Petco Health and Wellness Company, Inc.
NASDAQ:WOOF
4.3 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,523.755 | 1,529.14 | 1,674.476 | 1,494.166 | 1,530.734 | 1,555.908 | 1,577.959 | 1,501.22 | 1,480.797 | 1,475.991 | 1,514.357 | 1,443.264 | 1,434.534 | 1,414.994 | 1,337.7 | 1,259.997 | 1,208.971 | 1,113.521 | 1,148.656 | 1,093.069 | 1,096.395 | 1,096.395 | 743.132 | 678.251 | 643.081 | 656.854 | 653.489 | 563.439 | 533.72 | 551.717 | 548.785 | 499.453 | 479.927 | 499.577 | 489.472 | 449.507 | 435.453 | 464.055 | 465.255 | 438.606 | 418.192 | 433.613 | 438.372 | 409.465 | 368.998 | 385.135 | 376.105 | 355.123 | 338.112 | 358.703 | 353.919 | 330.734 | 315.219 | 338.562 | 344.876 | 315.85 | 303.169 | 332.035 | 334.434 | 307.832 | 284.158 | 306.537 | 300.305 | 265.145 | 242.351 | 251.632 | 255.15 | 234.18 | 216.977 | 229.242 | 206.584 | 186.863 | 176.44 | 183.352 | 169.947 | 144.35 | 163.399 | 132.903 | 132.363 | 116 | 221.626 | 184.263 | 37.657 |
Cost of Revenue
| 943.03 | 950.48 | 1,068.128 | 944.165 | 937.73 | 951.426 | 950.68 | 903.543 | 879.561 | 868.317 | 878.851 | 848.555 | 835.124 | 818.009 | 768.4 | 718.559 | 679.218 | 647.239 | 650.758 | 620.695 | 628.271 | 628.271 | 558.039 | 523.783 | 508.322 | 500.277 | 489.541 | 426.659 | 416.024 | 414.051 | 407.938 | 385.591 | 380.909 | 375.82 | 369.057 | 348.056 | 347.967 | 353.378 | 350.961 | 341.683 | 336.385 | 334.432 | 337.765 | 316.086 | 297.288 | 294.998 | 279.273 | 275.345 | 268.526 | 273.404 | 1,914.008 | 247.939 | 243.412 | 247.422 | 247.264 | 233.409 | 229.297 | 243.267 | 237.468 | 224.801 | 214.837 | 220.235 | 210.427 | 189.225 | 180.735 | 181.167 | 180.188 | 170.659 | 165.016 | 166.598 | 145.849 | 136.336 | 132.254 | 133.571 | 224.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 580.725 | 578.66 | 606.348 | 550.001 | 593.004 | 604.482 | 627.279 | 597.677 | 601.236 | 607.674 | 635.506 | 594.709 | 599.41 | 596.985 | 569.3 | 541.438 | 529.753 | 466.282 | 497.898 | 472.374 | 468.124 | 468.124 | 185.093 | 154.468 | 134.759 | 156.577 | 163.948 | 136.78 | 117.696 | 137.666 | 140.847 | 113.862 | 99.018 | 123.757 | 120.415 | 101.451 | 87.486 | 110.677 | 114.294 | 96.923 | 81.807 | 99.181 | 100.607 | 93.379 | 71.71 | 90.137 | 96.832 | 79.778 | 69.586 | 85.299 | -1,560.089 | 82.795 | 71.807 | 91.14 | 97.612 | 82.441 | 73.872 | 88.768 | 96.966 | 83.031 | 69.321 | 86.302 | 89.878 | 75.92 | 61.616 | 70.465 | 74.962 | 63.521 | 51.961 | 62.644 | 60.735 | 50.527 | 44.186 | 49.781 | -54.786 | 144.35 | 163.399 | 132.903 | 132.363 | 116 | 221.626 | 184.263 | 37.657 |
