Weis Markets, Inc.
NYSE:WMK
67.14 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 149.757 | 163.502 | 136.184 | 184.217 | 64.291 | 139.338 | 113.575 | 157.997 | 144.603 | 70.678 | 93.092 | 86.048 | 172.568 | 141.205 | 101.217 | 136.612 | 117.408 | 108.66 | 158.279 | 66.871 | 76.581 | 51.646 | 31.787 | 37.808 | 38.312 | 34.623 | 50.215 | 21.305 | 20.154 | 17.582 | 12.295 | 14.653 | 12.548 | 34.255 | 30.401 | 17.596 | 15.852 | 23.878 | 17.112 | 22.986 | 25.244 | 21.726 | 26.915 | 17.965 | 28.224 | 36.317 | 24.427 | 21.439 | 34.323 | 46.743 | 37.229 | 37.392 | 78.275 | 70.793 | 88.387 | 109.14 | 129.776 | 109.339 | 90.146 | 67.065 | 83.021 | 94.835 | 99.773 | 59.351 | 72.106 | 48.53 | 63.268 | 41.187 | 55.545 | 49.751 | 43.443 | 27.545 | 52.131 | 62.908 | 84.002 | 69.3 | 89.398 | 75.69 | 89.274 | 58.234 | 3.701 | 3.688 | 5.292 | 3.452 | 3.525 | 4.019 | 3.887 | 3.929 | 3.652 | 3.569 | 3.619 | 3.255 | 3.021 | 2.875 | 3.41 | 3.389 | 3.393 | 9.173 | 5.434 | 4.6 | 3.3 | 5.6 | 12.5 | 7.4 | 6 | 6.6 | 6.4 | 3.1 | 2.8 | 3.1 | 10.4 | 2.9 | 3 | 5.1 | 7.3 | 3.3 | 3 | 5.8 | 6.8 | 4 | 4.9 | 3.5 | 3.2 | 9.1 | 0.7 | 0.6 | 0.6 | 1.3 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 318.1 | 294.2 | 255.6 | 210.4 |
Short Term Investments
| 231.435 | 264.926 | 290.497 | 252.642 | 243.849 | 242.861 | 238.035 | 209.115 | 192.619 | 252.179 | 223.271 | 232.803 | 143.867 | 141.87 | 138.862 | 134.619 | 122.811 | 116.486 | 78.399 | 82.473 | 78.429 | 75.538 | 76.465 | 68.984 | 71.347 | 74.624 | 76.618 | 78.141 | 77.528 | 76.265 | 76.919 | 78.325 | 91.906 | 88.723 | 88.403 | 100.708 | 99.61 | 90.146 | 90.474 | 83.08 | 78.051 | 75.381 | 74.572 | 71.845 | 73.689 | 75.277 | 78.679 | 82.501 | 83.318 | 82.594 | 91.369 | 89.348 | 71.021 | 68.348 | 50.642 | 25.759 | 12.758 | 15.135 | 16.17 | 18.079 | 17.632 | 17.292 | 17.212 | 20.128 | 21.228 | 23.288 | 24.384 | 26.182 | 26.341 | 25.882 | 39.289 | 38.163 | 45.876 | 23.399 | 23.038 | 23.21 | 18.619 | 19.5 | 15.236 | 16.212 | 87.299 | 106.436 | 107.873 | 87.095 | 97.881 | 76.014 | 72.475 | 43.51 | 44.362 | 35.914 | 36.965 | 28.675 | 27.753 | 32.555 | 440.496 | 410.218 | 420.978 | 399.28 | 373.387 | 384.7 | 405.2 | 398.2 | 402.3 | 403.7 | 417.9 | 419.6 | 421.5 | 374.1 | 389.1 | 377.5 | 373.5 | 387.8 | 411.1 | 420 | 435.7 | 432.2 | 0 | 441.2 | 455.3 | 0 | 470.6 | 478.8 | 477.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 381.192 | 428.428 | 426.681 | 436.859 | 308.14 | 382.199 | 351.61 | 367.112 | 337.222 | 322.857 | 316.363 | 318.851 | 316.435 | 283.075 | 240.079 | 271.231 | 240.219 | 225.146 | 236.678 | 149.344 | 155.01 | 127.184 | 108.252 | 106.792 | 109.659 | 109.247 | 126.833 | 99.446 | 97.682 | 93.847 | 89.214 | 92.978 | 104.454 | 122.978 | 118.804 | 118.304 | 115.462 | 114.024 | 107.586 | 106.066 | 103.295 | 97.107 | 101.487 | 89.81 | 101.913 | 111.594 | 103.106 | 103.94 | 117.641 | 129.337 | 128.598 | 126.74 | 149.296 | 139.141 | 139.029 | 134.899 | 142.534 | 124.474 | 106.316 | 85.144 | 100.653 | 112.127 | 116.985 | 79.479 | 93.334 | 71.818 | 87.652 | 67.369 | 81.886 | 75.633 | 82.732 | 65.708 | 98.007 | 86.307 | 107.04 | 92.51 | 108.017 | 95.19 | 104.51 | 74.446 | 91 | 110.124 | 113.165 | 90.547 | 101.406 | 80.033 | 76.362 | 47.439 | 48.014 | 39.483 | 40.584 | 31.93 | 30.774 | 35.43 | 443.906 | 413.607 | 424.371 | 408.453 | 378.821 | 389.3 | 408.5 | 5.6 | 12.5 | 7.4 | 6 | 6.6 | 6.4 | 3.1 | 2.8 | 3.1 | 10.4 | 2.9 | 3 | 5.1 | 7.3 | 3.3 | 3 | 5.8 | 6.8 | 4 | 4.9 | 3.5 | 3.2 | 9.1 | 0.7 | 0.6 | 0.6 | 1.3 | 0.6 | 0.7 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 318.1 | 294.2 | 255.6 | 210.4 |
Net Receivables
| 93.233 | 79.124 | 66.08 | 65.092 | 64.509 | 56.965 | 49.947 | 50.863 | 53.406 | 50.075 | 47.31 | 52.108 | 45.411 | 42.109 | 44.598 | 56.76 | 50.726 | 48.541 | 56.952 | 55.764 | 53.118 | 54.373 | 47.951 | 57.285 | 56.102 | 52.835 | 48.452 | 84.924 | 73.377 | 76.739 | 77.455 | 97.795 | 75.202 | 69.799 | 82.994 | 89.749 | 67.077 | 69.109 | 66.086 | 71.254 | 63.668 | 67.526 | 62.306 | 57.193 | 58.748 | 55.232 | 65.53 | 53.842 | 52.326 | 58.487 | 52.377 | 53.636 | 47.115 | 52.125 | 49.094 | 56.014 | 43.096 | 44.534 | 44.996 | 52.215 | 40.472 | 39.26 | 39.883 | 45.318 | 37.222 | 50.676 | 39.962 | 56.534 | 45.97 | 45.146 | 38.482 | 41.885 | 35.719 | 38.921 | 36.76 | 38.376 | 33.807 | 36.999 | 36.683 | 37.787 | 31.548 | 30.679 | 31.109 | 34.111 | 32.657 | 30.053 | 32.089 | 30.188 | 31.952 | 27.174 | 30.335 | 26.53 | 24.245 | 26.297 | 22.216 | 25.08 | 21.148 | 22.131 | 35.856 | 34.7 | 30.5 | 31 | 31.4 | 32.7 | 29.7 | 29.9 | 33.5 | 32.6 | 31.3 | 31.4 | 33 | 32.4 | 31.2 | 32 | 32.6 | 31.5 | 30.8 | 37.6 | 29.1 | 24.1 | 26.5 | 23.4 | 22.5 | 20.4 | 19.3 | 19.8 | 21.1 | 22.3 | 22 | 19.3 | 17.4 | 16.6 | 16.7 | 17.2 | 13.8 | 13.6 | 12.6 | 12.9 | 12.1 | 10.6 | 10.9 | 11.7 | 9.5 |
