Wingstop Inc.
NASDAQ:WING
270.11 (USD) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 251.382 | 315.91 | 83.958 | 96.749 | 108.305 | 90.216 | 77.983 | 188.5 | 196.198 | 184.496 | 200.86 | 165.824 | 287.013 | 48.583 | 50.125 | 43.504 | 39.993 | 40.858 | 48.23 | 45.766 | 31.03 | 12.849 | 9.472 | 17.075 | 13.625 | 12.493 | 3.023 | 3.147 | 3.848 | 4.063 | 4.589 | 4.447 | 3.436 | 3.75 | 3.828 | 10.014 | 8.316 | 10.69 | 5.717 | 4.875 | 2.902 | 9.723 | -3.173 |
| Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.346 |
| Cash and Short Term Investments
| 251.382 | 315.91 | 83.958 | 96.749 | 108.305 | 90.216 | 77.983 | 188.5 | 196.198 | 184.496 | 200.86 | 165.824 | 287.013 | 48.583 | 50.125 | 43.504 | 39.993 | 40.858 | 48.23 | 45.766 | 31.03 | 12.849 | 9.472 | 17.075 | 13.625 | 12.493 | 3.023 | 3.147 | 3.848 | 4.063 | 4.589 | 4.447 | 3.436 | 3.75 | 3.828 | 10.014 | 8.316 | 10.69 | 5.717 | 4.875 | 2.902 | 9.723 | 3.173 |
| Net Receivables
| 18.452 | 19.661 | 16.939 | 16.059 | 13.643 | 12.408 | 11.951 | 10.747 | 10.137 | 9.461 | 8.829 | 7.234 | 6.385 | 5.077 | 6.052 | 5.854 | 5.95 | 4.041 | 5.378 | 5.58 | 5.14 | 4.877 | 5.859 | 5.548 | 4.918 | 5.764 | 3.918 | 4.484 | 3.86 | 7.067 | 4.641 | 3.818 | 3.259 | 3.199 | 2.529 | 2.581 | 2.556 | 3.404 | 2.404 | 2.577 | 2.078 | 2.135 | 0 |
| Inventory
| 0 | 0 | 0 | 0 | 45.154 | 0.535 | 37.002 | 33.388 | 0 | 0.389 | 0 | 30.793 | 0 | 0.484 | 28.469 | 26.218 | 26.981 | 0.396 | 23.047 | 11.992 | 15.302 | 0.315 | 13.312 | 7.299 | 14.231 | 0.299 | 7.484 | 3.474 | 4.437 | 0.216 | 4.674 | 2.445 | 4.596 | 0.226 | 2.114 | 1.611 | 3.514 | 0.182 | 0.195 | 0.186 | 0.193 | 0.176 | 0 |
| Other Current Assets
| 54.422 | 60.047 | 65.34 | 49.98 | 48.928 | 41.185 | 5.907 | 38.936 | 43.067 | 32.326 | 40.751 | 36.421 | 30.835 | 16.005 | 32.625 | 35.35 | 35.201 | 27.325 | 28.677 | 16.11 | 16.678 | 12.149 | 16.852 | 10.793 | 15.872 | 11.35 | 10.797 | 6.736 | 7.136 | 4.562 | 7.979 | 5.95 | 6.162 | 3.941 | 5.013 | 3.674 | 5.176 | 5.344 | 7.034 | 8.607 | 7.225 | 4.679 | 0 |
| Total Current Assets
