Woolworths Group Limited
ASX:WOW.AX
29.85 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||
Net Income
| 108 | 1,618 | 1,547 | 1,606 | 938 | 2,692 | 1,724 | 1,534 | -1,234.8 | 2,146 | 2,451.7 | 2,259.4 | 1,816.7 | 2,124 | 2,020.8 | 1,835.7 | 1,626.8 | 1,294 | -12.1 | -1.1 | -0.4 | -0.4 | -0.7 | -0.4 | -0.1 | -0.3 | -0.2 | -0.3 | -0.3 | -0.3 | -0.2 | -0.2 | 0 |
Depreciation & Amortization
| 2,778 | 2,578 | 2,361 | 2,608 | 2,458 | 996 | 1,103 | 1,038 | 985.3 | 974.8 | 996.3 | 965.5 | 883.7 | 857.9 | 797.7 | 729.4 | 650.1 | 589.3 | 522.2 | 461 | 407.6 | 398.3 | 351 | 300.6 | 288.8 | 243.1 | 203 | 170.1 | 158.4 | 144.1 | 120.9 | 111.8 | 96.1 |
Deferred Income Tax
| 0 | -5,146.425 | -42 | -140 | -118 | -48 | 98 | 122 | -362.3 | 162.4 | 392.1 | 577.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 113.425 | 139.325 | 103 | 96 | 62.028 | 57.71 | 52 | 20.8 | 26.6 | 50 | 34.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -169 | 415 | -247 | 146 | 877 | -142 | -202 | 308 | 233.2 | -189 | -442.1 | -612.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -15 | -129 | -115 | 15 | -37 | -108 | -142 | 3 | 29.1 | -28 | -21.2 | -61.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -357 | -119 | -343 | 103 | -152 | -34 | -60 | 305 | 204.1 | -161 | -420.9 | -550.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 135 | 371 | 165 | -115 | 632 | 239 | 129 | 323 | -171.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 68 | 292 | 46 | 143 | 434 | -239 | -129 | -323 | 171.8 | -23.2 | 34.2 | 96.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 7,471 | 5,219 | -329.325 | 314 | 314 | -612.028 | 213.29 | 68 | 2,715.3 | 386.7 | 416.8 | 72.2 | 173.4 | 9.2 | -58.6 | 39.1 | 377.1 | 410.9 | 1,195 | 761.1 | 855.1 | -397.9 | 824.2 | 508.8 | -288.7 | -242.8 | -202.8 | 490 | 84.6 | 218.9 | 161.8 | 235.2 | 252 |
Operating Cash Flow
| 4,395 | 4,797 | 3,429 | 4,637 | 4,565 | 2,948 | 2,994 | 3,122 | 2,357.5 | 3,345.1 | 3,472.7 | 2,719.9 | 2,873.8 | 2,991.1 | 2,759.9 | 2,604.2 | 2,654 | 2,294.2 | 1,705.1 | 1,221 | 1,262.3 | 0 | 1,174.5 | 809 | 0 | 0 | 0 | 659.8 | 242.7 | 362.7 | 282.5 | 346.8 | 348.1 |
Investing Activities: | |||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2,548 | -2,519 | -2,416 | -2,389 | -2,149 | -1,991 | -1,848 | -1,910 | -1,938.3 | -2,131 | -1,856.4 | -1,903.4 | -2,140.7 | -2,125.4 | -1,817.7 | -1,678.2 | -1,748.1 | -1,131 | -1,411.7 | -1,180.5 | -718.7 | -593.4 | -596.8 | -537.4 | -424.4 | -695.6 | -676.7 | -650.8 | -446.8 | -314.9 | -225.9 | -161.9 | -157.2 |
Acquisitions Net
| 321 | 647 | -40 | 199 | 204 | 1,779 | 334 | 475 | 714.3 | -3.8 | -334.5 | -129.6 | -145.2 | -443.9 | -212.6 | -154.5 | -191.1 | -204 | -1,643.9 | -1,291.6 | -56.4 | -41.5 | -295.1 | -180.9 | 16.3 | -85.7 | -9.3 | -64.5 | 0 | 0 | -8.9 | 0 | 0 |
Purchases Of Investments
| -86 | -30 | -32 | -35 | 0 | 0 | 0 | 0 | -1.3 | -2.5 | 0 | -28 | -0.6 | 0 | -1.9 | 0 | -57.3 | -173 | 0 | -0.4 | -26.8 | 0 | -7 | -18.3 | 0 | -0.4 | 166.3 | 193 | 0 | 0 | 29.7 | 0 | -0.1 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -713 | 6.3 | 0 | 157.6 | 201.1 | 0 | 4.2 | 0 | 213.9 | 760.6 | 1 | 0.5 | 168.3 | 0 | 11.2 | 45 | 0 | 231.4 | 0.7 | 0.7 | -5 | 0.6 | 0.5 | 0.3 | 0 |
