W. P. Carey Inc.
NYSE:WPC
54.27 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 818.194 | 1,085.967 | 776.966 | 633.86 | 136.438 | 204.103 | 147.939 | 167.996 | 186.417 | 103.59 | 205.403 | 165.427 | 129.686 | 164.515 | 229.153 | 248.662 | 152.215 | 137.157 | 220.929 | 196.028 | 331.687 | 202.279 | 243.325 | 217.644 | 176.612 | 122.43 | 171.331 | 162.312 | 169.77 | 171.587 | 152.834 | 155.482 | 209.483 | 173.305 | 267.064 | 157.227 | 191.318 | 233.629 | 207.391 | 198.683 | 530.276 | 214.971 | 198.947 | 117.519 | 93.62 | 62.765 | 111.564 | 123.904 | 236.744 | 39.8 | 30.713 | 29.297 | 37.095 | 26.461 | 34.078 | 64.693 | 46.25 | 39.449 | 33.096 | 18.45 | 19.008 | 23.469 | 21.585 | 16.799 | 20.485 | 14.419 | 17.625 | 12.137 | 17.068 | 19.05 | 13.3 | 22.108 | 17.999 | 15.593 | 14.833 | 13.014 | 12.376 | 15.112 | 24.428 | 16.715 | 23.154 | 15.2 | 15.721 | 24.359 | 17.047 | 14.884 | 16.57 | 21.304 | 11.998 | 12.906 | 12.913 | 8.87 | 12.66 | 9.176 | 12.431 | 10.165 | 19.523 | 8.517 | 9.209 | 2.297 | 6 | 5 | 5 | 5.673 | 7 | 32 | 14 | 19 |
Short Term Investments
| 0 | 0.603 | 0.91 | 0.995 | 3.288 | 3.843 | 2.046 | 771.761 | 781.345 | 0.508 | 787.674 | 11.449 | 633.19 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.009 | 0.019 | 0.038 | 0.732 | 1.491 | 1.504 | 1.385 | 1.146 | 0.562 | 0.265 | 0.259 | 0.394 | 0.244 | 0.026 | 0 | 0 | 0.009 | 0 | 0.297 | 0.003 | 0.288 | 0.993 | 0.818 | 1.508 | 1.62 | 1.112 | 1.153 | 0.02 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257.289 | 242.677 | 202.458 | 183.226 | 175.39 | 166.147 | 146.846 | 140.286 | 133.822 | 134.567 | 127.731 | 121.306 | 115.159 | 110.379 | 108.698 | 99.153 | 88.937 | 82.8 | 69.442 | 63.887 | 0 | 0 | 59.85 | 0 | 52.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 818.194 | 1,085.967 | 776.966 | 633.86 | 136.438 | 204.103 | 147.939 | 167.996 | 186.417 | 103.59 | 205.403 | 165.427 | 129.686 | 164.515 | 229.153 | 248.662 | 152.215 | 137.157 | 220.929 | 196.028 | 331.687 | 202.279 | 243.325 | 217.644 | 176.612 | 122.43 | 171.331 | 162.312 | 169.77 | 171.587 | 152.834 | 155.482 | 209.483 | 173.305 | 267.064 | 157.227 | 191.318 | 233.629 | 207.391 | 198.683 | 530.276 | 214.971 | 198.947 | 117.519 | 93.62 | 62.765 | 111.564 | 123.904 | 236.744 | 39.8 | 30.713 | 29.297 | 37.095 | 26.461 | 34.078 | 64.693 | 46.25 | 39.449 | 33.096 | 18.45 | 19.008 | 23.469 | 21.585 | 16.799 | 20.485 | 14.419 | 274.914 | 254.814 | 219.526 | 202.276 | 188.69 | 188.255 | 164.845 | 155.879 | 148.655 | 147.581 | 140.107 | 136.418 | 139.587 | 127.094 | 131.852 | 114.353 | 104.658 | 107.159 | 86.489 | 78.771 | 16.57 | 21.304 | 71.848 | 12.906 | 65.32 | 8.87 | 12.66 | 9.176 | 12.431 | 10.165 | 19.523 | 8.517 | 42.129 | 2.297 | 6 | 5 | 5 | 5.673 | 7 | 32 | 14 | 19 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.919 | 0.602 | 18.937 | 13.594 | 1.826 | 1.992 | 17.003 | 4.027 | 26.257 | 4.347 | 11.074 | 39.051 | 57.816 | 86.4 | 81.523 | 71.477 | 74.842 | 82.547 | 78.1 | 75.54 | 105.219 | 154.278 | 128.765 | 105.186 | 299.61 | 49.699 | 55.493 | 60.562 | 62.218 | 147.7 | 176.796 | 48.779 | 34.477 | 875.565 | 39.516 | 32.497 | 29.334 | 42.249 | 0 | 0 | 0 | 29.557 | 33.908 | 34.233 | 38.369 | 39.659 | 32.014 | 35.341 | 38.793 | 28.217 | 29.234 | 25.425 | 35.998 | 34.133 | 31.059 | 35.683 | 53.074 | 51.194 | 48.126 | 48.496 | 88.329 | 84.671 | 76.877 | 78.648 | 88.884 | 83.111 | 78.939 | 76.417 | 82.933 | 59.697 | 57.926 | 53.67 | 63.471 | 62.142 | 52.417 | 45.662 | 50.917 | 51.406 | 46.611 | 44.557 | 40.241 | 26.955 | 22.774 | 18.52 | 18.789 | 13.294 | 12.166 | 10.053 | 7.945 | 6.253 | 1.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0.603 | -0.91 | 668.806 | -3.288 | -3.843 | -2.046 | -2.693 | -2.572 | -0.508 | 787.674 | 11.449 | 633.19 | 0 | 0 | 0 | -0.001 | -0.001 | -0.002 | -0.009 | -0.019 | -0.038 | -0.732 | -1.491 | -1.504 | -1.385 | -1.146 | -0.562 | -0.265 | -0.259 | -0.394 | -0.244 | -0.026 | 0 | 0 | -0.009 | 0 | -0.297 | -0.003 | -0.288 | -0.993 | -0.818 | -1.508 | -1.62 | -1.112 | -1.153 | -0.02 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 29.785 | 7.743 | 0 | 37.122 | 102.015 | 43.002 | 43.038 | 57.025 | 38.578 | 0 | 0 | 8.269 | 11.672 | 5.682 | 14.983 | 18.59 | 10.626 | 0 | 0 | 104.01 | 104.013 | 102.777 | 0 | 0 | 108.73 | 0 | 33.182 | 0 | 10.596 | 32.47 | 14.764 | 26.247 | 128.462 | 276.336 | 3.747 | 59.046 | 4.863 | 0 | 0 | 7.255 | 0 | 0 | 95.209 | 86.823 | 17.975 | 21.256 | 1.505 | 1.