Worksport Ltd.
NASDAQ:WKSP
0.6874 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1.922 | 0.513 | 0.839 | 0.458 | 0.2 | 0.032 | 0.039 | 0.018 | 0.011 | 0.048 | 0.016 | 0.093 | 0.186 | 0.008 | 0.123 | 0.116 | 0.066 | 0.041 | -0.033 | 0.87 | 0.517 | 0.572 | 0.181 | 0.006 | 0.143 | 0.151 | 0.219 | 0.02 | 0.068 | 0.101 | 0.082 | 0.16 | 0.026 | 0.094 | 0.23 | 0.151 | 0.192 | 0.078 | 0.109 | 0.154 | 0.165 | 0.165 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 1.858 | 0.858 | 0.747 | 0.369 | 0.153 | 0.02 | 0.002 | 0.013 | 0.008 | 0.038 | 0.071 | 0.082 | 0.137 | 0.06 | 0.119 | 0.094 | 0.059 | 0.027 | 0.215 | 0.669 | 0.372 | 0.433 | 0.08 | 0.054 | 0.111 | 0.14 | 0.081 | 0.017 | 0.063 | 0.071 | 0.103 | 0.128 | 0.015 | 0.087 | 0.184 | 0.13 | 0.156 | 0.062 | 0.091 | 0.172 | 0.169 | 0.169 | 0.127 | 0 | 0 | 0.002 | 0.007 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.064 | -0.346 | 0.092 | 0.09 | 0.047 | 0.012 | 0.037 | 0.006 | 0.003 | 0.01 | -0.055 | 0.012 | 0.049 | -0.053 | 0.004 | 0.022 | 0.007 | 0.014 | -0.247 | 0.202 | 0.145 | 0.139 | 0.102 | -0.048 | 0.032 | 0.011 | 0.138 | 0.003 | 0.006 | 0.03 | -0.021 | 0.032 | 0.01 | 0.006 | 0.046 | 0.021 | 0.036 | 0.016 | 0.017 | -0.017 | -0.004 | -0.004 | -0.007 | 0 | 0 | -0.002 | -0.007 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.033 | -0.674 | 0.11 | 0.196 | 0.233 | 0.381 | 0.959 | 0.313 | 0.293 | 0.205 | -3.336 | 0.124 | 0.263 | -6.872 | 0.029 | 0.192 | 0.109 | 0.342 | 7.582 | 0.232 | 0.281 | 0.243 | 0.561 | -8.115 | 0.225 | 0.073 | 0.63 | 0.149 | 0.086 | 0.299 | -0.259 | 0.198 | 0.406 | 0.067 | 0.198 | 0.14 | 0.189 | 0.203 | 0.159 | -0.113 | -0.023 | -0.023 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.033 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.713 | 3.618 | 3.632 | 3.631 | 3.236 | 2.998 | 3.265 | 2.379 | 2.665 | 2.088 | 3.031 | 1.629 | 0.683 | 0.781 | 0.275 | 0.331 | 0.132 | 0.183 | 0.294 | 0.184 | 0.119 | 0.213 | 0.396 | 0.247 | 0.302 | 0.188 | 0.345 | 0.112 | 0.07 | 1.422 | 0.105 | 0.068 | 0.083 | 0.064 | 1.338 | 1.158 | 0.755 | 0.028 | 0.062 | 0.003 | 0.004 | 0.004 | 0.007 | 0.005 | 0.005 | 0.002 | 0.007 | 0.004 | 0.004 | 0.003 | 0 | 0.003 | 0.002 | 0.002 | 0.006 | 0.002 | 0.003 | 0.003 | 0.006 | 0.002 | 0.013 | 0.012 | 0.001 | 0.012 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.004 | 0.006 | 0 | 0.004 | 0.002 | 0.02 |
Selling & Marketing Expenses
| 0.479 | 0.067 | 0.009 | 0.381 | 0.549 | 0.544 | 0.493 | 0.586 | 0.646 | 0.72 | 0.625 | 0.434 | 0.165 | 0.163 | 0.078 | 0.059 | 0.008 | 0.003 | -0.012 | 0.012 | 0.023 | 0.027 | 0.079 | 0.003 | 0.007 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0.01 | 0.014 | 0.017 | 0.021 | 0.048 | 0.046 | 0.101 | 0.008 | 0.081 | 0.01 | 0.049 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.959 | 3.302 | 3.641 | 4.011 | 3.785 | 3.543 | 3.758 | 2.965 | 3.311 | 2.809 | 3.656 | 