Wielton S.A.
WSE:WLT.WA
9.34 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 588.649 | 548.316 | 782.568 | 741.469 | 852.411 | 848.775 | 937.456 | 859.742 | 821.957 | 814.211 | 767.196 | 620.871 | 675.335 | 633.018 | 514.555 | 488.17 | 342.119 | 472.458 | 505.564 | 511.441 | 686.296 | 639.886 | 613.327 | 471.571 | 503.477 | 479.938 | 419.601 | 386.826 | 410.69 | 380.132 | 330.124 | 315.797 | 376.576 | 175.201 | 142.35 | 168.746 | 180.779 | 138.401 | 119.727 | 158.309 | 158.781 | 147.39 | 150.53 | 164.635 | 163.6 | 109.336 | 133.896 | 156.164 | 160.52 | 154.658 |
Cost of Revenue
| 535.821 | 487.65 | 678.454 | 629.959 | 742.797 | 742.302 | 812.618 | 751.475 | 720.028 | 734.034 | 695.344 | 556.358 | 583.864 | 552.443 | 454.398 | 424.388 | 327.884 | 422.29 | 449.771 | 452.936 | 612.029 | 561.197 | 536.099 | 403.686 | 432.297 | 412.992 | 364.589 | 331.175 | 354.534 | 329.385 | 283.78 | 270.103 | 319.304 | 147.748 | 121.544 | 143.297 | 156.233 | 122.175 | 100.843 | 133.443 | 131.589 | 127.415 | 128.165 | 134.607 | 134.71 | 95.399 | 115.529 | 132.966 | 130.708 | 133.286 |
Gross Profit
| 52.828 | 60.666 | 104.114 | 111.51 | 109.614 | 106.473 | 124.838 | 108.267 | 101.929 | 80.177 | 71.852 | 64.513 | 91.471 | 80.575 | 60.157 | 63.782 | 14.235 | 50.168 | 55.793 | 58.505 | 74.267 | 78.689 | 77.228 | 67.885 | 71.18 | 66.946 | 55.012 | 55.651 | 56.156 | 50.747 | 46.344 | 45.694 | 57.272 | 27.453 | 20.806 | 25.449 | 24.546 | 16.226 | 18.884 | 24.866 | 27.192 | 19.975 | 22.365 | 30.028 | 28.89 | 13.937 | 18.367 | 23.198 | 29.812 | 21.372 |
Gross Profit Ratio
| 0.09 | 0.111 | 0.133 | 0.15 | 0.129 | 0.125 | 0.133 | 0.126 | 0.124 | 0.098 | 0.094 | 0.104 | 0.135 | 0.127 | 0.117 | 0.131 | 0.042 | 0.106 | 0.11 | 0.114 | 0.108 | 0.123 | 0.126 | 0.144 | 0.141 | 0.139 | 0.131 | 0.144 | 0.137 | 0.133 | 0.14 | 0.145 | 0.152 | 0.157 | 0.146 | 0.151 | 0.136 | 0.117 | 0.158 | 0.157 | 0.171 | 0.136 | 0.149 | 0.182 | 0.177 | 0.127 | 0.137 | 0.149 | 0.186 | 0.138 |
Reseach & Development Expenses
| 1.906 | 1.793 | 4.21 | 1.373 | 1.383 | 1.454 | 1.714 | 1.195 | 0 | 0 | 4.523 | 0 | 0 | 0 | 4.003 | 0 | 0 | 0 | 4.274 | 0 | 0 | 0 | 3.093 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 28.532 | 42.096 | 41.363 | 34.294 | 31.495 | 39.701 | 19.853 | 30.492 | 39.755 | 34.449 | 24.628 | 20.521 | 24.764 | 22.266 | 19.896 | 16.445 | 17.471 | 19.446 | 21.955 | 17.269 | 21.488 | 21.962 | 26.955 | 15.533 | 17.089 | 17.22 | 17.043 | 13.643 | 12.836 | 11.802 | 11.382 | 8.82 | 13.052 | 8.062 | 5.144 | 6.414 | 8.574 | 5.21 | 8.662 | 4.046 | 6.592 | 5.061 | 4.676 | 4.71 | 5.979 | 4.292 | 4.639 | 3.97 | 6.229 | 3.337 |
