W. P. Carey Inc.
NYSE:WPC
54.23 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 397.383 | 389.672 | 389.798 | 379.511 | 420.687 | 452.578 | 427.79 | 402.629 | 383.622 | 344.397 | 348.438 | 374.88 | 325.754 | 319.724 | 311.166 | 307.371 | 302.419 | 290.53 | 308.999 | 311.227 | 318.005 | 305.211 | 298.323 | 273.395 | 209.384 | 201.143 | 201.81 | 196.961 | 210.754 | 221.528 | 219.059 | 228.78 | 225.247 | 217.266 | 270.24 | 265.25 | 214.666 | 238.079 | 220.388 | 248.333 | 195.945 | 252.907 | 209.171 | 122.476 | 137.914 | 119.056 | 113.386 | 165.999 | 71.036 | 68.042 | 69.409 | 63.169 | 78.372 | 118.398 | 77.532 | 81.969 | 58.954 | 70.396 | 63.091 | 59.65 | 61.17 | 55.426 | 62.135 | 61.362 | 66.636 | 58.503 | 57.372 | 51.607 | 55.852 | 110.135 | 45.898 | 115.117 | 52.604 | 57.659 | 47.886 | 47.43 | 40.17 | 42.521 | 43.996 | 37.995 | 99.271 | 53.433 | 37.401 | 37.22 | 44.177 | 36.329 | 47.161 | 52.553 | 38.197 | 41.59 | 35.506 | 38.515 | 33.341 | 35.658 | 31.897 | 36.435 | 33.929 | 26.611 | 23.276 | 20.606 | 24.1 | 22 | 21.7 | 20.03 | 21.8 | 21.3 | 22.3 | 23.3 |
Cost of Revenue
| 42.095 | 183.981 | 161.864 | 218.551 | 28.194 | 52.937 | 56.098 | 46.786 | 39.819 | 32.889 | 34.453 | 31.813 | 32.868 | 29.924 | 29.593 | 26.962 | 30.521 | 29.246 | 32.503 | 34.29 | 39.321 | 38.527 | 37.545 | 31.35 | 19.974 | 20.178 | 21.422 | 21.199 | 22.626 | 32.119 | 44.325 | 41.026 | 34.298 | 31.615 | 47.171 | 57.073 | 30.8 | 27.116 | 27.282 | 54.613 | 35.231 | 65.168 | 54.191 | 22.903 | 30.659 | 23.78 | 19.854 | 105.743 | 5.026 | 5.835 | 5.197 | 5.974 | 6.397 | 6.008 | 5.712 | -32.876 | 17.895 | 17.127 | 16.863 | 16.68 | 15.261 | 12.822 | 12.005 | 10.422 | 13.292 | 13.226 | 0.264 | 0 | 3.965 | 1.265 | 1.506 | 0 | 0.898 | 2.908 | 3.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 |
Gross Profit
| 355.288 | 205.691 | 227.934 | 160.96 | 392.493 | 399.641 | 371.692 | 355.843 | 343.803 | 311.508 | 313.985 | 343.067 | 292.886 | 289.8 | 281.573 | 280.409 | 271.898 | 261.284 | 276.496 | 276.937 | 278.684 | 266.684 | 260.778 | 242.045 | 189.41 | 180.965 | 180.388 | 175.762 | 188.128 | 189.409 | 174.734 | 187.754 | 190.949 | 185.651 | 223.069 | 208.177 | 183.866 | 210.963 | 193.106 | 193.72 | 160.714 | 187.739 | 154.98 | 