Weis Markets, Inc.
NYSE:WMK
67.14 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,186.232 | 1,181.456 | 1,178.168 | 1,212.975 | 1,160.306 | 1,178.695 | 1,144.974 | 1,306.09 | 1,150.551 | 1,135.234 | 1,104.069 | 1,107.276 | 1,063.452 | 1,047.349 | 1,006.34 | 1,025.691 | 1,002.387 | 1,098.704 | 985.82 | 902.392 | 876.222 | 887.967 | 876.718 | 892.988 | 869.076 | 871.1 | 876.106 | 883.748 | 854.261 | 876.569 | 852.229 | 925.098 | 742.986 | 730.433 | 738.204 | 734.063 | 711.879 | 718.38 | 712.426 | 713.789 | 683.893 | 691.875 | 687.127 | 686.392 | 661.412 | 662.072 | 682.712 | 694.308 | 668.391 | 677.097 | 661.61 | 737.778 | 678.612 | 676.66 | 659.455 | 662.479 | 639.967 | 653.677 | 664.256 | 671.4 | 623.158 | 615.378 | 606.239 | 619.408 | 603.894 | 603.393 | 595.666 | 602.978 | 564.966 | 578.812 | 571.795 | 577.605 | 557.177 | 561.944 | 547.786 | 601.901 | 535.251 | 535.734 | 549.712 | 537.03 | 518.639 | 521.374 | 520.669 | 520.757 | 504.69 | 507.981 | 509.071 | 507.185 | 495.891 | 491.865 | 504.423 | 507.905 | 498.832 | 492.414 | 489.095 | 546.394 | 485.875 | 508.957 | 519.75 | 526.3 | 492.3 | 490 | 496.3 | 491.9 | 463.3 | 457.6 | 454.7 | 470.3 | 444.7 | 446.9 | 456.8 | 462.7 | 424.7 | 432.6 | 433.2 | 436.7 | 404.6 | 407.6 | 397.5 | 438.4 | 377.2 | 368.5 | 372.6 | 371.8 | 354.9 | 357.9 | 356.6 | 328.2 | 320.1 | 320.2 | 320.7 | 333.2 | 316.6 | 319 | 325.5 | 328.2 | 311.2 | 318.4 | 314 | 324 | 305.1 | 308.7 | 301.5 | 327.4 | 290.9 | 287.8 | 283 | 290.9 | 277 | 281.9 | 278.6 | 284.2 | 275.9 | 269.2 | 272.2 | 268.1 | 247.3 |
Cost of Revenue
| 895.092 | 914.601 | 914.641 | 948.497 | 874.583 | 879.65 | 859.185 | 997.718 | 886.608 | 866.52 | 810.384 | 823.282 | 780.32 | 766.157 | 738.95 | 756.623 | 728.054 | 805.816 | 721.673 | 663.245 | 643.397 | 651.297 | 647.166 | 665.529 | 636.736 | 630.805 | 641.199 | 649.803 | 631.422 | 636.69 | 622.433 | 666.856 | 538.122 | 528.495 | 531.092 | 535.512 | 517.732 | 519.461 | 517.311 | 520.945 | 498.216 | 504.151 | 500.359 | 505.136 | 478.649 | 471.75 | 491.585 | 503.755 | 487.115 | 489.498 | 478.485 | 546.229 | 495.466 | 494.003 | 480.951 | 491.348 | 462.012 | 469.068 | 484.325 | 493.567 | 452.033 | 449.379 | 442.678 | 459.619 | 447.532 | 445.309 | 442.944 | 454.298 | 417.272 | 424.601 | 420.254 | 426.782 | 409.371 | 410.892 | 400.187 | 446.399 | 392.73 | 392.403 | 404.605 | 397.372 | 381.942 | 384.651 | 384.245 | 385.15 | 371.299 | 373.535 | 375.942 | 374.772 | 363.82 | 360.147 | 372.74 | 373.96 | 362.978 | 361.219 | 358.909 | 388.551 | 339.945 | 361.278 | 377.63 | 384.8 | 350.2 | 354.7 | 360.4 | 356 | 331.9 | 332.1 | 330.5 | 345.1 | 316.6 | 319.6 | 330.9 | 333.9 | 302.5 | 311.9 | 314.8 | 316 | 290.7 | 296.9 | 287.5 | 318.2 | 271.5 | 269.8 | 272.2 | 267.9 | 256.5 | 260.2 | 259.8 | 238.7 | 231.9 | 232.5 | 0 | 239.2 | 228.4 | 232.7 | 236.9 | 236.6 | 223.5 | 231.1 | 228.