Weis Markets, Inc.
NYSE:WMK
67.14 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 25.839 | 26.259 | 23.165 | 20.523 | 23.226 | 34.265 | 25.814 | 28.883 | 28.658 | 36.266 | 31.389 | 22.615 | 28.507 | 33.472 | 24.255 | 19.42 | 31.336 | 41.472 | 26.689 | 18.885 | 14.318 | 20.476 | 14.304 | 13.246 | 14.206 | 19.095 | 16.191 | 63.654 | 4.449 | 18.475 | 11.836 | 41.141 | 10.628 | 15.264 | 20.129 | 16.576 | 13.215 | 16.43 | 13.109 | 13.896 | 13.707 | 12.798 | 14.766 | 15.721 | 11.693 | 24.178 | 20.129 | 22.104 | 17.178 | 23.203 | 20.026 | 19.301 | 16.982 | 20.7 | 18.601 | 14.084 | 16.316 | 20.509 | 17.382 | 15.523 | 15.554 | 15.205 | 16.518 | 17.012 | 8.091 | 12.836 | 9.056 | 8.61 | 10.817 | 18.158 | 13.405 | 14.018 | 11.565 | 15.49 | 14.937 | 18.364 | 13.667 | 14.626 | 16.764 | 15.098 | 12.214 | 13.644 | 16.235 | 14.15 | 10.864 | 13.778 | 15.784 | 15.973 | 14.847 | 13.553 | 14.776 | 12.452 | 11.703 | 8.706 | 17.194 | 15.184 | 19.103 | 21.658 | 17.878 | 20.2 | 19.1 | 19.2 | 21.2 | 21.9 | 18.4 | 16.8 | 26.6 | 21.6 | 19.2 | 19.2 | 18.2 | 20.2 | 19.6 | 19.4 | 19.7 | 22.8 | 19.2 | 18.3 | 19.1 | 22.3 | 18.7 | 17.8 | 17.4 | 19.5 | 17.1 | 17.7 | 18.7 | 17.1 | 17.9 | 22.5 | 17.9 | 19.4 | 20.8 | 25.1 | 21.5 | 21.2 | 19 |
Depreciation & Amortization
| 28.556 | 27.906 | 27.447 | 26.905 | 27.429 | 27.416 | 26.688 | 26.422 | 26.094 | 25.881 | 25.629 | 25.572 | 25.962 | 25.911 | 25.359 | 25.367 | 26.209 | 23.908 | 23.886 | 23.849 | 23.533 | 23.199 | 23.125 | 23.978 | 23.452 | 23.374 | 22.763 | 21.892 | 21.363 | 21.198 | 20.962 | 20.664 | 19.211 | 18.619 | 18.368 | 18.027 | 17.325 | 17.463 | 17.299 | 17.369 | 17.205 | 16.198 | 16.097 | 15.452 | 14.8 | 14.247 | 13.776 | 13.135 | 12.753 | 12.443 | 12.32 | 15.951 | 15.361 | 14.339 | 13.732 | 14.349 | 13.739 | 13.773 | 13.197 | 14.309 | 13.679 | 12.902 | 12.518 | 14.025 | 15.309 | 13.149 | 12.548 | 13.978 | 13.938 | 13.775 | 13.151 | 13.66 | 12.97 | 12.492 | 11.898 | 12.89 | 12.582 | 12.285 | 12.349 | 12.374 | 11.941 | 11.242 | 10.778 | 11.74 | 11.426 | 11.52 | 11.533 | 12.751 | 11.825 | 11.721 | 11.385 | 13.342 | 12.763 | 12.624 | 12.248 | 13.247 | 12.746 | 12.801 | 12.057 | 11.7 | 13.1 | 10.8 | 10.7 | 11.9 | 13.7 | 10.6 | 10.1 | 11.3 | 11.1 | 10.8 | 10.3 | 11.6 | 9 | 8.9 | 8.6 | 9.6 | 8.1 | 7.4 | 8.1 | 7.3 | 8 | 7.7 | 7.6 | 6.3 | 7.8 | 7.4 | 7.5 | 6.6 | 6.2 | 6.5 | 6.2 | 6.2 | 6.2 | 5.7 | 5.8 | 5.9 | 5.8 |
Deferred Income Tax
| -5.777 | -0.556 | -0.407 | 0.479 | 2.055 | -0.128 | 2.549 | 0.859 | -3.424 | -1.844 | 3.557 | 4.501 | 3.901 | 1.778 | 2.133 | 2.41 | 4.304 | -1.036 | -0.021 | 4.282 | 1.965 | 0.532 | -1.014 | -0.334 | 2.373 | 2.284 | -0.905 | -40.855 | 3.105 | -1.719 | 7.476 | 8.331 | 2.147 | -3.622 | -1.153 | 4.717 | 2.54 | -3.589 | -3.88 | 3.414 | 0 | -2.579 | -1.308 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.79 | 0.627 | 