99.573 | 107.255 | 95.276 | 93.532 | 60.256 | 66.01 | 62.207 | 64.212 | 57.195 | 71.975 | 112.39 | 71.82 | 114.845 | 41.059 | 53.269 | 46.228 | 42.97 | 45.909 | 42.604 | 50.13 | 50.94 | 53.344 | 45.277 | 57.108 | 51.607 | 51.887 | 108.87 | 44.392 | 115.117 | 51.706 | 54.751 | 44.482 | 47.43 | 40.17 | 42.521 | 43.996 | 37.995 | 99.271 | 53.433 | 37.401 | 37.22 | 44.177 | 36.329 | 47.161 | 52.553 | 38.197 | 41.59 | 35.506 | 38.515 | 33.341 | 35.658 | 31.897 | 36.435 | 33.929 | 26.611 | 23.276 | 20.606 | 24.1 | 22 | 21.7 | 20.03 | 21.8 | 21.3 | 22.3 | 20.7 |
Gross Profit Ratio
| 0.894 | 0.528 | 0.585 | 0.424 | 0.933 | 0.883 | 0.869 | 0.884 | 0.896 | 0.905 | 0.901 | 0.915 | 0.899 | 0.906 | 0.905 | 0.912 | 0.899 | 0.899 | 0.895 | 0.89 | 0.876 | 0.874 | 0.874 | 0.885 | 0.905 | 0.9 | 0.894 | 0.892 | 0.893 | 0.855 | 0.798 | 0.821 | 0.848 | 0.854 | 0.825 | 0.785 | 0.857 | 0.886 | 0.876 | 0.78 | 0.82 | 0.742 | 0.741 | 0.813 | 0.778 | 0.8 | 0.825 | 0.363 | 0.929 | 0.914 | 0.925 | 0.905 | 0.918 | 0.949 | 0.926 | 1.401 | 0.696 | 0.757 | 0.733 | 0.72 | 0.751 | 0.769 | 0.807 | 0.83 | 0.801 | 0.774 | 0.995 | 1 | 0.929 | 0.989 | 0.967 | 1 | 0.983 | 0.95 | 0.929 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.888 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 36.147 | 33.071 | 36.724 | 21.533 | 23.258 | 33.783 | 34.214 | 32.467 | 27.81 | 30.599 | 30.917 | 25.682 | 24.111 | 29.512 | 27.464 | 24.129 | 23.963 | 20.582 | 24.683 | 23.972 | 23.72 | 26.315 | 27.652 | 23.577 | 21.465 | 21.995 | 28.834 | 23.972 | 27.077 | 24.305 | 28.054 | 31.412 | 24.931 | 26.827 | 31.338 | 32.495 | 28.556 | 35.612 | 39.438 | 40.27 | 28.621 | 29.541 | 35.156 | 36.659 | 28.761 | 30.25 | 28.973 | 144.809 | 54.826 | 26.582 | 26.909 | 93.707 | 25.187 | 24.585 | 21.323 | 73.429 | 14.828 | 18.131 | 17.601 | 62.615 | 14.97 | 14.31 | 19.099 | 47.177 | 17.013 | 15.816 | 15.413 | 13.983 | 12.345 | 23.256 | 12.237 | 11.665 | 8.8 | 9.871 | 14.156 | 15.652 | 11.503 | 14.218 | 13.811 | 11.301 | 14.563 | 14.382 | 10.739 | 8.715 | 12.102 | 10.821 | 12.061 | 15.858 | 10.066 | 9.339 | 7.375 | 9.58 | 6.874 | 6.65 | 6.241 | 6.472 | 5.925 | 2.405 | 1.913 | 2.045 | 2.3 | 1.9 | 1.9 | 1.86 | 1.3 | 1.9 | 1.6 | 1.7 |
Selling & Marketing Expenses
