Worldline SA (WLN.PA) - Cash Flow Statement

Home
WLN.PA
Financials

6.2 (EUR) • At close November 12, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Operating Activities:
Net Income Numbers are in millions	-817.4	210.7	191.1	127.3	311.2	100.5	105.5	144.2	103.4	100.4	118.5	138.2	141.4
Depreciation & Amortization Numbers are in millions	581.4	494.3	430.8	258.3	218.8	45.8	35.5	28.5	32	32.9	32	39.1	39.9
Deferred Income Tax Numbers are in millions	-1,186.7	-1,036.3	-913.1	-556.3	-457.5	-31.9	-41.7	-40.2	-36.8	24.2	17.3	-44.7	-51
Stock Based Compensation Numbers are in millions	14.8	29	45.2	31.2	14	16.2	7.9	6.8	3	1.3	1.5	1.5	1.5
Change In Working Capital Numbers are in millions	-18.6	99.9	62.1	-11.2	-46.3	15.7	33.8	33.4	33.8	-25.5	-18.8	3.6	2.9
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	-10	33.8	-25.5	-18.8	0	0
Inventory Numbers are in millions	0	0	0	0	0	0	0	-47.5	21.9	0	0	0	0
Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	57.5	-15.7	0	0	0	0
Other Working Capital Numbers are in millions	-18.6	99.9	62.1	-11.2	-46.3	15.7	33.8	-14.1	15.7	18.2	0.9	0	0
Other Non Cash Items Numbers are in millions	2,215.6	1,232.7	1,130.7	649.8	375.2	167.2	103.3	10.6	26.5	77.5	32.3	5.7	5.1
Operating Cash Flow Numbers are in millions	798.2	1,049	953.1	507.6	421.3	313.5	286	223.5	198.7	186.6	165.5	143.4	139.8
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-332.9	-324.9	-225.6	-140.1	-113.9	-105.5	-107	-85.3	-67	-68.9	-61.7	-46.1	-43.5
Acquisitions Net Numbers are in millions	1.4	102.3	7.3	551.5	-1,066.8	36.5	15.6	40.7	0.1	1.2	0.3	0	-2.1
Purchases Of Investments Numbers are in millions	-167.4	-750.1	-330.8	-1,666.4	-9.5	-421.4	-238.5	-142.8	-2	-1.4	-0.4	-1.2	-7.3
Sales Maturities Of Investments Numbers are in millions	286.4	1,098.9	69.8	0	14.9	384.9	1.7	35.9	0.1	0.2	0.1	0.3	1.2
Other Investing Activites Numbers are in millions	-0.2	-98.2	-58.4	108.8	-14.9	-384.9	0.2	-3.1	0.2	0.2	20.7	0	0.5
Investing Cash Flow Numbers are in millions	-212.9	28	-537.7	-1,146.2	-1,190.2	-490.4	-328.2	-154.6	-68.8	-70.1	-41.3	-47	-51.2
Financing Activities:
Debt Repayment Numbers are in millions	-392.5	-617	-330.5	1,436.9	1,104.8	-15.2	15.7	0.2	-0.9	-82.3	-231.9	-23	-16
Common Stock Issued Numbers are in millions	6	13.7	23.4	84.8	92.9	8.3	10.7	4.4	0	1.8	2.9	16.5	8.6
Common Stock Repurchased Numbers are in millions	0	0	0	-4.3	0	-45.1	0	0	-2.4	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	-11.8	0	0	0	0	-45.1	0	-23.2	-35
Other Financing Activities Numbers are in millions	-29.3	-3.3	-138.4	-48	-38.2	-1	9.8	2.6	-1.3	215.2	-33.9	-6.6	-1.7
Financing Cash Flow Numbers are in millions	-421.7	-606.6	-416.4	1,469.4	1,147.7	-59.8	25.5	7.2	-4.6	89.6	-262.9	-42	-49.2
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	10.9	6.6	20	-18.3	2.1	-2.4	-6.1	3	-5.7	-3	0.3	0	-1.4
Net Change In Cash Numbers are in millions	296.5	473.2	-208.9	834.7	287.7	-239.1	-22.8	31.8	119.6	203.1	-138.4	54.4	38
Cash At End Of Period Numbers are in millions	1,896	1,599.5	1,126.3	1,335.2	500.5	95.1	334.2	357	325.2	205.6	2.5	54.4	79.9

Worldline SA

EPA:WLN.PA Add to watchlist

EPA:WLN.PA