Inventory
| 304.328 | 296.519 | 295.761 | 296.157 | 303.724 | 295.026 | 307.8 | 293.274 | 300.087 | 303.417 | 285.355 | 269.587 | 257.863 | 262.959 | 276.733 | 269.024 | 265.99 | 278.456 | 233.421 | 279.806 | 263.237 | 266.343 | 280.618 | 280.756 | 280.897 | 273.416 | 267.065 | 279.509 | 268.17 | 267.077 | 275.217 | 276.783 | 229.361 | 223.798 | 226.047 | 229.399 | 231.158 | 230.961 | 236.548 | 239.641 | 219.732 | 218.931 | 230.677 | 240.452 | 233.419 | 233.952 | 241.561 | 245.243 | 236.497 | 236.288 | 240.193 | 226.191 | 222.594 | 225.245 | 223.396 | 231.021 | 230.053 | 219.822 | 216.51 | 223.015 | 210.289 | 200.082 | 188.006 | 187.433 | 198.318 | 194.947 | 183.381 | 193.732 | 185.789 | 186.589 | 186.518 | 189.468 | 174.797 | 175.762 | 178.175 | 179.382 | 165.942 | 169.322 | 163.695 | 165.044 | 153.591 | 158.722 | 162.312 | 173.552 | 167.209 | 167.274 | 169.346 | 182.832 | 163.002 | 161.628 | 158.362 | 169.952 | 156.582 | 146.832 | 153.714 | 168.541 | 140.336 | 156.634 | 161.623 | 167.1 | 136.1 | 138.9 | 145.3 | 158.9 | 136.5 | 135.4 | 143.3 | 161.8 | 152.1 | 146.2 | 146.7 | 159.3 | 126.5 | 128.6 | 135.3 | 131.7 | 119.9 | 122.8 | 135.8 | 130 | 124.7 | 109.4 | 118.2 | 111.8 | 106.7 | 99.5 | 105.8 | 97.7 | 104.6 | 95.3 | 92.3 | 89.2 | 82.3 | 81.1 | 87.7 | 81.8 | 81.4 | 82.4 | 85.3 | 81.7 | 76.3 | 66.1 | 69.5 |
Other Current Assets
| 68.217 | 32.241 | 34.977 | 34.106 | 42.616 | 31.035 | 29.427 | 29.921 | 33.503 | 28.932 | 29.613 | 31.112 | 29.247 | 26.314 | 25.586 | 29.187 | 29.81 | 26.236 | 24.683 | 23.378 | 21.25 | 16.439 | 23.729 | 24.289 | 21.716 | 17.429 | 19.621 | 35.958 | 20.134 | 14.457 | 16.932 | 16.31 | 21.975 | 26.08 | 26.471 | 17.198 | 28.95 | 25.214 | 27.417 | 17.432 | 28.764 | 26.068 | 18.35 | 26.045 | 18.34 | 16.771 | 14.935 | 10.132 | 10.903 | 9.96 | 8.855 | 8.995 | 7.754 | 7.893 | 7.5 | 6.439 | 5.465 | 7.078 | 7.018 | 6.254 | 5.746 | 9.904 | 5.343 | 5.085 | 12.945 | 4.751 | 9.289 | 3.317 | 10.482 | 4.357 | 4.312 | 3.932 | 7.747 | 8.411 | 7.498 | 10.435 | 10.904 | 10.919 | 11.234 | 7.973 | 10.622 | 11.662 | 9.827 | 8.78 | 8.159 | 5.517 | 4.884 | 3.98 | 4.162 | 8.526 | 5.551 | 11.689 | 6.69 | 10.354 | 4.992 | 9.965 | 10.78 | 10.478 | 9.598 | 11.5 | 7.9 | 406.5 | 407.9 | 409.2 | 420.8 | 422.8 | 425.5 | 378.3 | 395.2 | 384.4 | 380.6 | 396 | 416 | 425.7 | 442.9 | 440 | 458.9 | 446.3 | 463.5 | 459.7 | 476.2 | 485.9 | 482.7 | 464.5 | 446.2 | 434.9 | 437.3 | 431.1 | 429.7 | 427.5 | 420 | 431.6 | 418.4 | 417.8 | 401.2 | 404.4 | 387.8 | 379.3 | 366.7 | 8.3 | 6.7 | 3.4 | 4.6 |
Total Current Assets
| 846.97 | 836.312 | 823.499 | 832.214 | 718.989 | 765.225 | 738.784 | 741.17 | 724.218 | 705.281 | 678.641 | 671.658 | 648.956 | 614.457 | 586.996 | 626.202 | 586.745 | 578.379 | 551.734 | 508.292 | 492.615 | 464.339 | 460.55 | 469.122 | 468.374 | 452.927 | 461.971 | 483.314 | 459.363 | 452.12 | 458.818 | 483.866 | 430.992 | 432.312 | 444.474 | 454.65 | 432.785 | 428.799 | 427.643 | 434.393 | 406.626 | 399.364 | 412.82 | 404.748 | 412.42 | 417.549 | 425.132 | 413.157 | 417.367 | 434.072 | 430.023 | 415.562 | 426.759 | 424.404 | 419.019 | 428.373 | 421.148 | 395.908 | 374.84 | 366.628 | 357.16 | 361.373 | 350.217 | 317.255 | 341.819 | 322.192 | 320.284 | 320.952 | 324.127 | 311.725 | 312.044 | 300.993 | 316.27 | 309.401 | 329.473 | 320.703 | 318.67 | 312.43 | 316.122 | 285.25 | 286.761 | 311.187 | 316.413 | 306.99 | 309.431 | 282.877 | 282.681 | 264.439 | 247.13 | 236.811 | 234.832 | 240.101 | 218.291 | 218.913 | 624.828 | 617.193 | 596.635 | 597.696 | 585.898 | 602.6 | 583 | 582 | 597.1 | 608.2 | 593 | 594.7 | 608.7 | 575.8 | 581.4 | 565.1 | 570.7 | 590.6 | 576.7 | 591.4 | 618.1 | 606.5 | 612.6 | 612.5 | 635.2 | 617.8 | 632.3 | 622.2 | 626.6 | 605.8 | 572.9 | 554.8 | 564.8 | 552.4 | 556.9 | 542.8 | 530.2 | 538 | 518 | 516.8 | 503.3 | 500.4 | 482.3 | 475.2 | 464.7 | 418.7 | 388.1 | 336.8 | 294 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,151.378 | 1,145.645 | 1,136.216 | 1,135.561 | 1,144.65 | 1,138.122 | 1,135.54 | 1,146.865 | 1,145.22 | 1,151.463 | 1,148.117 | 1,168.962 | 1,153.461 | 1,141.452 | 1,128.189 | 1,124.33 | 1,099.826 | 1,090.125 | 1,094.591 | 1,097.124 | 1,074.715 | 1,067.165 | 1,077.104 | 887.608 | 880.983 | 886.223 | 883.424 | 886.243 | 874.777 | 870.507 | 870.072 | 878.195 | 793.803 | 753.521 | 745.679 | 738.985 | 728.456 | 717.915 | 719.158 | 716.86 | 712.819 | 708.272 | 706.598 | 704.985 | 682.964 | 667.584 | 654.866 | 638.634 | 617.848 | 595.483 | 575.702 | 575.003 | 552.717 | 543.919 | 533.768 | 525.062 | 503.32 | 506.153 | 510.264 | 510.882 | 510.897 | 504.176 | 506.684 | 511.113 | 504.61 | 509.946 | 504.818 | 499.246 | 494.567 | 498.341 | 495.174 | 492.543 | 477.924 | 472.162 | 456.284 | 446.517 | 442.633 | 436.926 | 436.839 | 441.074 | 422.348 | 414.925 | 408.546 | 414.172 | 414.393 | 419.745 | 422.304 | 428.153 | 426.892 | 430.198 | 432.116 | 439.977 | 439.103 | 439.49 | 443.221 | 441.819 | 440.484 | 442.235 | 447.494 | 439.4 | 429.4 | 422.4 | 415.7 | 398.4 | 390 | 373.4 | 364.7 | 365.2 | 357.9 | 351.5 | 345.7 | 343.9 | 314.2 | 294.5 | 288.3 | 286 | 272.3 | 261.9 | 247.6 | 245.3 | 235.8 | 224.4 | 224.9 | 225.3 | 219.7 | 218.9 | 218 | 204.5 | 199.6 | 200 | 199.1 | 190.3 | 186.6 | 185 | 187.1 | 184.2 | 185.8 | 187 | 187.3 | 173.2 | 144.8 | 133.6 | 129.7 |
