
W. P. Carey Inc.
NYSE:WPC
62.38 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 409.835 | 406.165 | 397.383 | 389.672 | 389.798 | 412.437 | 420.687 | 452.578 | 427.79 | 402.629 | 383.622 | 344.397 | 348.438 | 374.88 | 325.754 | 319.724 | 311.166 | 307.371 | 302.419 | 290.53 | 308.999 | 311.227 | 318.005 | 305.211 | 298.323 | 273.395 | 209.384 | 201.143 | 201.81 | 196.961 | 210.754 | 221.528 | 219.059 | 228.78 | 225.247 | 217.266 | 270.24 | 265.25 | 214.666 | 238.079 | 220.388 | 248.333 | 195.945 | 252.907 | 209.171 | 122.476 | 137.914 | 119.056 | 106.031 | 165.999 | 69.278 | 67.099 | 68.314 | 63.169 | 78.372 | 116.776 | 77.532 | 81.969 | 58.101 | 70.396 | 62.265 | 59.65 | 61.17 | 55.426 | 62.135 | 61.362 | 66.636 | 58.503 | 57.372 | 51.607 | 54.577 | 109.04 | 45.898 | 115.117 | 52.604 | 57.659 | 47.886 | 47.43 | 41.448 | 43.948 | 45.307 | 37.995 | 97.747 | 49.957 | 33.722 | 37.22 | 43.152 | 35.037 | 45.332 | 52.553 | 37.049 | 48.159 | 35.506 | 38.515 | 32.423 | 35.658 | 31.897 | 36.435 | 33.929 | 26.611 | 23.276 | 20.606 | 24.1 | 22 | 21.7 | 20.03 | 21.8 | 21.3 | 22.3 | 23.3 |
Cost of Revenue
| 27.196 | 44.827 | 42.095 | 46.5 | 43.096 | 52.678 | 28.194 | 52.937 | 56.098 | 46.786 | 39.819 | 32.889 | 34.453 | 31.813 | 32.868 | 29.924 | 29.593 | 26.962 | 30.521 | 29.246 | 32.503 | 34.29 | 39.321 | 38.527 | 37.545 | 31.35 | 19.974 | 20.178 | 21.422 | 21.199 | 22.626 | 32.119 | 44.325 | 41.026 | 34.298 | 31.615 | 47.171 | 57.073 | 30.8 | 27.116 | 27.282 | 54.613 | 35.231 | 65.168 | 54.191 | 22.903 | 30.659 | 23.78 | 16.85 | 105.743 | 23.505 | 25.94 | 23.308 | 5.974 | 6.397 | 5.761 | 5.712 | -32.876 | 5.139 | 4.083 | 4.018 | 16.68 | 15.261 | 12.822 | 12.005 | 10.422 | 13.292 | 13.226 | 0.264 | 0 | 5.677 | 4.545 | 1.506 | 0 | 0.898 | 2.908 | 3.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 |
Gross Profit
| 382.639 | 361.338 | 355.288 | 343.172 | 346.702 | 359.759 | 392.493 | 399.641 | 371.692 | 355.843 | 343.803 | 311.508 | 313.985 | 343.067 | 292.886 | 289.8 | 281.573 | 280.409 | 271.898 | 261.284 | 276.496 | 276.937 | 278.684 | 266.684 | 260.778 | 242.045 | 189.41 | 180.965 | 180.388 | 175.762 | 188.128 | 189.409 | 174.734 | 187.754 | 190.949 | 185.651 | 223.069 | 208.177 | 183.866 | 210.963 | 193.106 | 193.72 | 160.714 | 187.739 | 154.98 | 99.573 | 107.255 | 95.276 | 89.181 | 60.256 | 45.773 | 41.159 | 