| 0 | 8.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.879 | 20.484 | 18.737 | -55.751 | 14.707 | 17.059 | 17.719 | 1.615 | 3.22 | 2.379 | 2.435 | -46.353 | 2.236 | 2.18 | 1.936 | -30.764 | 1.815 | 1.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 |
SG&A
| 36.147 | 33.071 | 36.724 | 21.533 | 23.258 | 33.783 | 34.214 | 32.467 | 27.81 | 30.599 | 30.917 | 25.682 | 24.111 | 29.512 | 27.464 | 24.129 | 23.963 | 20.582 | 24.683 | 23.972 | 23.72 | 26.315 | 27.652 | 23.577 | 21.465 | 21.995 | 28.834 | 23.972 | 27.077 | 24.305 | 28.054 | 31.412 | 24.931 | 26.827 | 31.338 | 32.495 | 28.556 | 35.612 | 39.438 | 40.27 | 28.621 | 29.541 | 35.156 | 36.659 | 28.761 | 30.25 | 28.973 | -22.608 | 74.705 | 47.066 | 45.646 | 37.956 | 39.894 | 41.644 | 39.042 | 75.044 | 18.048 | 20.51 | 20.036 | 16.262 | 17.206 | 16.49 | 21.035 | 16.413 | 18.828 | 17.178 | 15.413 | 13.983 | 12.345 | 23.256 | 12.237 | 11.665 | 8.8 | 9.871 | 14.156 | 15.652 | 11.503 | 14.218 | 13.811 | 11.301 | 14.563 | 14.382 | 10.739 | 8.715 | 12.102 | 10.821 | 12.061 | 15.858 | 10.066 | 9.339 | 7.375 | 9.58 | 6.874 | 6.65 | 6.241 | 6.472 | 5.925 | 2.405 | 1.913 | 2.045 | 2.3 | 1.9 | 1.9 | 1.86 | 1.3 | 1.9 | 1.6 | 11.9 |
Other Expenses
| 319.141 | 0.004 | -42.036 | -38.332 | 3.312 | 3.143 | 156.409 | 140.749 | 132.181 | -15.772 | 115.393 | -25.305 | 50.502 | 10.61 | -34.832 | -2.785 | 45.113 | 8.847 | -4.423 | 43.593 | -12.402 | -0.671 | 0.955 | 13.215 | 8.875 | 10.586 | -2.763 | 1.356 | -4.569 | -0.916 | 0.516 | -3.731 | 5.101 | 0.426 | 3.871 | -7.83 | 6.608 | 7.641 | -4.306 | -1.575 | -4.08 | -0.883 | -5.372 | 2.544 | 2.484 | 1.877 | 1.091 | 0 | 0.503 | 1.216 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 355.288 | 169.458 | 42.036 | 21.533 | 26.57 | 177.331 | 190.623 | 173.216 | 159.991 | 145.679 | 146.31 | 161.344 | 139.768 | 143.86 | 137.786 | 135.042 | 132.314 | 128.059 | 140.877 | 135.579 | 133.237 | 139.947 | 140.031 | 116.898 | 89.29 | 86.332 | 94.754 | 87.454 | 91.182 | 87.154 | 90.484 | 94.087 | 87.733 | 93.408 | 115.79 | 106.732 | 104.068 | 100.778 | 104.838 | 101.751 | 88.145 | 92.986 | 87.938 | 65.74 | 60.321 | 61.177 | 59.849 | 6.254 | 81.276 | 53.799 | 52.51 | 47.348 | 47.074 | 48.949 | 44.492 | 80.955 | 24.115 | 26.325 | 26.405 | 17.448 | 25.532 | 23.61 | 26.718 | 23.312 | 25.223 | 23.457 | 36.317 | 55.945 | 26.993 | 36.644 | 26.6 | 50.983 | 32.267 | 38.609 | 23.489 | 44.066 | 19.2 | 20.969 | 20.578 | 24.756 | 30.8 | 22.991 | 21.407 | 22.828 | 26.404 | 24.509 | 29.304 | 18.934 | 26.107 | 29.531 | 24.983 | 29.145 | 26.027 | 27.377 | 26.387 | 39.995 | 29.267 | 23.618 | 19.897 | 89.422 | -6.2 | -5.1 | -5 | 76.598 | -4.4 | -4.3 | -4.7 | 11.9 |
Operating Income
| 13.669 | 171.687 | 185.898 | 7.445 | 4.862 | 4.509 | 199.031 | 292.244 | 189.359 | 173.23 | 216.738 | 151.822 | 153.118 | 145.94 | 143.787 | 145.367 | 139.584 | 133.225 | 135.619 | 141.358 | 145.447 | 126.737 | 120.747 | 125.147 | 100.12 | 94.633 | 85.634 | 88.308 | 96.946 | 102.255 | 84.25 | 93.667 | 103.216 | 92.243 | 107.279 | 101.446 | 79.798 | 110.185 | 88.268 | 92.014 | 72.569 | 94.753 | 67.042 | 33.833 | 19.819 | 34.099 | 33.683 | 54.002 | -15.266 | 8.408 | 11.702 | 9.847 | 24.901 | 63.441 | 23.563 | 33.89 | 16.944 | 23.515 | 16.385 | 25.522 | 16.958 | 15.472 | 19.49 | 27.628 | 23.869 | 17.967 | 21.055 | -4.338 | 28.859 | 73.491 | 19.298 | 64.134 | 20.337 | 19.05 | 24.397 | 3.364 | 20.97 | 21.552 | 23.418 | 13.239 | 68.471 | 30.442 | 15.994 | 14.392 | 17.773 | 11.82 | 17.857 | 33.619 | 12.09 | 12.059 | 10.523 | 9.37 | 7.314 | 8.281 | 5.51 | -3.56 | 4.662 | 2.993 | 3.379 | -68.816 | 30.3 | 27.1 | 26.7 | -56.568 | 26.2 | 25.6 | 27 | 8.8 |
Operating Income Ratio
| 0.034 | 0.441 | 0.477 | 0.02 | 0.012 | 0.01 | 0.465 | 0.726 | 0.494 | 0.503 | 0.622 | 0.405 | 0.47 | 0.456 | 0.462 | 0.473 | 0.462 | 0.459 | 0.439 | 0.454 | 0.457 | 0.415 | 0.405 | 0.458 | 0.478 | 0.47 | 0.424 | 0.448 | 0.46 | 0.462 | 0.385 | 0.409 | 0.458 | 0.425 | 0.397 | 0.382 | 0.372 | 0.463 | 0.401 | 0.371 | 0.37 | 0.375 | 0.321 | 0.276 | 0.144 | 0.286 | 0.297 | 0.325 | -0.215 | 0.124 | 0.169 | 0.156 | 0.318 | 0.536 | 0.304 | 0.413 | 0.287 | 0.334 | 0.26 | 0.428 | 0.277 | 0.279 | 0.314 | 0.45 | 0.358 | 0.307 | 0.367 | -0.084 | 0.517 | 0.667 | 0.42 | 0.557 | 0.387 | 0.33 | 0.509 | 0.071 | 0.522 | 0.507 | 0.532 | 0.348 | 0.69 | 0.57 | 0.428 | 0.387 | 0.402 | 0.325 | 0.379 | 0.64 | 0.317 | 0.29 | 0.296 | 0.243 | 0.219 | 0.232 | 0.173 | -0.098 | 0.137 | 0.112 | 0.145 | -3.34 | 1.257 | 1.232 | 1.23 | -2.824 | 1.202 | 1.202 | 1.211 | 0.378 |