Other Investing Activites
| 378 | 15 | -20 | 12 | -4 | -34 | 4 | 4 | -41.4 | 803.4 | 159.5 | 859.3 | 5.1 | 391.9 | 67.9 | 26.5 | 29.2 | 22.3 | 328.7 | 119.1 | 69.3 | 65.2 | 101.2 | 142.3 | 115.1 | -100.9 | -5.1 | -68.2 | 50.1 | 54.3 | -20.6 | 273 | -149.5 |
Investing Cash Flow
| -2,313 | -1,887 | -2,508 | -2,213 | -1,949 | -246 | -1,510 | -1,431 | -1,266.7 | -1,333.9 | -2,031.4 | -1,201.7 | -2,080.3 | -2,177.4 | -1,960.1 | -1,806.2 | -1,753.4 | -725.1 | -2,725.9 | -2,352.9 | -564.3 | -569.7 | -786.5 | -549.3 | -293 | -651.2 | -524.1 | -589.8 | -401.7 | -260 | -225.2 | 111.4 | -306.8 |
Financing Activities: | |||||||||||||||||||||||||||||||||
Debt Repayment
| -451 | -601 | -1,544 | -554 | -755 | -503 | -284 | -1,406 | -994.1 | -205.9 | -7,927.1 | -6,501.8 | -12,830.8 | -11,590.9 | -12,347.7 | -13,458.5 | -6,048.3 | -11,096.6 | -10,010.2 | -9,570.2 | -9,850.4 | -4,744.3 | -1,481.6 | -2,975.6 | -2,205.3 | -1,155.1 | -430 | -505.1 | -205.5 | -343.1 | -822.4 | -829.5 | -14.7 |
Common Stock Issued
| 0 | -1,067 | -1,019 | -1,158 | -1,066 | 2,264 | 348 | 56 | 107.9 | 176.5 | 219.1 | 418.1 | 323.9 | 274.3 | 153.3 | 66.7 | 63.3 | 47.4 | 23.7 | 104.7 | 28 | 75.6 | 56.7 | 44 | 61.5 | 22.7 | 23.3 | 12.3 | 6.5 | 3.1 | 0 | 0 | 0 |
Common Stock Repurchased
| -44 | -110 | -2,125 | -177 | -102 | -1,761 | -64 | 1,350 | 886.2 | 29.4 | 7,708 | 6,083.7 | 12,361.9 | -738.7 | -294.6 | 13,619.3 | 5,916.1 | 10,097.1 | 0 | 0 | -140.9 | -534.1 | 1,369.4 | -349.4 | -548.4 | 1,440.9 | 651.4 | 555 | 260 | 401.1 | 0 | 0 | 0 |
Dividends Paid
| -1,172 | -1,026 | -1,444 | -1,104 | -1,133 | -1,318 | -780 | -562.4 | -1,217.2 | -1,567.4 | -1,523.1 | -1,416.8 | -1,332.8 | -1,273.2 | -1,181.4 | -1,041.6 | -876.8 | -362.9 | 0 | -201.9 | -346.9 | -307.3 | -251.5 | -212.1 | -173.5 | -154.1 | -153.3 | -96.1 | -56.3 | -47.1 | -46.7 | -240 | 0 |
Other Financing Activities
| -16 | -5 | 4,795 | -50 | 1,444 | -1,781 | -400 | 162 | 596.1 | 172 | 7,827.2 | 5,960 | 8.6 | 13,327.8 | 12,837.5 | 5.2 | 8.9 | 16.2 | 11,106.1 | 10,882.7 | 9,673.8 | 4,821.5 | -42 | 3,139.4 | 2,209.2 | 5.1 | -0.4 | 3.3 | -4.1 | 1.2 | 860.5 | 574.3 | -0.4 |
Financing Cash Flow
| -1,919 | -2,809 | -1,337 | -3,043 | -1,612 | -2,917 | -1,124 | -1,729 | -1,474.9 | -1,610.8 | -1,371.9 | -1,520.4 | -1,469.2 | -0.7 | -832.9 | -808.9 | -936.8 | -1,298.8 | 1,119.6 | 1,215.3 | -636.4 | -688.6 | -349 | -353.7 | -656.5 | 159.5 | 91 | -30.6 | 0.6 | 15.2 | -8.6 | -495.2 | -15.1 |
Other Information: | |||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 2 | 2 | -3 | -2 | 4 | 0 | -1 | 6.7 | 10.4 | 4 | 6.2 | 1.3 | -6.8 | -0.2 | 3 | -8 | 525.9 | -6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 163 | 103 | 23 | -1,059 | 1,002 | -211 | 360 | -39 | -377.4 | 410.8 | 73.4 | 843 | -674.4 | 806.2 | -33.3 | -7.9 | -44.2 | 796.2 | 92.1 | 83.4 | 61.6 | -7.7 | 39 | -94 | 117.4 | 82.3 | 75.9 | 39.4 | -158.4 | 117.9 | 48.7 | -37 | 26.2 |
Cash At End Of Period
| 1,298 | 1,135 | 1,032 | 1,009 | 2,068 | 1,066 | 1,277 | 917 | 956 | 1,333.4 | 922.6 | 849.2 | 845.2 | 1,519.6 | 713.4 | 746.7 | 754.6 | 798.8 | 525.9 | 432.3 | 348.9 | 287.3 | 295 | 256 | 350 | 232.6 | 150.3 | 74.4 | 35 | 193.4 | 75.5 | 26.8 | 63.8 |