
Wellard Limited
ASX:WLD.AX
0.175 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -2.295 | -1.387 | 0.578 | -10.302 | -5.109 | 9.024 | 0.495 | 4.488 | -2.214 | 2.305 | -2.046 | -50.387 | -13.484 | -13.484 | -28.951 | -28.951 | -8.687 | -8.687 | -0.099 | -0.099 | 9.54 | 9.54 | -0.219 | -0.219 |
Depreciation & Amortization
| 1.035 | 1.971 | 2.562 | 5.277 | 5.316 | 5.217 | 5.031 | 5.485 | 6.204 | 6.736 | 6.358 | 8.011 | 6.385 | 6.385 | 8.613 | 8.613 | 7.138 | 7.138 | 9.634 | 9.634 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.573 | 5.602 | 5.602 | -22.702 | -22.702 | 9.951 | 9.951 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.441 | 0 | 0 | 0.004 | 0.004 | 6.945 | 6.945 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.034 | 2.364 | -3.361 | 5.059 | 0.354 | -0.432 | -4.092 | 0.696 | -1.931 | 0.005 | -1.76 | 8.415 | -5.636 | -5.636 | 22.697 | 22.697 | -16.895 | -16.895 | 1.264 | 1.264 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.598 | 2.133 | -0.843 | 1.412 | -1.427 | 1.865 | -2.95 | 2.778 | -1.617 | 5.741 | -3.968 | 23.061 | 3.557 | 3.557 | 9.906 | 9.906 | -4.544 | -4.544 | 1.427 | 1.427 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.547 | 0.275 | -0.602 | 1.775 | 0.622 | -1.17 | -0.588 | -0.928 | -0.246 | 3.23 | 1.203 | 0.11 | -9.193 | -9.193 | 12.791 | 12.791 | -12.352 | -12.352 | -0.164 | -0.164 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0.606 | -1.19 | 0.631 | 1.181 | -0.72 | 0.335 | -1.75 | 1.168 | -4.439 | 2.634 | -7.59 | -2.837 | -2.837 | -24.644 | -24.644 | 6.569 | 6.569 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.017 | -0.65 | -0.726 | 1.241 | -0.022 | -0.406 | -0.89 | 0.596 | -1.235 | -4.527 | -1.629 | -7.166 | 8.768 | 8.768 | 12.565 | 12.565 | -6.799 | -6.799 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.198 | 1.748 | 7.35 | 6.81 | 10.905 | 10.76 | 13.434 | 10.833 | 12.868 | 9.965 | 14.146 | 24.47 | 6.975 | 6.975 | -10.072 | -10.072 | 4.052 | 4.052 | 9.331 | 9.331 | -9.54 | -9.54 | 0.219 | 0.219 |
Operating Cash Flow
| -1.492 | 4.696 | -0.629 | 0.107 | 1.211 | 14.109 | 1.603 | 10.631 | 1.823 | 10.071 | 3.851 | -4.359 | -0.124 | -0.124 | -7.708 | -7.708 | -7.448 | -7.448 | 20.13 | 20.13 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0.003 | -0.002 | -1.337 | -2.378 | -0.792 | -0.544 | -4.369 | -5.219 | -2.591 | -0.503 | -1.777 | -2.162 | -2.162 | -6.038 | -6.038 | -37.207 | -37.207 | -17.294 | -17.294 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.796 | 0 | 3.742 | 2.44 | 2.44 | 0.207 | 0.207 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 11.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.424 | 31.424 | 11.69 | 14.639 | 14.639 | -0.033 | -0.033 | -4.104 | -4.104 | 0.079 | 0.079 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 11.78 | -0.003 | -0.002 | -1.337 | -2.378 | -0.792 | -0.544 | -4.369 | -5.219 | 77.781 | 30.921 | 13.655 | 12.477 | 12.477 | -6.071 | -6.071 | -41.311 | -41.311 | -17.215 | -17.215 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -0.141 | 0 | -0.483 | 0 | -7.186 | -2.47 | -2.82 | 3.86 | -3.86 | 0 | -36.353 | -19.41 | -20.281 | -20.281 | -0.343 | -0.343 | -53.401 | -53.401 | 81.921 | 81.921 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.074 | 9.074 | 38.011 | 38.011 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -6.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.017 | -2.286 | -0.195 | -0.369 | -0.08 | -1.285 | -1.261 | -7.413 | -2.209 | -74.615 | -0.911 | 2.485 | -0.809 | -0.809 | 5.842 | 5.842 | 69.27 | 69.27 | -80.915 | -80.915 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -6.764 | -2.286 | -0.418 | -0.369 | -4.991 | -2.983 | -3.305 | -3.553 | -5.66 | -74.615 | -37.264 | -16.925 | -21.09 | -21.09 | 14.573 | 14.573 | 53.88 | 53.88 | 1.007 | 1.007 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.033 | -0.064 | 0.068 | -0.097 | -0.048 | 0.738 | 0 | 0 | 0 | 0 | 0 | 0 | -0.415 | -0.415 | -0.372 | -0.372 | -0.224 | -0.224 | 5.17 | 5.17 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 12.273 | -6.482 | -1.122 | -1.602 | -5.918 | 11.073 | -2.071 | 2.41 | -10.233 | 11.623 | -2.492 | -7.629 | -19.243 | -19.243 | 1.597 | 1.597 | 9.793 | 9.793 | 18.182 | 18.182 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 12.273 | 8.768 | 6.467 | 7.403 | 9.266 | 15.277 | 4.432 | 8.972 | 6.563 | 16.796 | 5.173 | 7.524 | 6.141 | 6.141 | 25.384 | 25.384 | 23.787 | 23.787 | 18.182 | 18.182 | 0 | 0 | 0 | 0 |