45.006 | 57.195 | 71.975 | 111.015 | 71.82 | 114.845 | 52.962 | 65.918 | 58.247 | 42.97 | 45.909 | 42.604 | 50.13 | 50.94 | 53.344 | 45.277 | 57.108 | 0 | 48.9 | 104.495 | 44.392 | 0 | 51.706 | 54.751 | 44.482 | 0 | 40.17 | 42.521 | 43.996 | 37.995 | 99.271 | 53.433 | 37.401 | 37.22 | 44.177 | 36.329 | 47.161 | 52.553 | 38.197 | 41.59 | 35.506 | 38.515 | 33.341 | 35.658 | 31.897 | 36.435 | 33.929 | 26.611 | 23.276 | 20.606 | 24.1 | 22 | 21.7 | 20.03 | 21.8 | 21.3 | 22.3 | 20.7 |
Gross Profit Ratio
| 0.934 | 0.89 | 0.894 | 0.881 | 0.889 | 0.872 | 0.933 | 0.883 | 0.869 | 0.884 | 0.896 | 0.905 | 0.901 | 0.915 | 0.899 | 0.906 | 0.905 | 0.912 | 0.899 | 0.899 | 0.895 | 0.89 | 0.876 | 0.874 | 0.874 | 0.885 | 0.905 | 0.9 | 0.894 | 0.892 | 0.893 | 0.855 | 0.798 | 0.821 | 0.848 | 0.854 | 0.825 | 0.785 | 0.857 | 0.886 | 0.876 | 0.78 | 0.82 | 0.742 | 0.741 | 0.813 | 0.778 | 0.8 | 0.841 | 0.363 | 0.661 | 0.613 | 0.659 | 0.905 | 0.918 | 0.951 | 0.926 | 1.401 | 0.912 | 0.936 | 0.935 | 0.72 | 0.751 | 0.769 | 0.807 | 0.83 | 0.801 | 0.774 | 0.995 | 0 | 0.896 | 0.958 | 0.967 | 0 | 0.983 | 0.95 | 0.929 | 0 | 0.969 | 0.968 | 0.971 | 1 | 1.016 | 1.07 | 1.109 | 1 | 1.024 | 1.037 | 1.04 | 1 | 1.031 | 0.864 | 1 | 1 | 1.028 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.888 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 29.667 | 33.921 | 36.147 | 24.168 | 36.724 | 30.226 | 23.258 | 33.783 | 34.214 | 32.467 | 27.81 | 30.599 | 30.917 | 25.682 | 24.111 | 29.512 | 27.464 | 24.129 | 23.963 | 20.582 | 24.683 | 23.972 | 23.72 | 26.315 | 27.652 | 23.577 | 21.465 | 21.995 | 28.834 | 23.972 | 27.077 | 24.305 | 28.054 | 31.412 | 24.931 | 26.827 | 31.338 | 32.495 | 28.556 | 35.612 | 39.438 | 40.27 | 28.621 | 29.541 | 35.156 | 36.659 | 28.761 | 23.959 | 28.973 | 9.215 | 54.826 | 26.582 | 26.909 | 93.707 | 25.187 | 24.585 | 21.323 | 73.429 | 14.828 | 18.131 | 17.601 | 62.615 | 14.97 | 14.31 | 19.099 | 47.177 | 17.013 | 15.816 | 15.413 | 13.983 | 12.345 | 23.256 | 12.237 | 11.665 | 8.8 | 9.871 | 14.156 | 15.652 | 11.503 | 14.218 | 13.811 | 11.301 | 14.563 | 14.382 | 10.739 | 8.715 | 12.102 | 10.821 | 12.061 | 15.858 | 10.066 | 9.339 | 7.375 | 9.58 | 6.874 | 6.65 | 6.241 | 6.472 | 5.925 | 2.405 | 1.913 | 2.045 | 2.3 | 1.9 | 1.9 | 1.86 | 1.3 | 1.9 | 1.6 | 1.7 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 8.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.879 | 20.484 | 18.737 | -55.751 | 14.707 | 17.059 | 17.719 | 1.615 | 3.22 | 2.379 | 2.435 | -46.353 | 2.236 | 2.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 |