Goodwill
| 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 52.33 | 48.362 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 35.162 | 15.722 | 15.722 | 15.722 | 15.722 | 15.722 | 15.722 | 15.722 | 15.722 | 15.722 | 15.722 | 15.722 | 15.722 | 15.731 | 5.369 | 15.731 | 15.731 | 15.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.7 | 15.7 | 15.7 | 15.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.959 | 20.312 | 20.799 | 17.853 | 18.85 | 17.83 | 18.051 | 18.785 | 18.96 | 17.332 | 17.85 | 17.525 | 17.368 | 17.274 | 17.408 | 17.559 | 17.832 | 18.296 | 17.709 | 17.816 | 17.781 | 18.079 | 17.817 | 21.121 | 22.576 | 20.785 | 20.882 | 19.166 | 19.478 | 17.737 | 18.173 | 16.673 | 26.873 | 7.794 | 7.663 | 7.162 | 6.447 | 6.055 | 5.3 | 4.704 | 4.408 | 3.632 | 3.314 | 3.347 | 3.19 | 3.79 | 3.408 | 3.487 | 3.37 | 3.314 | 3.28 | 3.277 | 3.359 | 3.441 | 3.402 | 3.484 | 3.566 | 3.648 | 3.742 | 3.843 | 3.807 | 3.91 | 4.015 | 4.124 | 4.233 | 4.343 | 4.248 | 4.149 | 4.31 | 4.475 | 4.639 | 4.804 | 4.968 | 5.201 | 15.731 | 21.267 | 21.451 | 21.687 | 21.923 | 22.158 | 22.422 | 22.666 | 22.91 | 23.153 | 23.388 | 23.628 | 23.867 | 24.107 | 23.881 | 24.056 | 23.932 | 24.107 | 25.059 | 25.656 | 26.274 | 26.892 | 27.51 | 28.128 | 29.06 | 16.2 | 20.4 | 21.3 | 22.1 | 22.5 | 21.5 | 24.4 | 24.8 | 30.7 | 32.5 | 32.2 | 32.2 | 31.8 | 30.3 | 31.3 | 30.9 | 30.7 | 32.1 | 28.1 | 28.6 | 29.1 | 24.5 | 13.1 | 13.5 | 13.4 | 11.9 | 12 | 11.7 | 4.6 | 0 | 0 | 5.2 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 3.6 | 3.7 | 3.7 | 3.8 | 3.8 |
Goodwill and Intangible Assets
| 72.289 | 72.642 | 73.129 | 70.183 | 71.18 | 70.16 | 70.381 | 71.115 | 71.29 | 69.662 | 70.18 | 69.855 | 69.698 | 69.604 | 69.738 | 69.889 | 70.162 | 70.626 | 70.039 | 70.146 | 70.111 | 70.409 | 70.147 | 73.451 | 74.906 | 73.115 | 73.212 | 71.496 | 71.808 | 70.067 | 70.503 | 69.003 | 75.235 | 42.956 | 42.825 | 42.324 | 41.609 | 41.217 | 40.462 | 39.866 | 39.57 | 38.794 | 38.476 | 38.509 | 38.352 | 38.952 | 38.57 | 38.649 | 38.532 | 38.476 | 38.442 | 38.439 | 38.521 | 38.603 | 38.564 | 38.646 | 38.728 | 38.81 | 38.904 | 39.005 | 38.969 | 19.632 | 19.737 | 19.846 | 19.955 | 20.065 | 19.97 | 19.871 | 20.032 | 20.197 | 20.361 | 20.526 | 20.69 | 20.932 | 21.1 | 21.267 | 21.451 | 21.687 | 21.923 | 22.158 | 22.422 | 22.666 | 22.91 | 23.153 | 23.388 | 23.628 | 23.867 | 24.107 | 23.881 | 24.056 | 23.932 | 24.107 | 25.059 | 25.656 | 26.274 | 26.892 | 27.51 | 28.128 | 29.06 | 16.2 | 20.4 | 21.3 | 22.1 | 22.5 | 21.5 | 24.4 | 24.8 | 30.7 | 32.5 | 32.2 | 32.2 | 31.8 | 30.3 | 31.3 | 30.9 | 30.7 | 32.1 | 28.1 | 28.6 | 29.1 | 24.5 | 13.1 | 13.5 | 13.4 | 11.9 | 12 | 11.7 | 4.6 | 0 | 0 | 5.2 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 3.6 | 3.7 | 3.7 | 3.8 | 3.8 |
Long Term Investments
| 0 | -137.441 | -138.327 | 0 | 0 | -24.995 | -23.806 | -22.696 | 0 | 0 | 0 | -35.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -283.856 | -90.793 | 0 | 0 | 0 | -87.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 656.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | -0.014 | 0.035 | 0.025 | 0.047 | 0 | 0 | -0.018 | 0.022 | 0.02 | 0.013 | 0 | -18.1 | -18.7 | 0 | -19.8 | -21.5 | -24.4 | -24.8 | -20.1 | -19.7 | -32.2 | -19.8 | -31.8 | -18.3 | -31.3 | -18.3 | -30.9 | 0 | -28.1 | -17.5 | 0 | -24.5 | -14.8 | -13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 117.129 | 117.527 | 27.599 | 0 | 114.23 | 114.406 | 31.183 | 0 | 0 | 116.643 | 34.713 | 0 | 107.086 | 105.231 | 103.404 | 100.863 | 96.416 | 97.056 | 0 | 92.75 | 90.735 | 90.022 | 90.793 | 90.949 | 88.643 | 86.373 | 87.422 | 128.377 | 125.076 | 126.932 | 0 | 94.949 | 0 | 96.326 | 0 | 6.584 | 7.318 | 5.235 | 0 | 7.857 | 4.384 | 5.774 | 0 | 7.711 | 5.194 | 5.949 | 0 | 0.017 | 0.229 | 0.308 | 4.13 | 4.686 | 0 | 5.948 | 0 | 0 | 3.854 | 3.898 | 0 | 3.377 | 1.909 | 2.165 | 0 | 3.391 | 2.207 | 4.475 | 0 | 4.295 | 3.351 | 0.943 | 0 | 3.416 | 4.043 | 3.497 | 4.359 | 3.761 | 4.158 | 0 | 0 | 3.96 | 0 | 4.927 | 4.793 | 3.591 | 0.69 | 0.486 | 0 | 15 | 15.8 | 16.3 | 16.1 | 16.3 | 0 | 0 | 17.7 | 17.3 | 17.9 | 18.6 | 18.9 | 18.1 | 18.7 | 19 | 19.8 | 19.2 | 19.7 | 19.9 | 20.1 | 19.7 | 19.8 | 19.8 | 20.4 | 18.3 | 18.8 | 18.3 | 16.5 | 0 | 17.9 | 17.5 | 0 | 15.4 | 14.8 | 14.