Selling & Marketing Expenses
| 40.552 | 36.385 | 42.562 | 38.441 | 38.229 | 40.746 | 45.859 | 45.413 | 38.694 | 38.428 | 40.351 | 32.964 | 36.368 | 31.078 | 27.204 | 28.129 | 19.699 | 27.183 | 32.426 | 29.672 | 32.389 | 30.644 | 33.04 | 26.305 | 27.28 | 25.522 | 26.213 | 20.913 | 20.496 | 17.778 | 17.568 | 16.13 | 15.782 | 8.383 | 11.878 | 9.829 | 10.422 | 7.546 | 9.763 | 9.874 | 13.155 | 8.38 | 11.312 | 11.108 | 11.385 | 6.83 | 11.723 | 12.388 | 13.108 | 11.895 |
SG&A
| 69.084 | 74.713 | 86.212 | 72.735 | 69.724 | 80.447 | 65.712 | 75.905 | 78.449 | 72.877 | 64.979 | 53.485 | 61.132 | 53.344 | 47.1 | 44.574 | 37.17 | 46.629 | 54.381 | 46.941 | 53.877 | 52.606 | 59.995 | 41.838 | 44.369 | 42.742 | 43.256 | 34.556 | 33.332 | 29.58 | 28.95 | 24.95 | 28.834 | 16.445 | 17.022 | 16.243 | 18.996 | 12.756 | 18.425 | 13.92 | 19.747 | 13.441 | 15.988 | 15.818 | 17.364 | 11.122 | 16.362 | 16.358 | 19.337 | 15.232 |
Other Expenses
| -6.43 | -0.305 | -0.022 | -0.629 | -0.212 | 0.238 | 7.136 | 1.417 | -21.713 | -1.95 | -1.198 | -1.017 | -1.078 | -0.73 | -13.35 | -3.327 | -15.097 | 0.569 | -32.138 | -9.5 | -9.904 | -3.255 | -1.394 | 0.427 | 0.529 | -1.348 | -2.369 | 0.056 | -0.003 | -0.561 | 1.028 | -0.439 | -0.282 | -0.415 | -0.221 | -0.247 | -0.596 | -0.104 | -0.525 | 0.446 | -0.119 | -0.261 | 0.068 | 1.004 | -0.16 | -0.31 | 0.312 | -0.478 | -0.688 | -0.276 |
Operating Expenses
| 60.792 | 75.018 | 86.234 | 56.201 | 65.258 | 80.685 | 72.848 | 77.322 | 56.736 | 70.927 | 63.781 | 52.468 | 60.054 | 52.614 | 33.75 | 41.247 | 22.073 | 47.198 | 22.243 | 37.441 | 43.973 | 49.351 | 58.601 | 42.265 | 44.898 | 41.394 | 40.887 | 34.612 | 33.329 | 29.019 | 29.978 | 24.511 | 28.552 | 16.03 | 16.801 | 15.996 | 18.4 | 12.652 | 17.9 | 14.366 | 19.628 | 13.18 | 16.056 | 16.822 | 17.204 | 10.812 | 16.674 | 15.88 | 18.649 | 14.956 |
Operating Income
| -11.732 | -14.352 | 17.88 | 55.309 | 43.706 | 26.438 | 37.765 | 30.945 | 81.503 | 8.75 | 7.87 | 12.045 | 31.351 | 28.027 | 22.893 | 18.992 | -7.838 | 2.97 | 8.991 | 21.064 | 30.294 | 29.338 | 18.628 | 25.62 | 26.282 | 25.552 | 23.443 | 21.039 | 22.827 | 21.728 | 15.755 | 21.183 | 31.217 | 14.253 | 22.653 | 11.346 | 6.956 | 3.574 | 1.637 | 10.5 | 7.564 | 6.795 | 7.335 | 13.206 | 11.686 | 3.125 | 4.144 | 7.318 | 11.163 | 6.416 |