Gross Profit Ratio
| 0.381 | 0.378 | 0.362 | 0.368 | 0.387 | 0.389 | 0.398 | 0.398 | 0.406 | 0.412 | 0.42 | 0.412 | 0.418 | 0.422 | 0.426 | 0.43 | 0.438 | 0.419 | 0.433 | 0.432 | 0.427 | 0.427 | 0.249 | 0.228 | 0.21 | 0.238 | 0.251 | 0.243 | 0.221 | 0.25 | 0.257 | 0.228 | 0.206 | 0.248 | 0.246 | 0.226 | 0.201 | 0.238 | 0.246 | 0.221 | 0.196 | 0.229 | 0.23 | 0.228 | 0.194 | 0.234 | 0.257 | 0.225 | 0.206 | 0.238 | -4.408 | 0.25 | 0.228 | 0.269 | 0.283 | 0.261 | 0.244 | 0.267 | 0.29 | 0.27 | 0.244 | 0.282 | 0.299 | 0.286 | 0.254 | 0.28 | 0.294 | 0.271 | 0.239 | 0.273 | 0.294 | 0.27 | 0.25 | 0.272 | -0.322 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 428.301 | 421.177 | 421.177 | 59.776 | 58.401 | 57.063 | 49.343 | 48.19 | 50.128 | 50.252 | 44.86 | 44.485 | 44.398 | 47.343 | 42.792 | 39.931 | 41.44 | 40.295 | 38.747 | 39.023 | 39.846 | 41.499 | 37.608 | 38.997 | 39.051 | 35.778 | 32.488 | 26.663 | 26.183 | 29.251 | 27.105 | 41.045 | 26.14 | 25.785 | 25.258 | 23.205 | 23.189 | 22.737 | 22.003 | 22.809 | 23.178 | 21.066 | 22.295 | 22.043 | 21.473 | 20.705 | 18.946 | 19.484 | 18.885 | 18.242 | 18.394 | 15.417 | 14.132 | 14.754 | 13.037 | 12.159 | 8.307 | 9.729 | 8.931 | 9.09 | 9.363 | 20.024 | 14.488 | 2.673 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 19.9 | 23.9 | 23.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 578.257 | 595.442 | 582.415 | 559.611 | 568.967 | 576.865 | 549.719 | 549.622 | 540.172 | 557.735 | 552.601 | 532.76 | 525.942 | 549.236 | 502.3 | 495.401 | 464.706 | 449.917 | 437.765 | 448.201 | 445.077 | 445.077 | 59.776 | 58.401 | 57.063 | 49.343 | 48.19 | 50.128 | 50.252 | 44.86 | 44.485 | 44.398 | 47.343 | 42.792 | 39.931 | 41.44 | 40.295 | 38.747 | 39.023 | 39.846 | 41.499 | 37.608 | 38.997 | 39.051 | 35.778 | 32.488 | 26.663 | 26.183 | 29.251 | 27.105 | 41.045 | 26.14 | 25.785 | 25.258 | 23.205 | 23.189 | 22.737 | 22.003 | 22.809 | 23.178 | 21.066 | 22.295 | 22.043 | 21.473 | 20.705 | 18.946 | 19.484 | 18.885 | 18.242 | 18.394 | 15.417 | 14.132 | 14.754 | 13.037 | 12.159 | 8.307 | 9.729 | 8.931 | 9.09 | 9.363 | 20.024 | 14.488 | 2.673 |
Other Expenses
