Worth Peripherals Limited
NSE:WORTH.NS
156.6 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 65.807 | 30.305 | 27.225 | 35.496 | 40.94 | 49.506 | 42.527 | 47.67 | 40.582 | 72.423 | 40.166 | 38.254 | 31.539 | 25.201 | 43.724 | 51.541 | 24.117 | 27.969 | 43.794 | 43.794 | 32.842 | 32.842 | 32.065 | 32.065 |
Depreciation & Amortization
| 0 | 17.868 | 30.755 | 15.212 | 16.912 | 15.386 | 14.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.667 | 15.667 | 0 | 0 | 12.178 | 12.178 | 15.229 | 15.229 | 10.123 | 10.123 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 7.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.193 | -24.193 | 0 | 0 | 23.129 | 23.129 | 25.138 | 25.138 | -34.373 | -34.373 |
Accounts Receivables
| 0 | 0 | -10.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.652 | -38.652 | 0 | 0 | -19.408 | -19.408 | -23.426 | -23.426 | -6.439 | -6.439 |
Change In Inventory
| 0 | 0 | 18.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.176 | 3.176 | 0 | 0 | 15.891 | 15.891 | -15.368 | -15.368 | 10.764 | 10.764 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.283 | 11.283 | 0 | 0 | 26.646 | 26.646 | 63.931 | 63.931 | -38.698 | -38.698 |
Other Non Cash Items
| -65.807 | -30.305 | -27.225 | -35.496 | -40.94 | -49.506 | -42.527 | -47.67 | -40.582 | -72.423 | -40.166 | -38.254 | -31.539 | -25.201 | 4.229 | -3.588 | -24.117 | -27.969 | -1.017 | -1.017 | -1.06 | -1.06 | -1.586 | -1.586 |
Operating Cash Flow
| 0 | 35.736 | 82.763 | 30.424 | 33.824 | 30.772 | 29.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.427 | 39.427 | 0 | 0 | 78.083 | 78.083 | 72.149 | 72.149 | 6.229 | 6.229 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -156.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.688 | -12.688 | 0 | 0 | -146.461 | -146.461 | -5.52 | -5.52 | -7.945 | -7.945 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.119 | -1.119 | 0 | 0 | 0 | 0 | -0.759 | -0.759 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 23.786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.18 | -24.18 | 0 | 0 | 17.713 | 17.713 | 37.687 | 37.687 | 3.006 | 3.006 |
Investing Cash Flow
| 0 | 0 | -133.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.987 | -37.987 | 0 | 0 | -128.748 | -128.748 | 31.408 | 31.408 | -4.939 | -4.939 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.165 | -2.165 | -1.212 | -1.212 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 61.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.507 | -2.507 | 0 | 0 | 63.975 | 63.975 | -28.853 | -28.853 | -16.056 | -16.056 |
Financing Cash Flow
| 0 | 0 | 57.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.507 | -2.507 | 0 | 0 | 61.81 | 61.81 | -30.064 | -30.064 | -16.056 | -16.056 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 11.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168.302 | 109.575 | 0 |
Net Change In Cash
| 0 | 35.736 | -392.618 | 30.424 | 33.824 | 30.772 | 29.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.066 | -1.066 | 0 | 0 | 11.145 | 11.145 | 73.493 | -94.809 | 94.809 | -14.766 |
Cash At End Of Period
| 0 | 465.222 | 18.434 | 42.246 | 11.822 | 297.622 | 266.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.066 | -1.066 | 0 | 0 | 11.145 | 11.145 | 73.493 | 0 | 94.809 | -14.766 |