Walkabout Resources Limited
ASX:WKT.AX
0.095 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.381 | 6.347 | 0.074 | 2.373 | 1.019 | 12.496 | 5.66 | 0.971 | 2.882 | 5.082 | 4.72 | 6.2 | 6.413 | 4.098 | 0.269 | 0.437 | 1.222 | 0.06 | 0.23 | 0.077 | 0.421 | 0.483 | 1.765 | 1.765 | 2.896 | 2.896 | 4.154 | 1.426 | 0.2 | 0.926 | 2.544 | 1.88 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.381 | 6.347 | 0.074 | 2.373 | 1.019 | 12.496 | 5.66 | 0.971 | 2.882 | 5.082 | 4.72 | 6.2 | 6.413 | 4.098 | 0.269 | 0.437 | 1.222 | 0.06 | 0.23 | 0.077 | 0.421 | 0.483 | 1.765 | 1.765 | 2.896 | 2.896 | 4.154 | 1.426 | 0.2 | 0.926 | 2.544 | 1.88 |
Net Receivables
| 3.318 | 0 | 2.092 | 1.654 | 2.226 | 0.837 | 0.282 | 0.221 | 0.137 | 0 | 0.1 | 0.162 | 0.083 | 0.072 | 0.046 | 0.135 | 0.08 | 0.072 | 0 | 0.009 | 0 | 0.179 | 0 | 0 | 0.194 | 0 | 0.188 | 0.338 | 0.108 | 0.218 | 0.228 | 0.348 |
Inventory
| 0 | -3.302 | 0 | -1.654 | -2.226 | -0 | -0.282 | 0 | -0.137 | 0 | -0.1 | 0 | -0.083 | 0 | -0.046 | 0 | -0.08 | 0 | -0.018 | 0 | -0.037 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 3.302 | 0.406 | 1.654 | 0 | 0 | 0 | 0 | 0 | 0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.001 | 0.028 | 0 | 0 |
Total Current Assets
| 3.699 | 9.649 | 2.571 | 4.027 | 3.245 | 13.333 | 5.942 | 1.192 | 3.02 | 5.563 | 4.819 | 6.362 | 6.495 | 4.171 | 0.316 | 0.572 | 1.301 | 0.132 | 0.248 | 0.086 | 0.457 | 0.662 | 1.933 | 1.933 | 3.09 | 3.09 | 4.342 | 1.764 | 0.308 | 1.171 | 2.772 | 2.228 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 72.852 | 58.023 | 50.516 | 46.331 | 44.138 | 28.672 | 15.572 | 4.043 | 4.203 | 4.172 | 15.035 | 11.717 | 9.573 | 6.032 | 4.506 | 11.403 | 9.742 | 10.739 | 10.148 | 11.946 | 12.017 | 12.538 | 11.458 | 11.458 | 8.865 | 8.865 | 8.715 | 3.345 | 5.748 | 12.956 | 21.826 | 0.082 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.083 | 0.306 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 3.003 | 2.685 | 2.449 | 2.326 | 2.024 | 1.822 | 12.797 | 13.598 | 13.501 | -0.005 | 0.005 | -9.573 | 0.005 | -4.506 | 0.005 | -9.742 | 0.005 | -10.148 | 0.036 | -12.017 | 0.036 | 0.036 | -11.458 | -8.865 | -8.865 | 0.098 | 0.263 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 72.852 | 61.109 | 53.507 | 48.79 | 46.474 | 30.706 | 17.403 | 16.85 | 17.806 | 17.677 | 15.035 | 11.722 | 9.573 | 6.037 | 4.506 | 11.408 | 9.742 | 10.744 | 10.148 | 11.982 | 12.017 | 12.574 | 11.494 | 11.458 | 8.865 | 8.865 | 8.813 | 3.608 | 5.748 | 12.956 | 21.826 | 0.082 |
Total Assets
| 76.551 | 70.758 | 56.078 | 52.817 | 49.719 | 44.039 | 23.345 | 18.042 | 20.826 | 23.24 | 19.859 | 18.084 | 16.073 | 10.208 | 4.826 | 11.979 | 11.048 | 10.876 | 10.401 | 12.067 | 12.51 | 13.236 | 13.427 | 13.427 | 12.039 | 12.039 | 13.155 | 5.372 | 6.056 | 14.127 | 24.598 | 2.31 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 3.206 | 3.185 | 2.055 | 0.939 | 9.812 | 6.645 | 0.61 | 0.886 | 0.255 | 1.102 | 0.754 | 0.765 | 0.463 | 0.432 | 0.25 | 0.251 | 0.151 | 0.531 | 0.153 | 0.313 | 0.123 | 0.245 | 0.154 | 0.154 | 0.259 | 0.259 | 0.142 | 0.191 | 0.06 | 0.189 | 0.14 | 0.06 |
Short Term Debt