2.063 | 0.848 | 0.944 | 0.353 | 0.39 | 0.14 | 0.186 | 0.282 | 0.196 | 0.141 | 0.24 | 0.475 | 0.25 | 0.308 | 0.19 | 0.346 | 0.113 | 0.07 | 1.423 | 0.114 | 0.082 | 0.1 | 0.086 | 1.386 | 1.204 | 0.856 | 0.037 | 0.146 | 0.003 | 0.004 | 0.004 | 0.007 | 0.005 | 0.005 | 0.002 | 0.007 | 0.004 | 0.004 | 0.003 | 0.012 | 0.003 | 0.002 | 0.002 | 0.006 | 0.002 | 0.003 | 0.003 | 0.006 | 0.002 | 0.013 | 0.012 | 0.001 | 0.012 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.004 | 0.006 | 0 | 0.004 | 0.002 | 0.02 |
Other Expenses
| 0.032 | 0.045 | 0.045 | 0.045 | 0.05 | 0.044 | 0.009 | 0.109 | 0.096 | 0 | 0 | 0 | 0 | 0.029 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.959 | 3.302 | 3.641 | 4.011 | 3.785 | 3.543 | 3.758 | 2.965 | 3.311 | 2.809 | 3.656 | 2.063 | 0.848 | 0.944 | 0.353 | 0.39 | 0.14 | 0.186 | 0.282 | 0.196 | 0.141 | 0.24 | 0.475 | 0.25 | 0.308 | 0.19 | 0.346 | 0.113 | 0.07 | 1.423 | 0.114 | 0.082 | 0.1 | 0.086 | 1.4 | 1.238 | 0.857 | 0.04 | 0.467 | 0.003 | 0.004 | 0.004 | 0.007 | 0.005 | 0.005 | 0.002 | 0.007 | 0.004 | 0.004 | 0.003 | 0.012 | 0.003 | 0.002 | 0.002 | 0.006 | 0.002 | 0.003 | 0.003 | 0.006 | 0.002 | 0.013 | 0.012 | 0.001 | 0.012 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | -0.008 | 0.004 | 0.006 | 0 | 0.004 | 0.002 | 0.02 |
Operating Income
| -3.895 | -3.647 | -3.548 | -3.92 | -3.739 | -3.53 | -3.718 | -2.96 | -3.308 | -2.799 | -3.717 | -2.04 | -0.803 | -1.002 | -0.358 | -0.371 | -0.133 | -0.164 | -0.545 | 0.028 | 0.011 | -0.087 | -0.461 | -0.294 | -0.277 | -0.179 | -0.188 | -0.11 | -0.063 | -1.42 | -0.138 | -0.049 | -0.097 | -0.078 | -1.349 | -1.224 | -0.818 | -0.025 | -0.129 | -0.003 | -0.004 | -0.004 | -0.007 | -0.005 | -0.005 | -0.002 | -0.007 | -0.004 | -0.004 | -0.003 | -0.012 | -0.003 | -0.002 | -0.002 | -0.006 | -0.002 | -0.003 | -0.003 | -0.006 | -0.002 | -0.013 | -0.012 | -0.001 | -0.012 | -0 | -0.001 | -0.001 | -0 | -0 | -0 | -0.001 | -0 | -0 | -0 | -0.001 | -0 | -0 | -0 | -0.001 | -0 | -0 | -0 | -0.001 | -0.008 | -0.004 | -0.006 | -0 | -0.004 | -0.002 | -0.02 |
Operating Income Ratio
| -2.027 | -7.115 | -4.228 | -8.549 | -18.708 | -110.584 | -95.169 | -161.288 | -292.6 | -58.579 | -225.94 | -21.839 | -4.309 | -130.958 | -2.921 | -3.181 | -2.016 | -4.008 | 16.696 | 0.032 | 0.021 | -0.153 | -2.539 | -49.427 | -1.935 | -1.186 | -0.859 | -5.408 | -0.916 | -14.025 | -1.68 | -0.307 | -3.757 | -0.833 | -5.867 | -8.08 | -4.26 | -0.314 | -1.186 | -0.02 | -0.023 | -0.023 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.118 | -0.067 | 0.037 | -0.03 | 0.05 | 0.007 | 0.251 | 0.082 | -0.064 | -0.018 | -0.08 | 0.011 | 0.005 | 0.004 | 0.221 | -0.047 | -0 | 0.008 | -0.016 | 0.273 | 0.007 | 0.014 | -0.087 | 0.004 | -0.001 | -0.496 | 0.1 | 0 | -1.033 | -0.524 | -0.451 | 0.015 | -0.145 | 0.001 | -0.042 | -0.007 | 0.002 | -0 | -0.32 | 0.017 | 0.004 | 0.004 | 0.007 | 0 | 0 | 0.002 | 0.007 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0.769 | 0.003 | -0.015 | -0.016 | 0.385 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | 0 | -0.008 | -0.007 | -0.009 | -0.008 | -0.009 | -0.008 |