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 20.312 | 20.799 | 1.674 | 0 | -89.235 | -90.6 | -8.487 | 0 | 0 | -116.643 | 0.99 | 0 | -107.086 | -105.231 | -103.404 | -100.863 | -96.416 | -97.056 | 0 | -92.75 | -90.735 | 193.834 | 1.83 | -90.949 | -88.643 | -86.373 | 0.686 | -128.377 | -125.076 | -126.932 | 0.24 | -94.949 | 0 | -96.326 | 0 | -6.584 | -7.318 | -5.235 | 0 | -7.857 | -4.384 | -5.774 | 0 | -7.711 | -5.194 | -5.949 | -677.283 | -656.38 | 0 | 0 | -4.13 | -4.686 | 0 | -5.948 | 0 | 0 | -3.854 | -3.898 | 0 | -3.377 | -1.909 | -2.165 | 0 | -3.391 | -2.207 | -4.475 | 0 | -4.295 | -3.351 | -0.943 | 0 | -3.416 | -4.043 | -3.497 | -4.359 | -3.761 | -4.158 | 0 | 0 | -3.96 | 0 | -4.927 | -4.793 | -3.591 | -0.69 | -0.486 | 0 | -15.038 | -15.786 | -16.335 | -16.125 | -16.347 | 0 | 0 | -17.682 | -17.322 | -17.92 | -18.613 | -18.9 | 0.1 | -0.1 | -19 | 0.1 | 2.3 | 4.7 | 4.9 | 0.1 | -0.1 | 12.4 | -0.1 | 11.4 | -0.1 | 12.5 | -0.1 | 14.4 | 0 | 10.2 | -0.1 | -0.1 | 9.1 | 0.1 | -0.8 | 0 | -0.1 | -0.1 | 0 | 0 | 4.7 | 4.9 | 0 | 5.4 | 5.5 | 5.7 | -0.1 | 3.6 | 3.6 | 3.5 | 0 | 0.1 | 0.1 | 0.1 | 0 |
Total Non-Current Assets
| 1,223.667 | 1,218.287 | 1,209.344 | 1,235.017 | 1,215.83 | 1,208.282 | 1,205.921 | 1,217.98 | 1,216.51 | 1,221.125 | 1,218.297 | 1,238.817 | 1,223.159 | 1,211.056 | 1,197.927 | 1,194.219 | 1,169.988 | 1,160.751 | 1,164.63 | 1,167.27 | 1,144.826 | 1,137.574 | 1,147.251 | 962.889 | 955.889 | 959.338 | 956.636 | 958.425 | 946.585 | 940.574 | 940.575 | 947.438 | 869.038 | 796.477 | 788.504 | 781.309 | 770.065 | 759.132 | 759.62 | 756.726 | 752.389 | 747.066 | 745.074 | 743.494 | 721.316 | 706.536 | 693.436 | 677.283 | 656.397 | 634.188 | 614.452 | 613.442 | 591.238 | 582.522 | 572.332 | 563.708 | 542.048 | 544.963 | 549.168 | 549.887 | 549.866 | 523.808 | 526.421 | 530.959 | 524.565 | 530.011 | 524.788 | 519.117 | 514.599 | 518.538 | 515.535 | 513.069 | 498.614 | 493.094 | 477.384 | 467.784 | 464.084 | 458.613 | 458.762 | 463.232 | 444.77 | 437.591 | 431.456 | 437.325 | 437.781 | 443.373 | 446.171 | 452.26 | 450.773 | 454.254 | 456.048 | 464.084 | 464.162 | 465.146 | 469.495 | 468.711 | 467.994 | 470.363 | 476.554 | 455.6 | 449.9 | 443.6 | 437.8 | 421 | 411.5 | 397.8 | 389.5 | 396 | 390.3 | 383.7 | 377.8 | 375.7 | 344.4 | 325.8 | 319.1 | 316.7 | 304.4 | 290 | 276.1 | 274.3 | 260.3 | 237.6 | 238.4 | 238.7 | 231.5 | 230.8 | 229.7 | 209.1 | 204.3 | 204.9 | 204.3 | 195.7 | 192.1 | 190.7 | 190.6 | 187.8 | 189.4 | 190.5 | 190.9 | 177 | 148.6 | 137.5 | 133.5 |
Total Assets
| 2,070.637 | 2,054.599 | 2,032.843 | 2,067.231 | 1,934.819 | 1,973.507 | 1,944.705 | 1,959.15 | 1,940.728 | 1,926.406 | 1,896.938 | 1,910.475 | 1,872.115 | 1,825.513 | 1,784.923 | 1,820.421 | 1,756.733 | 1,739.13 | 1,716.364 | 1,675.562 | 1,637.441 | 1,601.913 | 1,607.801 | 1,432.011 | 1,424.263 | 1,412.265 | 1,418.607 | 1,441.739 | 1,405.948 | 1,392.694 | 1,399.393 | 1,431.304 | 1,300.03 | 1,228.789 | 1,232.978 | 1,235.959 | 1,202.85 | 1,187.931 | 1,187.263 | 1,191.119 | 1,159.015 | 1,146.43 | 1,157.894 | 1,148.242 | 1,133.736 | 1,124.085 | 1,118.568 | 1,090.44 | 1,073.764 | 1,068.26 | 1,044.475 | 1,029.004 | 1,017.997 | 1,006.926 | 991.351 | 992.081 | 963.196 | 940.871 | 924.008 | 916.515 | 907.026 | 885.181 | 876.638 | 848.214 | 866.384 | 852.203 | 845.072 | 840.069 | 838.726 | 830.263 | 827.579 | 814.062 | 814.884 | 802.495 | 806.857 | 788.487 | 782.754 | 771.043 | 774.884 | 748.482 | 731.531 | 748.778 | 747.869 | 744.315 | 747.212 | 726.25 | 728.852 | 716.699 | 697.903 | 691.065 | 690.88 | 704.185 | 682.453 | 684.059 | 1,094.323 | 1,085.904 | 1,064.629 | 1,068.059 | 1,062.452 | 1,058.2 | 1,032.9 | 1,025.6 | 1,034.9 | 1,029.2 | 1,004.5 | 992.5 | 998.2 | 971.8 | 971.7 | 948.8 | 948.5 | 966.3 | 921.1 | 917.2 | 937.2 | 923.2 | 917 | 902.5 | 911.3 | 892.1 | 892.6 | 859.8 | 865 | 844.5 | 804.4 | 785.6 | 794.5 | 761.5 | 761.2 | 747.7 | 734.5 | 733.7 | 710.1 | 707.5 | 693.9 | 688.2 | 671.7 | 665.7 | 655.6 | 595.7 | 536.7 | 474.3 | 427.