Walkabout Resources Limited
ASX:WKT.AX
0.095 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -2.672 | -5.858 | -1.17 | -3.3 | -2.149 | -3.049 | -2.145 | -1.176 | -1.601 | -2.84 | -1.207 | -1.53 | -1.098 | -0.868 | -0.387 | -1.035 | -1.729 | -0.377 | -2.244 | -0.851 | -0.962 | -0.577 | -0.114 | -0.317 | -1.155 | -0.456 | -0.456 | -0.456 | -0.456 | -1.508 | -1.508 | -1.508 | -1.508 | -2.207 | -2.207 | -2.207 | -2.207 | -2.816 | -2.816 | -2.816 | -2.816 | -1.501 | -1.501 | -1.501 | -1.501 | -0.091 | -0.091 | -0.091 | -0.091 |
Depreciation & Amortization
| 0.086 | 0.023 | 0.017 | 0.019 | 0.018 | 0.016 | 0.003 | 0.01 | 0.022 | 0.001 | 0.002 | 0.014 | 0.006 | 0 | 0.096 | 0.499 | 1.416 | 0.006 | 2.102 | 0.442 | 0.494 | 0.276 | -0.27 | 0.006 | 0.663 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.024 | 0.024 | 0.024 | 0.024 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | 0 | -0.356 | 0 | -0.195 | 0 | -0.062 | 0 | -0.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.195 | 0 | 0.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0.584 | 0.073 | 0.162 | 0.364 | 0 | 0.197 | 0 | 0.074 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.51 | 0 | 0.195 | 0 | -2.086 | 0 | -0.185 | 0 | 0.073 | 0 | -0.021 | 0 | -0.008 | 0 | -0.002 | 0 | -0.012 | 0 | 0.016 | 0 | -0.138 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -0.508 | 0 | 0.186 | 0 | -1.944 | 0 | -0.144 | 0 | -0.038 | 0 | -0.021 | 0 | -0.008 | 0 | -0.002 | 0 | -0.012 | 0 | 0.016 | 0 | -0.138 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.001 | 0 | 0.01 | 0 | -0.142 | 0 | -0.04 | 0 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.002 | 1.997 | 0.04 | 0.493 | 1.962 | 0.137 | 0.513 | -0.019 | 0.536 | 0.916 | 0.02 | 0.256 | -0.048 | 0.174 | -0.044 | 0.071 | -0.077 | -0.085 | 0.044 | 0.202 | 0.035 | -0.069 | -0.155 | 0.311 | 0.23 | 0.454 | 0.454 | 0.454 | 0.454 | 1.505 | 1.505 | 1.505 | 1.505 | 2.184 | 2.184 | 2.184 | 2.184 | 2.788 | 2.788 | 2.788 | 2.788 | 1.501 | 1.501 | 1.501 | 1.501 | 0.091 | 0.091 | 0.091 | 0.091 |
Operating Cash Flow
| -2.898 | -3.838 | -1.147 | -2.826 | -0.205 | -2.928 | -1.635 | -1.204 | -1.087 | -1.925 | -1.189 | -1.098 | -0.783 | -0.693 | -0.138 | -0.465 | -0.328 | -0.456 | 0.07 | -0.207 | -0.571 | -0.369 | -0.59 | 0 | -0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -12.819 | -11.129 | -2.902 | -10.963 | -10.273 | -6.488 | 0.261 | -0.651 | -0.481 | -3.105 | -3.305 | -1.904 | -3.163 | -1.602 | -1.047 | -1.551 | -0.769 | -0.661 | -0.269 | -0.139 | -0.023 | -1.292 | -0.546 | -0.389 | -1.009 | -0.65 | -0.65 | -0.65 | -0.65 | -0.121 | -0.121 | -0.121 | -0.121 | -0.169 | -0.169 | -0.169 | -0.169 | -0.255 | -0.255 | -0.255 | -0.255 | -0.73 | -0.73 | -0.73 | -0.73 | -0.019 | -0.019 | -0.019 | -0.019 |
Acquisitions Net
| 0 | 0 | 0 | 0 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | -0.038 | -0.038 | -0.038 | -0.05 | -0.05 | -0.05 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0.021 | 0.032 | 0.007 | 0.175 | 0.013 | 0.382 | 0.382 | 0.382 | 0.382 | -0.022 | -0.022 | -0.022 | -0.022 | -0.068 | -0.068 | -0.068 | -0.068 | -0.046 | -0.046 | -0.046 | -0.046 | 0.378 | 0.378 | 0.378 | 0.378 | -0.003 | -0.003 | -0.003 | -0.003 |