SG&A
| 29.667 | 33.921 | 36.147 | 33.071 | 36.724 | 30.226 | 23.258 | 33.783 | 34.214 | 32.467 | 27.81 | 30.599 | 30.917 | 25.682 | 24.111 | 29.512 | 27.464 | 24.129 | 23.963 | 20.582 | 24.683 | 23.972 | 23.72 | 26.315 | 27.652 | 23.577 | 21.465 | 21.995 | 28.834 | 23.972 | 27.077 | 24.305 | 28.054 | 31.412 | 24.931 | 26.827 | 31.338 | 32.495 | 28.556 | 35.612 | 39.438 | 40.27 | 28.621 | 29.541 | 29.732 | 36.659 | 24.458 | 23.959 | 28.973 | -22.608 | 28.93 | 26.581 | 26.909 | 37.956 | 39.894 | 41.644 | 39.042 | 75.044 | 18.048 | 20.51 | 20.036 | 16.262 | 14.97 | 14.31 | 19.099 | 16.413 | 18.747 | 17.061 | 15.413 | 13.983 | 12.345 | 23.256 | 12.237 | 11.665 | 8.8 | 9.871 | 14.156 | 15.652 | 11.503 | 14.218 | 13.811 | 11.301 | 14.563 | 14.382 | 10.739 | 8.715 | 12.102 | 10.821 | 12.061 | 15.858 | 10.066 | 9.339 | 7.375 | 9.58 | 6.874 | 6.65 | 6.241 | 6.472 | 5.925 | 2.405 | 1.913 | 2.045 | 2.3 | 1.9 | 1.9 | 1.86 | 1.3 | 1.9 | 1.6 | 11.9 |
Other Expenses
| 155.5 | 104.972 | 319.141 | 136.387 | 114.765 | 129.484 | 3.312 | 365.858 | 156.409 | 140.749 | 132.181 | 280.909 | 115.393 | 317.385 | 268.775 | 260.288 | 254.109 | 256.28 | 247.935 | 240.702 | 251.813 | 252.965 | 254.964 | 240.369 | 233.126 | 218.468 | 167.945 | 158.97 | 151.554 | 151.79 | 161.051 | 165.104 | 146.68 | 156.342 | 166.018 | 158.824 | 191.731 | 175.682 | 155.31 | 175.351 | 153.668 | 153.495 | 133.199 | 158.702 | 119.877 | 62.914 | 75.131 | 64.31 | 60.334 | 82.864 | 0 | 14.578 | 18.097 | 19.239 | 30.808 | 69.371 | 31.271 | 39.801 | 22.226 | 32.433 | 25.598 | 26.708 | 27.051 | 24.158 | 27.711 | 34.527 | 34.454 | 28.09 | 27.019 | 37.624 | 34.295 | 79.693 | 32.513 | 103.452 | 43.465 | 47.671 | 36.604 | 31.778 | 32.258 | 31.758 | 31.496 | 26.694 | 83.184 | 35.575 | 22.983 | 28.505 | 31.05 | 24.216 | 33.272 | 36.695 | 26.986 | 38.829 | 28.131 | 28.935 | 25.55 | 29.008 | 25.656 | 29.963 | 28.004 | 24.206 | 21.363 | 18.561 | 21.8 | 20.222 | 19.8 | 18.17 | 20.5 | 19.4 | 20.6 | 0 |
Operating Expenses