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 223.348 | 217.185 | 224.849 | 226.164 | 144.725 | 198.2 | 198.907 | 206.849 | 206.472 | 206.136 | 193.233 | 218.774 | 197.664 | 186.991 | 184.536 | 221.566 | 188.714 | 181.088 | 208.027 | 180.718 | 183.415 | 168.07 | 177.453 | 191.099 | 191.798 | 192.209 | 200.155 | 216.252 | 186.58 | 178.732 | 170.897 | 199.159 | 163.87 | 136.463 | 138.697 | 160.441 | 141.691 | 133.366 | 137.319 | 144.812 | 128.874 | 123.457 | 131.97 | 133.568 | 130.448 | 121.357 | 129.238 | 126.258 | 127.963 | 131.657 | 127.114 | 132.092 | 118.112 | 119.171 | 114.178 | 134.278 | 123.351 | 114.444 | 119.276 | 130.685 | 133.572 | 119.163 | 113.986 | 95.128 | 128.644 | 116.095 | 115.452 | 103.712 | 107.109 | 103.172 | 104.258 | 105.859 | 108.68 | 98.672 | 104.576 | 100.895 | 106.132 | 99.136 | 103.303 | 95.743 | 88.568 | 81.882 | 80.442 | 95.238 | 99.727 | 85.268 | 92.269 | 101.917 | 93.167 | 79.62 | 80.944 | 98.382 | 88.447 | 74.105 | 77.455 | 78.162 | 53.626 | 67.079 | 68.487 | 82.742 | 63.5 | 61.7 | 63 | 74.6 | 54.7 | 55.4 | 59.2 | 68.8 | 72 | 58.5 | 63.3 | 88.1 | 52.7 | 59.3 | 69.1 | 72.3 | 67 | 70.2 | 85.3 | 82.5 | 81.7 | 57.1 | 66.2 | 59.4 | 58 | 49.4 | 64.2 | 49.2 | 55.7 | 52.7 | 52.3 | 56.8 | 51.7 | 48.3 | 49.5 | 56.2 | 54.6 | 52.3 | 55.5 | 0 | 0 | 0 | 0 |
Short Term Debt
| 39.785 | 39.917 | 40.413 | 40.658 | 38.563 | 43.15 | 43.233 | 43.527 | 42.204 | 44.594 | 44.096 | 39.94 | 39.855 | 39.573 | 39.352 | 39.165 | 39.297 | 38.048 | 38.741 | 39.114 | 38.223 | 37.624 | 37.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.76 | 2.827 | 7.971 | 0.516 | 6.436 | 15.7 | 12.97 | 6.354 | 16.608 | 16.499 | 14.919 | 7.36 | 15.221 | 13.282 | 10.204 | 5.058 | 8.783 | 32.878 | 17.525 | 8.197 | 10.893 | 9.43 | 12.836 | 7.283 | 6.59 | 6.382 | 4.974 | 2.047 | 1.748 | 0.715 | 0.323 | 124.661 | 1.78 | 4.406 | 11.107 | 92.331 | 3.314 | 6.836 | 5.666 | 84.998 | 0.533 | 1.583 | 5.64 | 1.628 | 4.624 | 5.835 | 6.359 | 1.359 | 12.257 | 12.087 | 12.2 | 1.226 | 0.135 | 0.465 | 5.933 | 0 | 32.857 | 23.374 | 10.349 | 0.484 | 0.953 | 4.434 | 7.35 | 0.738 | 7.318 | 8.788 | 4.683 | 0 | 5.227 | 1.894 | 8.462 | 0 | 0.373 | 0.648 | 8.691 | 2.02 | 1.599 | 2.956 | 0 | 0 | 1.779 | 0 | 7.399 | 1.955 | 6.755 | 10.546 | 15.16 | 0 | 2.168 | 4.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 9.117 | 9.527 | 9.737 | 12.416 | 8.915 | 8.861 | 9.445 | 11.774 | 8.114 | 8.007 | 8.505 | 11.901 | 7.586 | 7.396 | 7.947 | 10.583 | 6.539 | 6.244 | 6.337 | 8.662 | 5.571 | 5.783 | 5.898 | 7.961 | 5.249 | 5.212 | 5.334 | 7.217 | 4.931 | 4.815 | 5.252 | 6.73 | 4.227 | 4.195 | 4.382 | 6.898 | 4.276 | 4.193 | 4.628 | 6.72 | 3.942 | 3.771 | 4.239 | 7.056 | 4.455 | 4.436 | 4.699 | 6.635 | 4.141 | 4.267 | 4.515 | 6.197 | 3.924 | 3.925 | 4.29 | 6.922 | 3.581 | 3.76 | 4.166 | 6.731 | 3.623 | 3.91 | 4.195 | 6.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.289 | 3.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 54.571 | 50.147 | 44.081 | 61.029 | 55.147 | 51.655 | 50.859 | 76.847 | 71.279 | 66.149 | 68.043 | 67.222 | 66.607 | 60.581 | 56 | 69.897 | 57.329 | 53.06 | 51.179 | 55.247 | 46.573 | 39.885 | 43.497 | 60.87 | 57.961 | 54.84 | 51.167 | 48.826 | 47.117 | 44.658 | 49.861 | -54.384 | 61.625 | 60.662 | 60.917 | -37.742 | 60.243 | 58.925 | 55.707 | -25.012 | 57.723 | 53.105 | 57.574 | 58.024 | 52.772 | 53.529 | 57.601 | 49.157 | 49.497 | 54.81 | 55.647 | 56.088 | 52.857 | 55.086 | 56.994 | 53.784 | 52.652 | 56.25 | 58.499 | 55.569 | 55.596 | 51.91 | 54.015 | 55.537 | 46.817 | 43.658 | 48.621 | 52.012 | 49.192 | 50.322 | 49.763 | 47.683 | 58.344 | 58.9 | 55.946 | 54.119 | 54.098 | 51.903 | 63.353 | 51.635 | 49.338 | 54.228 | 52.892 | 47.492 | 47.139 | 48.052 | 46.907 | 47.585 | 44.64 | 40.07 | 51.192 | 39.388 | 41.471 | 46.037 | 45.202 | 42.125 | 50.593 | 47.364 | 51.041 | 38.058 | 41.4 | 42.3 | 53.5 | 44.1 | 45.4 | 42.4 | 52.6 | 35.5 | 42.7 | 41.4 | 46.1 | 39.3 | 43 | 39.5 | 49.9 | 43 | 41.2 | 33.3 | 43.1 | 29.8 | 33.6 | 32.7 | 38.2 | 33.2 | 23.2 | 22 | 25.9 | 19.6 | 22.7 | 19.5 | 21.5 | 26.3 | 18.5 | 28.3 | 22.1 | 22.5 | 19.3 | 26.7 | 21.6 | 76.6 | 74.2 | 59.6 | 56 |
Total Current Liabilities
| 327.581 | 319.603 | 327.051 | 340.783 | 253.786 | 317.566 | 315.414 | 345.351 | 344.677 | 341.385 | 328.796 | 345.197 | 326.933 | 307.823 | 298.039 | 346.269 | 300.662 | 311.318 | 321.809 | 291.938 | 284.675 | 260.792 | 277.164 | 267.213 | 261.598 | 258.643 | 261.63 | 274.342 | 240.376 | 228.92 | 226.333 | 276.166 | 231.502 | 205.726 | 215.103 | 221.928 | 209.524 | 203.32 | 203.32 | 210.617 | 191.072 | 181.916 | 199.423 | 193.22 | 192.299 | 185.157 | 197.897 | 183.409 | 193.858 | 202.821 | 199.476 | 195.603 | 175.028 | 178.647 | 181.395 | 194.984 | 212.441 | 197.828 | 192.29 | 193.469 | 193.744 | 179.417 | 179.546 | 158.323 | 182.779 | 168.541 | 168.756 | 163.567 | 161.528 | 155.388 | 162.483 | 153.542 | 167.397 | 158.22 | 169.213 | 157.034 | 161.829 | 153.995 | 166.656 | 147.378 | 139.685 | 136.11 | 140.733 | 144.685 | 153.621 | 143.866 | 154.336 | 149.502 | 139.975 | 127.878 | 132.136 | 137.77 | 129.918 | 120.142 | 122.657 | 120.287 | 104.219 | 114.443 | 119.528 | 120.8 | 104.9 | 104 | 116.5 | 118.7 | 100.1 | 97.8 | 111.8 | 104.3 | 114.7 | 99.9 | 109.4 | 127.4 | 95.7 | 98.8 | 119 | 115.3 | 108.2 | 103.5 | 128.4 | 112.3 | 115.3 | 89.8 | 104.4 | 92.6 | 81.2 | 71.4 | 90.1 | 68.8 | 78.4 | 72.2 | 73.8 | 83.1 | 70.2 | 76.6 | 71.6 | 78.7 | 73.9 | 79 | 77.1 | 76.6 | 74.2 | 59.6 | 56 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 136.07 | 143.354 | 134.184 | 142.345 | 148.344 | 139.129 | 140.293 | 142.424 | 149.019 | 154.149 | 159.623 | 161.669 | 165.062 | 163.786 | 164.547 | 169.064 | 171.125 | 172.97 | 177.371 | 139.886 | 164.934 | 161.387 | 165.357 | 0 | 0 | 0 | 17.912 | 34.988 | 52.086 | 51.951 | 70.874 | 64.476 | 40.