.764 | 126.676 | 103.986 | 151.626 | 87.182 | 125.781 | 75.767 | 119.373 | 92.661 | 115.568 | 98.521 | 69.91 | 76.575 | 114.749 | 124.295 | 125.545 | 124.49 | 86.776 | 103.297 | 80.512 | 71.892 | 88.008 | 308.098 | 233.003 | 139.199 | 81.97 | 95.823 | 61.956 | 36.257 | 75.535 | 778.216 | 555.056 | 1,102.116 | 997.489 | 840.201 | 715.622 | 701.35 | 564.075 | 428.636 | 255.189 | 322.896 | 279.658 | 227.566 | 304.858 | 48.59 | 26.744 | 7.11 | 13.773 | 36.632 | 6.505 | 9.965 | 6.966 | 40.329 | 68.79 | 59.994 | 61.95 | 51.637 | 8.368 | 117.741 | 26.608 | 33.279 | 24.014 | 0.323 | 0.314 | 0.338 | 0.083 | 0.083 | 0.128 | 0.082 | 0.086 | 0.074 | 0.068 | 0.078 | 0.09 | 0.082 | 0.08 | 0.268 |
Net Receivables
| 11.827 | 8.703 | 4.811 | 9.335 | 9.52 | 6.05 | 8.244 | 9.158 | 9.037 | 13.157 | 24.507 | 11.204 | 10.377 | 13.787 | 5.745 | 6.696 | 6.943 | 2.836 | 0.003 | 4.35 | 3.713 | 1.449 | 1.998 | 2.396 | 1.099 | 6.875 | 1.243 | 3.194 | 5.895 | 3.775 | 3.318 | 2.316 | 2.9 | 3.435 | 1.339 | 0.815 | 1.447 | 1.741 | 1.685 | 2.343 | 1.183 | 3.35 | 2.123 | 2.457 | 3.964 | 2.499 | 4.507 | 5.909 | 8.955 | 5.927 | 6.217 | 3.89 | 11.743 | 8.404 | 7.819 | 7.088 | 7.798 | 7.912 | 5.364 | 4.881 | 5.497 | 3.202 | 0.999 | 0.772 | 0.201 | 1.231 | 2.051 | 1.428 | 1.136 | 1.318 | 0.827 | 1.22 | 1.579 | 1.755 | 3.018 | 2.491 | 0.406 | 0.487 | 0.884 | 0.008 | 0 | 0 | 0.153 | 0.141 | 0.106 | 0.103 | 0.096 | 0.107 | 0.081 | 0.065 | 0.06 | 0.083 | 0.076 | 0.067 |
Inventory
| 0 | -0.082 | 0 | 1.365 | 2.429 | 4.956 | 6.555 | 10.53 | 11.286 | 11.95 | 7.4 | 8.712 | 6.108 | 1.606 | 1.638 | 2.388 | 0 | 0 | 0 | 41.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0 | 0.313 | 0 | 0.272 | 0.383 | 0 | 0 | 0.406 | 53.37 | 0 | 0 | 0.244 | 0.195 | 0.166 | 0.155 | 0.145 | 0.141 | 0.151 | 0.136 | 0.128 | 0.123 | 0.164 | 0.134 |
Other Current Assets
| 3.938 | 9.893 | 3.371 | 10.177 | 10.325 | 9.604 | 7.599 | 4.316 | 5.977 | 4.603 | 5.907 | 3.763 | 3.781 | 3.609 | 1.767 | 2.452 | 5.021 | 45.675 | 46.257 | 46.416 | 2.825 | 2.653 | 1.478 | 1.541 | 2.655 | 3.58 | 2.447 | 1.7 | 2.678 | 2.25 | 1.414 | 1.481 | 2.334 | 3.368 | 2.187 | 1.764 | 2.124 | 2.564 | 2.044 | 28.052 | 2.136 | 6.372 | 4.153 | 3.007 | 3.144 | 2.418 | 7.051 | 1.254 | 1.561 | 2.235 | 1.336 | 1.221 | 1.115 | 1.196 | 0.854 | 0.727 | 0.924 | 1.971 | 0.751 | 1.027 | 0.667 | 1.168 | 1.034 | 0.816 | 0.451 | 1.029 | 1.094 | 0.303 | 0.492 | 0.617 | 0.483 | 0.133 | 0.157 | 0.279 | 0.24 | 0.044 | 0.08 | 0.071 | 0.087 | 53.37 | 0 | 0 | 0.007 | 0.01 | 0.005 | 0.002 | 0.002 | 0.005 | 0.005 | 0.002 | 0.015 | 0.015 | 0.023 | 0 |
Total Current Assets