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 704.656 | 0 | 744.368 | 740.841 | 735.253 | 708.522 | 651.556 | 663.676 | 673.146 | 648.441 | 200.654 | 196.348 | 219.542 | 32.717 | 217.158 | 211.762 | 618.656 | 224.751 | 649.173 | 657.767 | 718.105 | 108.006 | 676.958 | 757.432 | 714.52 | 359.785 | 770.705 | 766.048 | 764.122 | 358.082 | 846.265 | 851.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 847.979 | 1,093.71 | 776.966 | 670.982 | 238.453 | 247.105 | 190.977 | 226.859 | 225.597 | 122.527 | 218.997 | 175.522 | 143.35 | 187.2 | 248.163 | 293.509 | 167.188 | 148.231 | 259.98 | 357.854 | 522.1 | 386.579 | 314.802 | 292.486 | 367.889 | 200.53 | 280.053 | 267.531 | 334.644 | 332.822 | 272.784 | 481.339 | 387.644 | 505.134 | 331.373 | 278.491 | 343.881 | 410.425 | 256.17 | 240.415 | 556.351 | 254.487 | 326.653 | 233.676 | 153.844 | 105.97 | 142.628 | 161.351 | 266.301 | 73.708 | 64.946 | 67.666 | 76.754 | 58.475 | 69.419 | 103.486 | 74.467 | 68.683 | 58.521 | 54.448 | 53.141 | 54.528 | 57.268 | 69.873 | 71.679 | 62.545 | 1,028.066 | 1,053.411 | 1,048.565 | 1,019.994 | 1,002.591 | 985.661 | 899.512 | 898.494 | 898.218 | 878.955 | 400.458 | 390.692 | 412.799 | 223.282 | 411.152 | 378.532 | 768.976 | 382.827 | 787.068 | 783.149 | 779.232 | 169.551 | 775.761 | 793.112 | 798.36 | 387.444 | 796.659 | 787.39 | 786.606 | 376.192 | 872.041 | 861.62 | 42.129 | 2.297 | 6 | 5 | 5 | 5.673 | 7 | 32 | 14 | 19 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 11,901.468 | 11,817.044 | 11,680.501 | 12,175.313 | 12,562.943 | 12,711.649 | 56.674 | 12,490.089 | 10,588.1 | 10,516.873 | 59.902 | 9,337.587 | 9,428.367 | 8,918.383 | 9,899.43 | 8,755.644 | 8,648.135 | 8,588.249 | 9,016.226 | 8,538.333 | 8,762.156 | 8,826.312 | 8,516.612 | 4,912.656 | 4,823.226 | 4,790.053 | 4,827.303 | 4,810.876 | 4,807.48 | 5,375.571 | 4,801.4 | 5,518.485 | 5,563.24 | 5,682.322 | 5,011.145 | 5,721.433 | 5,751.951 | 5,630.455 | 4,833.074 | 5,155.371 | 5,157.397 | 5,188.137 | 2,353.391 | 2,429.286 | 2,384.615 | 2,322.395 | 2,298.123 | 2,344.729 | 578.809 | 597.878 | 621.182 | 609.595 | 627.599 | 541.573 | 548.131 | 552.766 | 532.053 | 521.256 | 499.248 | 535.162 | 563.023 | 567.089 | 574.329 | 576.299 | 586.349 | 588.313 | 586.594 | 599.732 | 603.534 | 596.178 | 574.11 | 495.996 | 497.248 | 500.62 | 462.343 | 460.258 | 462.511 | 468.544 | 676.149 | 488.51 | 406.84 | 20.793 | 421.543 | 3.921 | 3.681 | 7.573 | 629.532 | 7.671 | 8.799 | 8.735 | 435.629 | 37.892 | 28.821 | 24.237 | 433.867 | 10.027 | 10.202 | 508.559 | 501.35 | 783.2 | 782.3 | 767.9 | 453.181 | 727.1 | 706.5 | 646.8 | 240 |
Goodwill
| 979.265 | 973.204 | 974.052 | 978.289 | 1,034.183 | 1,036.966 | 1,037.819 | 1,037.412 | 1,023.171 | 891.464 | 899.596 | 901.529 | 903.976 | 907.295 | 905.701 | 910.818 | 904.075 | 898.842 | 929.887 | 934.688 | 930.864 | 920.218 | 918.673 | 920.944 | 641.734 | 642.06 | 645.736 | 643.96 | 643.321 | 640.761 | 636.871 | 635.92 | 640.305 | 640.588 | 680.043 | 681.809 | 684.576 | 687.084 | 682.623 | 692.415 | 702.791 | 698.891 | 700.024 | 350.208 | 327.973 | 328.011 | 328.474 | 329.132 | 338.558 | 0 | 0 | 63.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 63.607 | 49.874 | 49.874 | 49.874 | 49.874 | 40.964 | 40.964 | 40.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 1,517.402 | 1,604.595 | 3,015.626 | 3,467.474 | 3,554.632 | 3,419.929 | 3,493.501 | 3,419.179 | 3,206.502 | 3,234.913 | 3,229.41 | 3,243.961 | 3,274.403 | 3,164.105 | 3,182.333 | 3,143.62 | 3,093.765 | 3,080.861 | 3,095.99 | 3,023.541 | 3,056.784 | 3,023.9 | 2,935.425 | 1,837.995 | 1,872.885 | 1,888.358 | 1,868.817 | 1,859.175 | 1,855.13 | 1,241.899 | 1,247.569 | 1,260.904 | 1,304.795 | 1,357.701 | 1,377.92 | 1,421.716 | 1,447.293 | 1,503.884 | 1,516.616 | 1,480.47 | 1,536.904 | 1,592.95 | 718.427 | 764.946 | 747.542 | 746.461 | 737.363 | 753.668 | 0 | 0 | 62.