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 25 | 15 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0 | 49.864 | 50.52 | 0 | 0 | 0 | 0 | 0 | 53.364 | 49.218 | 48.994 | 46.583 | 46.054 | 40.748 | 39.438 | 36.342 | 39.768 | 38.649 | 38.76 | 37.774 | 0 | 0 | 0 | 38.559 | 38.549 | 38.014 | 37.111 | 36.322 | 36.63 | 37.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.7 | -16.3 | -16 | -16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 117.129 | 117.527 | 145.69 | 115.938 | 114.23 | 114.406 | 111.225 | 110.006 | 113.977 | 116.643 | 115.087 | 110.948 | 107.086 | 105.231 | 103.404 | 100.863 | 96.416 | 97.056 | 97.041 | 92.75 | 90.735 | 90.022 | 90.793 | 90.949 | 88.643 | 86.373 | 87.422 | 128.377 | 125.076 | 126.932 | 119.445 | 94.949 | 93.056 | 96.326 | 97.02 | 85.517 | 91.686 | 97.451 | 100.756 | 95.47 | 94.681 | 95.711 | 97.934 | 93.16 | 92.814 | 90.666 | 89.109 | 76.242 | 71.42 | 72.098 | 73.081 | 67.931 | 61.085 | 55.65 | 54.348 | 15.059 | 16.228 | 17.66 | 18.432 | 17.195 | 17.222 | 15.815 | 16.337 | 16.308 | 16.026 | 13.598 | 14.247 | 14.569 | 15.739 | 17.27 | 18.445 | 23.891 | 25.191 | 26.374 | 27.596 | 27.731 | 29.215 | 27.895 | 29.404 | 26.25 | 24.651 | 23.713 | 24.182 | 23.305 | 14.902 | 14.456 | 14.765 | 14.987 | 15.765 | 16.261 | 16.051 | 16.273 | 17.033 | 17.394 | 17.731 | 17.278 | 17.87 | 18.58 | 18.9 | 18.1 | 18.7 | 19 | 19.8 | 19.2 | 19.7 | 19.9 | 20.1 | 19.7 | 19.8 | 19.8 | 20.4 | 18.3 | 18.8 | 18.3 | 16.5 | 18.3 | 17.9 | 17.5 | 17.5 | 15.4 | 14.8 | 14.3 | 13.8 | 13 | 12.4 | 12.9 | 12.5 | 13.3 | 13 | 13.3 | 12.4 | 12.4 | 12.3 | 12.3 | 12.2 | 11.9 | 11.5 | 11.2 | 9.3 | 8.5 | 7.2 | 5.8 |
Other Non-Current Liabilities
| 184.258 | 69.269 | 66.178 | 64.077 | 8.571 | 57.384 | 54.381 | 58.316 | 55.937 | 53.833 | 54.399 | 183.867 | 62.521 | 60.233 | 55.849 | 158.973 | 49.377 | 47.079 | 42.943 | 8.416 | 46.898 | 46.923 | 45.773 | 51.106 | 54.171 | 53.396 | 52.092 | 52.143 | 47.685 | 45.987 | 44.702 | 44.495 | 39.119 | 130.898 | 133.411 | 142.284 | 44.859 | 21.81 | 23.606 | 122.67 | 20.202 | 23.213 | 21.101 | 120.969 | 22.271 | 23.374 | 21.675 | 22.232 | 92.284 | 87.891 | 83.249 | 14.434 | 13.934 | 15.226 | 15.564 | 14.622 | 14.084 | 14.373 | 14.038 | 13.85 | 13.307 | 13.476 | 12.8 | 12.454 | 14.733 | 14.821 | 14.26 | 14.027 | 14.05 | 13.697 | 13.161 | 12.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Total Non-Current Liabilities
| 320.328 | 329.751 | 317.889 | 352.112 | 322.717 | 310.744 | 309.08 | 311.965 | 314.962 | 321.959 | 330.665 | 345.536 | 338.531 | 331.105 | 325.627 | 328.037 | 321.365 | 316.465 | 317.37 | 324.879 | 304.582 | 299.045 | 301.152 | 141.899 | 145.12 | 142.039 | 156.377 | 174.553 | 228.148 | 223.014 | 242.508 | 228.416 | 174.207 | 130.898 | 133.411 | 142.284 | 130.376 | 113.496 | 121.057 | 122.67 | 115.672 | 117.894 | 116.812 | 120.969 | 115.431 | 116.188 | 112.341 | 111.341 | 97.289 | 92.17 | 87.283 | 87.515 | 81.865 | 76.311 | 71.214 | 68.97 | 29.143 | 30.601 | 31.698 | 32.282 | 30.502 | 30.698 | 28.615 | 28.791 | 31.041 | 30.847 | 27.858 | 28.274 | 28.619 | 29.436 | 30.431 | 31.357 | 23.891 | 25.191 | 26.374 | 27.596 | 27.731 | 29.215 | 27.895 | 29.404 | 26.25 | 24.651 | 23.713 | 24.182 | 23.305 | 14.902 | 14.456 | 14.765 | 14.987 | 25.765 | 26.261 | 41.051 | 31.273 | 47.033 | 17.394 | 17.731 | 17.278 | 17.87 | 18.58 | 18.9 | 18.1 | 18.6 | 19 | 19.9 | 19.2 | 19.7 | 19.9 | 20.2 | 19.6 | 19.8 | 19.8 | 20.4 | 18.2 | 18.8 | 18.3 | 16.6 | 18.3 | 17.9 | 17.5 | 17.6 | 15.4 | 14.8 | 14.3 | 13.8 | 13 | 12.4 | 12.9 | 12.4 | 13.3 | 13 | 13.3 | 12.4 | 12.4 | 12.3 | 12.2 | 12.1 | 11.8 | 11.5 | 11.2 | 9.3 | 8.5 | 7.2 | 5.7 |
Total Liabilities