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 291.14 | 266.855 | 263.527 | 264.478 | 285.723 | 299.045 | 285.789 | 308.372 | 263.943 | 268.714 | 293.685 | 283.994 | 283.132 | 281.192 | 267.39 | 269.068 | 274.333 | 292.888 | 264.147 | 239.147 | 232.825 | 236.67 | 229.552 | 227.459 | 232.34 | 240.295 | 234.907 | 233.945 | 222.839 | 239.879 | 229.796 | 258.242 | 204.864 | 201.938 | 207.112 | 198.551 | 194.147 | 198.919 | 195.115 | 192.844 | 185.677 | 187.724 | 186.768 | 181.256 | 182.763 | 190.322 | 191.127 | 190.553 | 181.276 | 187.599 | 183.125 | 191.549 | 183.146 | 182.657 | 178.504 | 171.131 | 177.955 | 184.609 | 179.931 | 177.833 | 171.125 | 165.999 | 163.561 | 159.789 | 156.362 | 158.084 | 152.722 | 148.68 | 147.694 | 154.211 | 151.541 | 150.823 | 147.806 | 151.052 | 147.599 | 155.502 | 142.521 | 143.331 | 145.107 | 139.658 | 136.697 | 136.723 | 136.424 | 135.607 | 133.391 | 134.446 | 133.129 | 132.413 | 132.071 | 131.718 | 131.683 | 133.945 | 135.854 | 131.195 | 130.186 | 157.843 | 145.93 | 147.679 | 142.12 | 141.5 | 142.1 | 135.3 | 135.9 | 135.9 | 131.4 | 125.5 | 124.2 | 125.2 | 128.1 | 127.3 | 125.9 | 128.8 | 122.2 | 120.7 | 118.4 | 120.7 | 113.9 | 110.7 | 110 | 120.2 | 105.7 | 98.7 | 100.4 | 103.9 | 98.4 | 97.7 | 96.8 | 89.5 | 88.2 | 87.7 | 320.7 | 94 | 88.2 | 86.3 | 88.6 | 91.6 | 87.7 | 87.3 | 85.3 | 324 | 305.1 | 308.7 | 301.5 | 327.4 | 290.9 | 287.8 | 283 | 290.9 | 277 | 281.9 | 278.6 | 284.2 | 275.9 | 269.2 | 272.2 | 268.1 | 247.3 |
Gross Profit Ratio
| 0.245 | 0.226 | 0.224 | 0.218 | 0.246 | 0.254 | 0.25 | 0.236 | 0.229 | 0.237 | 0.266 | 0.256 | 0.266 | 0.268 | 0.266 | 0.262 | 0.274 | 0.267 | 0.268 | 0.265 | 0.266 | 0.267 | 0.262 | 0.255 | 0.267 | 0.276 | 0.268 | 0.265 | 0.261 | 0.274 | 0.27 | 0.279 | 0.276 | 0.276 | 0.281 | 0.27 | 0.273 | 0.277 | 0.274 | 0.27 | 0.272 | 0.271 | 0.272 | 0.264 | 0.276 | 0.287 | 0.28 | 0.274 | 0.271 | 0.277 | 0.277 | 0.26 | 0.27 | 0.27 | 0.271 | 0.258 | 0.278 | 0.282 | 0.271 | 0.265 | 0.275 | 0.27 | 0.27 | 0.258 | 0.259 | 0.262 | 0.256 | 0.247 | 0.261 | 0.266 | 0.265 | 0.261 | 0.265 | 0.269 | 0.269 | 0.258 | 0.266 | 0.268 | 0.264 | 0.26 | 0.264 | 0.262 | 0.262 | 0.26 | 0.264 | 0.265 | 0.262 | 0.261 | 0.266 | 0.268 | 0.261 | 0.264 | 0.272 | 0.266 | 0.266 | 0.289 | 0.3 | 0.29 | 0.273 | 0.269 | 0.289 | 0.276 | 0.274 | 0.276 | 0.284 | 0.274 | 0.273 | 0.266 | 0.288 | 0.285 | 0.276 | 0.278 | 0.288 | 0.279 | 0.273 | 0.276 | 0.282 | 0.272 | 0.277 | 0.274 | 0.28 | 0.268 | 0.269 | 0.279 | 0.277 | 0.273 | 0.271 | 0.273 | 0.276 | 0.274 | 1 | 0.282 | 0.279 | 0.271 | 0.272 | 0.279 | 0.282 | 0.274 | 0.272 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 235.782 | 262.272 | 263.61 | 237.711 | 231.35 | 253.422 | 253.171 | 1,024.862 | 253.985 | 0 | 0 | 253.643 | 244.164 | 235.633 | 235.556 | 242.126 | 231.527 | 236.886 | 226.719 | 213.861 | 215.321 | 210.801 | 213.573 | 210.287 | 214.798 | 214.258 | 212.068 | 211.682 | 216.645 | 212.161 | 209.546 | 231.206 | 188.901 | 177.881 | 175.842 | 172.783 | 174.566 | 173.717 | 175.614 | 171.818 | 165.733 | 168.286 | 164.465 | 156.451 | 164.919 | 152.705 | 160.211 | 148.