| 709.85 | 558.731 | 320.517 | 564.508 | 856.193 | 849.447 | 822.095 | 720.093 | 520.918 | 478.336 | 413.977 | 249.724 | 392.716 | 254.448 | 201.484 | 201.831 | 221.798 | 180.275 | 172.936 | 154.752 | 157.406 | 91.284 | 129.257 | 79.704 | 123.127 | 103.116 | 119.258 | 103.415 | 78.483 | 82.6 | 119.481 | 128.092 | 130.779 | 131.293 | 90.302 | 105.876 | 84.083 | 76.197 | 91.737 | 338.493 | 236.322 | 148.921 | 88.246 | 101.287 | 69.064 | 41.174 | 87.093 | 785.379 | 565.572 | 1,110.278 | 1,005.042 | 845.312 | 728.48 | 710.95 | 572.748 | 436.451 | 263.911 | 332.779 | 285.773 | 233.474 | 311.022 | 52.96 | 28.777 | 8.698 | 14.425 | 38.892 | 9.65 | 11.696 | 8.594 | 42.264 | 70.368 | 61.347 | 63.999 | 53.671 | 11.898 | 120.659 | 27.094 | 33.837 | 25.391 | 53.701 | 0.314 | 0.338 | 0.488 | 0.424 | 0.405 | 0.342 | 0.328 | 0.326 | 0.304 | 0.281 | 0.292 | 0.303 | 0.342 | 0.469 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,551.181 | 6,495.304 | 6,537.465 | 6,112.101 | 5,802.847 | 5,753.073 | 5,754.239 | 5,763.927 | 5,864.259 | 5,898.24 | 5,952.015 | 5,952.653 | 5,552.8 | 5,610.096 | 5,614.952 | 5,530.968 | 5,590.588 | 5,652.777 | 5,711.731 | 5,744.453 | 5,840.042 | 5,908.858 | 6,135.727 | 6,196.187 | 6,263.479 | 5,820.892 | 5,396.858 | 5,454.106 | 5,758.586 | 5,820.44 | 5,885.148 | 5,948.443 | 6,105.513 | 5,349.921 | 5,422.943 | 5,494.244 | 4,895.566 | 5,091.799 | 5,141.546 | 4,270.971 | 4,332.412 | 4,298.946 | 4,333.647 | 4,242.086 | 4,264.839 | 4,300.38 | 4,211.991 | 2,281.234 | 2,328.808 | 1,837.945 | 1,857.112 | 1,871.726 | 1,886.235 | 1,895.715 | 1,905.841 | 1,912.877 | 1,943.224 | 1,948.208 | 1,921.542 | 1,928.476 | 1,937.378 | 1,373.679 | 1,233.772 | 1,238.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.086 | 0.033 | 0.034 | 0.035 | 0.035 | 0.03 | 0.034 | 0.041 | 0.042 | 0.035 | 0.067 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.599 | 1.695 | 1.791 | 6.396 | 1.982 | 2.078 | 2.174 | 2.27 | 2.365 | 2.461 | 2.557 | 2.652 | 2.748 | 2.844 | 2.94 | 3.036 | 3.132 | 3.227 | 3.323 | 4.943 | 4.129 | 4.203 | 4.266 | 3.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0.134 | 0.128 | 0.128 | 0.14 | 0 | 0.136 | 0.139 | 0.156 | 0.134 |
Goodwill and Intangible Assets
| 1.599 | 1.695 | 1.791 | 6.396 | 1.982 | 2.078 | 2.174 | 2.27 | 2.365 | 2.461 | 2.557 | 2.652 | 2.748 | 2.844 | 2.94 | 3.036 | 3.132 | 3.227 | 3.323 | 4.943 | 4.129 | 4.203 | 4.266 | 3.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0.134 | 0.128 | 0.128 | 0.14 | 0.134 | 0.136 | 0.139 | 0.156 | 0.134 |
Long Term Investments
| 103.068 | 123.598 | 293.443 | 296.755 | 200.578 | 255.076 | 309.068 | 255.535 | 189.98 | 60.103 | 91.344 | 59.941 | 70.495 | 83.887 | 83.836 | 199.878 | 254.462 | 263.277 | 157.546 | 310.639 | 235.763 | 217.312 | 187.9 | 167.315 | 171.048 | 263.965 | 95.298 | 98.602 | 86.265 | 80.595 | 68.185 | 64.621 | 77.063 | 67.229 | 36.648 | 19.776 | 17.555 | 24.717 | 25.157 | 32.872 | 44.021 | 68.038 | 48.945 | 40.801 | 58.643 | 48.309 | 94.663 | 121.377 | 150.892 | 107.307 | 141.589 | 151.621 | 140.667 | 192.793 | 276.888 | 284.448 | 155.122 | 97.133 | 77.358 | 73.747 | 49.766 | 32.748 | 27.567 | 21.