0.407 | -0.405 | -0.447 | 0.574 | -0.974 | -2.093 | -1.246 | -1.851 | -0.572 | -0.625 | 0 | 0 | -2.516 | 3.918 | 1.239 | 2.109 | -0.48 | -0.7 | 5.796 | -1.426 | 0.051 | -0.086 | -3.308 | -0.611 | 0.444 | 2.741 | -1.061 | -1.037 | 0.738 | 5.418 | -0.527 | -1.697 | -0.722 | 0 | -0.7 | -0.8 | -1.1 | -2 | -0.8 | -0.5 | -0.5 | -0.3 | -0.3 | -0.3 | -0.4 | 1.7 | -0.8 | 0.2 | 1.8 | 0.1 | 0.4 | 0.2 | -0.8 | 2.1 | 0.2 | 0.3 | 0.2 | -0.6 | 0.6 | -0.4 | 0.3 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.2 | 0.3 | 0.3 | 0.3 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -16.015 | -12.74 | -14.647 | 112.772 | -91.302 | 11.1 | -45.587 | 20.169 | 3.899 | -10.495 | -28.49 | -7.844 | 23.75 | 24.408 | -36.188 | 37.298 | -6.239 | -48.271 | 68.194 | -14.542 | 21.767 | 1.125 | -2.739 | -4.177 | -11.608 | -11.898 | 11.874 | 6.167 | 10.588 | 15.253 | -17.37 | 0.169 | 7.484 | 2.269 | -0.084 | 1.63 | 5.837 | -0.713 | 0.616 | 0.291 | 5.759 | -7.462 | 5.179 | 2.439 | 2.141 | 8.044 | 2.512 | -5.16 | 1.493 | 6.432 | -9.432 | 13.428 | 9.647 | -4.159 | 0.549 | 6.066 | 5.376 | 1.745 | 11.452 | -23.657 | 14.577 | -14.095 | 25.826 | -12.729 | 14.925 | -15.157 | 26.106 | -9.194 | -0.526 | -15.391 | 14.01 | -21.844 | 13.307 | -11.174 | 17.181 | -21.82 | 15.261 | -19.796 | 19.88 | -8.307 | 9.115 | -3.643 | 9.377 | -16.152 | 7.475 | -5.819 | 15.731 | -9.348 | 14.211 | -6.314 | 8.285 | -15.071 | 5.842 | -4.011 | 23.648 | -20.804 | 6.927 | 14.454 | 5.034 | -24.1 | 5.9 | -5.9 | 14.1 | -2.8 | 0.4 | -2.6 | 23.6 | -17.6 | 10 | -8.6 | -3.2 | -5.9 | 1.5 | -12 | 0.3 | -13 | 14.6 | -21.3 | 4.7 | 4.4 | 9.3 | -8.3 | 4.7 | -5.5 | 6.2 | -12.8 | 15.2 | -5 | -4.1 | -14.1 | 6.8 | -7.9 | 7.7 | -12.2 | 3.7 | -4.8 | 4.5 |
Accounts Receivables
| -19.138 | 0 | -1.857 | 7.778 | -19.124 | -8.628 | 1.41 | 6.125 | -7.902 | -2.084 | 6.297 | -8.562 | -6.236 | 1.762 | 15.763 | -5.411 | -5.758 | 6.857 | -2.492 | -4.774 | -3.557 | 0.868 | 9.894 | -3.756 | -7.554 | -2.191 | 7.627 | -10.549 | -1.282 | 3.89 | 17.539 | -15.879 | -8.962 | 14.087 | 5.658 | -19.096 | -2.345 | -0.294 | 4.608 | -4.475 | -0.273 | -2.67 | -6.17 | -2.022 | -0.461 | 8.462 | -16.491 | -2.375 | 5.675 | -6.966 | 1.097 | -6.536 | 5.149 | -3.424 | 3.147 | -11.18 | 3.051 | 0.402 | 6.455 | -12.191 | -1.488 | 0.496 | 5.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | -2.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -7.808 | 0 | 0.395 | 7.567 | -8.698 | 12.774 | -14.526 | 6.812 | 3.331 | -18.062 | -15.768 | -11.724 | 5.097 | 13.773 | -7.709 | -3.034 | 12.465 | -45.034 | 46.385 | -16.569 | 3.106 | 14.275 | 0.138 | 0.141 | -7.481 | -6.351 | 12.444 | -11.339 | -1.093 | 8.14 | 1.566 | -41.435 | -2.268 | 2.249 | 3.352 | 1.759 | -0.197 | 5.587 | 3.093 | -19.909 | -0.801 | 11.746 | 9.775 | -7.033 | 0.533 | 7.609 | 3.682 | -8.746 | -0.209 | 5.021 | -14.002 | -3.597 | 