Total Other Income Expenses Net
| 107.027 | -22.614 | -18.138 | -37.576 | -83.683 | -67.81 | 304.934 | 209.103 | -71.281 | -31.859 | -52.662 | -77.059 | -6.185 | -16.359 | -86.357 | -3.389 | -108.409 | -97.742 | -110.609 | -110.645 | -99.455 | -57.497 | -54.08 | -34.445 | -107.533 | -104.276 | -72.424 | -111.534 | -61.019 | -59.53 | -60.794 | -126.354 | -64.997 | -65.571 | -46.552 | -31.54 | -54.638 | -28.268 | -48.891 | -56.132 | -44.908 | -42.862 | -27.508 | -25.833 | -67.816 | -31.97 | -13.65 | -21.65 | -1.716 | -1.017 | 4.219 | 2.164 | 5.588 | 40.166 | 3.669 | -1.902 | 3.314 | 4.505 | -1.789 | -5.334 | -1.481 | 1.19 | 1.67 | -2.922 | -3.124 | 1.533 | 3.238 | 51.95 | 5.735 | -2.776 | -1.668 | 5.107 | -0.347 | 21.609 | -2.723 | 64.712 | -2.63 | -3.168 | -3.799 | -1.383 | -4.362 | -0.558 | -0.087 | 3.595 | -1.774 | -1.617 | -2.478 | -42.826 | -28.231 | -25.361 | 6.099 | -6.688 | -28.051 | 6.376 | 7.309 | 5.646 | 7.361 | -32.069 | 0 | 68.816 | 0 | 0 | 0 | 56.568 | 0 | 0 | 0 | 0.8 |
Income Before Tax
| 120.696 | 149.073 | 167.76 | 157.958 | 130.089 | 154.709 | 309.56 | 215.629 | 112.531 | 133.97 | 164.076 | 104.664 | 146.933 | 129.581 | 57.43 | 141.978 | 155.409 | 122.799 | 25.01 | 150.856 | 45.992 | 69.24 | 66.667 | 206.714 | 83.945 | 73.774 | 55.332 | 63.135 | 66.157 | 66.114 | 58.51 | 53.048 | 66.33 | 26.672 | 60.727 | 69.907 | 25.16 | 81.917 | 39.377 | 34.534 | 28.722 | 52.386 | 110.818 | 8 | 26.437 | 41.921 | 15.615 | 32.352 | 3.356 | 29.877 | 15.853 | 12.011 | 30.073 | 103.646 | 30.26 | 31.988 | 19.744 | 31.195 | 17.711 | 20.188 | 20.132 | 18.774 | 24.031 | 24.706 | 25.037 | 23.445 | 24.206 | -1.095 | 33.947 | 70.422 | 17.326 | 69.241 | 19.995 | 22.041 | 21.674 | 5.364 | 18.256 | 18.298 | 20.333 | 11.856 | 65.877 | 28.941 | 14.793 | 17.987 | 22.737 | 17.315 | 23.583 | -9.207 | 16.594 | 28.151 | 16.622 | 2.682 | 14.12 | 14.657 | 12.819 | 2.086 | 12.023 | -29.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 |
Income Before Tax Ratio