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129.688 | 0 | 125.989 | 125.163 | 0 | 0 | 121.358 | 0 | 115.796 | 0 | 120.18 | 117.302 | 111.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 886.695 | 887.194 | -0.05 | 0 | 879.65 | 859.185 | 3,514.029 | -23.7 | 0 | 0 | 24.9 | 0 | 0 | 0 | 24.5 | 0 | 0 | 0 | 30.3 | 0 | 0 | 0 | 30.5 | 0 | 0 | 0 | 20.9 | 3.2 | 0 | 0 | 26.3 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 8.6 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400.187 | 0 | 392.73 | 392.403 | 0 | 0 | 381.942 | 0 | 384.245 | 0 | 371.299 | 373.535 | 375.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 235.782 | 236.977 | 238.783 | 237.661 | 231.35 | 253.422 | 253.171 | 274.796 | 230.285 | 220.309 | 252.271 | 253.643 | 244.164 | 235.633 | 235.556 | 242.126 | 231.527 | 236.886 | 226.719 | 213.861 | 215.321 | 210.801 | 213.573 | 210.287 | 214.798 | 214.258 | 212.068 | 211.682 | 216.645 | 212.161 | 209.546 | 231.206 | 188.901 | 177.881 | 175.842 | 172.783 | 174.566 | 173.717 | 175.614 | 171.818 | 165.733 | 168.286 | 164.465 | 156.451 | 164.919 | 152.705 | 160.211 | 155.721 | 154.814 | 152.29 | 152.695 | 163.345 | 157.012 | 150.967 | 150.251 | 150.008 | 152.943 | 152.107 | 153.251 | 153.659 | 146.939 | 143.144 | 138.425 | 134.118 | 145.525 | 139.279 | 140.597 | 136.558 | 132.471 | 126.559 | 131.79 | 117.969 | 135.885 | 132.133 | 129.688 | 133.843 | 125.989 | 125.163 | 121.905 | 121.838 | 121.358 | 118.325 | 115.796 | 116.79 | 120.18 | 117.302 | 111.679 | 109.346 | 114.625 | 113.357 | 111.151 | 115.173 | 119.013 | 121.761 | 112.293 | 127.778 | 112.117 | 113.606 | 109.279 | 110.4 | 104.7 | 101.1 | 99.3 | 107.9 | 97.4 | 96 | 92.9 | 94.4 | 94.3 | 94.3 | 94.9 | 95.7 | 90.1 | 89.1 | 86.9 | 87.6 | 84 | 83.6 | 80.7 | 89.3 | 78.3 | 72.2 | 74.8 | 75.4 | 72.1 | 71.4 | 69.3 | 65.4 | 62.9 | 61.9 | 0 | 62.2 | 61.9 | 60.6 | 59.7 | 56.6 | 58 | 58.2 | 59.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -0.407 | -1.401 | -2.253 | 0.774 | -0.915 | -1.258 | -0.998 | 1.214 | 2.085 | 1.505 | -0.404 | -0.401 | -1.831 | -0.775 | -2.156 | -1.218 | -2.618 | 2.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,139.1 | 0 | 0 | 0 | -1,088.6 | 0 | 0 | 0 | -1,024.3 | 0 | 0 | 0 | -1,006.5 | 0 | 0 | 0 | -929.4 | 0 |
Operating Expenses
| 261.582 | 236.977 | 238.783 | 237.661 | 256.05 | 253.422 | 253.171 | 274.796 | 230.285 | 220.309 | 252.271 | 253.643 | 244.164 | 235.633 | 235.556 | 242.126 | 231.527 | 236.886 | 226.719 | 213.861 | 215.321 | 210.801 | 213.573 | 210.287 | 214.798 | 214.258 | 212.068 | 211.682 | 216.645 | 212.161 | 209.546 | 231.206 | 188.901 | 177.881 | 175.842 | 172.783 | 174.566 | 173.717 | 175.614 | 171.818 | 165.733 | 168.286 | 164.465 | 156.451 | 164.919 | 152.705 | 160.211 | 155.721 | 154.814 | 152.29 | 152.695 | 163.345 | 157.012 | 150.967 | 150.251 | 150.008 | 152.943 | 152.107 | 153.251 | 153.659 | 146.939 | 143.144 | 138.425 | 134.118 | 145.525 | 139.279 | 140.597 | 136.558 | 132.471 | 126.559 | 131.79 | 117.969 | 135.885 | 132.133 | 129.688 | 133.843 | 125.989 | 125.163 | 121.905 | 121.838 | 121.358 | 118.325 | 115.796 | 116.79 | 120.18 | 117.302 | 111.679 | 109.346 | 114.625 | 113.357 | 111.151 | 115.173 | 119.013 | 121.761 | 112.293 | 141.025 | 124.721 | 126.407 | 121.336 | 122.1 | 117.8 | 111.9 | 110 | 119.8 | 111.1 | 106.6 | 103 | 105.7 | 105.4 | 105.1 | 105.2 | 107.3 | 98.8 | 98 | 95.5 | 97.2 | 92.1 | 91 | 88.8 | 96.6 | 86.1 | 79.8 | 82.4 | 81.7 | 79.7 | 78.8 | 76.8 | 72 | 69.2 | 68.7 | 0 | 68.7 | 68.1 | 66.8 | 65.9 | 62.3 | 63.8 | 64.1 | 65 | -1,139.1 | 0 | 0 | 0 | -1,088.6 | 0 | 0 | 0 | -1,024.3 | 0 | 0 | 0 | -1,006.5 | 0 | 0 | 0 | -929.4 | 0 |
Operating Income
| 29.558 | 29.878 | 24.744 | 26.817 | 29.673 | 45.623 | 32.618 | 33.576 | 33.658 | 48.405 | 41.414 | 30.351 | 38.968 | 45.559 | 31.834 | 26.942 | 42.806 | 56.002 | 37.428 | 25.286 | 17.504 | 25.869 | 15.979 | 17.172 | 17.542 | 26.037 | 22.839 | 22.263 | 6.194 | 27.718 | 20.25 | 27.036 | 15.963 | 24.057 | 31.27 | 25.768 | 19.581 | 25.202 | 19.501 | 21.026 | 19.944 | 19.438 | 22.303 | 24.805 | 17.844 | 37.617 | 30.916 | 34.832 | 26.462 | 35.309 | 30.43 | 28.204 | 26.134 | 31.69 | 28.253 | 21.123 | 25.012 | 32.502 | 26.68 | 24.174 | 24.186 | 22.855 | 25.136 | 25.671 | 10.837 | 18.805 | 12.125 | 12.122 | 15.223 | 27.652 | 19.751 | 32.854 | 11.921 | 18.919 | 17.911 | 21.659 | 16.532 | 18.168 | 23.202 | 17.82 | 15.339 | 18.398 | 20.628 | 18.817 | 13.211 | 17.144 | 21.45 | 23.067 | 17.446 | 18.361 | 20.532 | 18.772 | 16.841 | 9.434 | 17.893 | 16.818 | 21.209 | 21.272 | 20.784 | 19.4 | 24.3 | 23.4 | 25.9 | 16.1 | 20.3 | 18.9 | 21.2 | 19.5 | 22.7 | 22.2 | 20.7 | 21.5 | 23.4 | 22.7 | 22.9 | 23.5 | 21.8 | 19.7 | 21.2 | 23.6 | 19.6 | 18.9 | 18 | 22.2 | 18.7 | 18.9 | 20 | 17.5 | 19 | 19 | 320.7 | 25.3 | 20.1 | 19.5 | 22.7 | 29.3 | 23.9 | 23.2 | 20.3 | -815.1 | 305.1 | 308.7 | 301.5 | -761.2 | 290.9 | 287.8 | 283 | -733.4 | 277 | 281.9 | 278.6 | -722.3 | 275.9 | 269.2 | 272.2 | -661.3 | 247.3 |
Operating Income Ratio
| 0.025 | 0.025 | 0.021 | 0.022 | 0.026 | 0.039 | 0.028 | 0.026 | 0.029 | 0.043 | 0.038 | 0.027 | 0.037 | 0.043 | 0.032 | 0.026 | 0.043 | 0.051 | 0.038 | 0.028 | 0.02 | 0.029 | 0.018 | 0.019 | 0.02 | 0.03 | 0.026 | 0.025 | 0.007 | 0.032 | 0.024 | 0.029 | 0.021 | 0.033 | 0.042 | 0.035 | 0.028 | 0.035 | 0.027 | 0.029 | 0.029 | 0.028 | 0.032 | 0.036 | 0.027 | 0.057 | 0.045 | 0.05 | 0.04 | 0.052 | 0.046 | 0.038 | 0.039 | 0.047 | 0.043 | 0.032 | 0.039 | 0.05 | 0.04 | 0.036 | 0.039 | 0.037 | 0.041 | 0.041 | 0.018 | 0.031 | 0.02 | 0.02 | 0.027 | 0.048 | 0.035 | 0.057 | 0.021 | 0.034 | 0.033 | 0.036 | 0.031 | 0.034 | 0.042 | 0.033 | 0.03 | 0.035 | 0.04 | 0.036 | 0.026 | 0.034 | 0.042 | 0.045 | 0.035 | 0.037 | 0.041 | 0.037 | 0.034 | 0.019 | 0.037 | 0.031 | 0.044 | 0.042 | 0.04 | 0.037 | 0.049 | 0.048 | 0.052 | 0.033 | 0.044 | 0.041 | 0.047 | 0.041 | 0.051 | 0.05 | 0.045 | 0.046 | 0.055 | 0.052 | 0.053 | 0.054 | 0.054 | 0.048 | 0.053 | 0.054 | 0.052 | 0.051 | 0.048 | 0.06 | 0.053 | 0.053 | 0.056 | 0.053 | 0.059 | 0.059 | 1 | 0.076 | 0.063 | 0.061 | 0.07 | 0.089 | 0.077 | 0.073 | 0.065 | -2.516 | 1 | 1 | 1 | -2.325 | 1 | 1 | 1 | -2.521 | 1 | 1 | 1 | -2.542 | 1 | 1 | 1 | -2.467 | 1 |