2.651 | -1.849 | 7.625 | -0.968 | -10.231 | -3.312 | 6.505 | -12.726 | -2.405 | -12.076 | -0.573 | 10.885 | -3.371 | -11.566 | 10.351 | -7.943 | 0.8 | -0.071 | 2.95 | -14.671 | 0.965 | 2.413 | 1.207 | -13.44 | 3.38 | -5.627 | 1.349 | -11.453 | 5.131 | 3.59 | 11.24 | -6.343 | 0.065 | 2.072 | 13.486 | -19.83 | -1.374 | -3.266 | 11.59 | -13.37 | -9.75 | 6.882 | 14.827 | -28.205 | 16.298 | 4.989 | 5.523 | -31.1 | 2.9 | 6.4 | 13.6 | -22.4 | -1.1 | 7.9 | 18.5 | -9.8 | -5.9 | 0.5 | 12.7 | -32.8 | 2.1 | 6.7 | -3.6 | -11.8 | 2.9 | 12.9 | -5.7 | -5.3 | -15.3 | 8.7 | -6.3 | -5.2 | -7.2 | 6.3 | -8.1 | 7.8 | -9.3 | -3.2 | -6.8 | -1.2 | 6.6 | -5.9 | -0.4 | 1 | 2.9 |
Change In Accounts Payables
| 12.592 | 3.037 | -20.175 | 102.532 | -52.761 | 3.514 | -40.19 | 17.497 | 8.992 | 7.522 | -26.316 | 21.042 | 23.031 | 5.877 | -49.776 | 49.964 | 10.996 | -21.221 | 14.919 | 8.648 | 20.27 | -10.511 | -18.912 | -1.411 | 3.366 | -4.922 | -15.616 | 35.444 | 12.707 | 5.38 | -45.789 | 48.806 | 22.512 | -3.948 | -21.239 | 18.936 | 8.979 | -3.846 | -9.666 | 23.418 | 3.722 | -9.948 | -1.298 | 3.549 | 9.357 | -9.762 | 6.402 | 3.219 | -9.562 | 8.778 | -7.48 | 21.766 | -3.13 | 2.193 | -18.71 | 15.261 | 3.554 | -7.108 | -11.41 | 0.77 | 11.737 | 8.153 | 16.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.396 | 0 | 0 | 0 | -3.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.661 | -15.777 | 6.99 | -5.105 | -10.719 | 3.44 | 7.719 | -10.265 | -0.522 | 2.129 | 7.297 | -8.6 | 1.858 | 2.996 | 5.534 | -4.221 | -23.942 | 11.127 | 9.382 | -1.847 | 1.948 | -3.507 | 6.141 | 0.849 | 0.061 | 1.566 | 7.419 | -7.389 | 0.256 | -2.157 | 9.314 | 8.677 | -3.798 | -10.119 | 12.145 | 0.031 | -0.6 | -2.16 | 2.581 | 1.257 | 3.111 | -6.59 | 2.872 | 7.945 | -7.288 | 1.735 | 8.919 | 2.742 | 5.589 | -0.401 | 10.953 | 1.795 | 4.977 | -1.079 | 8.487 | 2.953 | 9.002 | 11.763 | 9.902 | 0.49 | 6.733 | -10.668 | 4.47 | -23.614 | 18.296 | -3.591 | 15.755 | -1.251 | -1.326 | -15.32 | 11.06 | -7.173 | 12.342 | -13.587 | 6.775 | -8.38 | 11.881 | -14.169 | 18.531 | 3.146 | 3.984 | -7.233 | 5.444 | -9.809 | 7.41 | -7.891 | 9.048 | 10.482 | 15.585 | -3.048 | -3.305 | -1.701 | 15.592 | -10.893 | 8.821 | 7.401 | -9.371 | 9.465 | -0.489 | 7 | 3 | -12.3 | 0.5 | 19.6 | 1.5 | -10.5 | 5.1 | -7.8 | 15.9 | -9.1 | -15.9 | 26.9 | -0.6 | -18.7 | 3.9 | -1.2 | 11.7 | -34.2 | 10.4 | 9.7 | 24.6 | -17 | 11 | -0.3 | 13.4 | -19.1 | 23.3 | -12.8 | 5.2 | -10.9 | 13.6 | -6.7 | 1.1 | -6.3 | 4.1 | -5.8 | 1.6 |
Other Non Cash Items