Investing Cash Flow
| -12.819 | -11.129 | -2.902 | -10.963 | -10.463 | -6.488 | 0.261 | -0.651 | -0.481 | -3.105 | -3.305 | -1.904 | -3.163 | -1.602 | -1.047 | -1.551 | -0.769 | -0.661 | -0.239 | -0.139 | -0.002 | -1.26 | -0.539 | -0.213 | -0.996 | -0.306 | -0.306 | -0.306 | -0.306 | -0.194 | -0.194 | -0.194 | -0.194 | -0.237 | -0.237 | -0.237 | -0.237 | -0.302 | -0.302 | -0.302 | -0.302 | -0.352 | -0.352 | -0.352 | -0.352 | -0.023 | -0.023 | -0.023 | -0.023 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 20.124 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 1.076 | 0.079 | 13.414 | 0 | 7.949 | 6.006 | 0 | 0.32 | 3.861 | 2.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.773 | 1.773 | 1.773 | 1.773 | 0.738 | 0.738 | 0.738 | 0.738 | 0.24 | 0.24 | 0.24 | 0.24 | 0.161 | 0.161 | 0.161 | 0.161 | 1.33 | 1.33 | 1.33 | 1.33 | 0.589 | 0.589 | 0.589 | 0.589 |
Common Stock Repurchased
| -1.076 | 0 | 0 | 0 | -8.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.096 | -0.096 | -0.096 | -0.096 | -0.057 | -0.057 | -0.057 | -0.057 | -0.015 | -0.015 | -0.015 | -0.015 | -0.009 | -0.009 | -0.009 | -0.009 | -0.082 | -0.082 | -0.082 | -0.082 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 10.866 | 1.076 | 1.479 | 13.414 | 7.82 | 15.769 | 6.006 | 0 | -0.951 | 5.393 | 3.013 | 2.79 | 6.26 | 6.125 | 1.018 | 1.23 | 2.258 | 0.947 | 0.324 | 0.421 | 0.508 | 0.347 | -0.213 | -0.213 | -0.213 | -1.983 | -0.306 | -1.983 | -0.306 | -0.874 | -0.194 | -0.874 | -0.194 | -0.463 | -0.237 | -0.463 | -0.237 | -0.454 | -0.302 | -0.454 | -0.302 | -1.6 | -0.352 | -1.6 | -0.352 | -0.611 | -0.023 | -0.611 | -0.023 |
Financing Cash Flow
| 9.79 | 21.201 | 1.479 | 15.414 | -0.326 | 15.769 | 6.006 | 2.882 | -0.632 | 5.393 | 3.013 | 2.79 | 6.26 | 6.125 | 1.018 | 1.23 | 2.258 | 0.947 | 0.324 | 0.421 | 0.508 | 0.347 | -0.213 | -0.213 | -0.213 | -0.306 | -0.306 | -0.306 | -0.306 | -0.194 | -0.194 | -0.194 | -0.194 | -0.237 | -0.237 | -0.237 | -0.237 | -0.302 | -0.302 | -0.302 | -0.302 | -0.352 | -0.352 | -0.352 | -0.352 | -0.023 | -0.023 | -0.023 | -0.023 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.039 | 0.039 | 0.27 | -0.27 | -0.483 | 0.483 | 0.056 | -0.056 | -2.882 | 4.72 | -4.72 | 6.413 | -6.413 | 0.269 | -0.269 | 1.222 | -1.222 | 0.23 | -0.002 | 0.002 | 0.003 | 1.765 | -0.001 | 0 | 4.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -5.966 | 6.273 | -2.299 | 1.354 | -11.477 | 6.836 | 4.689 | -1.912 | -2.2 | 0.363 | -1.48 | 6.2 | -4.098 | 4.098 | -0.437 | 0.437 | -0.06 | 0.06 | 0.153 | 0.077 | -0.062 | 0.483 | -2.454 | -0.597 | 1.857 | 0.682 | 0.682 | 0.682 | 0.682 | 0.307 | 0.307 | 0.307 | 0.307 | -0.182 | -0.182 | -0.182 | -0.182 | -0.404 | -0.404 | -0.404 | -0.404 | 0.166 | 0.166 | 0.166 | 0.166 | -0.045 | -0.045 | -0.045 | -0.045 |
Cash At End Of Period
| 0.381 | 6.347 | 0.074 | 2.373 | 1.019 | 12.496 | 5.66 | 0.971 | 2.882 | 5.082 | 4.72 | 6.2 | 0 | 4.098 | 0 | 0.437 | 0 | 0.06 | 0.23 | 0.077 | 0.421 | 0.483 | 0.441 | 0.441 | 2.896 | 1.039 | 1.039 | 1.039 | 1.039 | 0.357 | 0.357 | 0.357 | 0.357 | 0.05 | 0.05 | 0.05 | 0.05 | 0.232 | 0.232 | 0.232 | 0.232 | 0.636 | 0.636 | 0.636 | 0.636 | 0.47 | 0.47 | 0.47 | 0.47 |