| 324.256 | 395.618 | 166.237 | 162.788 | 170.876 | 144.344 | 132.843 | 238.183 | 249.402 | 226.672 | 223.091 | 209.479 | 324.233 | 70.149 | 88.802 | 84.708 | 81.144 | 72.62 | 82.285 | 67.456 | 52.848 | 30.19 | 32.183 | 33.416 | 34.415 | 29.906 | 17.738 | 14.367 | 14.844 | 15.908 | 17.209 | 14.215 | 12.857 | 11.116 | 11.37 | 16.269 | 16.048 | 19.62 | 15.35 | 16.245 | 12.398 | 18.121 | 3.173 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 155.433 | 174.999 | 176.872 | 163.117 | 99.345 | 110.384 | 84.344 | 78.57 | 71.518 | 66.851 | 63.236 | 60.854 | 57.314 | 54.503 | 49.151 | 39.598 | 30.473 | 27.948 | 27.196 | 27.22 | 28.434 | 27.842 | 27.291 | 8.361 | 8.299 | 8.338 | 7.363 | 6.328 | 5.768 | 5.826 | 5.681 | 5.441 | 4.993 | 4.999 | 4.871 | 4.805 | 4.519 | 4.593 | 4.51 | 3.328 | 3.393 | 3.622 | 0 |
| Goodwill
| 74.718 | 74.718 | 74.749 | 68.733 | 67.708 | 67.708 | 65.175 | 65.175 | 62.514 | 62.514 | 58.57 | 56.877 | 56.877 | 56.877 | 56.877 | 53.69 | 53.69 | 53.69 | 53.29 | 50.16 | 50.188 | 50.188 | 50.172 | 49.655 | 49.655 | 49.655 | 49.655 | 49.655 | 47.888 | 46.557 | 46.557 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 45.128 | 0 |
| Intangible Assets
| 32.7 | 0 | 39.492 | 39.808 | 40.124 | 40.44 | 40.759 | 41.078 | 41.396 | 41.715 | 42.039 | 42.36 | 42.681 | 43.002 | 43.326 | 43.651 | 43.976 | 44.3 | 44.628 | 44.955 | 45.283 | 45.61 | 45.941 | 46.272 | 46.602 | 46.933 | 47.266 | 47.6 | 47.933 | 48.267 | 48.604 | 48.94 | 49.277 | 49.614 | 49.979 | 50.318 | 50.657 | 50.996 | 51.339 | 51.682 | 52.025 | 52.368 | 0 |
| Goodwill and Intangible Assets
| 107.418 | 74.718 | 114.241 | 108.541 | 107.832 | 108.148 | 105.934 | 106.253 | 103.91 | 104.229 | 100.609 | 99.237 | 99.558 | 99.879 | 100.203 | 97.341 | 97.666 | 97.99 | 97.918 | 95.115 | 95.471 | 95.798 | 96.113 | 95.927 | 96.257 | 96.588 | 96.921 | 97.255 | 95.821 | 94.824 | 95.161 | 94.068 | 94.405 | 94.742 | 95.107 | 95.446 | 95.785 | 96.124 | 96.467 | 96.81 | 97.153 | 97.496 | 0 |
| Long Term Investments
| 76.116 | 0 | 0 | 35.182 | -5.634 | -15.638 | 0 | -3.15 | 0 | -15.504 | 0 | 0 | -6.942 | 4.758 | 0 | -5.416 | -5.377 | 0 | -6.09 | -6.043 | -5.988 | 0 | -4.355 | -4.223 | -4.652 | -4.866 | -5.642 | -5.763 | -5.958 | -8.799 | -12.039 | 0 | -12.373 | -12.304 | -12.95 | 0 | -13.025 | 0 | -14.657 | -14.804 | 0.009 | 0.038 | 0 |
| Tax Assets
| 0 | 0 | 0 | 4.626 | 5.634 | 15.638 | 0 | 3.15 | 0 | 15.504 | 0 | 0 | 6.942 | 7.432 | 0 | 5.416 | 5.377 | 0 | 6.09 | 6.043 | 5.988 | 0 | 4.355 | 4.223 | 4.652 | 4.866 | 5.642 | 5.763 | 5.958 | 8.799 | 12.039 | 0 | 12.373 | 12.304 | 12.95 | 0 | 13.025 | 0 | 14.657 | 14.804 | -0.009 | -0.038 | 0 |
| Other Non-Current Assets