| -6.777 | -0.61 | 75.212 | -66.269 | 1.287 | -0.167 | -1.52 | -0.62 | 50.458 | 64.491 | 2.395 | 0.76 | 0.141 | -0.662 | -0.622 | -0.686 | -0.504 | -1.761 | 6.015 | -0.824 | -0.513 | -0.025 | -0.017 | 3.605 | 2.373 | 2.284 | -0.905 | 9.233 | -3.102 | 1.481 | -8.272 | -30.652 | -1.884 | 3.755 | 0.809 | -4.757 | -2.295 | 3.301 | 3.882 | -3.53 | -0.724 | 2.576 | -0.542 | -1.025 | 2.04 | -4.265 | -0.257 | -1.692 | 0.002 | -0.911 | 0.067 | -0.175 | -0.839 | -0.385 | -0.624 | 0.205 | 0.057 | -1.285 | -0.223 | -0.016 | 0.007 | 0.024 | 0.045 | -2.666 | 0.004 | 0.198 | -0.205 | 0.126 | -2.956 | -5.281 | 0.074 | -0.139 | 0.999 | 0.007 | -0.324 | -0.007 | -2.61 | 2.716 | 0.004 | 1.542 | -0.057 | 1.411 | -1.51 | 0.214 | 0.899 | -1.053 | 0.062 | -1.072 | -2.797 | 0.332 | -0.083 | 0.152 | 0.006 | 0.649 | 0.252 | -0.07 | -0.401 | -6.232 | -0.489 | -1.7 | -0.1 | 0.1 | 0.2 | 0.2 | -0.2 | 0 | 0.1 | 0.2 | 0 | -0.1 | 0.1 | -0.3 | 0.3 | 0 | -0.1 | -0.2 | 0.1 | 0.1 | -0.1 | -0.2 | -0.1 | 0 | 0 | -0.2 | 0.2 | 0 | -0.1 | 0.4 | 0.3 | 0.4 | -0.2 | -0.6 | 0.1 | -0.2 | 0.1 | 0 | 0 |
Operating Cash Flow
| 25.826 | 40.259 | 34.239 | 158.477 | -37.305 | 72.486 | 7.944 | 75.713 | 57.918 | 49.913 | 34.48 | 45.604 | 82.261 | 84.907 | 14.937 | 83.809 | 55.106 | 14.312 | 124.763 | 31.65 | 61.07 | 45.307 | 33.659 | 36.318 | 27.835 | 33.44 | 50.787 | 60.091 | 36.403 | 54.688 | 14.632 | 39.653 | 37.586 | 36.285 | 38.069 | 36.193 | 36.622 | 32.892 | 31.026 | 31.44 | 35.947 | 21.531 | 34.192 | 33.594 | 30.674 | 42.204 | 36.16 | 28.387 | 31.426 | 41.167 | 22.981 | 48.505 | 41.151 | 30.495 | 32.258 | 34.704 | 35.488 | 34.742 | 41.808 | 6.159 | 43.817 | 14.036 | 54.907 | 15.642 | 40.119 | 11.653 | 47.912 | 13.115 | 20.826 | 11.835 | 39.666 | 3.602 | 37.595 | 14.964 | 43.12 | 8.802 | 38.9 | 9.831 | 46.771 | 24.625 | 34.452 | 24.763 | 34.4 | 9.252 | 36.46 | 17 | 43.161 | 18.218 | 34.778 | 18.681 | 34.807 | 13.616 | 29.253 | 16.931 | 54.08 | 12.975 | 37.848 | 40.984 | 33.758 | 6.1 | 37.3 | 23.4 | 45.1 | 14.1 | 31.5 | 24.3 | 45.7 | 9.5 | 40 | 21 | 25 | 27.3 | 29.6 | 16.5 | 30.3 | 18.7 | 42.4 | 4.7 | 31 | 35.9 | 36.1 | 17.5 | 29.9 | 19.6 | 31.8 | 11.9 | 40.8 | 19.1 | 20.3 | 16.2 | 30.7 | 17.1 | 34.8 | 18.9 | 31.4 | 22.6 | 29.6 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -42.326 | -30.076 | -35.949 | -29.411 | -25.699 | -32.238 | -17.737 | -38.709 | -30.788 | -34.65 | -18.841 | -33.687 | -40.554 | -40.707 | -37.06 | -47.417 | -33.97 | -24.883 | -24.848 | -32.303 | -25.767 | -19.891 | -24.984 | -31.192 | -20.015 | -24.685 | -23.344 | -32.652 | -25.169 | -23.305 | -18.296 | -46.356 | -43.154 | -24.718 | -30.484 | -26.099 | -26.335 | -19.157 | -21.268 | -21.504 | -22.934 | -18.308 | -17.91 | -39.008 | -32.225 | -27.732 | -30.027 | -34.568 | -35.197 | -27.337 | -13.111 | -38.344 | -24.821 | -24.745 | -22.728 | -36.272 | -10.914 | -10.195 | -12.488 | -15.023 | -11.768 | -10.355 | -8.241 | -20.659 | -9.882 | -18.587 | -18.224 | -18.711 | -12.213 | -17.56 | -15.749 | -28.576 | -21.479 | -28.286 | -21.634 | -16.598 | -18.069 | -12.384 | -8.417 | -32.43 | -24.984 | -18.918 | -6.434 | -11.655 | -8.349 | -10.214 | -5.71 | -17.506 | -12.246 | -10.034 | -6.27 | -13.447 | -11.778 | -9.06 | -13.761 | -14.253 | -10.502 | -11.886 | -19.69 | -22.4 | -19 | -17.2 | -28.1 | -21.3 | -27.5 | -19 | -9.2 | -19.1 | -17.2 | -16.1 | -11.8 | -42.4 | -27.6 | -14.8 | -10.5 | -22.3 | -19.4 | -21.2 | -9.9 | -15.9 | -19.4 | -6.8 | -7.3 | -3.8 | -8.4 | -8.6 | -28.4 | -11.7 | -6.1 | -16.6 | -9.8 | -7.9 | -3.9 | -8.8 | -4.2 | -4.7 | -5.5 |