| 0.304 | 0.383 | 0.43 | 0.416 | 0.309 | 0.342 | 0.724 | 0.536 | 0.293 | 0.389 | 0.471 | 0.279 | 0.451 | 0.405 | 0.185 | 0.462 | 0.514 | 0.423 | 0.081 | 0.485 | 0.145 | 0.227 | 0.223 | 0.756 | 0.401 | 0.367 | 0.274 | 0.321 | 0.314 | 0.298 | 0.267 | 0.232 | 0.294 | 0.123 | 0.225 | 0.264 | 0.117 | 0.344 | 0.179 | 0.139 | 0.147 | 0.207 | 0.53 | 0.065 | 0.192 | 0.352 | 0.138 | 0.195 | 0.047 | 0.439 | 0.228 | 0.19 | 0.384 | 0.875 | 0.39 | 0.39 | 0.335 | 0.443 | 0.281 | 0.338 | 0.329 | 0.339 | 0.387 | 0.403 | 0.376 | 0.401 | 0.422 | -0.021 | 0.608 | 0.639 | 0.377 | 0.601 | 0.38 | 0.382 | 0.453 | 0.113 | 0.454 | 0.43 | 0.462 | 0.312 | 0.664 | 0.542 | 0.396 | 0.483 | 0.515 | 0.477 | 0.5 | -0.175 | 0.434 | 0.677 | 0.468 | 0.07 | 0.424 | 0.411 | 0.402 | 0.057 | 0.354 | -1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.412 |
Income Tax Expense
| 9.044 | 6.219 | 8.674 | -13.714 | -5.09 | 10.129 | 15.119 | 6.126 | 8.263 | 6.252 | 7.083 | 5.052 | 8.347 | 9.298 | 5.789 | 7.363 | 5.975 | 7.595 | -41.692 | 21.064 | 4.157 | 3.119 | -2.129 | 11.436 | 2.715 | 6.262 | -6.002 | -0.192 | 1.76 | 2.448 | -1.305 | 7.826 | 3.154 | -8.217 | 0.525 | 17.27 | 3.361 | 15.01 | 1.98 | 6.434 | 0.901 | 8.053 | 2.221 | -1.768 | 5.375 | -1.122 | -1.233 | 6.591 | 0.379 | -1.882 | 1.695 | -1.313 | 5.931 | 24.76 | 7.574 | 11.582 | 3.377 | 6.751 | 4.112 | 6.855 | 6.018 | 3.72 | 6.2 | 3.116 | 5.839 | 7.422 | 7.144 | 2.698 | 11.519 | 31.144 | 6.378 | 29.191 | 5.58 | 3.998 | 6.722 | 3.855 | 4.583 | 5.099 | 5.853 | 8.228 | 32.61 | 8.732 | 3.405 | 0.071 | 8.717 | 3.338 | 7.024 | 6.841 | 4.052 | 4.422 | 2.893 | 2.549 | 2.883 | 2.905 | 0.18 | 2.323 | 0.648 | 0.965 | -6.246 | -73.855 | 20.8 | 17.5 | 16.8 | -65.132 | 16.1 | 15.7 | 17.3 | 0.7 |
Net Income
| 111.698 | 142.895 | 159.223 | 144.294 | 125.04 | 144.62 | 294.38 | 209.538 | 104.928 | 127.678 | 156.995 | 99.562 | 138.547 | 120.245 | 51.634 | 134.572 | 149.397 | 105.3 | 66.09 | 129.372 | 41.329 | 66.021 | 68.475 | 193.263 | 77.348 | 75.584 | 65.274 | 75.209 | 80.278 | 64.318 | 57.484 | 47.704 | 110.943 | 51.661 | 57.439 | 51.049 | 21.745 | 63.348 | 36.116 | 33.574 | 27.337 | 64.739 | 115.478 | 23.022 | 18.506 | 43.167 | 14.181 | 15.478 | 2.588 | 31.777 | 12.29 | 9.091 | 25.202 | 81.443 | 23.343 | 19.781 | 16.346 | 23.432 | 14.413 | 22.986 | 13.351 | 14.977 | 17.709 | 21.9 | 19.198 | 19.848 | 17.101 | 6.013 | 20.409 | 42.03 | 10.8 | 43.629 | 14.305 | 17.304 | 11.065 | 11.488 | 14.328 | 16.933 | 5.855 | 2.124 | 35.154 | 15.48 | 11.092 | 18.584 | 14.047 | 12.974 | 17.273 | -3.719 | 12.985 | 23.592 | 13.729 | 0.133 | 11.237 | 11.752 | 12.639 | -0.237 | 11.375 | -30.041 | 9.625 | 5.039 | 9.5 | 9.6 | 9.9 | 8.564 | 10.1 | 9.9 | 9.7 | 9.6 |