| 647.909 | 649.354 | 644.94 | 692.895 | 576.503 | 628.31 | 624.494 | 657.316 | 659.639 | 663.344 | 659.461 | 690.733 | 665.464 | 638.928 | 623.666 | 674.306 | 622.027 | 627.783 | 639.179 | 616.817 | 589.257 | 559.837 | 578.316 | 409.112 | 406.718 | 400.682 | 418.007 | 448.895 | 468.524 | 451.934 | 468.841 | 504.582 | 405.709 | 336.624 | 348.514 | 364.212 | 339.9 | 316.816 | 324.377 | 333.287 | 306.744 | 299.81 | 316.235 | 314.189 | 307.73 | 301.345 | 310.238 | 294.75 | 291.147 | 294.991 | 286.759 | 283.118 | 256.893 | 254.958 | 252.609 | 263.954 | 241.584 | 228.429 | 223.988 | 225.751 | 224.246 | 210.115 | 208.161 | 187.114 | 213.82 | 199.388 | 196.614 | 191.841 | 190.147 | 184.824 | 192.914 | 184.899 | 191.288 | 183.411 | 195.587 | 184.63 | 189.56 | 183.21 | 194.551 | 176.782 | 165.935 | 160.761 | 164.446 | 168.867 | 176.926 | 158.768 | 168.792 | 164.267 | 154.962 | 153.643 | 158.397 | 178.821 | 161.191 | 167.175 | 140.051 | 138.018 | 121.497 | 132.313 | 138.108 | 139.7 | 123 | 122.6 | 135.5 | 138.6 | 119.3 | 117.5 | 131.7 | 124.5 | 134.3 | 119.7 | 129.2 | 147.8 | 113.9 | 117.6 | 137.3 | 131.9 | 126.5 | 121.4 | 145.9 | 129.9 | 130.7 | 104.6 | 118.7 | 106.4 | 94.2 | 83.8 | 103 | 81.2 | 91.7 | 85.2 | 87.1 | 95.5 | 82.6 | 88.9 | 83.8 | 90.8 | 85.7 | 90.5 | 88.3 | 85.9 | 82.7 | 66.8 | 61.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 4.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.984 | 5.032 | 6.233 | 6.433 | 7.433 | 0 | 0 | 7.322 | 6.622 | 6.847 | 6.247 | 7.4 | 8.2 | 0 | 0 | 126.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 9.949 | 0 | 0 | 9.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.816 | 8.889 | 8.862 | 8.595 | 0 | 0 | 8.546 | 8.371 | 8.247 | 8.232 | 8.206 | 8.199 | 8.089 | 7.99 | 7.99 | 7.971 | 7.899 | 7.887 | 7.882 | 7.882 | 7.656 | 7.656 | 7.643 | 7.63 | 7.63 | 7.63 | 7.603 | 7.594 | 7.594 | 7.594 | 7.58 | 7.5 | 7.5 | 7.5 | 7.5 | 7.5 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 7.4 | 0 | 7.4 | 7.4 | 0 | 7.3 | 7.3 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,564.265 | 1,547.571 | 1,530.458 | 1,516.438 | 1,505.06 | 1,490.979 | 1,465.86 | 1,449.191 | 1,429.453 | 1,409.403 | 1,381.745 | 1,358.963 | 1,344.956 | 1,324.787 | 1,299.653 | 1,283.737 | 1,272.655 | 1,249.657 | 1,216.524 | 1,198.173 | 1,187.627 | 1,181.647 | 1,169.51 | 1,163.545 | 1,158.636 | 1,152.499 | 1,141.474 | 1,127.872 | 1,073.33 | 1,076.95 | 1,066.544 | 1,062.778 | 1,029.706 | 1,027.148 | 1,019.953 | 1,007.894 | 999.387 | 1,007.311 | 998.95 | 993.911 | 988.084 | 982.447 | 977.718 | 971.022 | 963.37 | 959.748 | 943.638 | 931.579 | 917.545 | 908.437 | 893.302 | 881.346 | 897.013 | 887.832 | 874.932 | 864.132 | 857.847 | 849.332 | 836.624 | 827.042 | 819.32 | 811.566 | 804.171 | 795.473 | 786.282 | 786.011 | 780.995 | 779.76 | 778.977 | 775.988 | 765.656 | 760.531 | 754.349 | 750.62 | 742.966 | 735.865 | 725.066 | 718.966 | 711.909 | 702.714 | 695.194 | 717.646 | 711.597 | 702.961 | 696.422 | 693.171 | 686.735 | 678.294 | 669.663 | 662.161 | 655.953 | 648.522 | 643.415 | 639.057 | 1,075.924 | 1,069.986 | 1,066.057 | 1,058.21 | 1,047.392 | 1,040.4 | 1,031 | 1,022.7 | 1,031.9 | 876.7 | 991.7 | 983.7 | 977 | 960.4 | 948.8 | 939.7 | 930.1 | 921.6 | 911.1 | 901.2 | 890.7 | 879.9 | 866.1 | 856 | 845.8 | 835 | 821 | 810.5 | 800.6 | 791.1 | 779.5 | 770.3 | 760 | 748.8 | 738.1 | 727.7 | 706 | 690.6 | 679.9 | 667.6 | 653.9 | 635.6 | 620.8 | 606.4 | 594.2 | 533.1 | 473.3 | 417.1 | 368.4 |
Accumulated Other Comprehensive Income/Loss
| -0.629 | -1.419 | -1.648 | -1.193 | -5.836 | -4.874 | -4.741 | -6.449 | -7.456 | -5.433 | -3.36 | 1.687 | 2.603 | 2.706 | 2.512 | 3.286 | 2.959 | 2.598 | 1.569 | 1.48 | 1.465 | 1.337 | 0.883 | 0.262 | -0.183 | -0.008 | 0.034 | 5.88 | 5.002 | 4.718 | 4.916 | 4.852 | 5.523 | 5.925 | 5.419 | 4.761 | 4.471 | 4.712 | 4.844 | 4.829 | 5.095 | 5.081 | 4.849 | 3.939 | 3.544 | 3.9 | 5.6 | 5.019 | 5.98 | 5.74 | 5.322 | 5.448 | 4.999 | 5.044 | 4.718 | 4.903 | 4.671 | 4.016 | 4.302 | 4.628 | 4.366 | 4.121 | 4.076 | 4.56 | 5.216 | 5.672 | 6.33 | 7.339 | 7.449 | 7.137 | 6.71 | 6.084 | 5.575 | 4.768 | 4.595 | 4.296 | 4.449 | 4.616 | 4.178 | 4.747 | 4.475 | 4.302 | 4.253 | 4.428 | 3.899 | 4.313 | 3.332 | 4.145 | 2.938 | 4.873 | 6.154 | 6.479 | 7.484 | 7.175 | 7.723 | 7.284 | 6.459 | 6.795 | 6.225 | 7.3 | 8.2 | 19.2 | 25 | 28.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -297.2 | 0 | 0 | -297.2 | 16.7 | 16.7 | 16.6 | -245.8 | -245.8 | -245.8 | -245.8 | -245.8 | -223 | -223 | -223 | -201 | -201 | -201 | -201 | -182.4 | -182.4 | -182.4 | -182.4 | -163.1 | -148.6 | -134.4 | -126.2 |
Other Total Stockholders Equity
| -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -155.729 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -150.857 | -140.908 | -140.908 | -140.908 | -140.908 | -140.908 | -140.908 | -140.908 | -140.908 | -140.906 | -140.906 | -140.906 | -140.906 | -140.906 | -140.621 | -139.77 | -138.933 | -138.934 | -138.868 | -138.867 | -138.871 | -147.663 | -146.575 | -146.563 | -146.047 | -136.328 | -136.304 | -144.837 | -144.675 | -144.568 | -143.981 | -143.96 | -143.96 | -142.162 | -141.921 | -140.417 | -139.912 | -137.934 | -137.889 | -137.889 | -137.889 | -137.316 | -137.268 | -137.267 | -137.267 | -137.267 | -136.978 | -136.978 | -136.978 | -136.978 | -136.853 | -136.853 | -144.179 | -136.8 | -146.4 | -165 | -387.5 | -113.9 | -116.1 | -117.9 | -120.5 | -118.8 | -118 | -118.2 | -110.5 | -110.8 | -108.6 | -97.9 | -95.7 | 221.7 | -82.2 | -87.7 | 224.5 | -83.1 | -79.3 | -78.2 | 192.8 | 176.5 | 177.3 | 177.3 | 177.3 | 154.4 | 157.8 | 164.4 | 148.6 | 148.6 | 152 | 157.2 | 144.2 | 147.6 | 151.2 | 155.5 | 139.8 | 129.3 | 124.8 | 123.6 |