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.022 | 99.873 | 101.723 | 40.116 | 41.259 | 43.742 | 33.494 | 35.821 | 38.25 | 40.7 | 43.151 | 45.601 | 48.051 | 50.501 | 52.951 | 35.152 | 36.84 | 38.528 | 40.215 | 41.902 | 42.895 | 44.567 | 46.367 | 48.194 | 50.02 | 92.81 | 85.345 | 88.322 | 91.019 | 0 | 87.966 | 88.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 979.265 | 973.204 | 974.052 | 3,993.915 | 4,501.657 | 4,591.598 | 4,457.748 | 4,530.913 | 4,442.35 | 4,097.966 | 4,134.509 | 4,130.939 | 4,147.937 | 4,181.698 | 4,069.806 | 4,093.151 | 4,047.695 | 3,992.607 | 4,010.748 | 4,030.678 | 3,954.405 | 3,977.002 | 3,942.573 | 3,856.369 | 2,479.729 | 2,514.945 | 2,534.094 | 2,512.777 | 2,502.496 | 2,495.891 | 1,878.77 | 1,883.489 | 1,901.209 | 1,945.383 | 2,037.744 | 2,059.729 | 2,106.292 | 2,134.377 | 2,186.507 | 2,209.031 | 2,183.261 | 2,235.795 | 2,292.974 | 1,068.635 | 1,092.919 | 1,075.553 | 1,074.935 | 1,066.495 | 1,092.226 | 121.402 | 123.294 | 125.957 | 128.249 | 130.122 | 86.521 | 87.768 | 88.994 | 89.359 | 88.744 | 85.187 | 86.99 | 88.525 | 91.166 | 93.31 | 95.178 | 96.172 | 98.022 | 99.873 | 101.723 | 103.723 | 104.866 | 107.349 | 97.101 | 99.428 | 101.857 | 104.307 | 106.758 | 109.208 | 111.658 | 114.108 | 116.558 | 98.759 | 100.447 | 102.135 | 90.089 | 91.776 | 92.769 | 94.441 | 87.331 | 89.158 | 90.984 | 92.81 | 85.345 | 88.322 | 91.019 | 94.183 | 87.966 | 88.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 299.465 | 356.22 | 700.704 | 354.261 | 351.537 | 340.285 | 341.153 | 327.502 | 297.665 | 344.36 | 339.372 | 356.637 | 361.835 | 351.865 | 269.448 | 283.446 | 288.444 | 284.643 | 276.109 | 324.004 | 315.641 | 317.159 | 320.066 | 329.248 | 366.306 | 363.622 | 358.068 | 341.457 | 327.598 | 330.54 | 312.14 | 298.893 | 294.69 | 286.775 | 281.546 | 275.473 | 275.883 | 263.418 | 249.088 | 249.403 | 218.103 | 211.225 | 186.965 | 530.02 | 557.513 | 559.361 | 564.092 | 565.626 | 948.733 | 610.424 | 599.521 | 596.749 | 613.27 | 604.126 | 409.429 | 398.844 | 401.634 | 391.167 | 389.074 | 385.212 | 387.483 | 392.821 | 382.45 | 344.412 | 351.044 | 355.444 | 89.056 | 89.463 | 107.371 | 291.112 | 283.777 | 108.581 | 115.406 | 257.536 | 252.817 | 266.542 | 263.128 | 257.35 | 251.832 | 110.379 | 304.462 | 280.387 | 271.038 | 265.252 | 253.434 | 248.201 | 256.987 | 67.742 | 261.352 | 268.869 | 293.472 | 308.67 | 330.329 | 328.214 | 332.197 | 335.1 | 331.701 | 329.324 | 328.478 | 327.723 | 0 | 0 | 0 | 325.358 | 0 | 0 | 0 | 13 |
Tax Assets
| 0 | 155.716 | 158.82 | 180.65 | 171.929 | 179.449 | 181.935 | 178.959 | 174.276 | -818.113 | 143.208 | 16.3 | 147.107 | 151.112 | 138.973 | -9,899.43 | 137.46 | 134.519 | 132.041 | -9,016.226 | 163.036 | 168.841 | 167.294 | -8,516.612 | 98.933 | 88.871 | 59.022 | -4,827.303 | 86.581 | 86.593 | 83.375 | -4,801.4 | 72.107 | 72.699 | 88.935 | -5,011.145 | 87.57 | 89.036 | 95.987 | -4,833.074 | 96.372 | 87.991 | 89.25 | -2,353.391 | -2,429.286 | -2,384.615 | -2,322.395 | -2,298.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.322 | 38.787 | 37.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -429.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 15,504.867 | 3,288.967 | 3,183.921 | 1,096.474 | 1,191.35 | 1,154.945 | 948.945 | 12,781.128 | 144.865 | 1,119.389 | 216.573 | 10,741.33 | 997.318 | 931.924 | 903.927 | 10,037.53 | 793.079 | 747.878 | 623.181 | 9,348.382 | 590.124 | 580.27 | 584.855 | 9,704.936 | 293.475 | 275.506 | 266.581 | 5,109.637 | 272.216 | 263.923 | 275.188 | 5,790.233 | 294.15 | 309.34 | 281.331 | 6,140.98 | 353.369 | 318.397 | 312.323 | 5,938.479 | 291.991 | 346.853 | 255.489 | 2,846.619 | 2,922.084 | 2,894.476 | 2,827.959 | 2,815.57 | 130.506 | 54.272 | 73.347 | 51.069 | 41.021 | 39.384 | 37.26 | 34.097 | 39.869 | 43.144 | 32.562 | 69.241 | 33.963 | 38.148 | 31.274 | 29.212 | 30.654 | 30.556 | -677.369 | -676.057 | -707.103 | -894.646 | -879.955 | -682.691 | -650.724 | -793.571 | -791.297 | -728.885 | -263.128 | -257.35 | -251.832 | -110.379 | -304.462 | -280.387 | -271.038 | -265.252 | -253.434 | -248.201 | -256.987 | -67.742 | -261.352 | -268.869 | -293.472 | -308.67 | -330.329 | -328.214 | -332.197 | 94.183 | -331.701 | -329.324 | -837.037 | -829.073 | -783.2 | -782.3 | -767.9 | -778.539 | -727.1 | -706.5 | -646.8 | -253 |