| 185.167 | 138.893 | 355.288 | 169.458 | 151.489 | 159.71 | 26.57 | 177.331 | 190.623 | 173.216 | 159.991 | 145.679 | 146.31 | 161.344 | 139.768 | 143.86 | 137.786 | 280.409 | 132.314 | 128.059 | 140.877 | 276.937 | 133.237 | 139.947 | 140.031 | 242.045 | 89.29 | 86.332 | 94.754 | 175.762 | 91.182 | 87.154 | 90.484 | 30.912 | 87.733 | 93.408 | 115.79 | 208.178 | 104.068 | 100.778 | 104.838 | 39.269 | 88.145 | 92.986 | 87.938 | 32.361 | 60.321 | 88.269 | 89.181 | 65.171 | 45.773 | 41.159 | 45.006 | 47.348 | 47.074 | 111.015 | 44.492 | 80.955 | 52.962 | 65.918 | 58.247 | 17.448 | 43.923 | 40.413 | 48.477 | 23.312 | 53.201 | 45.151 | 36.317 | 51.607 | 26.993 | 104.495 | 26.6 | 50.983 | 52.265 | 38.609 | 47.762 | 44.066 | 19.2 | 20.969 | 45.307 | 37.995 | 97.747 | 49.957 | 33.722 | 37.22 | 43.152 | 35.037 | 45.332 | 52.553 | 37.049 | 48.159 | 35.506 | 38.515 | 32.423 | 35.658 | 31.897 | 36.435 | 33.929 | 26.611 | 23.276 | 20.606 | 24.1 | 22.122 | 21.7 | 20.03 | 21.8 | 21.3 | 22.2 | 11.9 |
Operating Income
| 197.472 | 222.445 | 13.669 | 173.714 | 195.213 | 200.049 | 206.453 | 222.519 | 181.069 | 182.627 | 183.812 | 165.829 | 216.738 | 181.723 | 153.118 | 145.94 | 143.787 | 145.367 | 139.584 | 133.225 | 135.619 | 141.358 | 145.447 | 126.737 | 120.747 | 125.147 | 100.12 | 94.633 | 85.634 | 88.308 | 96.946 | 102.255 | 84.25 | 93.667 | 103.216 | 92.243 | 107.279 | 101.446 | 79.798 | 110.185 | 88.268 | 92.014 | 73.675 | 94.753 | 67.042 | 33.833 | 44.597 | 34.538 | 30.958 | 54.002 | 10.723 | 8.154 | 11.702 | 9.847 | 24.901 | 63.441 | 26.591 | 33.89 | 16.43 | 26.69 | 19.5 | 25.522 | 21.613 | 17.584 | 22.361 | 27.628 | 28.161 | 21.912 | 21.055 | -4.338 | 28.859 | 73.491 | 18.661 | 64.134 | 20.337 | 19.05 | 24.397 | 3.364 | 20.97 | 21.552 | 22.974 | 13.239 | 76.394 | 29.499 | 14.88 | 14.392 | 25.265 | 18.955 | 25.802 | 33.619 | 44.083 | 54.154 | 10.523 | 9.37 | 40.683 | 8.281 | 5.51 | -3.56 | 4.662 | 2.993 | 3.379 | -68.816 | 30.3 | 27.1 | 26.7 | -56.568 | 26.2 | 25.6 | 27 | 8.8 |
Operating Income Ratio
| 0.482 | 0.548 | 0.034 | 0.446 | 0.501 | 0.485 | 0.491 | 0.492 | 0.423 | 0.454 | 0.479 | 0.482 | 0.622 | 0.485 | 0.47 | 0.456 | 0.462 | 0.473 | 0.462 | 0.459 | 0.439 | 0.454 | 0.457 | 0.415 | 0.405 | 0.458 | 0.478 | 0.47 | 0.424 | 0.448 | 0.46 | 0.462 | 0.385 | 0.409 | 0.458 | 0.425 | 0.397 | 0.382 | 0.372 | 0.463 | 0.401 | 0.371 | 0.376 | 0.375 | 0.321 | 0.276 | 0.323 | 0.29 | 0.292 | 0.325 | 0.155 | 0.122 | 0.171 | 0.156 | 0.318 | 0.543 | 0.343 | 0.413 | 0.283 | 0.379 | 0.313 | 0.428 | 