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 2.178 | 5.842 | 5.871 | 14.644 | 14.891 | 12.873 | 5.046 | 6.089 | 11.436 | 9.78 | 8.281 | 22.685 | 24.728 | 20.158 | 11.353 | -3.132 | -3.227 | -3.323 | 48.654 | 17.751 | 17.719 | 20.017 | -3.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.744 | 2.301 | 3.787 | 6.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 20.481 | 66.691 | 19.837 | 15.452 | 5.271 | 5.34 | 5.03 | 13.035 | 3.984 | -1.881 | 0.36 | 22.9 | 5.296 | 5.463 | 5.042 | 10.206 | 24.339 | 37.715 | 34.728 | 14.566 | 3.768 | 1.447 | 1.533 | 26.84 | 28.364 | 28.139 | 26.313 | 27.19 | 12.352 | 12.375 | 12.895 | 12.163 | 12.677 | 12.766 | 13.251 | 12.315 | 11.973 | 10.658 | 9.634 | 5.427 | 5.376 | 5.69 | 6.027 | 5.67 | 5.899 | 6.149 | 6.506 | 1.347 | 1.292 | 1.295 | 1.352 | 1.375 | 1.506 | 1.55 | 1.588 | 1.293 | 1.368 | 1.352 | 1.427 | 1.527 | 1.604 | 3.127 | 1.634 | 1.74 | 1,192.058 | 1,281.558 | 1,196.053 | 1,196.778 | 1,191.783 | 705.573 | 630.525 | 601.546 | 574.124 | 560.678 | 16.595 | 145.492 | 146.777 | 133.219 | 134.965 | 0 | 0 | 0 | 0.004 | 0 | 0.007 | 0.008 | 0.009 | 0.005 | 0 | 0 | 0.14 | 0.142 | 0.153 | 0 |
Total Non-Current Assets
| 6,676.329 | 6,689.466 | 6,858.378 | 6,436.574 | 6,025.322 | 6,030.458 | 6,083.384 | 6,039.813 | 6,066.677 | 5,970.359 | 6,056.056 | 6,046.427 | 5,654.024 | 5,727.018 | 5,726.928 | 5,755.441 | 5,869.389 | 5,953.769 | 5,904.005 | 6,123.255 | 6,101.453 | 6,149.539 | 6,349.443 | 6,390.342 | 6,462.891 | 6,112.996 | 5,518.469 | 5,579.898 | 5,857.203 | 5,913.41 | 5,966.228 | 6,025.227 | 6,195.253 | 5,429.916 | 5,472.842 | 5,526.335 | 4,925.094 | 5,127.174 | 5,176.337 | 4,309.27 | 4,381.809 | 4,372.674 | 4,388.619 | 4,288.557 | 4,329.381 | 4,354.838 | 4,313.16 | 2,403.958 | 2,480.992 | 1,946.547 | 2,000.797 | 2,027.023 | 2,032.195 | 2,096.396 | 2,184.317 | 2,198.618 | 2,099.714 | 2,046.693 | 2,000.327 | 2,003.75 | 1,988.748 | 1,409.554 | 1,262.973 | 1,261.948 | 1,192.058 | 1,281.558 | 1,196.053 | 1,196.778 | 1,191.783 | 706.362 | 630.525 | 601.546 | 574.124 | 560.678 | 566.263 | 145.492 | 146.777 | 133.219 | 134.965 | 0 | 0 | 0 | 0.094 | 0.086 | 0.186 | 0.177 | 0.172 | 0.168 | 0.171 | 0.168 | 0.318 | 0.322 | 0.344 | 0.201 |
Total Assets
| 7,386.179 | 7,248.197 | 7,178.895 | 7,001.082 | 6,881.515 | 6,879.905 | 6,905.479 | 6,759.906 | 6,587.595 | 6,448.695 | 6,470.033 | 6,296.151 | 6,046.74 | 5,981.466 | 5,928.412 | 5,957.272 | 6,091.187 | 6,134.044 | 6,076.941 | 6,278.007 | 6,258.859 | 6,240.823 | 6,478.7 | 6,470.046 | 6,586.018 | 6,216.112 | 5,637.727 | 5,683.313 | 5,935.686 | 5,996.01 | 6,085.709 | 6,153.319 | 6,326.032 | 5,561.209 | 5,563.144 | 5,632.211 | 5,009.177 | 5,203.371 | 5,268.074 | 4,647.763 | 4,618.131 | 4,521.595 | 4,476.865 | 4,389.844 | 4,398.445 | 4,396.012 | 4,400.253 | 3,189.337 | 3,046.564 | 3,056.825 | 3,005.839 | 2,872.335 | 2,760.675 | 2,807.346 | 2,757.065 | 