Income Before Tax
| -4.013 | -3.715 | -3.659 | -3.949 | -3.797 | -3.523 | -3.467 | -2.878 | -3.372 | -2.818 | -3.798 | -2.064 | -0.812 | -1.224 | -0.238 | -0.605 | -0.192 | -0.192 | -0.557 | 0.27 | -0.002 | -0.126 | -0.481 | -0.302 | -0.288 | -0.691 | -0.228 | -0.118 | -1.103 | -1.953 | -0.737 | -0.07 | -0.242 | -0.087 | -1.411 | -1.229 | -0.822 | -0.026 | -0.449 | -0.003 | -0.004 | -0.004 | -0.007 | -0.005 | -0.005 | -0.002 | -0.007 | -0.004 | -0.004 | -0.003 | -0.012 | -0.003 | -0.002 | -0.002 | -0.006 | -0.002 | -0.003 | -0.003 | -0.006 | 0.001 | -0.013 | -0.012 | 0.384 | -0.019 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.012 | -0.013 | -0.009 | -0.012 | -0.01 | -0.028 |
Income Before Tax Ratio
| -2.089 | -7.246 | -4.359 | -8.614 | -19.001 | -110.361 | -88.75 | -156.821 | -298.303 | -58.966 | -230.817 | -22.1 | -4.358 | -159.937 | -1.944 | -5.193 | -2.907 | -4.686 | 17.067 | 0.311 | -0.003 | -0.221 | -2.653 | -50.738 | -2.012 | -4.583 | -1.044 | -5.81 | -16.112 | -19.291 | -8.966 | -0.44 | -9.353 | -0.934 | -6.137 | -8.113 | -4.28 | -0.329 | -4.132 | -0.02 | -0.023 | -0.023 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0.194 | -0.558 | 0.238 | 0.158 | -0.248 | -0.017 | 0 | -0.001 | 0.069 | -0.011 | -0.005 | -0.004 | -0.221 | 0.047 | 0 | -0.008 | 0.029 | -0.273 | -0.007 | -0.014 | 0.088 | -0.004 | 0.001 | 0.496 | -0.066 | -0 | 1.033 | 0.524 | 0.451 | -0.015 | 0.145 | -0.001 | 0.042 | 0.007 | -0.002 | 0 | 0 | 0.017 | 0.004 | 0.004 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | 0.384 | -0.003 | -0.008 | -0.008 | -0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | -0.012 | -0.013 | 0 | 0 | 0 | 0 |
Net Income
| -4.013 | -3.715 | -3.659 | -3.949 | -3.797 | -3.682 | -3.218 | -2.861 | -3.373 | -2.816 | -3.866 | -2.064 | -0.812 | -1.224 | -0.238 | -0.605 | -0.192 | -0.192 | -0.557 | 0.27 | -0.002 | -0.126 | -0.481 | -0.302 | -0.288 | -0.691 | -0.228 | -0.118 | -1.103 | -1.953 | -0.737 | -0.07 | -0.242 | -0.087 | -1.411 | -1.229 | -0.822 | -0.026 | -0.449 | -0.003 | -0.004 | -0.004 | -0.007 | -0.005 | -0.005 | -0.002 | -0.007 | -0.004 | -0.004 | -0.003 | -0.012 | -0.003 | -0.002 | -0.002 | -0.006 | -0.002 | -0.003 | -0.003 | -0.006 | 0.001 | -0.013 | -0.012 | 0.384 | -0.019 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.008 | -0.009 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.012 | -0.013 | -0.009 | -0.012 | -0.01 | -0.028 |
Net Income Ratio
