Wide Open Agriculture Limited
ASX:WOA.AX
0.01 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| -7.747 | -4.993 | -6.983 | -7.678 | -5.472 | -5.317 | -3.896 | -3.633 | -1.126 | -0.73 | -1.465 | -0.52 | -0.614 | -0.307 | -0.684 | -0.324 | -0.612 | -0.306 |
Depreciation & Amortization
| 0.371 | 0.628 | 0.298 | 0.446 | 0.359 | 0.255 | 0.13 | 0.025 | 0.02 | 0.016 | 0.078 | 0.037 | 0.07 | 0.035 | 0.089 | 0.043 | 0.084 | 0.042 |
Deferred Income Tax
| 0 | 0 | -1.907 | 0 | 2.009 | 0 | 0.617 | 0 | -0.288 | 0 | -0.106 | 0 | 0 | 0 | -0.448 | 0 | 0 | 0 |
Stock Based Compensation
| -0.001 | 0.29 | 0.144 | 0.487 | 0.134 | 0.974 | 0.664 | 1.986 | 0.519 | 0.135 | 0.028 | 0 | 0 | 0 | 0.309 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 1.342 | 0 | -2.293 | 0 | -1.858 | 0 | -0.285 | 0 | -0.074 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -0.085 | 0 | -0.783 | 0 | -0.506 | 0 | -0.124 | 0 | -0.056 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 1.253 | 0 | -2.078 | 0 | -1.035 | 0 | -0.148 | 0 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.174 | 0 | 0.567 | 0 | -0.317 | 0 | -0.013 | 0 | 0.004 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 |
Other Non Cash Items
| 1.515 | 2.234 | 2.407 | 1.126 | 0.737 | 0.498 | 0.656 | 1.322 | 0.054 | -0.148 | 0.528 | 0.483 | -0.044 | -0.022 | 0.044 | 0.281 | 0.111 | 0.056 |
Operating Cash Flow
| -5.861 | -3.386 | -4.875 | -6.998 | -5.094 | -5.074 | -3.37 | -2.336 | -1.092 | -0.894 | -1.014 | 0 | -0.588 | -0.294 | -0.083 | 0 | -0.416 | -0.208 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -0.161 | -0.421 | -0.297 | -1.144 | -1.102 | -1.209 | -0.328 | -0.014 | -0 | -0.054 | -0.035 | -0.011 | -0.008 | -0.004 | -0.023 | -0.026 | -0.082 | -0.041 |
Acquisitions Net
| 0 | -4.188 | 0 | 0 | 0 | 0 | -0 | 0.007 | 0.006 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -0.05 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.054 | 0.044 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.15 | 0 | 0.018 | -0.009 | -0.097 | -0.014 | 0.006 | -0.023 | -0.044 | -0.05 | -0.15 | -0.352 | 0.038 | 0 | 0 | -0.099 | 0 | 0 |
Investing Cash Flow
| -0.011 | -4.609 | -0.279 | -1.153 | -1.199 | -1.222 | -0.268 | 0.024 | -0.044 | -0.104 | -0.183 | -0.401 | -0.008 | -0.004 | -0.023 | -0.125 | -0.082 | -0.041 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| 0 | -0.31 | 0 | -0.371 | 0 | 0 | 0 | -0.01 | 0 | -0.005 | 0 | 0 | -0.269 | 0 | 0 | 0 | 0.237 | 0 |
Common Stock Issued
| 3.573 | 6.635 | 0.075 | 0.082 | 0.017 | 19.53 | 2.367 | 12.201 | 2.9 | 0.015 | 0.032 | -0.021 | -0.021 | 0 | 1.206 | 1.206 | 1.206 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.901 | 6.635 | -0.105 | 0.082 | -0.447 | 19.53 | -0.063 | 12.201 | 3.276 | 0.015 | 0.333 | -0.355 | -0.116 | -0.193 | 5.157 | -1.331 | 0 | 0.118 |
Financing Cash Flow
| 3.901 | 6.324 | -0.031 | -0.289 | -0.447 | 19.53 | 2.304 | 12.191 | 3.276 | 0.01 | 0.333 | -0.401 | -0.385 | -0.193 | 5.157 | -0.125 | 0.237 | 0.118 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.247 | 0.004 | 0.016 | 0.005 | 0.005 | 12.976 | -12.976 | 4.431 | -4.431 | 3.28 | -3.28 | 0 | 5.126 | 0 | -5.126 | 0 | 0.336 | 0 |
Net Change In Cash
| -2.218 | -1.667 | -5.168 | -8.435 | -6.735 | 13.234 | -1.334 | 9.879 | 2.14 | -0.988 | -0.864 | -0.461 | 2.863 | -0.491 | 1.207 | 1.197 | -0.009 | -0.131 |
Cash At End Of Period
| 1.986 | 4.204 | 5.872 | 11.04 | 19.475 | 26.21 | 12.976 | 14.31 | 4.431 | 2.292 | 3.28 | 0.82 | 4.144 | -0.491 | 1.281 | 1.281 | 0.075 | -0.131 |