2,635.069 | 2,363.625 | 2,379.472 | 2,286.1 | 2,237.224 | 2,299.77 | 1,462.514 | 1,291.75 | 1,270.646 | 1,206.483 | 1,320.45 | 1,205.703 | 1,208.474 | 1,200.377 | 748.626 | 700.893 | 662.893 | 638.123 | 614.349 | 578.161 | 266.151 | 173.871 | 167.056 | 160.356 | 53.701 | 0.314 | 0.338 | 0.582 | 0.51 | 0.591 | 0.519 | 0.5 | 0.495 | 0.475 | 0.449 | 0.609 | 0.626 | 0.686 | 0.67 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 14.766 | 12.272 | 10.918 | 13.458 | 11.999 | 9.578 | 9.136 | 12.57 | 11.274 | 9.546 | 11.861 | 13.939 | 14.514 | 12.781 | 10.394 | 13.023 | 16.76 | 9.447 | 10.964 | 11.794 | 23.491 | 17.451 | 14.12 | 19.883 | 13.346 | 20.008 | 7.645 | 12.118 | 13.522 | 11.419 | 13.77 | 18.062 | 12.022 | 10.686 | 8.248 | 10.664 | 15.407 | 15.746 | 15.06 | 14.698 | 12.953 | 18.109 | 17.655 | 20.416 | 18.814 | 20.648 | 20.363 | 20.898 | 10.963 | 12.521 | 6.575 | 8.345 | 0 | 0 | 0 | 133.243 | 1.398 | 1.76 | 2.126 | 5.397 | 1.722 | 2.012 | 0.861 | 1.396 | 0.947 | 1.384 | 1.496 | 1.021 | 1.188 | 0.797 | 0.483 | 0.396 | 0.53 | 0.374 | 0.837 | 1.761 | 0.357 | 0.549 | 0.607 | 3.335 | 0.004 | 0.013 | 0.068 | 0.004 | 0.04 | 0.039 | 0.037 | 0.038 | 0.026 | 0.025 | 0.03 | 0.043 | 0.065 | 0.067 |
Short Term Debt
| 0.324 | 0.435 | 0.518 | 0.604 | 0.59 | 0.609 | 0.828 | 0.818 | 0.803 | 0.824 | 0.83 | 0.813 | -12.547 | -12.308 | -84.117 | 0.773 | 0.734 | -13.672 | -62.777 | 0.724 | 0.657 | -6.279 | -46.966 | -3.361 | 1.951 | 1.638 | 0.049 | 0 | 0 | 0 | 0.114 | 0.228 | 3.859 | 3.387 | 5.924 | 1.904 | 1.647 | 2.211 | 3.328 | 1.373 | 1.594 | 1.792 | 1.38 | 0.718 | 1.056 | 0 | 1,090 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 28.56 | 161.548 | 28.56 | 168.76 | 28.56 | 28.56 | 28.56 | 26.829 | 28.56 | 28.56 | 28.56 | 28.562 | 0 | 0 | 20 | 20 | 20 | 85.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.763 | 6.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.017 | 0 | 0 | 0.013 | 0 | 3.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.222 | 1.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 70.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.348 | 13.113 | 84.906 | 17.297 | 19.01 | 14.39 | 63.455 | 10.668 | 9.513 | 6.926 | 47.593 | 3.361 | 0 | 0 | 39.852 | 0 | 0 | 0 | 0 | -0.995 | -3.859 | -3.387 | 0 | -1.904 | -1.647 | -2.411 | 0 | -1.473 | -2.494 | -1.792 | 0 | -0.718 | -2.056 | -0.801 | 0 | -29.66 | -28.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.606 | 4.27 | 0 | 0 | 6.285 | 3.647 | 0 | 0 | 0 | 4.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 12.522 | 8.099 | 76.431 | 12.013 | 9.404 | 8.692 | 75.552 | 14.566 | 10.407 | 12.086 | 99.25 | 14.939 | 0.154 | 0.103 | 0.883 | 0.076 | 0.083 | 41.478 | 41.496 | 41.514 | 0.016 | 0.004 | 0.018 | -3.342 | 0.022 | 0.022 | 39.875 | 0.025 | 0 | 0 | 30.906 | 0.767 | 0 | 0 | 20.088 | 0 | 0 | 0.2 | 20.198 | 0.1 | 0.9 | 0 | 25.019 | 0 | 1 | 0.801 | 50.67 | 0 | 0 | 135.225 | 164.818 | 131.153 | 143.916 | 140.147 | 138.284 | 9.843 | 149.923 | 162.596 | 3.844 | 135.366 | 134.91 | 4.582 | 2.315 | 3.425 | 4.912 | 19.593 | 3.659 | 5.362 | 4.326 | 0 | 0 | 0.958 | 0.672 | 0.511 | -0.001 | 0.2 | 0.069 | 0.037 | 0.095 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0.003 | 0.002 | 0.003 | 0.003 | 0.003 | -0.067 |