Operating Income Ratio
| -0.02 | -0.026 | 0.023 | 0.075 | 0.051 | 0.031 | 0.04 | 0.036 | 0.099 | 0.011 | 0.01 | 0.019 | 0.046 | 0.044 | 0.044 | 0.039 | -0.023 | 0.006 | 0.018 | 0.041 | 0.044 | 0.046 | 0.03 | 0.054 | 0.052 | 0.053 | 0.056 | 0.054 | 0.056 | 0.057 | 0.048 | 0.067 | 0.083 | 0.081 | 0.159 | 0.067 | 0.038 | 0.026 | 0.014 | 0.066 | 0.048 | 0.046 | 0.049 | 0.08 | 0.071 | 0.029 | 0.031 | 0.047 | 0.07 | 0.041 |
Total Other Income Expenses Net
| -9.84 | -4.917 | -12.386 | -12.505 | 4.548 | -5.836 | -6.014 | -18.426 | -11.769 | 3.992 | -3.873 | -5.799 | -5.342 | -2.004 | -6.051 | -6.631 | -0.514 | -10.886 | -26.883 | -3.756 | -2.533 | -0.601 | -4.912 | -1.766 | -3.383 | -2.483 | 7.572 | -1.707 | -2.274 | 1.138 | 0.819 | -2.107 | 3.56 | 1.192 | 15.84 | -0.184 | -2.219 | 0.405 | -10.713 | -3.498 | 0.272 | -4.586 | -1.061 | -2.591 | -4.416 | -1.067 | 1.443 | -0.329 | -3.124 | 3.062 |
Income Before Tax
| -21.572 | -19.269 | 5.494 | 42.804 | 48.254 | 20.602 | 31.751 | 12.519 | 69.734 | 12.742 | 0.906 | 6.246 | 26.075 | 25.957 | 20.356 | 15.904 | -8.352 | -7.916 | 6.667 | 17.308 | 27.761 | 28.737 | 13.715 | 23.854 | 22.899 | 23.069 | 21.697 | 19.332 | 20.553 | 22.866 | 17.185 | 19.076 | 32.28 | 12.615 | 19.845 | 9.269 | 3.927 | 3.979 | -9.729 | 7.002 | 7.836 | 2.209 | 5.248 | 10.615 | 7.27 | 2.058 | 3.136 | 6.989 | 8.039 | 9.478 |
Income Before Tax Ratio
| -0.037 | -0.035 | 0.007 | 0.058 | 0.057 | 0.024 | 0.034 | 0.015 | 0.085 | 0.016 | 0.001 | 0.01 | 0.039 | 0.041 | 0.04 | 0.033 | -0.024 | -0.017 | 0.013 | 0.034 | 0.04 | 0.045 | 0.022 | 0.051 | 0.045 | 0.048 | 0.052 | 0.05 | 0.05 | 0.06 | 0.052 | 0.06 | 0.086 | 0.072 | 0.139 | 0.055 | 0.022 | 0.029 | -0.081 | 0.044 | 0.049 | 0.015 | 0.035 | 0.064 | 0.044 | 0.019 | 0.023 | 0.045 | 0.05 | 0.061 |
Income Tax Expense
| 1.089 | -1.339 | -13.317 | 11.112 | 7.588 | 7.808 | 11.548 | 4.084 | -6.321 | 3.005 | 0.039 | 0.571 | 4.153 | 6.785 | 2.682 | 5.481 | -14.275 | -1.188 | 1.802 | 4.65 | 8.282 | 7.848 | 0.186 | 5.582 | 3.945 | 2.859 | -14.48 | 3.875 | 5.157 | 6.466 | 5.067 | 5.738 | 8.118 | 2.629 | -0.942 | 2.078 | 0.865 | 1.127 | -15.858 | 0.088 | -0.866 | -0.523 | 0.269 | -0.031 | -0.688 | 0.008 | 0.055 | 1.422 | 0.817 | 2.463 |
Net Income