Total Non-Current Assets
| 16,783.597 | 16,675.575 | 16,834.541 | 17,305.801 | 18,391.786 | 18,829.22 | 18,641.43 | 17,875.176 | 17,549.245 | 15,331.702 | 15,350.535 | 15,305.108 | 14,991.784 | 15,044.966 | 14,300.537 | 14,414.127 | 14,022.322 | 13,807.782 | 13,630.328 | 13,703.064 | 13,561.539 | 13,805.428 | 13,841.1 | 13,890.553 | 8,151.099 | 8,066.17 | 8,007.818 | 7,963.871 | 7,999.767 | 7,984.427 | 7,925.044 | 7,972.615 | 8,080.641 | 8,177.437 | 8,371.878 | 8,476.182 | 8,544.547 | 8,557.179 | 8,474.36 | 8,396.913 | 7,945.098 | 8,039.261 | 8,012.815 | 4,445.274 | 4,572.516 | 4,529.39 | 4,466.986 | 4,447.691 | 4,516.194 | 1,364.907 | 1,394.04 | 1,394.957 | 1,392.135 | 1,401.231 | 1,074.783 | 1,068.84 | 1,083.263 | 1,055.723 | 1,031.636 | 1,038.888 | 1,043.598 | 1,082.517 | 1,071.979 | 1,041.263 | 1,053.175 | 1,068.521 | 98.022 | 99.873 | 101.723 | 103.723 | 104.866 | 107.349 | 97.101 | 99.428 | 101.857 | 104.307 | 567.016 | 571.719 | 580.202 | 790.257 | 605.068 | 505.599 | 121.24 | 523.678 | 94.01 | 95.457 | 100.342 | 723.973 | 95.002 | 97.957 | 99.719 | 528.439 | 123.237 | 117.143 | 115.256 | 528.05 | 97.993 | 98.681 | 837.037 | 829.073 | 783.2 | 782.3 | 767.9 | 778.539 | 727.1 | 706.5 | 646.8 | 253 |
Total Assets
| 17,631.576 | 17,769.285 | 17,611.507 | 17,976.783 | 18,630.239 | 19,076.325 | 18,832.407 | 18,102.035 | 17,774.842 | 15,454.229 | 15,569.532 | 15,480.63 | 15,135.134 | 15,232.166 | 14,548.7 | 14,707.636 | 14,189.51 | 13,956.013 | 13,890.308 | 14,060.918 | 14,083.639 | 14,192.007 | 14,155.902 | 14,183.039 | 8,518.988 | 8,266.7 | 8,287.871 | 8,231.402 | 8,334.411 | 8,317.249 | 8,197.828 | 8,453.954 | 8,468.285 | 8,682.571 | 8,703.251 | 8,754.673 | 8,888.428 | 8,967.604 | 8,730.53 | 8,637.328 | 8,501.449 | 8,293.748 | 8,339.468 | 4,678.95 | 4,726.36 | 4,635.36 | 4,609.614 | 4,609.042 | 4,782.495 | 1,438.615 | 1,458.986 | 1,462.623 | 1,468.889 | 1,459.706 | 1,144.202 | 1,172.326 | 1,157.73 | 1,124.406 | 1,090.157 | 1,093.336 | 1,096.739 | 1,137.045 | 1,129.247 | 1,111.136 | 1,124.854 | 1,131.066 | 1,126.088 | 1,153.284 | 1,150.288 | 1,123.717 | 1,107.457 | 1,093.01 | 996.613 | 997.922 | 1,000.075 | 983.262 | 967.474 | 962.411 | 993.001 | 1,013.539 | 1,016.22 | 884.131 | 890.216 | 906.505 | 881.078 | 878.606 | 879.574 | 893.524 | 870.763 | 891.069 | 898.079 | 915.883 | 919.896 | 904.533 | 901.862 | 904.242 | 970.034 | 960.301 | 874.173 | 859.395 | 863.9 | 859.1 | 836.4 | 816.89 | 801.8 | 794.5 | 725.3 | 524 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 590.347 | 353.097 | 575.832 | 615.75 | 405.022 | 408.912 | 445.864 | 623.843 | 594.139 | 529.719 | 359.255 | 214.337 | 334.221 | 367.037 | 422.582 | 238.39 | 292.391 | 264.261 | 291.093 | 206.471 | 196.024 | 187.901 | 178.139 | 226.333 | 150.657 | 130.073 | 125.025 | 145.374 | 135.63 | 159.156 | 255.754 | 156.831 | 258.977 | 270.602 | 281.844 | 232.285 | 298.514 | 312.521 | 184.974 | 180.612 | 294.364 | 298.432 | 291.038 | 76.827 | 190.916 | 272.595 | 317.52 | 158.684 | 275.714 | 62.948 | 62.263 | 82.055 | 71.708 | 64.774 | 28.495 | 40.808 | 54.038 | 65.74 | 62.779 | 51.71 | 67.58 | 66.056 | 76.431 | 61.93 | 63.651 | 58.841 | 56.174 | 88.298 | 79.715 | 50.776 | 43.417 | 68.681 | 22.761 | 41.217 | 34.116 | 20.966 | 20.055 | 16.955 | 13.286 | 18.449 | 17.96 | 15.205 | 9.052 | 15.086 | 16.237 | 12.829 | 8.7 | 1.126 | -1.44 | -1.893 | -1.715 | -1.312 | -2.167 | -1.567 | -1.241 | -2.655 | -2.093 | -1.19 | 6.656 | 7.227 | 0 | 0 | 0 | 7.013 | 0 | 0 | 0 | 9 |
Short Term Debt