0.353 | 0.317 | 0.36 | 0.45 | 0.423 | 0.375 | 0.367 | -0.084 | 0.529 | 0.674 | 0.407 | 0.557 | 0.387 | 0.33 | 0.509 | 0.071 | 0.506 | 0.49 | 0.507 | 0.348 | 0.782 | 0.59 | 0.441 | 0.387 | 0.585 | 0.541 | 0.569 | 0.64 | 1.19 | 1.124 | 0.296 | 0.243 | 1.255 | 0.232 | 0.173 | -0.098 | 0.137 | 0.112 | 0.145 | -3.34 | 1.257 | 1.232 | 1.23 | -2.824 | 1.202 | 1.202 | 1.211 | 0.378 |
Total Other Income Expenses Net
| -60.024 | -167.635 | 107.027 | -22.614 | -27.453 | -42.091 | 0 | -67.81 | 128.491 | 33.002 | -71.281 | -31.859 | -52.662 | -77.059 | -6.185 | -16.359 | -86.357 | -3.389 | 15.825 | -10.426 | -110.609 | 9.498 | -99.455 | -57.497 | -54.08 | 100.554 | -15.832 | -18.747 | -30.317 | -25.173 | -30.854 | -36.141 | -25.667 | -40.619 | -36.886 | -65.571 | -46.552 | -31.54 | -54.638 | -28.268 | -48.891 | -56.132 | -44.908 | -42.862 | 45.88 | -25.833 | -17.934 | 6.113 | -13.65 | -21.65 | -1.716 | 22.588 | 4.219 | 2.164 | 5.588 | 42.894 | 3.669 | -1.902 | 3.314 | 4.505 | 0 | -5.334 | -0.136 | 1.19 | 1.67 | -2.922 | -3.124 | 1.533 | 3.238 | 3.243 | 5.735 | -2.776 | -1.668 | 5.107 | -0.347 | 2.996 | -2.723 | 2 | -2.63 | -3.168 | -3.799 | -1.383 | -4.362 | -1.501 | -1.201 | 3.595 | -1.774 | -1.617 | -2.478 | -42.826 | -28.231 | -25.361 | 6.099 | -6.688 | -28.051 | 6.376 | 7.309 | 5.646 | 7.361 | -32.069 | 0 | 68.816 | 0 | 0 | 0 | 56.568 | 0 | 0 | 0 | 0.8 |
Income Before Tax
| 137.448 | 54.81 | 120.696 | 149.073 | 167.76 | 157.958 | 130.089 | 154.709 | 309.56 | 215.629 | 112.531 | 133.97 | 164.076 | 104.664 | 146.933 | 129.581 | 57.43 | 141.978 | 155.409 | 122.799 | 25.01 | 150.856 | 45.992 | 69.24 | 66.667 | 225.701 | 83.945 | 73.774 | 55.332 | 63.135 | 66.157 | 66.114 | 58.51 | 53.048 | 66.33 | 26.672 | 60.727 | 69.907 | 25.16 | 81.917 | 39.377 | 34.534 | 28.722 | 52.386 | 113.084 | 8 | 26.437 | 40.651 | 17.308 | 32.352 | 9.007 | 30.742 | 15.853 | 12.011 | 30.073 | 106.374 | 30.26 | 31.988 | 19.744 | 31.195 | 17.711 | 20.188 | 21.477 | 18.774 | 24.031 | 24.706 | 25.037 | 23.445 | 24.206 | -1.095 | 33.947 | 70.422 | 16.993 | 69.241 | 19.995 | 22.041 | 21.674 | 5.364 | 18.256 | 18.021 | 19.175 | 11.856 | 72.032 | 27.998 | 13.679 | 17.987 | 23.491 | 17.315 | 23.324 | -9.207 | 15.852 | 28.793 | 16.622 | 2.682 | 12.632 | 14.657 | 12.819 | 2.086 | 12.023 | -29.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.6 |
Income Before Tax Ratio