Total Current Liabilities
| 27.612 | 20.806 | 87.867 | 25.942 | 21.993 | 18.879 | 85.516 | 30.717 | 28.647 | 22.456 | 111.941 | 29.691 | 28.817 | 26.802 | 96.972 | 31.169 | 36.587 | 66.068 | 116.627 | 64.7 | 33.677 | 25.041 | 62.358 | 28.841 | 15.319 | 21.668 | 47.569 | 12.143 | 13.522 | 11.419 | 44.79 | 19.057 | 15.881 | 14.073 | 34.26 | 12.568 | 17.054 | 18.157 | 38.586 | 16.171 | 15.447 | 19.901 | 44.054 | 21.134 | 20.87 | 21.449 | 1,161.033 | 49.458 | 39.523 | 176.306 | 199.953 | 168.058 | 172.476 | 168.707 | 166.844 | 171.332 | 179.881 | 192.916 | 167.518 | 169.323 | 305.392 | 35.154 | 31.736 | 33.381 | 32.688 | 49.537 | 33.715 | 34.943 | 34.076 | 1.826 | 1.344 | 21.354 | 21.202 | 20.885 | 86.318 | 1.961 | 0.426 | 0.586 | 0.702 | 3.335 | 0.004 | 0.013 | 0.068 | 0.059 | 0.04 | 0.039 | 0.037 | 0.039 | 0.029 | 0.027 | 0.032 | 0.045 | 0.068 | 0.067 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5.34 | 5.301 | 5.423 | 5.625 | 5.654 | 5.925 | 0.941 | 1.152 | 1.348 | 1.619 | 1.868 | 2.06 | 2.258 | 2.508 | 2.687 | 197.864 | 490.468 | 643.554 | 718.655 | 878.028 | 1,017.132 | 1,099.333 | 1,187.445 | 1,264 | 1,380.5 | 956.5 | 663 | 770 | 854 | 953 | 1,064 | 1,193 | 1,345 | 706 | 1,371 | 1,466 | 647 | 715 | 800 | 998.518 | 998.252 | 997.99 | 997.75 | 998.136 | 1,039.951 | 1,142.802 | 0 | 21.5 | 28.64 | 35.78 | 42.92 | 50.06 | 57.2 | 64.34 | 71.48 | 78.62 | 85.76 | 92.9 | 340.819 | 107.18 | 114.32 | 121.46 | 128.6 | 349.24 | 329.898 | 464.22 | 357.76 | 391.3 | 406.465 | 0 | 0 | 0 | 0 | 0 | 95.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -0.006 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.781 | 10.826 | 8.261 | -184.282 | -473.18 | -633.575 | -707.164 | -865.658 | -993.118 | -1,081.36 | -1.115 | -1,238.65 | -1,365.309 | -934.95 | -655.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -984.597 | 0 | 0 | 0 | 0 | 0 | 0 | 18.708 | 28.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.264 | 0 | 6.084 | 6.102 | 0.189 | 0.19 | 0.18 | 0.165 | 1.954 | 0.236 | 0.121 | 0.1 | 0.276 | 0.252 | 0.235 | 0.214 | 0.206 | 0.186 | 0.168 | 0.148 | 0.134 | 0.125 | 0.119 | 0.111 | 0.106 | 0.096 | 0.086 | 0.076 | 0.061 | 0.053 | 0.264 | 0.262 | 0.204 | 0.193 | 0.187 | 0.176 | 0.153 | 0.136 | 0.133 | 0.942 | 1.792 | 1.243 | 2.151 | 2.191 | 14.908 | 13.336 | 12.23 | 9.25 | 2.913 | 0.061 | 0 | 0 | 0 | 0 | 0.402 | 0.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.222 | 1.