| 0 | -2.665 | -4.727 | 0.113 | 1.795 | 2.819 | -3.298 | 0 | -10.259 | 0.314 | -30.437 | 19.773 | 45.162 | 16.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 578.257 | 595.442 | 582.415 | 559.611 | 568.967 | 576.865 | 549.719 | 549.622 | 540.172 | 557.735 | 552.601 | 532.76 | 525.942 | 549.236 | 502.3 | 495.401 | 464.706 | 449.917 | 437.765 | 448.613 | 445.107 | 445.107 | 59.776 | 58.401 | 57.063 | 49.343 | 48.19 | 50.128 | 50.252 | 44.86 | 44.485 | 44.398 | 47.343 | 42.792 | 39.931 | 41.44 | 40.295 | 38.747 | 39.023 | 39.846 | 41.499 | 37.608 | 38.997 | 39.051 | 35.778 | 32.488 | 26.663 | 26.183 | 29.251 | 27.105 | 41.045 | 26.14 | 25.785 | 25.258 | 23.205 | 23.189 | 22.737 | 22.003 | 22.809 | 23.178 | 21.066 | 22.295 | 22.043 | 21.473 | 20.705 | 18.946 | 19.484 | 18.885 | 18.242 | 18.394 | 15.417 | 14.132 | 14.754 | 13.037 | 12.159 | 8.307 | 9.729 | 8.931 | 9.09 | 9.363 | 20.024 | 14.488 | 2.673 |
Operating Income
| 2.468 | -16.782 | 23.933 | -1,232.134 | 24.037 | 27.617 | 77.56 | 48.055 | 61.064 | 49.939 | 82.905 | 61.949 | 73.468 | 47.749 | 67 | 46.037 | 65.047 | 16.365 | 41.133 | 23.873 | 22.797 | 22.797 | 112.486 | 85.732 | 100.057 | 95.271 | 104.786 | 77.763 | 124.385 | 89.951 | 90.49 | 62.974 | 63.799 | 45.713 | 74.509 | 56.246 | 59.527 | 66.387 | 68.263 | 49.715 | -70.49 | 55.57 | 55.824 | 54.568 | 10.01 | 50.847 | 65.601 | 49.429 | 36.759 | 52.053 | 16.275 | 50.271 | 36.92 | 55.858 | 57.532 | 47.374 | 32.412 | 52.065 | 79.251 | 23.587 | 27.364 | 44.628 | 52.873 | 41.878 | 31.348 | 38.429 | 42.84 | 31.422 | 18.072 | 31.419 | 13.039 | 22.322 | 14.578 | 22.761 | 24.761 | 18.3 | 11.432 | 16.491 | 19.765 | 1.658 | 5.48 | 7.423 | 12.725 |
Operating Income Ratio
| 0.002 | -0.011 | 0.014 | -0.825 | 0.016 | 0.018 | 0.049 | 0.032 | 0.041 | 0.034 | 0.055 | 0.043 | 0.051 | 0.034 | 0.05 | 0.037 | 0.054 | 0.015 | 0.036 | 0.022 | 0.021 | 0.021 | 0.151 | 0.126 | 0.156 | 0.145 | 0.16 | 0.138 | 0.233 | 0.163 | 0.165 | 0.126 | 0.133 | 0.092 | 0.152 | 0.125 | 0.137 | 0.143 | 0.147 | 0.113 | -0.169 | 0.128 | 0.127 | 0.133 | 0.027 | 0.132 | 0.174 | 0.139 | 0.109 | 0.145 | 0.046 | 0.152 | 0.117 | 0.165 | 0.167 | 0.15 | 0.107 | 0.157 | 0.237 | 0.077 | 0.096 | 0.146 | 0.176 | 0.158 | 0.129 | 0.153 | 0.168 | 0.134 | 0.083 | 0.137 | 0.063 | 0.119 | 0.083 | 0.124 | 0.146 | 0.127 | 0.07 | 0.124 | 0.149 | 0.014 | 0.025 | 0.04 | 0.338 |