| 0 | 0 | 1,164.157 | 0 | 111.174 | 278.231 | 325.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418.16 | 233.16 | 248.16 | 0 | 253.16 | 233.16 | 121.75 | 141.75 | 141.75 | 171.75 | 150 | 0 | 100 | 0 | 0 | 81 | 73.5 | 81 | 0 | 0 | 0 | 0 | 56.651 | 0 | 0 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 7.146 | 18.957 | 51.953 | 52.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.056 | 11.232 | 13.458 | 20.847 | 24.959 | 26.296 | 37.652 | 46.07 | 44.783 | 48.71 | 58.239 | 40.758 | 41.443 | 36.916 | 40.447 | 37.79 | 43.831 | 50.445 | 52.817 | 58.081 | 57.972 | 60.641 | 61.833 | 64.58 | 65.152 | 71.897 | 64.744 | 45.624 | 21.935 | 0.466 | 0.483 | 6.305 | 0.634 | 0 | 1.079 | 7.423 | 3.909 | 22.711 | 5.212 | 3.318 | 1.81 | 0 | 0 | 0 | 0 | 0 | 3.633 | 0 | 0 | 0 | 0 | 1.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -602.784 | -1,164.157 | -1,134.088 | -111.174 | -278.231 | -325.558 | 178.959 | 174.276 | -30.717 | -39.653 | 145.572 | 0 | -36.69 | -42.944 | 145.844 | -6.418 | -6.747 | -6.683 | 179.309 | -5.734 | -5.74 | -4.859 | 173.115 | -0.164 | -0.305 | -0.541 | 67.009 | -1.822 | -2.197 | -253.368 | 90.825 | -255.812 | -984.485 | -1,031.277 | 86.104 | -659.629 | -603.961 | -506.777 | 82.982 | -268.816 | -362.542 | -355.701 | -314.729 | -316.093 | -0.01 | -0.044 | 0 | 26.296 | 37.652 | 46.07 | 44.783 | 48.71 | 58.239 | 40.758 | 41.443 | 0 | 0 | 0 | -111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.7 | 0 | 64.744 | 45.919 | 40.49 | 33.771 | 29.787 | 0 | 39.908 | 0 | 0 | 0 | 0 | 22.711 | 5.212 | 3.318 | 1.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 196.025 | 389.815 | 192.948 | 192.332 | 467.274 | 467.379 | 465.15 | 75.737 | 224.302 | 207.526 | 412.941 | 562.368 | 401.064 | 400.336 | 384.287 | 551.787 | 443.385 | 435.288 | 369.947 | 462.28 | 455.313 | 454.181 | 451.746 | 349.717 | 226.707 | 226.187 | 232.422 | 227.445 | 229.468 | 230.897 | 107.816 | 217.176 | 106.545 | 104.911 | 103.99 | 212.804 | 101.645 | 101.517 | 214.593 | 213.312 | 353.682 | 90.61 | 90.079 | 413.248 | 151.012 | 58.036 | 57.128 | 152.148 | 44.301 | 22.96 | 22.852 | 255.474 | 22.186 | 21.784 | 20.233 | 20.073 | 0 | 0 | 0 | 142.365 | 0 | 0 | 0 | 0 | 0 | 0 | -120.754 | -88.298 | 8.388 | -115.52 | -54.149 | 91.384 | 119.773 | 66.513 | -40.421 | 18.942 | 82.945 | 78.966 | 81.291 | 77.642 | -47.817 | -39.374 | -64.323 | -69.192 | 72.763 | 69.171 | 64.3 | 86.874 | 60.44 | 49.26 | 51.715 | 61.312 | 46.167 | 41.567 | 39.427 | 54.655 | 40.093 | 36.19 | 21.344 | 19.773 | 25 | 25 | 25 | 20.987 | 21 | 27 | 23.8 | 6 |
Total Current Liabilities
| 786.372 | 742.912 | 768.78 | 808.082 | 872.296 | 876.291 | 911.014 | 852.1 | 818.441 | 737.245 | 772.196 | 776.705 | 735.285 | 767.373 | 806.869 | 790.177 | 735.776 | 699.549 | 661.04 | 668.751 | 651.337 | 642.082 | 629.885 | 576.05 | 377.364 | 356.26 | 357.447 | 372.819 | 365.098 | 390.053 | 363.57 | 374.007 | 365.522 | 375.513 | 385.834 | 445.089 | 400.159 | 414.038 | 399.567 | 393.924 | 393.36 | 389.042 | 381.117 | 273.171 | 353.16 | 344.089 | 395.495 | 335.791 | 764.471 | 356.72 | 379.345 | 382.312 | 395.764 | 377.957 | 211.236 | 244.074 | 232.704 | 277.937 | 250.569 | 126.906 | 218.025 | 118.873 | 134.512 | 200.902 | 197.792 | 201.674 | 139 | 202 | 160 | 146 | 161 | 182 | 143 | 140 | 141 | 130 | 103 | 97 | 102 | 100 | 115 | 90 | 80 | 103 | 89 | 82 | 73 | 88 | 59 | 51 | 50 | 60 | 44 | 40 | 40 | 52 | 38 | 35 | 28 | 27 | 25 | 25 | 25 | 28 | 21 | 27 | 24 | 15 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8,091.494 | 7,628.206 | 6,840.575 | 6,990.46 | 8,440.763 | 8,337.694 | 8,094.538 | 8,208.634 | 7,783.343 | 6,940.394 | 6,959.467 | 7,121.339 | 6,866.045 | 7,012.914 | 6,712.403 | 6,847.464 | 6,234.46 | 6,122.267 | 6,324.151 | 6,141.601 | 6,097.189 | 6,177.011 | 6,123.488 | 6,378.691 | 4,663.784 | 4,401.058 | 4,389.131 | 4,265.267 | 4,314.838 | 4,163.031 | 3,978.972 | 4,440.814 | 4,297.784 | 3,664.864 | 3,540.645 | 4,230.526 | 4,600.108 | 4,544.507 | 3,841.34 | 4,088.546 | 3,564.692 | 3,452.456 | 3,487.363 | 2,067.41 | 2,175.556 | 2,071.155 | 1,993.335 | 1,968.397 | 1,717.72 | 346.532 | 354.722 | 356.209 | 335.354 | 342.941 | 250.997 | 255.232 | 254.144 | 206.247 | 209.158 | 215.33 | 220.021 | 358.065 | 347.507 | 245.874 | 255.478 | 261.688 | 0 | 316.751 | 0 | 0 | 0 | 278.653 | 0 | 0 | 0 | 0 | 252.142 | 253.357 | 283.764 | 294.731 | 276.962 | 192.265 | 209.673 | 229.637 | 207.913 | 215.258 | 223.79 | 247.923 | 229.723 | 257.302 | 281.57 | 312.305 | 312.182 | 300.119 | 297.283 | 305.468 | 359.883 | 348.54 | 340.024 | 317.351 | 321.8 | 315 | 293.9 | 271.298 | 263.6 | 252.3 | 202.6 | 208 |