Total Other Income Expenses Net
| 6.227 | 3.655 | 6.77 | 3.194 | 2.183 | 1.593 | 2.54 | 2.314 | -0.269 | 1.055 | 0.624 | 0.243 | 0.207 | 0.309 | 0.836 | 0.724 | 0.672 | 0.448 | -1.343 | -1.436 | 1.467 | 1.079 | 2.895 | -2.122 | 1.096 | 0.105 | -0.532 | 0.705 | 0.657 | 0.412 | 0.824 | 24.351 | 0.666 | 0.682 | 0.637 | 0.857 | -0.422 | 0.585 | 0.532 | 0.521 | 0.357 | 0.656 | 0.753 | 0.753 | 1.129 | 1.824 | 0.977 | 0.48 | 0.769 | 1.576 | 1.057 | 1.057 | 0.227 | 0.951 | 1.091 | 0.576 | 0.634 | 0.267 | 0.591 | 0.391 | 0.328 | 0.427 | 0.41 | 0.694 | 0.513 | 0.627 | 0.841 | 0.778 | 0.768 | 0.773 | 0.691 | -11.408 | 5.321 | 5.143 | 5.429 | 6.08 | 5.013 | 4.974 | 3.677 | 2.527 | 4.239 | 3.243 | 5.409 | 3.856 | 4.63 | 5.109 | 3.988 | 2.716 | 6.331 | 3.031 | 3.201 | 2.451 | 2.681 | 4.811 | 8.964 | 7.461 | 8.177 | 13.63 | 7.461 | 12.5 | 6.2 | 6.107 | 6.3 | 20.3 | 9.6 | 6.9 | 21.1 | 10.7 | 7.2 | 8.1 | 7.4 | 8 | 6.7 | 7.6 | 7.9 | 9.5 | 8.5 | 8.9 | 8.7 | 9.9 | 9.2 | 8.8 | 9.1 | 8.2 | 8.3 | 8.4 | 9 | 8.6 | 8.7 | 8.9 | -320.7 | 8.9 | 8.9 | 9.6 | 9.1 | 9 | 9 | 9.2 | 8.5 | 815.1 | -305.1 | -308.7 | -301.5 | 761.2 | -290.9 | -287.8 | -283 | 733.4 | -277 | -281.9 | -278.6 | 722.3 | -275.9 | -269.2 | -272.2 | 661.3 | -247.3 |
Income Before Tax
| 35.785 | 36.144 | 31.514 | 32.466 | 31.856 | 47.216 | 35.158 | 35.89 | 33.389 | 49.46 | 42.038 | 30.594 | 39.175 | 45.868 | 32.67 | 27.666 | 43.478 | 56.45 | 36.085 | 23.85 | 18.971 | 26.948 | 18.874 | 15.05 | 18.638 | 26.142 | 22.307 | 22.968 | 6.851 | 28.13 | 21.074 | 51.387 | 16.629 | 24.739 | 31.907 | 26.625 | 19.159 | 25.787 | 20.033 | 21.547 | 20.301 | 20.094 | 23.056 | 25.558 | 18.973 | 39.441 | 31.893 | 35.312 | 27.231 | 36.885 | 31.487 | 29.261 | 26.361 | 32.641 | 29.344 | 21.699 | 25.646 | 32.769 | 27.271 | 24.565 | 24.514 | 23.282 | 25.546 | 26.365 | 11.35 | 19.432 | 12.966 | 12.9 | 15.991 | 28.425 | 20.442 | 21.446 | 17.242 | 24.062 | 23.34 | 27.739 | 21.545 | 23.142 | 26.879 | 20.347 | 19.578 | 21.641 | 26.037 | 22.673 | 17.841 | 22.253 | 25.438 | 25.783 | 23.777 | 21.392 | 23.733 | 21.223 | 19.522 | 14.245 | 26.857 | 24.279 | 29.386 | 34.902 | 28.245 | 31.9 | 30.5 | 29.5 | 32.2 | 36.4 | 29.9 | 25.8 | 42.3 | 30.2 | 29.9 | 30.3 | 28.1 | 29.5 | 30.1 | 30.3 | 30.8 | 33 | 30.3 | 28.6 | 29.9 | 33.5 | 28.8 | 27.7 | 27.1 | 30.4 | 27 | 27.3 | 29 | 26.1 | 27.7 | 27.9 | 0 | 34.2 | 29 | 29.1 | 31.8 | 38.3 | 32.9 | 32.4 | 28.