Total Other Income Expenses Net
| -36.133 | -39.064 | -63.099 | -1,222.585 | 1.49 | -33.647 | -35.435 | -26.601 | -43.001 | -19.3 | -30.437 | 19.773 | 45.162 | -20.838 | -17.5 | -51.871 | -54.394 | 21.41 | -60.662 | -63.231 | -64.232 | -64.232 | 2.712 | 1.36 | -31.113 | 2.548 | 2.376 | 1.495 | -20.649 | 1.614 | 1.624 | 1.252 | -16.401 | 1.499 | 1.324 | 0.872 | -17.917 | 1.264 | 1.798 | 1.338 | -17.02 | 1.605 | 1.458 | 1.076 | 0 | 0 | 0 | 0 | 0 | 0 | 33.735 | 3.167 | 5.83 | 4.808 | 5.726 | 6.118 | 11.405 | 7.889 | -12.053 | 28.658 | 15.286 | 7.056 | 7.699 | 6.619 | 5.917 | 6.084 | 5.927 | 6.312 | 11.404 | 6.034 | 6.081 | 6.667 | 10.069 | 6.629 | 6.098 | 5.985 | 6.316 | 6.361 | 6.418 | 6.992 | 18.871 | 20.333 | 0 |
Income Before Tax
| -33.665 | -55.846 | -39.166 | -1,267.613 | -11.202 | -6.03 | 42.125 | 21.454 | 18.063 | 30.639 | 33.584 | 62.971 | 99.437 | 6.403 | -0.2 | -7.709 | 10.653 | -44.259 | -19.529 | -39.358 | -41.435 | -41.435 | 115.198 | 87.092 | 68.944 | 97.819 | 107.162 | 79.258 | 103.736 | 91.565 | 92.114 | 64.226 | 47.398 | 47.212 | 75.833 | 57.118 | 41.61 | 67.651 | 70.061 | 51.053 | -87.51 | 57.175 | 57.282 | 55.644 | 10.01 | 50.847 | 65.601 | 49.429 | 36.759 | 52.053 | 50.01 | 53.438 | 42.75 | 60.666 | 63.258 | 53.492 | 43.817 | 59.954 | 67.198 | 52.245 | 42.65 | 51.684 | 60.572 | 48.497 | 37.265 | 44.513 | 48.767 | 37.734 | 29.476 | 37.453 | 19.12 | 28.989 | 24.647 | 29.39 | 30.859 | 24.285 | 17.748 | 22.852 | 26.183 | 8.65 | 24.351 | 27.756 | 0 |
Income Before Tax Ratio
| -0.022 | -0.037 | -0.023 | -0.848 | -0.007 | -0.004 | 0.027 | 0.014 | 0.012 | 0.021 | 0.022 | 0.044 | 0.069 | 0.005 | -0 | -0.006 | 0.009 | -0.04 | -0.017 | -0.036 | -0.038 | -0.038 | 0.155 | 0.128 | 0.107 | 0.149 | 0.164 | 0.141 | 0.194 | 0.166 | 0.168 | 0.129 | 0.099 | 0.095 | 0.155 | 0.127 | 0.096 | 0.146 | 0.151 | 0.116 | -0.209 | 0.132 | 0.131 | 0.136 | 0.027 | 0.132 | 0.174 | 0.139 | 0.109 | 0.145 | 0.141 | 0.162 | 0.136 | 0.179 | 0.183 | 0.169 | 0.145 | 0.181 | 0.201 | 0.17 | 0.15 | 0.169 | 0.202 | 0.183 | 0.154 | 0.177 | 0.191 | 0.161 | 0.136 | 0.163 | 0.093 | 0.155 | 0.14 | 0.16 | 0.182 | 0.168 | 0.109 | 0.172 | 0.198 | 0.075 | 0.11 | 0.151 | 0 |
Income Tax Expense
| -4.651 | -4.477 | -10.435 | -22.902 | 6.732 | -1.008 | 14.548 | 4.161 | 6.638 | 10 | 9.689 | 14.095 | 27.011 | 2.679 | 10.2 | -7.94 | 4.958 | -10.555 | -7.395 | 8.447 | 9.908 | 9.908 | 44.774 | 34.639 | 26.468 | 37.04 | 40.736 | 31.536 | 39.582 | 35.097 | 36.191 | 24.673 | 17.489 | 18.261 | 28.925 | 22.203 | 15.882 | 25.74 | 26.601 | 19.23 | -30.485 | 21.533 | 21.504 | 19.323 | 12.07 | 19.488 | 25.536 | 18.933 | 14.637 | 23.466 | 19.493 | 20.506 | 16.499 | 23.18 | 24.29 | 20.611 | 17.24 | 23 | 45.979 | -7.615 | 14.272 | 21.329 | 23.697 | 19.338 | 14.825 | 17.536 | 19.214 | 8.075 | 9.316 | 15.196 | 7.858 | 11.743 | 8.772 | 12.046 | 12.692 | 9.541 | 6.714 | 9.363 | 10.833 | 3.467 | 10.284 | 11.626 | 0 |
Net Income
| -24.823 | -46.483 | -22.575 | -1,241.137 | -14.606 | -5.022 | 32.732 | 19.92 | 13.456 | 24.693 | 28.994 | 52.752 | 75.111 | 7.56 | -6.2 | 3.403 | 7.441 | -31.168 | -7.171 | -28.219 | -30.242 | -30.242 | 70.424 | 52.453 | 42.476 | 60.779 | 66.426 | 47.722 | 64.154 | 56.468 | 55.923 | 39.553 | 29.909 | 28.951 | 46.908 | 34.915 | 25.728 | 41.911 | 43.46 | 31.823 | -57.025 | 35.642 | 35.778 | 36.321 | -2.06 | 31.359 | 40.065 | 30.496 | 22.122 | 28.587 | 30.517 | 32.932 | 26.251 | 37.486 | 38.968 | 32.881 | 26.577 | 36.954 | 21.219 | 59.86 | 28.378 | 30.355 | 36.875 | 29.159 | 22.44 | 26.977 | 29.553 | 29.659 | 20.16 | 22.257 | 11.262 | 17.246 | 15.875 | 17.344 | 18.167 | 14.744 | 11.034 | 13.489 | 15.35 | 5.183 | 14.067 | 16.13 | 0 |
Net Income Ratio
| -0.016 | -0.03 | -0.013 | -0.831 | -0.01 | -0.003 | 0.021 | 0.013 | 0.009 | 0.017 | 0.019 | 0.037 | 0.052 | 0.005 | -0.005 | 0.003 | 0.006 | -0.028 | -0.006 | -0.026 | -0.028 | -0.028 | 0.095 | 0.077 | 0.066 | 0.093 | 0.102 | 0.085 | 0.12 | 0.102 | 0.102 | 0.079 | 0.062 | 0.058 | 0.096 | 0.078 | 0.059 | 0.09 | 0.093 | 0.073 | -0.136 | 0.082 | 0.082 | 0.089 | -0.006 | 0.081 | 0.107 | 0.086 | 0.065 | 0.08 | 0.086 | 0.1 | 0.083 | 0.111 | 0.113 | 0.104 | 0.088 | 0.111 | 0.063 | 0.194 | 0.1 | 0.099 | 0.123 | 0.11 | 0.093 | 0.107 | 0.116 | 0.127 | 0.093 | 0.097 | 0.055 | 0.092 | 0.09 | 0.095 | 0.107 | 0.102 | 0.068 | 0.101 | 0.116 | 0.045 | 0.063 | 0.088 | 0 |
EPS
| -0.091 | -0.17 | -0.084 | -4.63 | -0.055 | -0.019 | 0.12 | 0.07 | 0.051 | 0.093 | 0.11 | 0.2 | 0.28 | 0.03 | -0.029 | 0.013 | 0.025 | -0.11 | -0.024 | -0.019 | -0.021 | -0.021 | 0.87 | 0.65 | 0.52 | 0.75 | 0.82 | 0.59 | 0.79 | 0.69 | 0.68 | 0.48 | 0.35 | 0.33 | 0.53 | 0.4 | 0.29 | 0.47 | 0.49 | 0.36 | -0.65 | 0.41 | 0.41 | 0.42 | -0.023 | 0.35 | 0.45 | 0.34 | 0.25 | 0.32 | 0.36 | 0.38 | 0.31 | 0.44 | 0.46 | 0.39 | 0.31 | 0.44 | 0.25 | 0.71 | 0.34 | 0.36 | 0.44 | 0.35 | 0.27 | 0.32 | 0.36 | 0.36 | 0.24 | 0.27 | 0.14 | 0.21 | 0.19 | 0.21 | 0.45 | 0.36 | 0.27 | 0.34 | 0.39 | 0.13 | 0.38 | 0.44 | 0 |