Deferred Revenue Non-Current
| -118.673 | 128.71 | 526.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 0.965 | 14.944 | 14.622 | 13.374 | 13.374 | 6.071 | 6.346 | 6.418 | 7.303 | -39.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.919 | 40.49 | 33.771 | 29.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 160.503 | 155.716 | 158.82 | 180.65 | 171.929 | 179.449 | 181.935 | 178.959 | 174.276 | 135.128 | 143.208 | 145.572 | 147.107 | 151.112 | 138.973 | 145.844 | 137.46 | 134.519 | 132.041 | 179.309 | 163.036 | 168.841 | 167.294 | 173.115 | 98.933 | 88.871 | 59.022 | 67.009 | 86.581 | 86.593 | 83.375 | 90.825 | 72.107 | 72.699 | 88.935 | 86.104 | 87.57 | 89.036 | 95.987 | 82.982 | 96.372 | 87.991 | 89.25 | 39.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.527 | 39.322 | 38.787 | 37.86 | 39.908 | 39.825 | 37.805 | 37.219 | 40.349 | 38.466 | 32.985 | 28.88 | 29.532 | 28.576 | 23.382 | 22.414 | 0 | 18.367 | 11.266 | 8.717 | 6.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.261 | 602.952 | 0 | 141.984 | 0 | 157.728 | 325.558 | 6.218 | 184.885 | 0 | 0 | 484.696 | 0 | 0 | 0 | 690.115 | 192.445 | 197.223 | 0 | 612.526 | 207.655 | 213.279 | 217.506 | 225.128 | 107.198 | 107.542 | 111.801 | 113.957 | 116.98 | 220.369 | 315.259 | 122.203 | 220.791 | 128.466 | 132.363 | 154.315 | 180.269 | 184.918 | 174.126 | 186.221 | 178.07 | 180.364 | 182.741 | 135.638 | 7.316 | 7.082 | 7.404 | 47.531 | 60 | 319.068 | 333.275 | 337.529 | 347.054 | 319.718 | 170.478 | 202.631 | 6.887 | 7.119 | 7.411 | 194.075 | 14.789 | 15.126 | 15.326 | 16.224 | 137.151 | 139.841 | 0 | 131.02 | 0 | 0 | 0 | -360.67 | 0 | 0 | 0 | 0 | -291.967 | -291.162 | -320.983 | -335.08 | -315.428 | -225.25 | -238.553 | -259.169 | -236.489 | -238.64 | -246.204 | -247.923 | -248.09 | -268.568 | -290.287 | -318.913 | -312.182 | -300.119 | -297.283 | -305.468 | -359.883 | -348.54 | -0.024 | -0.351 | -321.8 | -315 | -293.9 | -0.298 | -263.6 | -252.3 | -202.6 | 0 |
Total Non-Current Liabilities
| 8,259.258 | 8,386.874 | 8,163.552 | 8,461.704 | 8,612.692 | 8,953.102 | 8,602.031 | 8,241.291 | 8,142.504 | 7,075.522 | 7,102.675 | 7,120.474 | 7,013.152 | 7,164.026 | 6,851.376 | 7,039.09 | 6,564.365 | 6,454.009 | 6,456.192 | 6,443.994 | 6,467.88 | 6,559.131 | 6,508.288 | 6,776.934 | 4,869.915 | 4,598.436 | 4,560.919 | 4,447.198 | 4,519.364 | 4,470.958 | 4,377.606 | 4,654.807 | 4,590.682 | 4,844.058 | 4,785.927 | 4,748.156 | 4,867.947 | 4,818.461 | 4,619.711 | 4,352.669 | 4,100.166 | 4,073.143 | 4,105.781 | 2,203.048 | 2,182.872 | 2,078.237 | 2,000.739 | 2,015.928 | 1,777.72 | 346.532 | 354.722 | 356.209 | 335.354 | 342.941 | 250.997 | 255.232 | 261.031 | 213.366 | 216.569 | 334.022 | 234.81 | 373.191 | 362.833 | 262.098 | 255.478 | 261.688 | 343 | 317 | 348 | 322 | 318 | 279 | 252 | 256 | 256 | 246 | 251 | 252 | 281 | 293 | 275 | 190 | 207 | 209 | 205 | 212 | 221 | 235 | 225 | 253 | 277 | 296 | 306 | 294 | 291 | 290 | 354 | 343 | 340 | 317 | 322 | 315 | 294 | 271 | 264 | 252 | 203 | 208 |
Total Liabilities
| 9,045.63 | 9,129.786 | 8,932.332 | 9,269.786 | 9,484.988 | 9,829.393 | 9,513.045 | 9,093.391 | 8,960.945 | 7,812.767 | 7,874.871 | 7,897.179 | 7,748.437 | 7,931.399 | 7,658.245 | 7,829.267 | 7,300.141 | 7,153.558 | 7,117.232 | 7,112.745 | 7,119.217 | 7,201.213 | 7,138.173 | 7,352.984 | 5,247.279 | 4,954.696 | 4,918.366 | 4,820.017 | 4,884.462 | 4,861.011 | 4,741.176 | 5,028.814 | 4,956.204 | 5,219.571 | 5,171.761 | 5,193.245 | 5,268.106 | 5,232.499 | 5,019.278 | 4,746.593 | 4,493.526 | 4,462.185 | 4,486.898 | 2,476.219 | 2,536.032 | 2,422.326 | 2,396.234 | 2,351.719 | 2,542.191 | 703.252 | 734.067 | 738.521 | 731.118 | 720.898 | 462.233 | 499.306 | 493.735 | 491.303 | 467.138 | 460.928 | 452.835 | 492.064 | 497.345 | 463 | 453.27 | 463.362 | 463.812 | 512.923 | 500.007 | 460.123 | 470.726 | 453.26 | 387.711 | 388.184 | 384.75 | 372.105 | 351.368 | 347.534 | 381.216 | 392.064 | 389.228 | 278.597 | 285.465 | 308.014 | 292.058 | 292.49 | 292.648 | 319.668 | 282.607 | 302.225 | 324.951 | 354.63 | 348.508 | 332.544 | 329.482 | 340.565 | 390.131 | 377.393 | 373.736 | 349.931 | 350.4 | 342.9 | 322.1 | 306.283 | 289.8 | 276.6 | 224.6 | 223 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 2,644.217 | 15.863 | 2,829.378 | 2,554.592 | 2,448.