Wajax Corporation
TSX:WJX.TO
25.5 (CAD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,154.678 | 1,962.822 | 1,637.281 | 1,422.648 | 1,553.046 | 1,481.597 | 1,319.29 | 1,221.908 | 1,273.308 | 1,451.333 | 1,428.477 | 1,466.014 | 1,377.1 | 1,111.866 | 973.125 | 1,213.475 | 1,192.267 | 1,206.524 | 1,049.416 | 928.18 | 883.967 | 908.789 | 1,047.564 | 1,147.5 |
Cost of Revenue
| 1,710.492 | 1,572.509 | 1,305.427 | 1,160.688 | 1,261.222 | 1,209.33 | 1,064.468 | 990.966 | 1,019.408 | 1,159.603 | 1,143.082 | 1,164.199 | 1,084.667 | 874.327 | 739.577 | 928.674 | 928.126 | 940.348 | 818.031 | 715.49 | 688.927 | 705.831 | 812.442 | 0 |
Gross Profit
| 444.186 | 390.313 | 331.854 | 261.96 | 291.824 | 272.267 | 254.822 | 230.942 | 253.9 | 291.73 | 285.395 | 301.815 | 292.433 | 237.539 | 233.548 | 284.801 | 264.141 | 266.176 | 231.385 | 212.69 | 195.04 | 202.958 | 235.122 | 1,147.5 |
Gross Profit Ratio
| 0.206 | 0.199 | 0.203 | 0.184 | 0.188 | 0.184 | 0.193 | 0.189 | 0.199 | 0.201 | 0.2 | 0.206 | 0.212 | 0.214 | 0.24 | 0.235 | 0.222 | 0.221 | 0.22 | 0.229 | 0.221 | 0.223 | 0.224 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 310.314 | 276.456 | 239.553 | 189.593 | 212.752 | 209.522 | 197.145 | 195.203 | 203.087 | 219.317 | 211.732 | 207.672 | 200.321 | 181.109 | 196.842 | 202.449 | 187.756 | 186.874 | 178.577 | 174.389 | 166.348 | 187.46 | 202.19 | 0 |
Other Expenses
| 0 | 0 | 35.549 | 32.612 | 36.907 | 34.921 | 31.872 | 43.823 | 50.251 | 47.405 | 49.669 | 39.338 | 0 | 0 | 0 | 0 | -2.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 310.314 | 276.456 | 239.553 | 189.593 | 212.752 | 209.522 | 197.145 | 195.203 | 203.087 | 219.317 | 211.732 | 207.672 | 200.321 | 181.109 | 196.842 | 202.449 | 185.372 | 186.874 | 178.577 | 174.389 | 166.348 | 187.46 | 202.19 | 0 |
Operating Income
| 133.872 | 114.209 | 92.53 | 72.514 | 79.072 | 62.745 | 57.677 | 35.739 | 50.813 | 72.413 | 73.663 | 94.143 | 92.112 | 56.43 | 36.706 | 82.352 | 78.769 | 79.302 | 52.808 | 38.301 | 28.692 | 15.498 | 32.932 | 1,147.5 |
Operating Income Ratio
| 0.062 | 0.058 | 0.057 | 0.051 | 0.051 | 0.042 | 0.044 | 0.029 | 0.04 | 0.05 | 0.052 | 0.064 | 0.067 | 0.051 | 0.038 | 0.068 | 0.066 | 0.066 | 0.05 | 0.041 | 0.032 | 0.017 | 0.031 | 1 |
Total Other Income Expenses Net
| -24.228 | -17.697 | -19.362 | -28.921 | -25.303 | -4.143 | 0.315 | -8.837 | -43.28 | -2.849 | 49.669 | 39.338 | -4.63 | -4.094 | -4.461 | -4.746 | 2.384 | -4.453 | -7.592 | -7.481 | -10.858 | -64.863 | 22.258 | 0 |
Income Before Tax
| 109.644 | 96.512 | 73.168 | 43.593 | 53.769 | 49.827 | 42.743 | 15.721 | -4.7 | 56.582 | 64.712 | 89.701 | 87.482 | 52.336 | 32.245 | 77.606 | 73.899 | 74.849 | 40.613 | 30.82 | 17.834 | -49.365 | 55.19 | 0 |
Income Before Tax Ratio
| 0.051 | 0.049 | 0.045 | 0.031 | 0.035 | 0.034 | 0.032 | 0.013 | -0.004 | 0.039 | 0.045 | 0.061 | 0.064 | 0.047 | 0.033 | 0.064 | 0.062 | 0.062 | 0.039 | 0.033 | 0.02 | -0.054 | 0.053 | 0 |
Income Tax Expense
| 28.654 | 24.104 | 19.92 | 11.94 | 14.265 | 13.975 | 11.844 | 4.722 | 6.315 | 15.349 | 17.027 | 23.762 | 23.679 | -2.683 | -1.984 | 1.784 | 1.929 | 3.392 | 5.035 | 12.482 | 8.261 | -6.383 | 9.813 | 9.7 |
Net Income
| 80.99 | 72.408 | 53.248 | 31.653 | 39.504 | 35.852 | 30.899 | 10.999 | -11.015 | 41.233 | 47.685 | 65.939 | 63.803 | 55.019 | 34.229 | 75.822 | 71.97 | 72.751 | 33.104 | 18.338 | 9.573 | -25.794 | 8.702 | -9.7 |
Net Income Ratio
| 0.038 | 0.037 | 0.033 | 0.022 | 0.025 | 0.024 | 0.023 | 0.009 | -0.009 | 0.028 | 0.033 | 0.045 | 0.046 | 0.049 | 0.035 | 0.062 | 0.06 | 0.06 | 0.032 | 0.02 | 0.011 | -0.028 | 0.008 | -0.008 |
EPS
| 3.77 | 3.38 | 2.5 | 1.58 | 1.98 | 1.82 | 1.4 | 0.55 | -0.59 | 2.46 | 2.85 | 3.95 | 3.84 | 3.39 | 2.06 | 4.57 | 4.34 | 4.39 | 2.04 | 1.17 | 0.61 | -1.64 | 0.55 | -0.62 |
EPS Diluted
| 3.64 | 3.26 | 2.42 | 1.55 | 1.93 | 1.78 | 1.36 | 0.54 | -0.59 | 2.42 | 2.81 | 3.89 | 3.77 | 3.34 | 2.04 | 4.53 | 4.31 | 4.36 | 2.03 | 1.14 | 0.61 | -1.64 | 0.55 | -0.62 |
EBITDA
| 192.443 | 169.692 | 147.924 | 124.924 | 131.837 | 89.71 | 74.598 | 60.287 | 75.277 | 94.958 | 95.28 | 111.959 | 105.607 | 65.029 | 46.423 | 92.086 | 88.652 | 89.296 | 62.78 | 47.88 | 39.505 | 27.762 | 48.123 | 1,147.5 |
EBITDA Ratio
| 0.089 | 0.086 | 0.09 | 0.088 | 0.085 | 0.061 | 0.057 | 0.049 | 0.059 | 0.065 | 0.067 | 0.076 | 0.077 | 0.058 | 0.048 | 0.076 | 0.074 | 0.074 | 0.06 | 0.052 | 0.045 | 0.031 | 0.046 | 1 |