EPS Diluted
| -0.091 | -0.17 | -0.084 | -4.63 | -0.055 | -0.019 | 0.12 | 0.07 | 0.051 | 0.093 | 0.11 | 0.2 | 0.28 | 0.03 | -0.029 | 0.013 | 0.025 | -0.11 | -0.024 | -0.019 | -0.021 | -0.021 | 0.86 | 0.64 | 0.52 | 0.74 | 0.81 | 0.59 | 0.78 | 0.68 | 0.67 | 0.47 | 0.34 | 0.33 | 0.53 | 0.39 | 0.29 | 0.47 | 0.49 | 0.36 | -0.64 | 0.4 | 0.4 | 0.41 | -0.023 | 0.35 | 0.45 | 0.34 | 0.25 | 0.32 | 0.36 | 0.38 | 0.31 | 0.44 | 0.46 | 0.39 | 0.31 | 0.44 | 0.25 | 0.71 | 0.34 | 0.36 | 0.44 | 0.35 | 0.27 | 0.32 | 0.36 | 0.36 | 0.24 | 0.27 | 0.14 | 0.21 | 0.19 | 0.21 | 0.45 | 0.36 | 0.27 | 0.34 | 0.39 | 0.13 | 0.38 | 0.44 | 0 |
EBITDA
| 52.858 | 32.805 | 76.122 | 42.316 | 75.26 | 80.868 | 125.236 | 96.79 | 215.364 | 97.24 | 99.271 | 124.532 | 159.881 | 89.377 | 67 | 89.009 | 107.617 | 60.116 | 104.211 | 67.859 | 65.604 | 65.604 | 143.389 | 116.516 | 129.332 | 122.747 | 130.907 | 99.485 | 145.874 | 110.858 | 111.292 | 83.205 | 84.001 | 65.928 | 94.839 | 76.317 | 79.461 | 86.742 | 88.075 | 68.268 | -50.828 | 75.408 | 76.945 | 71.452 | -31.376 | 65.777 | 78.677 | 62.809 | 3.372 | 63.734 | -54.574 | 60.978 | 7.934 | 66.004 | 67.22 | 56.526 | 8.65 | 60.502 | 87.313 | 30.85 | 7.6 | 51.652 | 59.682 | 47.809 | 15.001 | 43.925 | 48.269 | 36.844 | 4.125 | 36.581 | 17.482 | 26.664 | 3.171 | 26.733 | 28.58 | 21.916 | 0.793 | 20.07 | 23.262 | 5.235 | -0.125 | 13.028 | 13.422 |
EBITDA Ratio
| 0.035 | 0.021 | 0.045 | 0.028 | 0.049 | 0.052 | 0.079 | 0.064 | 0.145 | 0.066 | 0.066 | 0.086 | 0.111 | 0.063 | 0.05 | 0.071 | 0.089 | 0.054 | 0.091 | 0.062 | 0.06 | 0.06 | 0.193 | 0.172 | 0.201 | 0.187 | 0.2 | 0.177 | 0.273 | 0.201 | 0.203 | 0.167 | 0.175 | 0.132 | 0.194 | 0.17 | 0.182 | 0.187 | 0.189 | 0.156 | -0.122 | 0.174 | 0.176 | 0.175 | -0.085 | 0.171 | 0.209 | 0.177 | 0.01 | 0.178 | -0.154 | 0.184 | 0.025 | 0.195 | 0.195 | 0.179 | 0.029 | 0.182 | 0.261 | 0.1 | 0.027 | 0.169 | 0.199 | 0.18 | 0.062 | 0.175 | 0.189 | 0.157 | 0.019 | 0.16 | 0.085 | 0.143 | 0.018 | 0.146 | 0.168 | 0.152 | 0.005 | 0.151 | 0.176 | 0.045 | -0.001 | 0.071 | 0.356 |