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.73 | 1.677 | 2.814 | 2.638 | 2.369 | 2.982 | 3.01 | 2.323 | 2.07 | 1.203 | 4.788 | 4.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.219 | 0.219 | 0.219 | 0.219 | 0.214 | 0.214 | 0.214 | 0.211 | 0.208 | 0.193 | 0.192 | 0.19 | 0.186 | 0.184 | 0.178 | 0.175 | 0.175 | 0.174 | 0.172 | 0.172 | 0.172 | 0.171 | 0.17 | 0.165 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.106 | 0.106 | 0.105 | 0.105 | 0.104 | 0.105 | 0.105 | 0.105 | 0.105 | 0.105 | 0.1 | 0.1 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771.283 | 760.723 | 756.931 | 748.584 | 734.518 | 751.508 | 748.379 | 745.969 | 742.195 | 740.247 | 736.803 | 740.593 | 741.728 | 740.48 | 738.783 | 734.658 | 731.097 | 727.654 | 726.182 | 709.724 | 708.072 | 705.956 | 702.937 | 690.594 | 689.026 | 687.076 | 677.712 | 664.751 | 660.455 | 658.703 | 656.191 | 644.749 | 660.09 | 660.151 | 527.876 | 526.13 | 523.3 | 0 | 0 | 517.755 | 0 | 0 | 0 | 301 |
Retained Earnings
| -3,056.708 | -2,975.236 | -2,926.085 | -2,891.424 | -2,616.638 | -2,510.816 | -2,425.031 | -2,486.633 | -2,470.261 | -2,352.839 | -2,274.619 | -2,224.231 | -2,121.936 | -2,063.109 | -1,988.44 | -1,850.935 | -1,800.875 | -1,765.892 | -1,688.744 | -1,557.374 | -1,506.795 | -1,368.457 | -1,256.754 | -1,143.992 | -1,165.914 | -1,132.182 | -1,097.415 | -1,052.064 | -1,017.901 | -989.384 | -945.515 | -893.827 | -834.868 | -839.162 | -786.217 | -738.652 | -655.095 | -575.404 | -537.525 | -465.606 | -399.116 | -327.46 | -302.799 | -318.577 | -273.85 | -233.107 | -218.191 | -172.182 | -141.573 | -99.653 | -108.1 | -95.046 | -80.954 | -85.874 | -142.845 | -145.769 | -145.519 | -141.571 | -144.864 | -138.442 | -129.78 | -123.31 | -118.715 | -116.99 | -119.319 | -118.812 | -119.341 | -117.051 | -93.842 | -96.072 | -119.873 | -114.008 | -140.471 | -137.436 | -137.188 | -131.178 | -125.741 | -123.128 | -123.259 | -114.431 | -99.935 | -118.669 | -117.727 | -112.57 | -115.175 | -113.304 | -110.438 | -111.97 | -92.774 | -90.34 | -98.592 | -97.2 | -82.505 | -79.023 | -76.131 | -74.26 | -59.85 | -56.977 | -12.904 | -11.56 | -6 | -4.7 | -3.6 | -2.803 | -1 | -0.7 | -0.3 | 0 |
Accumulated Other Comprehensive Income/Loss
| -237.987 | -190.224 | -190.107 | -192.821 | -219.774 | -217.885 | -222.512 | -226.768 | -241.045 | -209.145 | -184.988 | -171.86 | -187.436 | -180.145 | -184.074 | -197.892 | -231.11 | -248.599 | -252.727 | -218.404 | -247.712 | -223.554 | -215.42 | -219.23 | -217.896 | -211.395 | -193.091 | -189.355 | -182.87 | -196.937 | -198.968 | -204.263 | -170.75 | -145.412 | -111.353 | -116.251 | -99.274 | -63.382 | -118.184 | -44.935 | 9.353 | 44.839 | 46.785 | 26.69 | 19.98 | 10.427 | 3.997 | 3.709 | -9.265 | -11.096 | -5.976 | -8.507 | -4.639 | 2.904 | 2.301 | -3.463 | -3.592 | -9.859 | -4.532 | -0.681 | 0.648 | -1.072 | -4.435 | -0.828 | 0.097 | 6.533 | 6.068 | 2.738 | 2.025 | 0.549 | 0.425 | 0.024 | -0.315 | -0.516 | 3.661 | 3.172 | 3.341 | 3.068 | 2.252 | 3.8 | 0.79 | 1.751 | 1.578 | 2.496 | 0.926 | -0.52 | -2.235 | -2.065 | -2.647 | -2.559 | -3.602 | -3.432 | -3.122 | -3.7 | -3.588 | -3.125 | -2.9 | -1.698 | -1.71 | -0.91 | 0 | 0 | 0 | -0.719 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,873.934 | 14,757.393 | 11,789.03 | 14,675.885 | 12,001.254 | 11,982.939 | 11,977.726 | 11,706.836 | 11,510.303 | 10,245.307 | 10,176.143 | 9,994.033 | 9,694.226 | 9,542.171 | 9,061.143 | 8,925.365 | 8,919.52 | 8,815.108 | 8,712.244 | 8,717.535 | 8,712.441 | 8,576.245 | 8,483.301 | 8,201.437 | 4,445.426 | 4,458.232 | 4,439.433 | 4,433.573 | 4,429.24 | 4,423.841 | 4,400.389 | 5,294.098 | 4,421.031 | 5,155.894 | 5,081.686 | 5,020.694 | 4,895.006 | 4,237.626 | 4,769.358 | 4,293.45 | 4,652.064 | 4,290.551 | 4,257.87 | 2,514.81 | 2,456.766 | 2,174.18 | 2,382.308 | 2,155.55 | 2,112.596 | 805.727 | 797.871 | 779.071 | 781.457 | 776.319 | 774.821 | 774.245 | 773.204 | 768.329 | 765.91 | 764.756 | 766.356 | 762.683 | 748.654 | 765.954 | 0 | 0 | 870.204 | 748.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.119 | -4.493 | -6.608 | -7.419 | -3.959 | -6.18 | -6.335 | -6.65 | -3.011 | -6.543 | -7.735 | -4.969 | -4.187 | -8.096 | -8.774 | -6.78 | -4.454 | -7.315 | -8.409 | -8.258 | -7.614 | -19.097 | -19.558 | -14.535 | -5.106 | -0.7 | 523.6 | 521.1 | 0 | 518.1 | 516 | 498.8 | 0 |