| -2.089 | -7.246 | -4.359 | -8.614 | -19.001 | -115.323 | -82.388 | -155.905 | -298.334 | -58.938 | -234.99 | -22.1 | -4.358 | -159.937 | -1.944 | -5.193 | -2.907 | -4.686 | 17.067 | 0.311 | -0.003 | -0.221 | -2.653 | -50.738 | -2.012 | -4.583 | -1.044 | -5.81 | -16.112 | -19.291 | -8.966 | -0.44 | -9.353 | -0.934 | -6.137 | -8.113 | -4.28 | -0.329 | -4.132 | -0.02 | -0.023 | -0.023 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.15 | -0.18 | -0.19 | -0.23 | -0.22 | -0.21 | -0.19 | -0.17 | -0.2 | -0.17 | -0.34 | -0.15 | -0.083 | -0.24 | -0.046 | -0.21 | -0.078 | -0.089 | -0.27 | 0.2 | -0.001 | -0.1 | -0.39 | -0.26 | -0.23 | -0.68 | -0.22 | -0.069 | -0.63 | -1.71 | -0.65 | -0.13 | -0.43 | -0.16 | -2.53 | -2.21 | -4.17 | -0.91 | 0 | -0.13 | -0.16 | -0.16 | -0.29 | -0.21 | -0.2 | -0.1 | -0.29 | -0.15 | -0.16 | -0.14 | -0.5 | -0.11 | -0.073 | -0.084 | -0.24 | -0.083 | -0.12 | -0.14 | -0.23 | 0.18 | -0.53 | -0.52 | 16.8 | -0.82 | -0.33 | -0.34 | -0.36 | -0.33 | -0.33 | -0.33 | -0.36 | -0.33 | -0.33 | -0.33 | -0.36 | -0.33 | -0.33 | -0.33 | -0.36 | -0.33 | -0.33 | -0.33 | -0.36 | -0.32 | -0.76 | -17.03 | -11.38 | -16.24 | -0.44 | -1.19 |
EPS Diluted
| -0.15 | -0.18 | -0.19 | -0.23 | -0.22 | -0.21 | -0.19 | -0.17 | -0.2 | -0.17 | -0.34 | -0.15 | -0.083 | -0.24 | -0.046 | -0.21 | -0.078 | -0.089 | -0.26 | 0.097 | -0.001 | -0.1 | -0.38 | -0.26 | -0.23 | -0.68 | -0.22 | -0.069 | -0.63 | -1.71 | -0.65 | -0.13 | -0.43 | -0.16 | -2.52 | -2.21 | -4.17 | -0.91 | 0 | -0.13 | -0.16 | -0.16 | -0.29 | -0.21 | -0.2 | -0.1 | -0.29 | -0.15 | -0.16 | -0.14 | -0.5 | -0.11 | -0.073 | -0.084 | -0.24 | -0.083 | -0.12 | -0.14 | -0.23 | 0.18 | -0.53 | -0.52 | 16.8 | -0.82 | -0.33 | -0.34 | -0.36 | -0.33 | -0.33 | -0.33 | -0.36 | -0.33 | -0.33 | -0.33 | -0.36 | -0.33 | -0.33 | -0.33 | -0.36 | -0.33 | -0.33 | -0.33 | -0.36 | -0.32 | -0.76 | -17.03 | -11.38 | -16.24 | -0.44 | -1.19 |
EBITDA
| -3.662 | -3.264 | -3.412 | -3.92 | -3.343 | -3.171 | -3.591 | -2.535 | -3.017 | -2.683 | -3.611 | -1.973 | -0.769 | -0.989 | -0.342 | -0.361 | -0.126 | -0.166 | -0.529 | 0.029 | 0.004 | -0.101 | -0.374 | -0.298 | -0.267 | -0.186 | -0.221 | -0.116 | -0.068 | -1.421 | -0.193 | -0.071 | -0.089 | -0.079 | -1.367 | -1.216 | -0.82 | -0.024 | -0.129 | -0.003 | -0.004 | -0.004 | -0.007 | -0.005 | -0.005 | -0.002 | -0.007 | -0.004 | -0.004 | -0.003 | -0.012 | -0.003 | -0.002 | -0.002 | -0.006 | -0.002 | -0.003 | -0.003 | -0.006 | -0.002 | -0.013 | -0.012 | -0.001 | -0.012 | -0 | -0.001 | -0.001 | -0 | -0 | -0 | -0.001 | -0 | -0 | -0 | -0.001 | -0 | -0 | -0 | -0.001 | -0 | -0 | -0 | -0.001 | -0.008 | -0.004 | -0.006 | -0 | -0.004 | -0.002 | -0.02 |
EBITDA Ratio
| -1.906 | -6.368 | -4.065 | -8.549 | -16.728 | -99.331 | -91.918 | -138.158 | -266.857 | -56.145 | -219.501 | -21.126 | -4.127 | -129.252 | -2.793 | -3.101 | -1.911 | -4.038 | 16.22 | 0.034 | 0.008 | -0.176 | -2.059 | -50.09 | -1.861 | -1.235 | -1.012 | -5.73 | -0.986 | -14.028 | -2.344 | -0.445 | -3.439 | -0.845 | -5.945 | -8.03 | -4.269 | -0.312 | -1.185 | -0.02 | -0.023 | -0.023 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |