Wise Group AB (publ)
SSE:WISE.ST
32 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 630.632 | 803.099 | 910.464 | 744.591 | 820.178 | 932.335 | 929.758 | 816.51 | 706.364 | 626.304 | 542.19 | 468.682 | 451.598 | 221.847 | 128.39 | 89.468 | 105.773 |
| Cost of Revenue
| 366.452 | 487.714 | 497.531 | 403.883 | 488.841 | 584.539 | 574.468 | 534.495 | 458.872 | 390.39 | 354.686 | 316.626 | 270.984 | 0 | 0 | 0 | 0 |
| Gross Profit
| 264.18 | 315.385 | 412.933 | 340.708 | 331.337 | 347.796 | 355.29 | 282.015 | 247.492 | 235.914 | 187.504 | 152.056 | 180.614 | 221.847 | 128.39 | 89.468 | 105.773 |
| Gross Profit Ratio
| 0.419 | 0.393 | 0.454 | 0.458 | 0.404 | 0.373 | 0.382 | 0.345 | 0.35 | 0.377 | 0.346 | 0.324 | 0.4 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 18.9 | 7.4 | 2.6 | 0 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 49.592 | 51.555 | 39.079 | 57.264 | 62.364 | 76.251 | 63.208 | 65.782 | 58.182 | 49.753 | 49.314 | 46.606 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 205.024 | 258.224 | 293.433 | 240.692 | 227.439 | 244.298 | 218.05 | 168.277 | 130.027 | 138.385 | 103.964 | 83.637 | 93.648 | 63.402 | 38.376 | 27.725 | 34.004 |
| SG&A
| 205.024 | 307.816 | 344.988 | 279.771 | 284.703 | 306.662 | 294.301 | 231.485 | 195.809 | 196.567 | 153.717 | 132.951 | 140.254 | 63.402 | 38.376 | 27.725 | 34.004 |
| Other Expenses
| 76.333 | 26.367 | 25.446 | 22.673 | 31.675 | 37.828 | 13.372 | 11.958 | 8.401 | 4.419 | 7.796 | 8.224 | 8.051 | 135.87 | 79.638 | 62.841 | 67.29 |
| Operating Expenses
| 281.357 | 334.183 | 370.434 | 302.444 | 316.378 | 344.49 | 307.673 | 243.443 | 204.21 | 200.986 | 161.513 | 141.175 | 148.305 | 199.272 | 118.014 | 90.566 | 101.294 |
| Operating Income
| -17.177 | -18.798 | 29.473 | 38.264 | 4.959 | 3.306 | 47.617 | 38.572 | 43.282 | 34.928 | 15.774 | 10.881 | 32.309 | 22.575 | 10.376 | -1.098 | 4.479 |
| Operating Income Ratio
| -0.027 | -0.023 | 0.032 | 0.051 | 0.006 | 0.004 | 0.051 | 0.047 | 0.061 | 0.056 | 0.029 | 0.023 | 0.072 | 0.102 | 0.081 | -0.012 | 0.042 |
| Total Other Income Expenses Net
| -2.183 | -0.9 | -2.701 | 30.822 | -2.484 | -1.994 | -0.708 | -0.687 | -1.795 | -0.436 | 0.688 | -0.746 | -0.786 | -0.216 | 0.029 | 0.77 | -0.093 |
| Income Before Tax
| -19.36 | -19.698 | 26.772 | 69.086 | 2.32 | 1.312 | 46.909 | 37.885 | 41.487 | 34.492 | 16.462 | 10.135 | 31.523 | 22.359 | 10.405 | -0.328 | 4.386 |
| Income Before Tax Ratio
| -0.031 | -0.025 | 0.029 | 0.093 | 0.003 | 0.001 | 0.05 | 0.046 | 0.059 | 0.055 | 0.03 | 0.022 | 0.07 | 0.101 | 0.081 | -0.004 | 0.041 |
| Income Tax Expense
| -0.209 | -3.506 | 7.627 | 9.406 | 4.49 | 2.058 | 11.605 | 12.032 | 10.26 | 8.363 | 4.957 | 2.462 | 9.895 | 5.965 | 1.83 | -0.161 | 0.364 |
| Net Income
| -19.152 | -16.192 | 19.144 | 59.68 | -2.17 | -0.746 | 35.304 | 25.018 | 30.875 | 25.814 | 11.505 | 7.673 | 21.628 | 16.394 | 8.575 | -0.167 | 4.022 |
| Net Income Ratio
| -0.03 | -0.02 | 0.021 | 0.08 | -0.003 | -0.001 | 0.038 | 0.031 | 0.044 | 0.041 | 0.021 | 0.016 | 0.048 | 0.074 | 0.067 | -0.002 | 0.038 |
| EPS
| -2.59 | -2.19 | 2.59 | 8.07 | -0.29 | -0.1 | 4.78 | 3.38 | 4.23 | 3.44 | 1.56 | 1 | 3 | 2.4 | 1.4 | -0.026 | 0.6 |
| EPS Diluted
| -2.59 | -2.19 | 2.59 | 8.07 | -0.29 | -0.1 | 4.61 | 3.3 | 4.16 | 3.44 | 1.56 | 1 | 3 | 2.4 | 1.4 | -0.026 | 0.6 |
| EBITDA
| 7.528 | 7.569 | 68.886 | 43.443 | 37.132 | 41.329 | 61.234 | 50.856 | 50.531 | 38.222 | 24.092 | 19.45 | 41.223 | 25.117 | 12.823 | 1.964 | 7.72 |
| EBITDA Ratio
| 0.012 | 0.009 | 0.076 | 0.058 | 0.045 | 0.044 | 0.066 | 0.062 | 0.072 | 0.061 | 0.044 | 0.041 | 0.091 | 0.113 | 0.1 | 0.022 | 0.073 |