Acquisitions Net
| 0 | 0 | 0.032 | 0.531 | 0.279 | 0.023 | 0.016 | -0.019 | 1.297 | 5.4 | 0.013 | -0.043 | 0.148 | 5.716 | 0.017 | 0 | 0.127 | 0 | 0 | 0.931 | 0.018 | 0 | 0.54 | 0 | 1.878 | 0.162 | 1.5 | 2.151 | 0.147 | 0.027 | 1.24 | -16.085 | -0.634 | 0.179 | 0.549 | 0.763 | 0.44 | 0.802 | 0.644 | 0.354 | 0.713 | 0.382 | 0.03 | 0.239 | 0.215 | 0.473 | 0.01 | 0.205 | 0.144 | 0 | 0.09 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -51.16 | -21.125 | -64.006 | -21.317 | -34.845 | -21.979 | -35.958 | -89.434 | -96.553 | -145.454 | -25.965 | -97.311 | -5.761 | -4.095 | -11.087 | -13.052 | -5.054 | -31.701 | -2.17 | -5.315 | -4.738 | -1.005 | -6.676 | -1.05 | -2.787 | -0.481 | -1.519 | -2.227 | -4.867 | -4.775 | -4.065 | -12.086 | -28.299 | -0.501 | -2.047 | -4.404 | -12.025 | -4.12 | -10.78 | -12.268 | -3.49 | -3.319 | -1.41 | -3.759 | -2.75 | -5.82 | -2 | -2.855 | -1.1 | -5.65 | -4.185 | -25.72 | -6.12 | -22.315 | -27.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -21.023 | 0 | 0 | -4.769 | -0.001 | 0 | 0 | -17.274 | -15.7 | -10.85 | -21.076 | -0.001 | -22.575 | -1.862 | -31.351 | 0 | -11.755 | -1.139 | -8.86 | 0 | 0 | -170.418 | -128.646 | -87.979 | -118.236 | -50.885 | -2.474 | 0.5 | -36.8 | -17.4 | -8.9 | -25.9 | -28.5 | -14.4 | -65.6 | -25.9 | -60.1 | -37.7 | -4.2 | -0.4 | -7.5 | -68.6 | -5.1 | 0 | 0 | 0 | -2.3 | -3.1 | 8.2 | -1.5 | -19.2 | 7.9 | -14.6 | 4.2 | -6.9 | 0.7 | -3.9 | 12.4 | -13.7 | 0.2 | -16.1 | 2.3 | -17.1 | -7.5 | -13.1 |
Sales Maturities Of Investments
| 56.795 | 47.374 | 26.798 | 20.793 | 31.668 | 16.599 | 10.458 | 75.113 | 150.659 | 110.984 | 25.84 | 7.405 | 3.645 | 2.505 | 6.125 | 4.04 | 1.015 | 0.875 | 1.8 | 1.84 | 2.54 | 2.55 | 0.235 | 3.136 | 5.934 | 1.802 | 1.512 | 1.055 | 4.051 | 4.707 | 5.901 | 20.55 | 27.303 | 0.835 | 15.213 | 3.496 | 1.765 | 3.962 | 3.191 | 7.817 | 0.935 | 2.86 | 0.106 | 12.686 | 4.039 | 7.978 | 6.617 | 2.005 | 0.5 | 15.233 | 2.203 | 9.455 | 3.743 | 6.567 | 4.874 | 0.92 | 3.631 | 0.535 | 1.551 | 0 | 0 | 0 | 2.197 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 8.747 | 0 | 11.998 | 1.01 | 0 | 0 | 0 | 0 | 18.904 | 35.132 | 0 | 0 | 11.691 | 0 | 0 | 0.997 | 2.914 | 0 | 0 | 0.015 | -2.621 | 5.314 | 577.528 | 99.58 | 100.328 | 96.407 | 24.956 | 13.506 | 18.6 | 27.5 | 16.5 | 7 | 68.7 | 12.1 | 19.4 | 44.6 | 43 | 48.5 | 37.7 | 14.3 | 25.8 | 36.7 | 0 | 0 | 25.9 | -10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.265 | 0.031 | -1.579 | -0.002 | 0.001 | 0.018 | -25.49 | -0.125 | 0 | -29.07 | 0.138 | 0.119 | -0.037 | 5.716 | 0.012 | 0.162 | -0.137 | 0.116 | 0.202 | 1.825 | 0.151 | 1.236 | -0.456 | 0.621 | -1.086 | 0.151 | -1.492 | -2.1 | -0.058 | 0.937 | -0.098 | 0.161 | -46.578 | -0.157 | -0.425 | -0.136 | -0.423 | 0.456 | -0.617 | -0.028 | 0.417 | -0.266 | 2.012 | 1.116 | 0.025 | 2.855 | 0.298 | 2.012 | -0.123 | -5.831 | -0.071 | 0.189 | 1.33 | 0.083 | 0.374 | -12.187 | 0.033 | 1.912 | 0.01 | 0.709 | -35.778 | 0.042 | 0.216 | 0.082 | 1.225 | 0.017 | 0.21 | 0.083 | 5.17 | 19.844 | 0.058 | 0.6 | 1.99 | -11.921 | 0.029 | 0.015 | 1.017 | -3.467 | 0.248 | 0.086 | 5.921 | 12.5 | 3.035 | 0.059 | 1.616 | 2.545 | 0.064 | 4.34 | 6.699 | -0.225 | 3.004 | 0.031 | -0.009 | 0.03 | 0.015 | 0.18 | 0.084 | 11.396 | -13.379 | 9.2 | -0.4 | 0.5 | 0.4 | -23.2 | 21.9 | 0.1 | -2.3 | 1.4 | -0.5 | -0.6 | -0.8 | -0.2 | -22.1 | 85.2 | -0.6 | 1.1 | -3.1 | 24.1 | 0 | -7.7 | -11.4 | 0 | 0 | -7.2 | 0 | 0 | 1.2 | 0 | 0.5 | 1.2 | 0 | 1 | -2.4 | -0.1 | 0.1 | 0 | 0 |
Investing Cash Flow
| -30.426 | -3.796 | -73.125 | -29.406 | -28.596 | -37.577 | -43.221 | -53.174 | 24.615 | -63.72 | -18.828 | -123.517 | -42.559 | -36.581 | -41.993 | -56.267 | -38.019 | -55.593 | -25.016 | -33.022 | -27.796 | -17.11 | -31.341 | -28.485 | -16.076 | -23.051 | -23.343 | -33.773 | -25.896 | -22.409 | -15.318 | -53.816 | -91.362 | -24.362 | -17.194 | -26.38 | -36.578 | -18.057 | -28.83 | -25.629 | -24.359 | -18.651 | -17.172 | -28.726 | -30.696 | -22.246 | -25.102 | -33.201 | -35.776 | -23.585 | -15.074 | -54.42 | -25.868 | -40.289 | -45.21 | -47.539 | -7.25 | -7.748 | -10.927 | -14.314 | -47.546 | -10.313 | -5.828 | -20.577 | -8.657 | -18.57 | -18.014 | -18.622 | -7.043 | 2.284 | -15.691 | -19.228 | -40.512 | -28.209 | -20.595 | -21.352 | -17.053 | -15.851 | -8.169 | -30.714 | 0.369 | -17.268 | -24.475 | 0.192 | -29.308 | -9.531 | -35.86 | -10.252 | -17.302 | -11.398 | -12.111 | -16.037 | -6.473 | 398.08 | -42.812 | -1.724 | -32.247 | -26.419 | -21.983 | 5.9 | -28.7 | -17.6 | -29.6 | -1.7 | -21.6 | -13.9 | -32.5 | 0.8 | -29.3 | -16.7 | -2.5 | -17.1 | -20.3 | 1.8 | -16.2 | 4.7 | -32.9 | 2.9 | -12.2 | -26.7 | -22.6 | -8.3 | -26.5 | -3.1 | -23 | -4.4 | -34.1 | -11 | -9.5 | -3 | -23.5 | -6.7 | -22.4 | -6.6 | -21.2 | -12.2 | -18.6 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.912 | -17.076 | -17.098 | 0.135 | -18.923 | 6.398 | 24.337 | 40.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -15 | 10 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0 | 0.005 | 0.014 | 0.927 | 0.027 | 0.267 | 0.003 | 0.038 | 0.008 | 0.175 | 0.124 | 0.015 | 0.026 | 0.007 | 0.11 | 0.099 | 0 | 0.019 | 0.072 | 0.012 | 0 | 0 | 0.226 | 0 | 0.013 | 0.013 | 0 | 0 | 0.027 | 0.009 | 0 | 0 | 0.014 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | -0.285 | -0.851 | -0.837 | 0.001 | -0.18 | -0.001 | -0.001 | -1.038 | -1.088 | -0.012 | -0.516 | -1.127 | -0.062 | -0.021 | -0.162 | -0.107 | -0.587 | 0 | 0 | -1.798 | -0.241 | -1.504 | -0.505 | -1.978 | 0 | 0 | 0 | -0.573 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | 0 | -0.074 | 0 | 0.043 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | -0.8 | -2.1 | -5.3 | -22.8 | -1.6 | -11.6 | -1.2 | -14.2 | -3.2 | -0.5 | -7.7 | -1.9 | -3.8 | -1 | -1.4 | -0.3 | 0 | 0 | 0 | 0 | -3.4 | -6.2 | -0.1 | -3.4 | -5.2 | -5.6 | -3.6 | -3.6 | -4.3 |
Dividends Paid
| -9.145 | -9.146 | -9.145 | -9.146 | -9.145 | -9.146 | -9.145 | -9.145 | -8.608 | -8.607 | -8.608 | -8.607 | -8.339 | -8.338 | -8.339 | -8.338 | -8.339 | -8.338 | -8.339 | -8.338 | -8.339 | -8.338 | -8.339 | -8.337 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.071 | -8.068 | -8.07 | -8.07 | -8.07 | -8.068 | -8.07 | -34.968 | -7.801 | -7.8 | -7.801 | -7.799 | -7.801 | -7.801 | -7.8 | -7.801 | -7.8 | -7.81 | -7.82 | -7.821 | -7.82 | -7.82 | -7.821 | -7.827 | -7.828 | -7.826 | -7.828 | -7.836 | -7.836 | -7.836 | -7.836 | -7.565 | -7.567 | -7.569 | -7.569 | -7.578 | -34.666 | -7.595 | -7.599 | -7.611 | -7.613 | -7.342 | -7.343 | -7.342 | -7.345 | -7.345 | -7.345 | -7.345 | -7.345 | -11.256 | -11.256 | -11.255 | -11.256 | -10.84 | -10.84 | -10.8 | -10.8 | -10.5 | -10.4 | -10.4 | -10.4 | -10.1 | -10 | -10 | -10 | -9.6 | -9.7 | 0 | -9.6 | -9 | -8.9 | -9 | -9 | -8.2 | -8.3 | -8.2 | -8.4 | -7.8 | -7.9 | -7.9 | -7.9 | -7.4 | -7.5 | -7.4 | -7.5 | -7.1 | -7.1 | -7.1 | -7.2 | -6.7 | -6.7 | -6.8 | -6.8 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 434.317 | -404.317 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.032 | -2.332 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 12.4 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.2 | -0.2 | 0.1 | 0 | -0.8 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -9.145 | -9.146 | -9.145 | -9.146 | -9.145 | -9.146 | -9.145 | -9.145 | -8.608 | -8.607 | -8.608 | -8.607 | -8.339 | -8.338 | -8.339 | -8.338 | -8.339 | -8.338 | -8.339 | -8.338 | -8.339 | -8.338 | -8.339 | -8.337 | -8.07 | -25.981 | -25.146 | -25.167 | -7.935 | -26.992 | -1.672 | 16.268 | 32.069 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.07 | -8.069 | -8.071 | -8.068 | -8.07 | -8.07 | -8.07 | -8.068 | -8.07 | -34.968 | -7.801 | -7.8 | -7.801 | -7.801 | -7.801 | -7.801 | -7.8 | -7.801 | -8.085 | -8.661 | -8.657 | -7.82 | -7.886 | -7.821 | -7.817 | -8.851 | -7.989 | -7.811 | -8.077 | -8.96 | -7.86 | -7.849 | -7.823 | -7.548 | -8.139 | -7.564 | -7.562 | -9.266 | -34.808 | -9.099 | -8.085 | -9.517 | -7.646 | -7.337 | -7.343 | -7.689 | -17.393 | -7.333 | -22.332 | 2.655 | -22.634 | -415.546 | -11.247 | -11.255 | -11.381 | -10.826 | -10.893 | -10.8 | -10.8 | -12.8 | -10.4 | -10.9 | -10.5 | -10.1 | -10 | -9.9 | -10.9 | -11.7 | -15 | -10.4 | -11.3 | -20.5 | -10.1 | -23.2 | -12.2 | -8.7 | -16 | -10.1 | -12 | -9 | -9.2 | -8.1 | -8.7 | -7.4 | -7.5 | -7.4 | -10.9 | -13.3 | -7.1 | -10.5 | -12.3 | -12.3 | -10.2 | -10.4 | -11.1 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -8.6 | -5.8 | -15.5 | -12.4 | -9.9 | -10.4 | -13.2 | -10.3 | -10.7 | -4.3 | -22.5 | -10.2 | -9.3 | -18.3 | -14.1 | -23.4 | -9.5 | -7.6 | -18.8 | -9.2 | -13.5 | -9.2 | -3.4 | -16.5 | -8.8 | -7.5 | -6.7 | -8.1 | -10.8 | -13.2 | -7.2 | -10.4 | -12.4 | 0 | 0 | 0 | -11 |
Net Change In Cash
| -13.745 | 27.317 | -48.033 | 119.926 | -75.047 | 25.763 | -44.422 | 13.394 | 73.925 | -22.414 | 7.044 | -86.52 | 31.363 | 39.988 | -35.395 | 19.204 | 8.748 | -49.619 | 91.408 | -9.71 | 24.935 | 19.859 | -6.021 | -0.504 | 3.689 | -15.592 | 2.298 | 1.151 | 2.572 | 5.287 | -2.358 | 2.105 | -21.707 | 3.854 | 12.805 | 1.744 | -8.026 | 6.766 | -5.874 | -2.258 | 3.518 | -5.189 | 8.95 | -10.259 | -8.093 | 11.89 | 2.988 | -12.884 | -12.42 | 9.514 | -0.163 | -40.883 | 7.482 | -17.594 | -20.753 | -20.636 | 20.437 | 19.193 | 23.081 | -15.956 | -11.814 | -4.938 | 40.422 | -12.755 | 23.576 | -14.738 | 22.081 | -14.358 | 5.794 | 6.308 | 15.898 | -24.586 | -10.777 | -21.094 | 14.702 | -20.098 | 13.708 | -13.584 | 31.04 | 54.533 | 0.013 | -1.604 | 1.84 | -0.073 | -0.494 | 0.132 | -0.042 | 0.277 | 0.083 | -0.05 | 0.364 | 0.234 | 0.146 | -0.535 | 0.021 | -0.004 | -5.78 | 3.739 | 0.882 | 1.3 | -10.8 | -12.8 | -10.4 | -10.9 | -10.5 | -10.1 | -10 | -9.9 | -10.9 | -11.7 | -15 | -10.4 | -11.3 | -20.5 | -10.1 | -23.2 | -12.2 | -8.7 | -16 | -10.1 | -12 | -9 | -9.2 | -8.1 | -8.7 | -7.4 | -7.5 | -7.4 | -10.9 | -13.3 | -7.1 | -10.5 | -12.3 | 0 | 0 | 0 | -11.1 |
Cash At End Of Period
| 149.757 | 163.502 | 136.184 | 184.217 | 64.291 | 139.338 | 113.575 | 157.997 | 144.603 | 70.678 | 93.092 | 86.048 | 172.568 | 141.205 | 101.217 | 136.612 | 117.408 | 108.66 | 158.279 | 66.871 | 76.581 | 51.646 | 31.787 | 37.808 | 38.312 | 34.623 | 50.215 | 21.305 | 20.154 | 17.582 | 12.295 | 14.653 | 12.548 | 34.255 | 30.401 | 17.596 | 15.852 | 23.878 | 17.112 | 22.986 | 25.244 | 21.726 | 26.915 | 17.965 | 28.224 | 36.317 | 24.427 | 21.439 | 34.323 | 46.743 | 37.229 | 37.392 | 78.275 | 70.793 | 88.387 | 109.14 | 129.776 | 109.339 | 90.146 | 67.065 | 83.021 | 94.835 | 99.773 | 59.351 | 72.106 | 48.53 | 63.268 | 41.187 | 55.545 | 49.751 | 43.443 | 27.545 | 52.131 | 62.908 | 84.002 | 69.3 | 89.398 | 75.69 | 89.274 | 58.234 | 3.701 | 3.688 | 5.292 | 3.452 | 3.525 | 4.019 | 3.887 | 3.929 | 3.652 | 3.569 | 3.619 | 3.255 | 3.021 | 2.875 | 3.41 | 3.389 | 3.393 | 9.173 | 5.434 | 4.6 | 3.3 | -12.8 | -3 | -10.9 | -10.5 | -10.1 | -6.9 | -9.9 | -10.9 | -11.7 | -12.1 | -10.4 | -11.3 | -20.5 | -6.8 | -23.2 | -12.2 | -8.7 | -12 | -10.1 | -12 | -9 | -0.1 | -8.1 | -8.7 | -7.4 | -6.2 | -7.4 | -10.9 | -13.3 | -7.1 | -10.5 | -11.7 | 0 | 0 | 0 | -10.5 |