Net Income Ratio
| 0.281 | 0.367 | 0.408 | 0.38 | 0.297 | 0.32 | 0.688 | 0.52 | 0.274 | 0.371 | 0.451 | 0.266 | 0.425 | 0.376 | 0.166 | 0.438 | 0.494 | 0.362 | 0.214 | 0.416 | 0.13 | 0.216 | 0.23 | 0.707 | 0.369 | 0.376 | 0.323 | 0.382 | 0.381 | 0.29 | 0.262 | 0.209 | 0.493 | 0.238 | 0.213 | 0.192 | 0.101 | 0.266 | 0.164 | 0.135 | 0.14 | 0.256 | 0.552 | 0.188 | 0.134 | 0.363 | 0.125 | 0.093 | 0.036 | 0.467 | 0.177 | 0.144 | 0.322 | 0.688 | 0.301 | 0.241 | 0.277 | 0.333 | 0.228 | 0.385 | 0.218 | 0.27 | 0.285 | 0.357 | 0.288 | 0.339 | 0.298 | 0.117 | 0.365 | 0.382 | 0.235 | 0.379 | 0.272 | 0.3 | 0.231 | 0.242 | 0.357 | 0.398 | 0.133 | 0.056 | 0.354 | 0.29 | 0.297 | 0.499 | 0.318 | 0.357 | 0.366 | -0.071 | 0.34 | 0.567 | 0.387 | 0.003 | 0.337 | 0.33 | 0.396 | -0.007 | 0.335 | -1.129 | 0.414 | 0.245 | 0.394 | 0.436 | 0.456 | 0.428 | 0.463 | 0.465 | 0.435 | 0.412 |
EPS
| 0.51 | 0.65 | 0.72 | 0.66 | 0.58 | 0.67 | 1.39 | 1 | 0.52 | 0.66 | 0.82 | 0.53 | 0.75 | 0.67 | 0.29 | 0.76 | 0.85 | 0.61 | 0.38 | 0.75 | 0.24 | 0.39 | 0.41 | 1.33 | 0.71 | 0.7 | 0.6 | 0.7 | 0.74 | 0.6 | 0.53 | 0.44 | 1.03 | 0.48 | 0.54 | 0.48 | 0.2 | 0.6 | 0.34 | 0.31 | 0.27 | 0.64 | 1.26 | 0.26 | 0.27 | 0.63 | 0.2 | 0.22 | 0.06 | 0.78 | 0.3 | 0.23 | 0.62 | 2.02 | 0.58 | 0.5 | 0.41 | 0.59 | 0.36 | 0.59 | 0.33 | 0.37 | 0.45 | 0.56 | 0.49 | 0.51 | 0.44 | 0.15 | 0.53 | 1.1 | 0.28 | 1.15 | 0.38 | 0.46 | 0.3 | 0.3 | 0.38 | 0.45 | 0.16 | 0.057 | 0.94 | 0.41 | 0.3 | 0.5 | 0.38 | 0.35 | 0.48 | -0.1 | 0.36 | 0.66 | 0.39 | 0.004 | 0.33 | 0.34 | 0.37 | -0.007 | 0.34 | -1.18 | 0.38 | 0.2 | 0.37 | 0.38 | 0.39 | 0.34 | 0.4 | 0.4 | 0.4 | 0.44 |
EPS Diluted
| 0.51 | 0.65 | 0.72 | 0.66 | 0.58 | 0.67 | 1.39 | 1 | 0.51 | 0.66 | 0.82 | 0.53 | 0.74 | 0.67 | 0.29 | 0.76 | 0.85 | 0.61 | 0.38 | 0.75 | 0.24 | 0.38 | 0.41 | 1.33 | 0.71 | 0.7 | 0.6 | 0.7 | 0.74 | 0.59 | 0.53 | 0.44 | 1.03 | 0.48 | 0.54 | 0.48 | 0.2 | 0.59 | 0.34 | 0.3 | 0.27 | 0.64 | 1.25 | 0.25 | 0.27 | 0.62 | 0.2 | 0.22 | 0.06 | 0.77 | 0.3 | 0.22 | 0.62 | 1.99 | 