| 0.335 | 0.135 | 0.304 | 0.383 | 0.43 | 0.383 | 0.309 | 0.342 | 0.724 | 0.536 | 0.293 | 0.389 | 0.471 | 0.279 | 0.451 | 0.405 | 0.185 | 0.462 | 0.514 | 0.423 | 0.081 | 0.485 | 0.145 | 0.227 | 0.223 | 0.826 | 0.401 | 0.367 | 0.274 | 0.321 | 0.314 | 0.298 | 0.267 | 0.232 | 0.294 | 0.123 | 0.225 | 0.264 | 0.117 | 0.344 | 0.179 | 0.139 | 0.147 | 0.207 | 0.541 | 0.065 | 0.192 | 0.341 | 0.163 | 0.195 | 0.13 | 0.458 | 0.232 | 0.19 | 0.384 | 0.911 | 0.39 | 0.39 | 0.34 | 0.443 | 0.284 | 0.338 | 0.351 | 0.339 | 0.387 | 0.403 | 0.376 | 0.401 | 0.422 | -0.021 | 0.622 | 0.646 | 0.37 | 0.601 | 0.38 | 0.382 | 0.453 | 0.113 | 0.44 | 0.41 | 0.423 | 0.312 | 0.737 | 0.56 | 0.406 | 0.483 | 0.544 | 0.494 | 0.515 | -0.175 | 0.428 | 0.598 | 0.468 | 0.07 | 0.39 | 0.411 | 0.402 | 0.057 | 0.354 | -1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.412 |
Income Tax Expense
| 11.632 | 7.772 | 9.044 | 6.219 | 8.674 | -13.714 | -5.09 | 10.129 | 15.119 | 6.126 | 8.263 | 6.252 | 7.083 | 5.052 | 8.347 | 9.298 | 5.789 | 7.363 | 5.975 | 7.595 | -41.692 | 21.064 | 4.157 | 3.119 | -2.129 | 11.436 | 2.715 | 6.262 | -6.002 | -0.192 | 1.76 | 2.448 | -1.305 | 7.826 | 3.154 | -8.217 | 0.525 | 17.27 | 3.361 | 15.01 | 1.98 | 6.434 | 0.901 | 8.053 | 2.253 | -1.768 | 5.375 | -1.134 | -1.208 | 6.591 | 0.379 | -1.882 | 1.695 | -1.313 | 5.931 | 24.76 | 7.574 | 11.582 | 3.377 | 6.751 | 4.112 | 6.855 | 6.018 | 3.72 | 6.2 | 3.116 | 5.839 | 7.422 | 7.144 | 2.698 | 11.519 | 31.144 | 6.378 | 29.191 | 5.58 | 3.998 | 6.722 | 3.855 | 4.583 | 5.099 | 5.853 | 8.228 | 32.61 | 8.732 | 3.405 | 0.071 | 8.717 | 3.338 | 7.024 | 6.841 | 4.052 | 4.422 | 2.893 | 2.549 | 2.883 | 2.905 | 0.18 | 2.323 | 0.648 | 0.965 | -6.246 | -73.855 | 20.8 | 17.5 | 16.8 | -65.132 | 16.1 | 15.7 | 17.3 | 0.7 |
Net Income
| 125.824 | 47.023 | 111.698 | 142.895 | 159.223 | 144.294 | 125.04 | 144.62 | 294.38 | 209.538 | 104.928 | 127.678 | 156.995 | 99.562 | 138.547 | 120.245 | 51.634 | 134.572 | 149.397 | 105.3 | 66.09 | 129.372 | 41.329 | 66.021 | 68.475 | 193.263 | 77.348 | 75.584 | 65.274 | 75.209 | 80.278 | 64.318 | 57.484 | 47.704 | 110.943 | 51.661 | 57.439 | 51.049 | 21.745 | 63.348 | 36.116 | 33.574 | 27.337 | 64.739 | 115.478 | 23.022 | 18.506 | 43.167 | 14.181 | 15.478 | 2.588 | 31.777 | 12.29 | 9.091 | 25.202 | 81.443 | 23.343 | 19.781 | 16.346 | 23.432 | 14.413 | 22.986 | 