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.03 | 0.031 | 0.027 | 0.027 | 0.027 | 0.04 | 0.031 | 0.027 | 0.029 | 0.044 | 0.038 | 0.028 | 0.037 | 0.044 | 0.032 | 0.027 | 0.043 | 0.051 | 0.037 | 0.026 | 0.022 | 0.03 | 0.022 | 0.017 | 0.021 | 0.03 | 0.025 | 0.026 | 0.008 | 0.032 | 0.025 | 0.056 | 0.022 | 0.034 | 0.043 | 0.036 | 0.027 | 0.036 | 0.028 | 0.03 | 0.03 | 0.029 | 0.034 | 0.037 | 0.029 | 0.06 | 0.047 | 0.051 | 0.041 | 0.054 | 0.048 | 0.04 | 0.039 | 0.048 | 0.044 | 0.033 | 0.04 | 0.05 | 0.041 | 0.037 | 0.039 | 0.038 | 0.042 | 0.043 | 0.019 | 0.032 | 0.022 | 0.021 | 0.028 | 0.049 | 0.036 | 0.037 | 0.031 | 0.043 | 0.043 | 0.046 | 0.04 | 0.043 | 0.049 | 0.038 | 0.038 | 0.042 | 0.05 | 0.044 | 0.035 | 0.044 | 0.05 | 0.051 | 0.048 | 0.043 | 0.047 | 0.042 | 0.039 | 0.029 | 0.055 | 0.044 | 0.06 | 0.069 | 0.054 | 0.061 | 0.062 | 0.06 | 0.065 | 0.074 | 0.065 | 0.056 | 0.093 | 0.064 | 0.067 | 0.068 | 0.062 | 0.064 | 0.071 | 0.07 | 0.071 | 0.076 | 0.075 | 0.07 | 0.075 | 0.076 | 0.076 | 0.075 | 0.073 | 0.082 | 0.076 | 0.076 | 0.081 | 0.08 | 0.087 | 0.087 | 0 | 0.103 | 0.092 | 0.091 | 0.098 | 0.117 | 0.106 | 0.102 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 9.945 | 9.885 | 8.349 | 11.943 | 8.63 | 12.951 | 9.344 | 7.007 | 4.731 | 13.194 | 10.649 | 7.979 | 10.668 | 12.396 | 8.415 | 8.246 | 12.142 | 14.978 | 9.396 | 4.965 | 4.652 | 6.473 | 4.57 | 1.804 | 4.431 | 7.047 | 6.116 | -40.686 | 2.402 | 9.655 | 9.238 | 10.246 | 6.001 | 9.474 | 11.778 | 10.049 | 6.371 | 9.357 | 6.924 | 7.651 | 6.594 | 7.296 | 8.29 | 9.837 | 7.281 | 15.262 | 11.764 | 13.208 | 10.053 | 13.681 | 11.461 | 9.96 | 9.379 | 11.94 | 10.743 | 7.615 | 9.33 | 12.26 | 9.889 | 9.042 | 8.96 | 8.077 | 9.028 | 9.353 | 3.259 | 6.596 | 3.91 | 4.29 | 5.174 | 10.268 | 7.037 | 7.428 | 5.677 | 8.571 | 8.403 | 9.375 | 7.878 | 8.517 | 10.115 | 5.249 | 7.364 | 7.997 | 9.802 | 8.523 | 6.977 | 8.474 | 9.654 | 9.81 | 8.931 | 7.839 | 8.957 | 8.771 | 7.819 | 5.539 | 9.663 | 9.095 | 10.283 | 13.244 | 10.367 | 11.7 | 11.3 | 10.3 | 11 | 14.5 | 11.5 | 9.1 | 15.7 | 8.6 | 10.8 | 11.1 | 9.9 | 9.3 | 10.5 | 10.9 | 11.1 | 10.2 | 11.1 | 10.2 | 10.8 | 11.2 | 10.1 | 9.9 | 9.7 | 10.9 | 10 | 9.5 | 10.3 | 9 | 9.8 | 9.7 | -18.4 | 11.7 | 11.2 | 9.7 | 11 | 13.2 | 11.3 | 11.2 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 25.84 | 26.259 | 23.165 | 20.523 | 23.226 | 34.265 | 25.814 | 28.883 | 28.658 | 36.266 | 31.389 | 22.615 | 28.507 | 33.472 | 24.255 | 19.42 | 31.336 | 41.472 | 26.689 | 18.885 | 14.319 | 20.475 | 14.304 | 13.246 | 14.207 | 19.095 | 16.191 | 63.654 | 4.449 | 18.475 | 11.836 | 41.141 | 10.628 | 15.265 | 20.129 | 16.576 | 12.788 | 16.43 | 13.109 | 13.896 | 13.707 | 12.798 | 14.766 | 15.721 | 11.692 | 24.179 | 20.129 | 22.104 | 17.178 | 23.204 | 20.026 | 19.301 | 16.982 | 20.701 | 18.601 | 14.084 | 16.316 | 20.509 | 17.382 | 15.523 | 15.554 | 15.205 | 16.518 | 17.012 | 8.091 | 12.836 | 9.056 | 8.61 | 10.817 | 18.157 | 13.405 | 14.018 | 11.565 | 15.491 | 14.937 | 18.364 | 13.667 | 14.625 | 16.764 | 15.098 | 12.214 | 13.644 | 16.235 | 14.15 | 10.864 | 13.779 | 15.784 | 15.973 | 14.846 | 13.553 | 14.776 | 12.452 | 11.703 | 8.706 | 17.194 | 15.184 | 19.103 | 21.658 | 17.878 | 20.2 | 19.2 | 19.2 | 21.2 | 21.9 | 18.4 | 16.7 | 26.6 | 21.6 | 19.1 | 19.2 | 18.2 | 20.2 | 19.6 | 19.4 | 19.7 | 22.8 | 19.2 | 18.4 | 19.1 | 22.3 | 18.7 | 17.8 | 17.4 | 19.5 | 17 | 