Warner Music Group Corp. (WMG)

Home
WMG
Financials

29.6 (USD) • At close January 14, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2000
Revenue Numbers are in millions	6,426	6,037	5,919	5,301	4,463	4,475	4,005	3,576	3,246	2,966	3,027	2,871	2,780	2,869	2,984	3,198	3,491	3,385	3,516	3,502	1,769	3,376	3,290	3,461
Cost of Revenue Numbers are in millions	3,355	3,177	3,080	2,742	2,333	2,401	2,171	1,931	1,707	1,511	1,570	1,492	1,455	1,801	1,572	1,719	1,832	1,823	1,822	1,850	944	0	1,873	1,960
Gross Profit Numbers are in millions	3,071	2,860	2,839	2,559	2,130	2,074	1,834	1,645	1,539	1,455	1,457	1,379	1,325	1,068	1,412	1,479	1,659	1,562	1,694	1,652	825	3,376	1,417	1,501
Gross Profit Ratio Numbers are in millions	0.478	0.474	0.48	0.483	0.477	0.463	0.458	0.46	0.474	0.491	0.481	0.48	0.477	0.372	0.473	0.462	0.475	0.461	0.482	0.472	0.466	1	0.431	0.434
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	986	991	939	870	1,434	764	814	684	584	586	659	616	578	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	790	835	923	851	735	746	597	538	498	487	513	481	445	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	1,776	1,786	1,862	1,721	2,169	1,510	1,411	1,222	1,082	1,073	1,172	1,097	1,023	945	1,103	1,119	1,233	1,164	1,232	1,301	677	0	1,282	0
Other Expenses Numbers are in millions	472	284	151	-9	-57	60	394	-40	18	-21	-4	-12	8	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	2,248	2,070	2,125	1,950	2,359	1,718	1,617	1,423	1,325	1,328	1,438	1,304	1,216	1,036	1,322	1,344	1,452	1,297	1,411	1,561	781	0	2,959	1,537
Operating Income Numbers are in millions	823	790	714	609	-229	356	217	222	214	127	19	75	109	32	90	135	207	215	283	84	18	3,376	-1,542	-36
Operating Income Ratio Numbers are in millions	0.128	0.131	0.121	0.115	-0.051	0.08	0.054	0.062	0.066	0.043	0.006	0.026	0.039	0.011	0.03	0.042	0.059	0.064	0.08	0.024	0.01	1	-0.469	-0.01
Total Other Income Expenses Net Numbers are in millions	-222	-181	26	-153	-218	-89	225	-224	-173	-202	-348	-300	-217	-170	-194	-189	-193	-187	-176	-198	-212	-3,376	1,542	36
Income Before Tax Numbers are in millions	601	609	740	456	-447	267	442	-2	41	-75	-329	-225	-108	-138	-104	-54	14	28	107	-114	-208	0	0	0
Income Before Tax Ratio Numbers are in millions	0.094	0.101	0.125	0.086	-0.1	0.06	0.11	-0.001	0.013	-0.025	-0.109	-0.078	-0.039	-0.048	-0.035	-0.017	0.004	0.008	0.03	-0.033	-0.118	0	0	0
Income Tax Expense Numbers are in millions	123	170	185	149	23	9	130	-151	11	13	-26	-31	1	-138	41	50	49	49	47	55	30	1,353	6,026	408
Net Income Numbers are in millions	435	430	551	304	-475	256	307	143	25	-91	-308	-198	-112	-138	-143	-100	-56	-21	60	-169	-238	-1,353	-6,026	-408
Net Income Ratio Numbers are in millions	0.068	0.071	0.093	0.057	-0.106	0.057	0.077	0.04	0.008	-0.031	-0.102	-0.069	-0.04	-0.048	-0.048	-0.031	-0.016	-0.006	0.017	-0.048	-0.135	-0.401	-1.832	-0.118
EPS Numbers are in millions	0.83	0.82	1.06	0.58	-0.93	0.5	0.61	0.28	0.05	-0.18	-0.61	-0.39	-0.22	0	-0.96	-0.67	-0.38	-0.14	0.42	-1.48	-0.47	-2.7	-12	-0.81
EPS Diluted Numbers are in millions	0.84	0.82	1.06	0.58	-0.93	0.5	0.61	0.28	0.05	-0.18	-0.61	-0.39	-0.22	0	-0.96	-0.67	-0.38	-0.14	0.4	-1.4	-0.47	-2.7	-12	-0.81
EBITDA Numbers are in millions	1,089	1,161	1,204	915	-59	625	478	473	507	415	195	236	361	32	348	397	475	478	519	312	184	3,376	-1,542	-36
EBITDA Ratio Numbers are in millions	0.169	0.192	0.203	0.171	-0.006	0.153	0.218	0.121	0.162	0.14	0.111	0.112	0.13	0.011	0.118	0.122	0.137	0.144	0.143	0.12	0.192	1	-0.469	-0.01

Warner Music Group Corp.

NASDAQ:WMG Add to watchlist

NASDAQ:WMG