13.351 | 14.977 | 17.709 | 21.9 | 19.198 | 19.848 | 17.101 | 6.013 | 20.409 | 42.03 | 10.8 | 43.629 | 14.305 | 17.304 | 11.065 | 11.488 | 14.328 | 16.933 | 5.855 | 2.124 | 35.154 | 15.48 | 11.092 | 18.584 | 14.047 | 12.974 | 17.273 | -3.719 | 12.985 | 23.592 | 13.729 | 0.133 | 11.237 | 11.752 | 12.639 | -0.237 | 11.375 | -30.041 | 9.625 | 5.039 | 9.5 | 9.6 | 9.9 | 8.564 | 10.1 | 9.9 | 9.7 | 9.6 |
Net Income Ratio
| 0.307 | 0.116 | 0.281 | 0.367 | 0.408 | 0.35 | 0.297 | 0.32 | 0.688 | 0.52 | 0.274 | 0.371 | 0.451 | 0.266 | 0.425 | 0.376 | 0.166 | 0.438 | 0.494 | 0.362 | 0.214 | 0.416 | 0.13 | 0.216 | 0.23 | 0.707 | 0.369 | 0.376 | 0.323 | 0.382 | 0.381 | 0.29 | 0.262 | 0.209 | 0.493 | 0.238 | 0.213 | 0.192 | 0.101 | 0.266 | 0.164 | 0.135 | 0.14 | 0.256 | 0.552 | 0.188 | 0.134 | 0.363 | 0.134 | 0.093 | 0.037 | 0.474 | 0.18 | 0.144 | 0.322 | 0.697 | 0.301 | 0.241 | 0.281 | 0.333 | 0.231 | 0.385 | 0.218 | 0.27 | 0.285 | 0.357 | 0.288 | 0.339 | 0.298 | 0.117 | 0.374 | 0.385 | 0.235 | 0.379 | 0.272 | 0.3 | 0.231 | 0.242 | 0.346 | 0.385 | 0.129 | 0.056 | 0.36 | 0.31 | 0.329 | 0.499 | 0.326 | 0.37 | 0.381 | -0.071 | 0.35 | 0.49 | 0.387 | 0.003 | 0.347 | 0.33 | 0.396 | -0.007 | 0.335 | -1.129 | 0.414 | 0.245 | 0.394 | 0.436 | 0.456 | 0.428 | 0.463 | 0.465 | 0.435 | 0.412 |
EPS
| 0.57 | 0.21 | 0.51 | 0.65 | 0.72 | 0.66 | 0.58 | 0.67 | 1.39 | 1 | 0.52 | 0.66 | 0.82 | 0.53 | 0.75 | 0.67 | 0.29 | 0.76 | 0.85 | 0.61 | 0.38 | 0.75 | 0.24 | 0.39 | 0.41 | 1.33 | 0.71 | 0.7 | 0.6 | 0.7 | 0.74 | 0.6 | 0.53 | 0.44 | 1.03 | 0.48 | 0.54 | 0.48 | 0.2 | 0.6 | 0.34 | 0.31 | 0.27 | 0.64 | 1.26 | 0.26 | 0.27 | 0.63 | 0.2 | 0.22 | 0.06 | 0.78 | 0.3 | 0.23 | 0.62 | 2.02 | 0.58 | 0.5 | 0.41 | 0.59 | 0.36 | 0.59 | 0.33 | 0.37 | 0.45 | 0.56 | 0.49 | 0.51 | 0.44 | 0.15 | 0.53 | 1.1 | 0.28 | 1.15 | 0.38 | 0.46 | 0.3 | 0.3 | 0.38 | 0.45 | 0.16 | 0.057 | 0.94 | 0.41 | 0.3 | 0.5 | 0.38 | 0.35 | 0.48 | -0.1 | 0.36 | 0.66 | 0.39 | 0.004 | 0.33 | 0.34 | 0.37 | -0.007 | 0.34 | -1.18 | 0.38 | 0.2 | 0.37 | 0.38 | 0.39 | 0.34 | 0.4 | 0.4 | 0.4 | 0.44 |
EPS Diluted