17.8 | 18.7 | 18.1 | 17.9 | 18.2 | 18.4 | 22.5 | 17.8 | 19.4 | 20.8 | 25.1 | 21.6 | 21.2 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.022 | 0.022 | 0.02 | 0.017 | 0.02 | 0.029 | 0.023 | 0.022 | 0.025 | 0.032 | 0.028 | 0.02 | 0.027 | 0.032 | 0.024 | 0.019 | 0.031 | 0.038 | 0.027 | 0.021 | 0.016 | 0.023 | 0.016 | 0.015 | 0.016 | 0.022 | 0.018 | 0.072 | 0.005 | 0.021 | 0.014 | 0.044 | 0.014 | 0.021 | 0.027 | 0.023 | 0.018 | 0.023 | 0.018 | 0.019 | 0.02 | 0.018 | 0.021 | 0.023 | 0.018 | 0.037 | 0.029 | 0.032 | 0.026 | 0.034 | 0.03 | 0.026 | 0.025 | 0.031 | 0.028 | 0.021 | 0.025 | 0.031 | 0.026 | 0.023 | 0.025 | 0.025 | 0.027 | 0.027 | 0.013 | 0.021 | 0.015 | 0.014 | 0.019 | 0.031 | 0.023 | 0.024 | 0.021 | 0.028 | 0.027 | 0.031 | 0.026 | 0.027 | 0.03 | 0.028 | 0.024 | 0.026 | 0.031 | 0.027 | 0.022 | 0.027 | 0.031 | 0.031 | 0.03 | 0.028 | 0.029 | 0.025 | 0.023 | 0.018 | 0.035 | 0.028 | 0.039 | 0.043 | 0.034 | 0.038 | 0.039 | 0.039 | 0.043 | 0.045 | 0.04 | 0.036 | 0.059 | 0.046 | 0.043 | 0.043 | 0.04 | 0.044 | 0.046 | 0.045 | 0.045 | 0.052 | 0.047 | 0.045 | 0.048 | 0.051 | 0.05 | 0.048 | 0.047 | 0.052 | 0.048 | 0.05 | 0.052 | 0.055 | 0.056 | 0.057 | 0.057 | 0.068 | 0.056 | 0.061 | 0.064 | 0.076 | 0.069 | 0.067 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.96 | 0.98 | 0.86 | 0.76 | 0.86 | 1.27 | 0.96 | 1.07 | 1.07 | 1.35 | 1.17 | 0.84 | 1.06 | 1.24 | 0.9 | 0.72 | 1.16 | 1.54 | 0.99 | 0.7 | 0.53 | 0.76 | 0.53 | 0.49 | 0.53 | 0.71 | 0.6 | 2.37 | 0.16 | 0.69 | 0.44 | 1.53 | 0.4 | 0.57 | 0.75 | 0.62 | 0.48 | 0.62 | 0.5 | 0.51 | 0.5 | 0.48 | 0.55 | 0.64 | 0.43 | 0.9 | 0.75 | 0.82 | 0.64 | 0.86 | 0.74 | 0.72 | 0.63 | 0.77 | 0.69 | 0.52 | 0.61 | 0.76 | 0.65 | 0.57 | 0.58 | 0.56 | 0.61 | 0.63 | 0.3 | 0.48 | 0.34 | 0.32 | 0.4 | 0.67 | 0.5 | 0.52 | 0.43 | 0.57 | 0.55 | 0.68 | 0.51 | 0.54 | 0.62 | 0.56 | 0.45 | 0.5 | 0.6 | 0.52 | 0.4 | 0.51 | 0.58 | 0.58 | 0.55 | 0.5 | 0.54 | 0.44 | 0.43 | 0.26 | 0.41 | 0.36 | 0.46 | 0.52 | 0.43 | 0.48 | 0.46 | 0.46 | 0.51 | 0.52 | 0.44 | 0.4 | 0.64 | 0.52 | 0.46 | 0.46 | 0.43 | 0.48 | 0.47 | 0.46 | 0.46 | 0.53 | 0.45 | 0.43 | 0.44 | 0.52 | 0.43 | 0.41 | 0.4 | 0.44 | 0.39 | 0.41 | 0.43 | 0.41 | 0.41 | 0.41 | 0.42 | 0.51 | 0.4 | 0.43 | 0.47 | 0.56 | 0.48 | 0.47 | 0.42 | 0.53 | 0.47 | 0.46 | 0.45 | 0.51 | 0.45 | 0.44 | 0.42 | 0.46 | 0.4 | 0.41 | 0.39 | 0.39 | 0.34 | 0.35 | 0.34 | 0.35 | 0.32 |
EPS Diluted
| 0.96 | 0.98 | 0.86 | 0.76 | 0.86 | 1.27 | 0.96 | 1.07 | 1.07 | 1.35 | 1.17 | 0.84 | 1.06 | 1.24 | 0.9 | 0.72 | 1.16 | 1.54 | 0.99 | 0.7 | 0.53 | 0.76 | 0.53 | 0.49 | 0.53 | 0.71 | 0.6 | 2.37 | 0.16 | 0.69 | 0.44 | 1.53 | 0.4 | 0.57 | 0.75 | 0.62 | 0.48 | 0.62 | 0.5 | 0.51 | 0.5 | 0.48 | 0.55 | 0.64 | 0.43 | 0.9 | 0.75 | 0.82 | 0.64 | 0.86 | 0.74 | 0.72 | 0.63 | 0.77 | 0.69 | 0.52 | 0.61 | 0.76 | 0.65 | 0.57 | 0.58 | 0.56 | 0.61 | 0.63 | 0.3 | 0.48 | 0.34 | 0.32 | 0.4 | 0.67 | 0.5 | 0.52 | 0.43 | 0.57 | 0.55 | 0.68 | 0.51 | 0.54 | 0.62 | 0.56 | 0.45 | 0.5 | 0.6 | 0.52 | 0.4 | 0.51 | 0.58 | 0.58 | 0.55 | 0.5 | 0.54 | 0.44 | 0.43 | 0.26 | 0.41 | 0.36 | 0.46 | 0.52 | 0.43 | 0.48 | 0.46 | 0.46 | 0.51 | 0.52 | 0.44 | 0.4 | 0.64 | 0.52 | 0.46 | 0.46 | 0.43 | 0.48 | 0.47 | 0.46 | 0.46 | 0.53 | 0.45 | 0.43 | 0.44 | 0.52 | 0.43 | 0.41 | 0.4 | 0.44 | 0.39 | 0.41 | 0.43 | 0.41 | 0.41 | 0.41 | 0.42 | 0.51 | 0.4 | 0.43 | 0.47 | 0.56 | 0.48 | 0.47 | 0.42 | 0.53 | 0.47 | 0.46 | 0.45 | 0.51 | 0.45 | 0.44 | 0.42 | 0.46 | 0.4 | 0.41 | 0.39 | 0.39 | 0.34 | 0.35 | 0.34 | 0.35 | 0.32 |
EBITDA
| 29.558 | 57.784 | 52.191 | 53.722 | 57.102 | 73.039 | 59.306 | 59.998 | 59.752 | 74.286 | 67.043 | 55.923 | 64.93 | 71.47 | 57.193 | 52.309 | 69.015 | 79.91 | 61.314 | 49.135 | 41.037 | 49.068 | 40.945 | 41.15 | 40.994 | 49.411 | 45.602 | 44.155 | 27.557 | 48.916 | 41.212 | 47.7 | 34.508 | 42.676 | 49.638 | 43.795 | 36.906 | 43.029 | 37.164 | 38.395 | 36.815 | 35.636 | 38.4 | 40.257 | 32.644 | 51.864 | 44.692 | 47.967 | 39.215 | 35.309 | 30.43 | 44.155 | 26.134 | 31.69 | 28.253 | 35.472 | 25.012 | 32.502 | 26.68 | 38.483 | 37.778 | 35.821 | 37.677 | 39.696 | 10.837 | 18.805 | 12.125 | 26.1 | 15.223 | 27.652 | 19.751 | 46.514 | 29.107 | 35.409 | 17.911 | 34.549 | 16.532 | 18.168 | 23.202 | 30.194 | 15.339 | 18.398 | 20.628 | 30.557 | 13.211 | 17.144 | 21.45 | 35.818 | 29.271 | 30.082 | 31.917 | 32.114 | 29.604 | 22.058 | 30.141 | 30.065 | 33.955 | 34.073 | 32.841 | 31.1 | 37.4 | 28.1 | 36.581 | 28 | 34 | 29.5 | 31.3 | 30.8 | 33.8 | 33 | 31 | 33.1 | 32.4 | 31.6 | 31.5 | 33.1 | 29.9 | 27.1 | 29.3 | 30.9 | 27.6 | 26.6 | 25.6 | 28.5 | 26.5 | 26.3 | 27.5 | 24.1 | 25.3 | 25.8 | 320.7 | 31.8 | 26.3 | 25.7 | 28.9 | 35 | 29.7 | 29.1 | 26.1 | -815.1 | 305.1 | 308.7 | 301.5 | -761.2 | 290.9 | 287.8 | 283 | -733.4 | 277 | 281.9 | 278.6 | -722.3 | 275.9 | 269.2 | 272.2 | -661.3 | 247.3 |
EBITDA Ratio
| 0.025 | 0.049 | 0.044 | 0.044 | 0.048 | 0.06 | 0.048 | 0.043 | 0.052 | 0.065 | 0.062 | 0.05 | 0.06 | 0.066 | 0.055 | 0.048 | 0.067 | 0.07 | 0.066 | 0.053 | 0.045 | 0.054 | 0.041 | 0.048 | 0.046 | 0.057 | 0.053 | 0.049 | 0.031 | 0.055 | 0.047 | 0.025 | 0.046 | 0.057 | 0.066 | 0.058 | 0.052 | 0.059 | 0.051 | 0.053 | 0.054 | 0.051 | 0.055 | 0.058 | 0.048 | 0.076 | 0.064 | 0.064 | 0.059 | 0.07 | 0.065 | 0.06 | 0.061 | 0.068 | 0.064 | 0.054 | 0.06 | 0.07 | 0.059 | 0.057 | 0.06 | 0.057 | 0.061 | 0.063 | 0.042 | 0.053 | 0.04 | 0.042 | 0.05 | 0.07 | 0.056 | 0.1 | 0.035 | 0.047 | 0.047 | 0.057 | 0.045 | 0.048 | 0.058 | 0.052 | 0.044 | 0.051 | 0.05 | 0.052 | 0.039 | 0.046 | 0.057 | 0.064 | 0.047 | 0.055 | 0.057 | 0.058 | 0.054 | 0.035 | 0.043 | 0.041 | 0.053 | 0.04 | 0.057 | 0.035 | 0.063 | 0.057 | 0.061 | 0.016 | 0.052 | 0.049 | 0.023 | 0.043 | 0.06 | 0.056 | 0.051 | 0.054 | 0.061 | 0.056 | 0.054 | 0.054 | 0.053 | 0.045 | 0.052 | 0.048 | 0.049 | 0.048 | 0.044 | 0.055 | 0.051 | 0.05 | 0.052 | 0.048 | 0.052 | 0.053 | 1 | 0.069 | 0.055 | 0.05 | 0.061 | 0.08 | 0.067 | 0.063 | 0.056 | -2.516 | 1 | 1 | 1 | -2.325 | 1 | 1 | 1 | -2.521 | 1 | 1 | 1 | -2.542 | 1 | 1 | 1 | -2.467 | 1 |