| 3.699 | 2.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.144 | 0.035 | 3.571 | 4.974 | 5.428 | 8.282 | 0.684 | 0.165 | 1.068 | 0.126 | 0.78 | 0.11 | 0.287 | 0.084 | 0.195 | 0.051 | 0.095 | 0.037 | 0.309 | 0.051 | 0.111 | 0.031 | 0.127 | -0.027 | 0.023 | -0.236 | 0.106 | 0.159 | 0.046 | 0.156 | 0.18 | 0.059 |
Total Current Liabilities
| 8.05 | 6.173 | 5.625 | 5.913 | 15.24 | 14.927 | 1.293 | 1.052 | 1.323 | 2.18 | 1.534 | 0.875 | 0.75 | 0.516 | 0.445 | 0.303 | 0.246 | 0.568 | 0.462 | 0.364 | 0.235 | 0.277 | 0.282 | 0.282 | 0.282 | 0.282 | 0.247 | 0.35 | 0.105 | 0.344 | 0.32 | 0.119 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 27.666 | 19.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.919 | 0.506 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 28.586 | 20.236 | 0.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 36.635 | 26.41 | 6.124 | 5.913 | 15.24 | 14.927 | 1.293 | 1.052 | 1.323 | 2.18 | 1.534 | 0.875 | 0.75 | 0.516 | 0.445 | 0.303 | 0.246 | 0.568 | 0.462 | 0.364 | 0.235 | 0.277 | 0.282 | 0.282 | 0.282 | 0.282 | 0.247 | 0.35 | 0.105 | 0.344 | 0.32 | 0.119 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.115 | 0 | 0.258 | 0.179 | 0 | 0 | 0.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 121.127 | 121.112 | 118.155 | 113.351 | 97.937 | 90.931 | 82.33 | 76.324 | 76.324 | 76.324 | 71.261 | 68.477 | 65.462 | 59.828 | 53.583 | 52.181 | 50.81 | 48.508 | 47.528 | 47.052 | 47.052 | 46.544 | 46.147 | 46.147 | 44.647 | 44.647 | 44.647 | 35.012 | 29.704 | 28.803 | 28.193 | 2.554 |
Retained Earnings
| -78.221 | -75.549 | -69.691 | -68.729 | -65.429 | -64.522 | -61.473 | -59.327 | -58.191 | -56.59 | -53.751 | -52.543 | -51.013 | -49.915 | -49.047 | -40.751 | -39.75 | -38.021 | -37.644 | -35.4 | -34.549 | -33.587 | -33.221 | -33.221 | -33.107 | -33.107 | -31.952 | -32.81 | -26.726 | -17.628 | -6.366 | -0.364 |
Accumulated Other Comprehensive Income/Loss
| -2.99 | -1.215 | 1.49 | 2.282 | 1.971 | 2.766 | 1.25 | 0.045 | 1.37 | 1.327 | 0.815 | 1.276 | 0.874 | -0.22 | -0.115 | 0.247 | -0.258 | -0.179 | 0.054 | 0.051 | -0.228 | 0.002 | 0.219 | 0 | 0 | 0 | 0.212 | 2.819 | 2.972 | 2.608 | 2.451 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -7.951 | 0 | 0 | -0.179 | -0 | 0 | -0.228 | 0 | 0 | -12.926 | 0.216 | -11.54 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 39.916 | 44.348 | 49.954 | 46.903 | 34.479 | 29.175 | 22.107 | 17.042 | 19.503 | 21.061 | 18.325 | 17.21 | 15.323 | 9.692 | 4.381 | 11.677 | 10.802 | 10.308 | 9.938 | 11.704 | 12.275 | 12.959 | 13.145 | 12.926 | 11.757 | 11.54 | 12.907 | 5.022 | 5.951 | 13.783 | 24.278 | 2.191 |
Total Equity
| 39.916 | 44.348 | 49.954 | 46.903 | 34.479 | 29.112 | 22.052 | 16.991 | 19.463 | 21.061 | 18.325 | 17.21 | 15.323 | 9.692 | 4.381 | 11.677 | 10.802 | 10.308 | 9.938 | 11.704 | 12.275 | 12.959 | 13.145 | 12.926 | 11.757 | 11.54 | 12.907 | 5.022 | 5.951 | 13.783 | 24.278 | 2.191 |
Total Liabilities & Shareholders Equity
| 76.551 | 70.758 | 56.078 | 52.817 | 49.719 | 44.039 | 23.345 | 18.042 | 20.826 | 23.24 | 19.859 | 18.084 | 16.073 | 10.208 | 12.777 | 11.979 | 11.048 | 10.876 | 10.401 | 12.067 | 12.51 | 13.236 | 13.427 | 0 | 0 | 0 | 13.155 | 5.372 | 6.056 | 14.127 | 24.598 | 2.31 |