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 92.949 | 61.303 | 13.707 | 13.969 | 10.607 | 8.688 | 6.568 | 10.362 | 8.788 | 7.819 | 6.763 | 14.283 | 11.312 | 8.892 | 5.326 | 13.668 | 12.794 | 7.479 | 3.433 | 9.359 | 6.606 | 4.503 | 2.949 | 5.289 | 3.011 | 3.329 | 1.619 | 1.43 | 0.798 | 0.81 | 0.701 | 1.274 | 1.772 | 1.909 | 1.31 | 2.732 | 2.302 | 2.515 | 1.992 | 4.338 | 4.116 | 3.5 | 3.386 | 4.028 | 17.316 | 14.608 | 1.207 | 2.055 | 0 | 0 | 0 | 0 | 0 | 126.497 | 124.405 | 122.346 | 120.323 | 244.829 | 0 | 236.796 | 232.879 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 98.553 | 66.604 | 19.13 | 25.365 | 16.261 | 14.613 | 7.509 | 11.514 | 10.136 | 9.438 | 8.631 | 16.343 | 13.57 | 11.4 | 8.013 | 211.532 | 503.262 | 651.033 | 722.088 | 887.387 | 1,023.738 | 1,103.836 | 1,190.394 | 1,269.289 | 1,383.511 | 959.829 | 664.619 | 771.506 | 854.859 | 953.863 | 1,064.965 | 1,194.274 | 1,346.976 | 707.909 | 1,372.497 | 1,468.908 | 649.302 | 717.515 | 801.992 | 1,002.856 | 1,002.368 | 1,001.49 | 1,001.136 | 1,002.164 | 1,057.267 | 1,157.41 | 13.437 | 32.805 | 31.553 | 35.841 | 42.92 | 50.06 | 57.2 | 190.837 | 196.287 | 201.788 | 206.083 | 337.729 | 340.819 | 343.976 | 347.199 | 121.46 | 128.6 | 349.24 | 329.899 | 464.22 | 357.76 | 391.3 | 406.465 | 2.222 | 1.443 | 20.396 | 20.53 | 20.374 | 95.003 | 1.761 | 0.357 | 0.549 | 0.607 | 3.335 | 0.004 | 0.013 | 0.025 | 0.028 | 0.04 | 0.039 | 0.037 | 0.039 | 0.026 | 0.025 | 0.03 | 0.043 | 0.065 | 0.134 |
Total Liabilities
| 126.165 | 87.41 | 106.998 | 51.306 | 38.254 | 33.492 | 93.025 | 42.231 | 38.783 | 31.894 | 120.572 | 46.034 | 42.387 | 38.202 | 104.985 | 242.701 | 539.849 | 717.101 | 838.715 | 952.087 | 1,057.415 | 1,128.877 | 1,252.752 | 1,298.13 | 1,398.83 | 981.497 | 712.188 | 783.649 | 868.381 | 965.282 | 1,109.755 | 1,213.331 | 1,362.857 | 721.982 | 1,406.757 | 1,481.476 | 666.356 | 735.672 | 840.578 | 1,019.027 | 1,017.815 | 1,021.391 | 1,045.19 | 1,023.298 | 1,078.137 | 1,178.859 | 1,174.47 | 82.263 | 71.076 | 212.147 | 242.873 | 218.118 | 229.676 | 359.544 | 363.131 | 373.12 | 385.964 | 530.645 | 508.337 | 513.299 | 652.591 | 156.614 | 160.336 | 382.621 | 362.587 | 513.757 | 391.475 | 426.243 | 440.541 | 4.048 | 2.787 | 21.354 | 21.202 | 20.885 | 181.321 | 1.961 | 0.426 | 0.586 | 0.702 | 3.335 | 0.004 | 0.013 | 0.093 | 0.087 | 0.04 | 0.039 | 0.037 | 0.039 | 0.029 | 0.027 | 0.032 | 0.045 | 0.068 | 0.067 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,797.558 | 3,796.172 | 3,780.946 | 3,757.997 | 3,774.333 | 3,773.227 | 3,765.954 | 3,752.662 | 3,741.211 | 3,729.3 | 3,711.294 | 3,698.998 | 3,685.032 | 3,674.783 | 3,656.4 | 3,646.291 | 3,638.234 | 3,626.211 | 3,608.501 | 3,599.203 | 3,583.654 | 3,560.705 | 3,537.833 | 3,516.437 | 3,495.739 | 3,489.643 | 3,473.443 | 3,472.029 | 3,464.856 | 3,457.319 | 3,447.213 | 3,445.914 | 3,442.537 | 3,412.454 | 2,799.548 | 2,815.569 | 2,818.033 | 2,821.029 | 2,815.338 | 2,037.923 | 2,029.503 | 1,890.102 | 1,880.013 | 1,879.475 | 1,879.386 | 1,823.484 | 1,816.975 | 1,811.577 | 1,807.422 | 0 | 0 | 0 | 0 | 1,790.068 | 0 | 0 | 0 | 0 | 0 | 0 | 1,326.369 | 1,035.761 | 0 | 630.