0.58 | 0.49 | 0.41 | 0.59 | 0.36 | 0.58 | 0.33 | 0.37 | 0.44 | 0.55 | 0.48 | 0.5 | 0.43 | 0.15 | 0.53 | 1.1 | 0.27 | 1.09 | 0.37 | 0.44 | 0.29 | 0.3 | 0.37 | 0.43 | 0.15 | 0.054 | 0.9 | 0.4 | 0.28 | 0.48 | 0.37 | 0.34 | 0.46 | -0.1 | 0.36 | 0.65 | 0.38 | 0.004 | 0.32 | 0.34 | 0.37 | -0.007 | 0.34 | -1.18 | 0.38 | 0.2 | 0.37 | 0.38 | 0.39 | 0.34 | 0.4 | 0.4 | 0.4 | 0.44 |
EBITDA
| 318.424 | 362.102 | 364.04 | 325.018 | 351.224 | 364.308 | 355.44 | 384.208 | 298.382 | 288.539 | 313.617 | 371.373 | 323.463 | 262.271 | 280.191 | 321.66 | 294.768 | 299.758 | 209.827 | 341.97 | 281.8 | 262.109 | 259.305 | 181.735 | 208.896 | 196.005 | 177.43 | 187.494 | 185.916 | 185.924 | 176.823 | 154.03 | 186.624 | 153.738 | 193.574 | 194.469 | 152.987 | 196.745 | 154.32 | 144.403 | 136.201 | 166.479 | 128.714 | 68.178 | 87.946 | 100.256 | 76.695 | 93.048 | 24.33 | 45.043 | 34.31 | 27.727 | 47.96 | 119.054 | 39.42 | 42.395 | 30.134 | 40.685 | 34.661 | 29.868 | 30.891 | 29.336 | 32.832 | 36.315 | 37.628 | 35.291 | 20.21 | 2.86 | 28.388 | 82.77 | 25.969 | 63.61 | 26.515 | 25.355 | 33.987 | 10.077 | 25.793 | 43.961 | 28.495 | 24.024 | 84.315 | 34.875 | 20.186 | 18.832 | 30.912 | 24.184 | 31.526 | 35.972 | 49.749 | 60.239 | 16.524 | 16.247 | 46.941 | 14.882 | 12.464 | 4.479 | 11.565 | 7.093 | 6.506 | -64.624 | 33.2 | 29.2 | 28.7 | -54.568 | 28.2 | 27.4 | 28.6 | 12 |
EBITDA Ratio
| 0.801 | 0.793 | 0.782 | 0.495 | 0.446 | 0.825 | 0.831 | 1.075 | 0.88 | 0.834 | 0.997 | 0.761 | 1.048 | 0.907 | 0.727 | 0.797 | 0.975 | 1.035 | 0.704 | 0.979 | 0.886 | 0.862 | 0.867 | 0.903 | 1.004 | 0.974 | 0.87 | 0.967 | 0.889 | 0.879 | 0.808 | 0.739 | 0.839 | 0.811 | 0.781 | 0.68 | 0.813 | 0.829 | 0.738 | 0.647 | 0.713 | 0.659 | 0.615 | 0.608 | 0.656 | 0.863 | 0.702 | 0.477 | 0.334 | 0.648 | 0.491 | 0.532 | 0.621 | 0.943 | 0.512 | 0.589 | 0.5 | 0.581 | 0.565 | 0.597 | 0.486 | 0.568 | 0.497 | 0.618 | 0.571 | 0.57 | 0.352 | -0.074 | 0.508 | 0.742 | 0.53 | 0.553 | 0.442 | 0.384 | 0.618 | 0.108 | 0.669 | 0.648 | 0.662 | 0.582 | 0.761 | 0.654 | 0.534 | -0.306 | 0.502 | 0.428 | 0.466 | 0.684 | 0.453 | 0.156 | 0.425 | 0.743 | 0.366 | 0.389 | 0.337 | 0.147 | 0.335 | 1.73 | 0.28 | -3.136 | 1.378 | 1.327 | 1.323 | -2.724 | 1.294 | 1.286 | 1.283 | 0.515 |