PT Wahana Ottomitra Multiartha Tbk
IDX:WOMF.JK
356 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 342,970 | 487,731 | 452,423 | 638,599 | 755,640 | 1,247,416 | 685,932 | 548,916 | 855,514 | 744,243 | 234,609 | 338,040 | 308,526 | 134,039 | 134,939.531 | 201,840.34 | 100,512.192 |
Short Term Investments
| 0 | 0 | 0 | 0 | -4,079 | -3,840 | -1,629 | -1,563 | -1,548 | -1,528 | 10,053 | 0 | 0 | 0 | 3,463.991 | 42,840.486 | 1,189.237 |
Cash and Short Term Investments
| 342,970 | 487,731 | 452,423 | 638,599 | 751,561 | 1,243,576 | 684,303 | 547,353 | 853,966 | 742,715 | 243,133 | 338,040 | 308,526 | 134,039 | 134,939.531 | 201,840.34 | 100,512.192 |
Net Receivables
| 5,986,962 | 16,690 | 17,323 | 30,812 | 34,506 | 62,523 | 51,299 | 73,063 | 69,272 | 66,974 | 67,076 | 40,779 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 5,370,553 | 4,888,597 | 4,996,069 | 15,309,722 | 3,840 | 1,629 | 5,945,612 | 4,269,109 | 4,368,697 | 3,436,858 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -6,329,932 | -5,370,553 | -4,888,597 | -4,996,069 | -8,003,350 | 7,374,785 | 6,904,555 | 2,199 | 65,726 | 59,539 | 38,250 | 2,889,110 | 4,338 | 3,687 | 5,318.787 | 47,398.22 | 65,847.311 |
Total Current Assets
| 342,970 | 504,421 | 469,746 | 669,411 | 8,092,439 | 8,684,724 | 7,641,786 | 6,568,227 | 5,258,073 | 5,237,925 | 3,785,317 | 3,267,929 | 3,813,431 | 3,503,751 | 2,504,503.669 | 3,386,089.255 | 4,682,856.363 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 174,042 | 146,460 | 157,042 | 180,817 | 111,672 | 109,629 | 66,137 | 71,014 | 45,192 | 59,569 | 41,003 | 66,645 | 93,095 | 94,950 | 68,317.109 | 46,878.625 | 32,713.197 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 49,463 | 42,834 | 32,352 | 32,579 | 32,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 49,463 | 42,834 | 32,352 | 32,579 | 32,084 | 32,437 | 37,132 | 31,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 174,311 | 173,174 | 188,856 | 0 | -32,437 | -37,132 | -31,039 | 0 | 0 | 10,053 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 14,495 | 14,983 | 16,220 | 24,540 | 33,938 | 32,437 | 37,132 | 31,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -238,000 | -189,294 | -189,394 | -213,396 | 1,037 | 517 | 677 | 636 | 3,004 | 2,437 | -7,277 | 13,647 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 6,292,745 | 189,294 | 189,394 | 213,396 | 178,731 | 142,583 | 103,946 | 102,689 | 48,196 | 62,006 | 43,779 | 80,292 | 93,095 | 94,950 | 68,317.109 | 46,878.625 | 32,713.197 |
Total Assets
| 6,635,715 | 5,646,226 | 5,151,084 | 5,283,702 | 8,271,170 | 8,827,307 | 7,745,732 | 6,670,916 | 5,306,269 | 5,299,931 | 3,829,096 | 3,348,221 | 3,906,526 | 3,598,701 | 2,572,820.778 | 3,432,967.88 | 4,715,569.56 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 73,036 | 41,347 | 30,407 | 32,554 | 52,399 | 65,008 | 50,950 | 49,688 | 51,480 | 72,116 | 48,090 | 54,505 | 753,129 | 1,119,831 | 0 | 569,631.576 | 970,492.343 |
Short Term Debt
| 2,432,753 | 2,138,113 | 2,415,541 | 2,536,389 | 4,356,320 | 2,571,061 | 4,343,608 | 2,693,638 | 1,118,004 | 2,826,458 | 1,583,875 | 839,758 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 50,699 | 41,097 | 23,689 | 2,564 | 39,337 | 3,093 | 30,000 | 126,115 | 3,355 | 7,801 | 4,805 | 12,721 | 1,200 | 1,069 | 458,092.396 | 1,251.866 | 3,625.417 |
Deferred Revenue