Total Shareholders Equity
| 1,422.728 | 1,405.244 | 1,387.902 | 1,374.337 | 1,358.316 | 1,345.197 | 1,320.211 | 1,301.834 | 1,281.089 | 1,263.062 | 1,237.477 | 1,219.742 | 1,206.651 | 1,186.585 | 1,161.257 | 1,146.115 | 1,134.706 | 1,111.347 | 1,077.185 | 1,058.745 | 1,048.184 | 1,042.076 | 1,029.485 | 1,022.899 | 1,017.545 | 1,011.583 | 1,000.6 | 992.844 | 937.424 | 940.76 | 930.552 | 926.722 | 894.321 | 892.165 | 884.464 | 871.747 | 862.95 | 871.115 | 862.886 | 857.832 | 852.271 | 846.62 | 841.659 | 834.053 | 826.006 | 822.74 | 808.33 | 795.69 | 782.617 | 773.269 | 757.716 | 745.886 | 761.104 | 751.968 | 738.742 | 728.127 | 721.612 | 712.442 | 700.02 | 690.764 | 682.78 | 675.066 | 668.477 | 661.1 | 652.564 | 652.815 | 648.458 | 648.228 | 648.579 | 645.439 | 634.665 | 629.163 | 623.596 | 619.084 | 611.27 | 603.857 | 593.194 | 587.833 | 580.333 | 571.7 | 565.596 | 588.017 | 583.423 | 575.448 | 570.286 | 567.482 | 560.06 | 552.432 | 542.941 | 537.422 | 532.483 | 525.364 | 521.262 | 516.884 | 954.272 | 947.886 | 943.132 | 935.746 | 924.344 | 918.5 | 909.9 | 903 | 899.4 | 890.6 | 885.2 | 875 | 866.5 | 847.3 | 837.4 | 829.1 | 819.3 | 818.5 | 807.7 | 800 | 800.2 | 791.6 | 790.6 | 781.2 | 765.5 | 762.3 | 761.9 | 755.2 | 746.3 | 738.1 | 710.2 | 701.8 | 691.5 | 680.3 | 669.5 | 662.5 | 647.4 | 638.2 | 627.5 | 618.6 | 610.1 | 597.4 | 586 | 575.2 | 567.3 | 509.8 | 454 | 407.5 | 365.8 |
Total Equity
| 1,422.728 | 1,405.244 | 1,387.902 | 1,374.337 | 1,358.316 | 1,345.197 | 1,320.211 | 1,301.834 | 1,281.089 | 1,263.062 | 1,237.477 | 1,219.742 | 1,206.651 | 1,186.585 | 1,161.257 | 1,146.115 | 1,134.706 | 1,111.347 | 1,077.185 | 1,058.745 | 1,048.184 | 1,042.076 | 1,029.485 | 1,022.899 | 1,017.545 | 1,011.583 | 1,000.6 | 992.844 | 937.424 | 940.76 | 930.552 | 926.722 | 894.321 | 892.165 | 884.464 | 871.747 | 862.95 | 871.115 | 862.886 | 857.832 | 852.271 | 846.62 | 841.659 | 834.053 | 826.006 | 822.74 | 808.33 | 795.69 | 782.617 | 773.269 | 757.716 | 745.886 | 761.104 | 751.968 | 738.742 | 728.127 | 721.612 | 712.442 | 700.02 | 690.764 | 682.78 | 675.066 | 668.477 | 661.1 | 652.564 | 652.815 | 648.458 | 648.228 | 648.579 | 645.439 | 634.665 | 629.163 | 623.596 | 619.084 | 611.27 | 603.857 | 593.194 | 587.833 | 580.333 | 571.7 | 565.596 | 588.017 | 583.423 | 575.448 | 570.286 | 567.482 | 560.06 | 552.432 | 542.941 | 537.422 | 532.483 | 525.364 | 521.262 | 516.884 | 954.272 | 947.886 | 943.132 | 935.746 | 924.344 | 918.5 | 909.9 | 903 | 899.4 | 890.6 | 885.2 | 875 | 866.5 | 847.3 | 837.4 | 829.1 | 819.3 | 818.5 | 807.2 | 799.6 | 799.9 | 791.3 | 790.5 | 781.1 | 765.4 | 762.2 | 761.9 | 755.2 | 746.3 | 738.1 | 710.2 | 701.8 | 691.5 | 680.3 | 669.5 | 662.5 | 647.4 | 638.2 | 627.5 | 618.6 | 610.1 | 597.4 | 586 | 575.2 | 567.3 | 509.8 | 454 | 407.5 | 365.8 |
Total Liabilities & Shareholders Equity
| 2,070.637 | 2,054.598 | 2,032.842 | 2,067.232 | 1,934.819 | 1,973.507 | 1,944.705 | 1,959.15 | 1,940.728 | 1,926.406 | 1,896.938 | 1,910.475 | 1,872.115 | 1,825.513 | 1,784.923 | 1,820.421 | 1,756.733 | 1,739.13 | 1,716.364 | 1,675.562 | 1,637.441 | 1,601.913 | 1,607.801 | 1,432.011 | 1,424.263 | 1,412.265 | 1,418.607 | 1,441.739 | 1,405.948 | 1,392.694 | 1,399.393 | 1,431.304 | 1,300.03 | 1,228.789 | 1,232.978 | 1,235.959 | 1,202.85 | 1,187.931 | 1,187.263 | 1,191.119 | 1,159.015 | 1,146.43 | 1,157.894 | 1,148.242 | 1,133.736 | 1,124.085 | 1,118.568 | 1,090.44 | 1,073.764 | 1,068.26 | 1,044.475 | 1,029.004 | 1,017.997 | 1,006.926 | 991.351 | 992.081 | 963.196 | 940.871 | 924.008 | 916.515 | 907.026 | 885.181 | 876.638 | 848.214 | 866.384 | 852.203 | 845.072 | 840.069 | 838.726 | 830.263 | 827.579 | 814.062 | 814.884 | 802.495 | 806.857 | 788.487 | 782.754 | 771.043 | 774.884 | 748.482 | 731.531 | 748.778 | 747.869 | 744.315 | 747.212 | 726.25 | 728.852 | 716.699 | 697.903 | 691.065 | 690.88 | 704.185 | 682.453 | 684.059 | 1,094.323 | 1,085.904 | 1,064.629 | 1,068.059 | 1,062.452 | 1,058.2 | 1,032.9 | 1,025.6 | 1,034.9 | 1,029.2 | 1,004.5 | 992.5 | 998.2 | 971.8 | 971.7 | 948.8 | 948.5 | 966.3 | 921.1 | 917.2 | 937.2 | 923.2 | 917 | 902.5 | 911.3 | 892.1 | 892.6 | 859.8 | 865 | 844.5 | 804.4 | 785.6 | 794.5 | 761.5 | 761.2 | 747.7 | 734.5 | 733.7 | 710.1 | 707.5 | 693.9 | 688.2 | 671.7 | 665.7 | 655.6 | 595.7 | 536.7 | 474.3 | 427.5 |