| -21.783 | -16.167 | 20.81 | 30.865 | 40.528 | 13.662 | 22.406 | 7.896 | 75.005 | 8.973 | 1.66 | 5.479 | 21.363 | 18.752 | 18.541 | 11.204 | 7.735 | -6.367 | 4.881 | 12.633 | 20.677 | 19.451 | 13.19 | 17.844 | 18.522 | 19.813 | 33.967 | 14.765 | 14.34 | 14.251 | 10.464 | 12.657 | 22.02 | 9.986 | 20.787 | 7.191 | 3.062 | 2.852 | 6.129 | 6.914 | 8.702 | 2.732 | 4.979 | 10.646 | 7.958 | 2.05 | 3.081 | 5.567 | 7.222 | 7.015 |
Net Income Ratio
| -0.037 | -0.029 | 0.027 | 0.042 | 0.048 | 0.016 | 0.024 | 0.009 | 0.091 | 0.011 | 0.002 | 0.009 | 0.032 | 0.03 | 0.036 | 0.023 | 0.023 | -0.013 | 0.01 | 0.025 | 0.03 | 0.03 | 0.022 | 0.038 | 0.037 | 0.041 | 0.081 | 0.038 | 0.035 | 0.037 | 0.032 | 0.04 | 0.058 | 0.057 | 0.146 | 0.043 | 0.017 | 0.021 | 0.051 | 0.044 | 0.055 | 0.019 | 0.033 | 0.065 | 0.049 | 0.019 | 0.023 | 0.036 | 0.045 | 0.045 |
EPS
| -0.36 | -0.27 | 0.34 | 0.51 | 0.67 | 0.23 | 0.37 | 0.13 | 1.24 | 0.15 | 0.014 | 0.091 | 0.35 | 0.31 | 0.31 | 0.19 | 0.13 | -0.11 | 0.081 | 0.21 | 0.34 | 0.32 | 0.22 | 0.3 | 0.31 | 0.33 | 0.55 | 0.24 | 0.24 | 0.24 | 0.18 | 0.21 | 0.36 | 0.17 | 0.35 | 0.12 | 0.051 | 0.05 | 0.098 | 0.13 | 0.14 | 0.04 | 0.083 | 0.18 | 0.13 | 0.03 | 0.051 | 0.09 | 0.12 | 0.12 |
EPS Diluted
| -0.36 | -0.27 | 0.34 | 0.51 | 0.67 | 0.23 | 0.37 | 0.13 | 1.24 | 0.15 | 0.014 | 0.091 | 0.35 | 0.31 | 0.31 | 0.19 | 0.13 | -0.11 | 0.081 | 0.21 | 0.34 | 0.32 | 0.22 | 0.3 | 0.31 | 0.33 | 0.55 | 0.24 | 0.24 | 0.24 | 0.18 | 0.21 | 0.36 | 0.17 | 0.35 | 0.12 | 0.051 | 0.05 | 0.098 | 0.13 | 0.14 | 0.04 | 0.083 | 0.18 | 0.13 | 0.03 | 0.051 | 0.09 | 0.12 | 0.12 |
EBITDA
| 16.265 | 7.289 | 38.509 | 72.957 | 81.162 | 43.546 | 59.061 | 53.738 | 92.323 | 26.849 | 20.385 | 14.475 | 56.351 | 47.088 | 47.169 | 23.095 | 6.132 | 20.699 | 45.427 | 33.857 | 44.234 | 44.154 | 28.654 | 34.134 | 34.475 | 33.457 | 17.787 | 27.894 | 28.777 | 30.636 | 26.07 | 27.266 | 39.403 | 16.82 | 23.611 | 15.933 | 9.019 | 9.455 | -10.967 | 14.106 | 12.77 | 10.811 | 3.286 | 17.395 | 15.343 | 7.126 | -1.707 | 13.288 | 14.566 | 15.121 |
EBITDA Ratio
| 0.028 | 0.013 | 0.049 | 0.098 | 0.095 | 0.051 | 0.063 | 0.063 | 0.112 | 0.033 | 0.027 | 0.023 | 0.083 | 0.074 | 0.092 | 0.047 | 0.018 | 0.044 | 0.09 | 0.066 | 0.064 | 0.069 | 0.047 | 0.072 | 0.068 | 0.07 | 0.042 | 0.072 | 0.07 | 0.081 | 0.079 | 0.086 | 0.105 | 0.096 | 0.166 | 0.094 | 0.05 | 0.068 | -0.092 | 0.089 | 0.08 | 0.073 | 0.022 | 0.106 | 0.094 | 0.065 | -0.013 | 0.085 | 0.091 | 0.098 |