| 3,059 | 3,976 | 2,077 | -2,503,835 | -4,356,320 | -2,571,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -76,095 | -2,142,089 | -2,417,618 | -32,554 | 237,808 | 273,396 | -4,394,558 | -2,743,326 | -1,169,484 | -2,898,574 | -1,631,965 | -894,263 | 268,813 | 270,676 | 716,251.962 | 283,515.515 | 339,251.503 |
Total Current Liabilities
| 2,432,753 | 41,347 | 30,407 | 32,554 | 290,207 | 338,404 | 4,542,865 | 2,865,131 | 1,273,417 | 2,980,524 | 1,695,007 | 894,263 | 1,021,942 | 1,390,507 | 716,251.962 | 853,147.091 | 1,309,743.846 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,066,473 | 3,797,147 | 3,538,791 | 3,800,466 | 6,474,416 | 7,188,298 | 6,245,427 | 5,276,108 | 4,097,870 | 4,278,346 | 2,761,724 | 2,256,991 | 2,447,930 | 1,748,934 | 1,520,181.337 | 2,304,104.357 | 3,150,820.646 |
Deferred Revenue Non-Current
| 3,059 | 3,976 | 2,077 | 4,070,357 | 6,900,593 | 7,655,646 | 6,755,920 | 5,855,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 44,654 | -3,976 | 3,536,714 | 56,814 | 15,497 | 31,956 | 15,175 | 19,170 | 118,102 | 116,680 | 103,027 | 80,119 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 348,200 | -3,755,800 | -3,538,791 | -4,127,171 | -6,780,120 | -7,558,658 | -10,966,396 | -8,446,620 | -1,014,071 | -2,744,508 | -1,520,833 | -690,247 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 2,462,386 | 41,347 | 3,538,791 | 3,800,466 | 6,610,386 | 7,317,242 | 2,050,126 | 2,704,275 | 3,201,901 | 1,650,518 | 1,343,918 | 1,646,863 | 2,447,930 | 1,748,934 | 1,520,181.337 | 2,304,104.357 | 3,150,820.646 |
Total Liabilities
| 4,939,793 | 4,131,194 | 3,817,437 | 4,070,357 | 6,900,593 | 7,655,646 | 6,755,920 | 5,855,617 | 4,550,678 | 4,752,955 | 3,318,459 | 2,903,939 | 3,469,872 | 3,139,441 | 2,236,433.299 | 3,157,251.448 | 4,460,564.491 |
Equity: | |||||||||||||||||
Preferred Stock
| 1,119,484 | 944,762 | 782,734 | 661,875 | 836,859 | 642,595 | 482,375 | 302,710 | 0 | 15,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 348,148 | 348,148 | 348,148 | 348,148 | 348,148 | 348,148 | 348,148 | 348,148 | 348,148 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
Retained Earnings
| 1,119,484 | 944,762 | 769,985 | 661,875 | 836,859 | 642,595 | 482,375 | 302,710 | 243,407 | 227,563 | 192,224 | 126,869 | 126,241 | 148,847 | 25,973.989 | -34,697.059 | -55,408.422 |
Accumulated Other Comprehensive Income/Loss
| 68,100 | 61,932 | 54,317 | 43,132 | 25,380 | 1,171,661 | 989,812 | 815,299 | 3,846 | -15,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -959,294 | -784,572 | -621,537 | -501,685 | -676,669 | -1,633,338 | -1,312,898 | -953,568 | 160,190 | 119,413 | 118,413 | 117,413 | 110,413 | 110,413 | 110,413.49 | 110,413.49 | 110,413.49 |
Total Shareholders Equity
| 1,695,922 | 1,515,032 | 1,333,647 | 1,213,345 | 1,370,577 | 1,171,661 | 989,812 | 815,299 | 755,591 | 546,976 | 510,637 | 444,282 | 436,654 | 459,260 | 336,387.479 | 275,716.432 | 255,005.068 |
Total Equity
| 5,896,832 | 4,842,698 | 4,432,178 | 4,389,587 | 7,108,929 | 7,148,339 | 6,566,111 | 5,563,224 | 755,591 | 546,976 | 510,637 | 444,282 | 436,654 | 459,260 | 336,387.479 | 275,716.432 | 255,005.068 |
Total Liabilities & Shareholders Equity
| 6,635,715 | 5,646,226 | 5,151,084 | 5,283,702 | 8,271,170 | 8,827,307 | 7,745,732 | 6,670,916 | 5,306,269 | 5,299,931 | 3,829,096 | 3,348,221 | 3,906,526 | 3,598,701 | 2,572,820.778 | 3,432,967.88 | 4,715,569.56 |