| 0.57 | 0.21 | 0.51 | 0.65 | 0.72 | 0.66 | 0.58 | 0.67 | 1.39 | 1 | 0.51 | 0.66 | 0.82 | 0.53 | 0.74 | 0.67 | 0.29 | 0.76 | 0.85 | 0.61 | 0.38 | 0.75 | 0.24 | 0.38 | 0.41 | 1.33 | 0.71 | 0.7 | 0.6 | 0.7 | 0.74 | 0.59 | 0.53 | 0.44 | 1.03 | 0.48 | 0.54 | 0.48 | 0.2 | 0.59 | 0.34 | 0.3 | 0.27 | 0.64 | 1.25 | 0.25 | 0.27 | 0.62 | 0.2 | 0.22 | 0.06 | 0.77 | 0.3 | 0.22 | 0.62 | 1.99 | 0.58 | 0.49 | 0.41 | 0.59 | 0.36 | 0.58 | 0.33 | 0.37 | 0.44 | 0.55 | 0.48 | 0.5 | 0.43 | 0.15 | 0.53 | 1.1 | 0.27 | 1.09 | 0.37 | 0.44 | 0.29 | 0.3 | 0.37 | 0.43 | 0.15 | 0.054 | 0.9 | 0.4 | 0.28 | 0.48 | 0.37 | 0.34 | 0.46 | -0.1 | 0.36 | 0.65 | 0.38 | 0.004 | 0.32 | 0.34 | 0.37 | -0.007 | 0.34 | -1.18 | 0.38 | 0.2 | 0.37 | 0.38 | 0.39 | 0.34 | 0.4 | 0.4 | 0.4 | 0.44 |
EBITDA
| 460.821 | 256.707 | 318.424 | 362.102 | 364.04 | 325.018 | 351.224 | 364.308 | 355.44 | 384.208 | 319.721 | 288.539 | 313.617 | 371.373 | 323.463 | 262.271 | 236.209 | 321.66 | 294.768 | 299.758 | 209.827 | 341.97 | 247.604 | 262.109 | 259.305 | 181.735 | 208.896 | 196.005 | 177.43 | 187.494 | 185.916 | 185.924 | 176.823 | 154.03 | 186.624 | 153.738 | 193.574 | 194.469 | 152.987 | 196.745 | 154.32 | 144.403 | 136.201 | 166.479 | 209.716 | 68.178 | 87.946 | 100.256 | 76.695 | 93.048 | 24.33 | 45.043 | 34.31 | 27.727 | 47.96 | 119.054 | 39.42 | 42.395 | 30.134 | 40.685 | 34.661 | 29.868 | 30.891 | 29.336 | 32.832 | 36.315 | 37.628 | 35.291 | 35.839 | 2.86 | 45.6 | 82.77 | 25.969 | 63.61 | 26.515 | 25.355 | 33.987 | 10.077 | 25.793 | 43.961 | 28.495 | 24.024 | 84.315 | 34.875 | 20.186 | 18.832 | 30.912 | 24.184 | 31.526 | 35.972 | 49.749 | 60.239 | 16.524 | 16.247 | 46.941 | 14.882 | 12.464 | 4.479 | 11.565 | 7.093 | 6.506 | -64.624 | 33.2 | 29.2 | 28.7 | -54.568 | 28.2 | 27.4 | 28.6 | 12 |
EBITDA Ratio
| 1.124 | 0.632 | 0.801 | 0.929 | 0.934 | 0.788 | 0.835 | 0.805 | 0.831 | 0.954 | 0.833 | 0.838 | 0.9 | 0.991 | 0.993 | 0.82 | 0.759 | 1.046 | 0.975 | 1.032 | 0.679 | 1.099 | 0.779 | 0.859 | 0.869 | 0.665 | 0.998 | 0.974 | 0.879 | 0.952 | 0.882 | 0.839 | 0.807 | 0.673 | 0.829 | 0.708 | 0.716 | 0.733 | 0.713 | 0.826 | 0.7 | 0.581 | 0.695 | 0.658 | 1.003 | 0.557 | 0.638 | 0.842 | 0.723 | 0.561 | 0.351 | 0.671 | 0.502 | 0.439 | 0.612 | 1.02 | 0.508 | 0.517 | 0.519 | 0.578 | 0.557 | 0.501 | 0.505 | 0.529 | 0.528 | 0.592 | 0.565 | 0.603 | 0.625 | 0.055 | 0.836 | 0.759 | 0.566 | 0.553 | 0.504 | 0.44 | 0.71 | 0.212 | 0.622 | 1 | 0.629 | 0.632 | 0.863 | 0.698 | 0.599 | 0.506 | 0.716 | 0.69 | 0.695 | 0.684 | 1.343 | 1.251 | 0.465 | 0.422 | 1.448 | 0.417 | 0.391 | 0.123 | 0.341 | 0.267 | 0.28 | -3.136 | 1.378 | 1.327 | 1.323 | -2.724 | 1.294 | 1.286 | 1.283 | 0.515 |