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,506.945 | 3,425.686 | 3,338.619 | 3,231.665 | 3,147.8 | 3,099.375 | 3,024.034 | 2,898.466 | 2,800.137 | 2,675.228 | 2,593.863 | 2,504.083 | 2,268.552 | 2,201.156 | 2,098.041 | 1,941.398 | 1,799.551 | 1,677.074 | 1,616.098 | 1,566.016 | 1,530.032 | 1,500.034 | 1,664.861 | 1,647.586 | 1,680.715 | 1,657.153 | 1,378.899 | 1,350.628 | 1,528.154 | 1,505.777 | 1,469.091 | 1,438.773 | 1,454.382 | 1,400.451 | 1,362.145 | 1,358.363 | 1,551.606 | 1,667.745 | 1,648.875 | 1,619.654 | 1,589.486 | 1,606.476 | 1,567.479 | 1,512.689 | 1,450.954 | 1,409.526 | 1,380.982 | 1,297.207 | 1,144.269 | 1,059.96 | 950.375 | 835.023 | 722.091 | 597.654 | 459.755 | 633.927 | 510.955 | 441.721 | 388.464 | 343.834 | 293.025 | 259.459 | 241.021 | 225.91 | 263.129 | 259.862 | 236.586 | 208.658 | 183.783 | 164.572 | 141.733 | 111.853 | 88.091 | 65.573 | 40.414 | 26.633 | 19.624 | 13.246 | 6.524 | -0.425 | -0.394 | -0.381 | -0.239 | -0.258 | -0.139 | -0.157 | -0.141 | -0.15 | -0.171 | -0.168 | -0.024 | -0.029 | -0.024 | 0 |
Accumulated Other Comprehensive Income/Loss
| -44.489 | 28.976 | 28.823 | 30.755 | -78.872 | -26.189 | 22.466 | 66.547 | 7.464 | 12.273 | 44.304 | 47.036 | 50.769 | 67.325 | 68.986 | 15.135 | 113.553 | 113.658 | 13.627 | 160.701 | 87.758 | 51.207 | 23.254 | 7.893 | 10.734 | 87.819 | 73.197 | 77.007 | 74.295 | 67.632 | 59.65 | 55.301 | 66.256 | 26.322 | -5.306 | -23.197 | -26.818 | -21.075 | -36.717 | -28.841 | -18.673 | 3.626 | -15.817 | -25.618 | -10.032 | -15.857 | 27.826 | -1.71 | 3.1 | -36.6 | -4.3 | 5.6 | -3.3 | 42.1 | 128.1 | 178.671 | 94.181 | 49.483 | 49.539 | 46.9 | 27.785 | 10.68 | 5.72 | 0 | -11.944 | 45.901 | 77.058 | 77.878 | 82.286 | 87.524 | 67.499 | 43.615 | 43.489 | 43.244 | 43.029 | 43.846 | 33.531 | 33.686 | 33.666 | 50.056 | 0.009 | 0 | -0.136 | -0.127 | -0.114 | -0.105 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | -91.162 | -83.838 | -106.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,828.119 | 1,784.718 | 1,812.591 | 1,793.772 | 1,808.908 | 60.08 | 1,934.179 | 1,739.203 | 1,372.525 | 1,357.623 | 1,339.76 | 1,333.191 | 0 | 0 | 884.673 | 662.115 | 592.711 | 500.93 | 500.584 | 540.061 | 493.767 | 492.482 | 488.874 | 486.071 | 485.341 | 484.647 | 313.397 | 237.557 | 120.29 | 119.538 | 119.464 | 0.734 | 0.694 | 0.707 | 0.728 | 0.682 | 0.691 | 0.636 | 0.604 | 0.606 | 0.618 | 0.59 | 0.601 | 0.61 | 0.642 | 0.603 |
Total Shareholders Equity