Total Shareholders Equity
| 8,579.458 | 8,632.879 | 8,673.057 | 8,700.435 | 9,134.361 | 9,230.573 | 9,301.581 | 8,993.646 | 8,799.205 | 7,639.823 | 7,693.011 | 7,581.785 | 7,385.04 | 7,299.101 | 6,888.807 | 6,876.713 | 6,887.71 | 6,800.791 | 6,770.945 | 6,941.929 | 6,958.106 | 6,984.405 | 7,011.297 | 6,824.278 | 3,061.723 | 3,099.904 | 3,149.034 | 3,192.261 | 3,228.576 | 3,237.627 | 3,256.013 | 3,301.667 | 3,383.851 | 3,332.263 | 3,398.004 | 3,427.243 | 3,485.647 | 3,598.945 | 3,576.229 | 3,750.889 | 3,863.29 | 3,680.57 | 3,699.157 | 1,904.415 | 1,929.115 | 1,951.569 | 1,949.992 | 1,987.146 | 1,961.826 | 694.978 | 683.795 | 682.581 | 695.864 | 693.349 | 634.277 | 625.013 | 624.093 | 616.899 | 616.514 | 625.633 | 637.224 | 638.301 | 625.504 | 648.136 | 652.061 | 648.444 | 756.931 | 634.271 | 642.701 | 655.985 | 628.931 | 631.985 | 601.409 | 602.295 | 603.276 | 607.468 | 614.835 | 613.812 | 610.357 | 620.068 | 625.772 | 604.401 | 603.383 | 596.639 | 587.28 | 584.397 | 585.295 | 572.372 | 587.239 | 587.08 | 571.552 | 559.665 | 569.882 | 570.553 | 571.224 | 562.073 | 578.243 | 581.918 | 503.515 | 512.6 | 516.6 | 518.9 | 517.5 | 514.233 | 517.1 | 515.3 | 498.5 | 301 |
Total Equity
| 8,585.946 | 8,639.499 | 8,679.175 | 8,706.997 | 9,145.251 | 9,246.932 | 9,319.362 | 9,008.644 | 8,813.897 | 7,641.462 | 7,694.661 | 7,583.451 | 7,386.697 | 7,300.767 | 6,890.455 | 6,878.369 | 6,889.369 | 6,802.455 | 6,773.076 | 6,948.173 | 6,964.422 | 6,990.794 | 7,017.729 | 6,830.055 | 3,271.709 | 3,312.004 | 3,369.505 | 3,411.385 | 3,449.949 | 3,456.238 | 3,456.652 | 3,425.14 | 3,512.081 | 3,463 | 3,531.49 | 3,561.428 | 3,620.322 | 3,735.105 | 3,711.252 | 3,890.735 | 4,007.923 | 3,831.563 | 3,852.57 | 2,202.731 | 2,190.328 | 2,213.034 | 2,213.38 | 2,257.323 | 2,240.304 | 735.363 | 724.919 | 724.102 | 737.771 | 738.808 | 681.969 | 673.02 | 663.995 | 633.103 | 623.019 | 632.408 | 643.904 | 644.981 | 631.902 | 648.136 | 671.584 | 667.704 | 775.549 | 640.361 | 650.281 | 663.594 | 636.731 | 639.75 | 608.902 | 609.738 | 615.325 | 611.157 | 616.106 | 614.877 | 611.785 | 621.475 | 626.992 | 605.534 | 604.751 | 598.491 | 589.02 | 586.116 | 586.926 | 573.856 | 588.156 | 587.962 | 572.34 | 560.459 | 570.635 | 571.271 | 571.802 | 562.875 | 579.073 | 582.413 | 500.437 | 509.464 | 513.5 | 516.2 | 514.3 | 510.607 | 512 | 517.9 | 500.7 | 301 |
Total Liabilities & Shareholders Equity
| 17,631.576 | 17,769.285 | 17,611.507 | 17,976.783 | 18,630.239 | 19,076.325 | 18,832.407 | 18,102.035 | 17,774.842 | 15,454.229 | 15,569.532 | 15,480.63 | 15,135.134 | 15,232.166 | 14,548.7 | 14,707.636 | 14,189.51 | 13,956.013 | 13,890.308 | 14,060.918 | 14,083.639 | 14,192.007 | 14,155.902 | 14,183.039 | 8,518.988 | 8,266.7 | 8,287.871 | 8,231.402 | 8,334.411 | 8,317.249 | 8,197.828 | 8,453.954 | 8,468.285 | 8,682.571 | 8,703.251 | 8,754.673 | 8,888.428 | 8,967.604 | 8,730.53 | 8,637.328 | 8,501.449 | 8,293.748 | 8,339.468 | 4,678.95 | 4,726.36 | 4,635.36 | 4,609.614 | 4,609.042 | 4,782.495 | 1,438.615 | 1,458.986 | 1,462.623 | 1,468.889 | 1,459.706 | 1,144.202 | 1,172.326 | 1,157.73 | 1,124.406 | 1,090.157 | 1,093.336 | 1,096.739 | 1,137.045 | 1,129.247 | 1,111.136 | 1,124.854 | 1,131.066 | 1,126.088 | 1,153.284 | 1,150.288 | 1,123.717 | 1,107.457 | 1,093.01 | 996.613 | 997.922 | 1,000.075 | 983.262 | 967.474 | 962.411 | 993.001 | 1,013.539 | 1,016.22 | 884.131 | 890.216 | 906.505 | 881.078 | 878.606 | 879.574 | 893.524 | 870.763 | 891.069 | 898.079 | 915.883 | 919.896 | 904.533 | 901.862 | 904.242 | 970.034 | 960.301 | 874.173 | 859.395 | 863.9 | 859.1 | 836.4 | 816.89 | 801.8 | 794.5 | 725.3 | 524 |