| 7,260.014 | 7,159.672 | 7,071.897 | 6,949.776 | 6,843.261 | 6,846.413 | 6,812.454 | 6,717.675 | 6,548.812 | 6,416.801 | 6,349.461 | 6,250.117 | 6,004.353 | 5,943.264 | 5,823.427 | 5,714.571 | 5,551.338 | 5,416.943 | 5,238.226 | 5,325.92 | 5,201.444 | 5,111.946 | 5,225.948 | 5,171.916 | 5,187.188 | 5,234.615 | 4,925.539 | 4,899.664 | 5,067.305 | 5,030.728 | 4,975.954 | 4,939.988 | 4,963.175 | 4,839.227 | 4,156.387 | 4,150.735 | 4,342.821 | 4,467.699 | 4,427.496 | 3,628.736 | 3,600.316 | 3,500.204 | 3,431.675 | 3,366.546 | 3,320.308 | 3,217.153 | 3,225.783 | 3,107.074 | 2,975.488 | 2,844.678 | 2,762.966 | 2,654.217 | 2,530.999 | 2,447.802 | 2,393.934 | 2,261.949 | 1,977.661 | 1,848.827 | 1,777.763 | 1,723.925 | 1,647.179 | 1,305.9 | 1,131.414 | 888.025 | 843.896 | 806.693 | 814.228 | 782.231 | 759.836 | 744.578 | 698.106 | 641.539 | 616.921 | 593.464 | 396.84 | 264.19 | 173.445 | 166.47 | 159.654 | 50.366 | 0.31 | 0.325 | 0.489 | 0.424 | 0.552 | 0.479 | 0.463 | 0.456 | 0.447 | 0.421 | 0.577 | 0.58 | 0.619 | 0.603 |
Total Equity
| 7,260.014 | 7,159.672 | 7,071.897 | 6,949.776 | 6,843.261 | 6,846.413 | 6,812.454 | 6,717.675 | 6,548.812 | 6,416.801 | 6,349.461 | 6,250.117 | 6,004.353 | 5,943.264 | 5,823.427 | 5,714.571 | 5,551.338 | 5,416.943 | 5,238.226 | 5,325.92 | 5,201.444 | 5,111.946 | 5,225.948 | 5,171.916 | 5,187.188 | 5,234.615 | 4,925.539 | 4,899.664 | 5,067.305 | 5,030.728 | 4,975.954 | 4,939.988 | 4,963.175 | 4,839.227 | 4,156.387 | 4,150.735 | 4,342.821 | 4,467.699 | 4,427.496 | 3,628.736 | 3,600.316 | 3,500.204 | 3,431.675 | 3,366.546 | 3,320.308 | 3,217.153 | 3,225.783 | 3,107.074 | 2,975.488 | 2,844.678 | 2,762.966 | 2,654.217 | 2,530.999 | 2,447.802 | 2,393.934 | 2,261.949 | 1,977.661 | 1,848.827 | 1,777.763 | 1,723.925 | 1,647.179 | 1,305.9 | 1,131.414 | 888.025 | 843.896 | 806.693 | 814.228 | 782.231 | 759.836 | 744.578 | 698.106 | 641.539 | 616.921 | 593.464 | 396.84 | 264.19 | 173.445 | 166.47 | 159.654 | 50.366 | 0.31 | 0.325 | 0.489 | 0.424 | 0.552 | 0.479 | 0.463 | 0.456 | 0.447 | 0.421 | 0.577 | 0.58 | 0.619 | 0.603 |
Total Liabilities & Shareholders Equity
| 7,386.179 | 7,248.197 | 7,178.895 | 7,001.082 | 6,881.515 | 6,879.905 | 6,905.479 | 6,759.906 | 6,587.595 | 6,448.695 | 6,470.033 | 6,296.151 | 6,046.74 | 5,981.466 | 5,928.412 | 5,957.272 | 6,091.187 | 6,134.044 | 6,076.941 | 6,278.007 | 6,258.859 | 6,240.823 | 6,478.7 | 6,470.046 | 6,586.018 | 6,216.112 | 5,637.727 | 5,683.313 | 5,935.686 | 5,996.01 | 6,085.709 | 6,153.319 | 6,326.032 | 5,561.209 | 5,563.144 | 5,632.211 | 5,009.177 | 5,203.371 | 5,268.074 | 4,647.763 | 4,618.131 | 4,521.595 | 4,476.865 | 4,389.844 | 4,398.445 | 4,396.012 | 4,400.253 | 3,189.337 | 3,046.564 | 3,056.825 | 3,005.839 | 2,872.335 | 2,760.675 | 2,807.346 | 2,757.065 | 2,635.069 | 2,363.625 | 2,379.472 | 2,286.1 | 2,237.224 | 2,299.77 | 1,462.514 | 1,291.75 | 1,270.646 | 1,206.483 | 1,320.45 | 1,205.703 | 1,208.474 | 1,200.377 | 748.626 | 700.893 | 662.893 | 638.123 | 614.349 | 578.161 | 266.151 | 173.871 | 167.056 | 160.356 | 53.701 | 0.314 | 0.338 | 0.582 | 0.51 | 0.591 | 0.519 | 0.5 | 0.495 | 0.475 | 0.449 | 0.609 | 0.626 | 0.686 | 0.67 |