| 33.581 | 70.911 | 27.412 | 17.375 | 34.198 | 14.949 | 28.555 | 28.211 | 26.467 | 26.438 | 24.1 | 25.791 | 26.191 | 17.24 | 22.243 | 12.617 | 8.488 | 13.007 | 12.292 | 11.323 | 11.761 | 12.283 | 12.48 | 12.321 | 12.479 | 0.051 | 5.814 | 6.122 | 4.249 | -5.521 | 3.073 | 0.857 | 0.9 | -11.361 | 0.991 | 0.238 | 0.255 | 0.805 | 0.859 | 0.996 | 1.118 | 0.959 | -3.173 |
| Total Non-Current Assets
| 372.548 | 320.628 | 318.525 | 289.033 | 241.375 | 233.481 | 218.833 | 213.034 | 201.895 | 197.518 | 187.945 | 185.882 | 183.063 | 179.054 | 171.597 | 149.556 | 136.627 | 138.945 | 137.406 | 133.658 | 135.666 | 135.923 | 135.884 | 116.609 | 117.035 | 109.843 | 110.098 | 109.705 | 105.838 | 103.928 | 103.915 | 100.366 | 100.298 | 100.684 | 100.969 | 100.489 | 100.559 | 101.522 | 101.836 | 101.134 | 101.673 | 102.115 | -3.173 |
| Total Assets
| 696.804 | 716.246 | 484.762 | 451.821 | 412.251 | 377.825 | 351.676 | 451.217 | 451.297 | 424.19 | 411.036 | 395.361 | 507.296 | 249.203 | 260.399 | 234.264 | 217.771 | 211.565 | 219.691 | 201.114 | 188.514 | 166.113 | 168.067 | 150.025 | 151.45 | 139.749 | 127.836 | 124.072 | 120.682 | 119.836 | 121.124 | 114.581 | 113.155 | 111.8 | 112.339 | 116.758 | 116.607 | 121.142 | 117.186 | 117.379 | 114.071 | 120.236 | 0 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 7.904 | 6.943 | 10.301 | 5.752 | 6.444 | 4.725 | 5.104 | 6.112 | 6.848 | 5.219 | 3.497 | 3.121 | 4.931 | 5.414 | 4.382 | 3.812 | 3.666 | 3.658 | 2.343 | 2.89 | 3.881 | 3.348 | 2.359 | 2.524 | 2.19 | 2.75 | 2.133 | 1.898 | 2.214 | 1.752 | 2.149 | 1.778 | 1.797 | 1.458 | 1.693 | 1.616 | 1.353 | 1.252 | 1.331 | 1.193 | 1.743 | 1.502 | 0 |
| Short Term Debt
| 0 | 0 | 7.066 | 8.122 | 0 | 37.382 | 0 | 0 | 7.3 | 9.583 | 7.3 | 6.675 | 4.85 | 13.824 | 0 | -20.361 | -17.515 | 5.985 | -2.933 | 8.14 | 4.744 | 5.006 | 8.2 | 5.068 | -6.207 | 10.683 | 3.75 | 5 | 5 | 3.5 | -1.174 | 3.5 | -1.096 | 6.469 | 1.386 | 0 | 0 | 0 | 0 | 0 | 4.969 | 4.869 | 0 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 2.948 | 0 | 0 | 0 | 6.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.522 | 0 | 0 | 0 | 0.398 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 41.505 | 38.877 | 0 | 32.928 | 31.543 | 4.846 | 0 | 28.296 | 0 | 6.041 | 0 | 0 | 26.893 | 5.006 | 0 | 26.156 | 25.266 | 4.584 | 23.088 | 22.28 | 22.118 | 4.38 | 22.058 | 21.353 | 21.188 | 5.125 | 21.866 | 21.362 | 21.104 | 3.869 | 8.545 | 0 | 8.043 | 2.483 | 7.272 | 0 | 6.994 | 1.744 | 1.686 | 1.639 | 1.661 | 1.759 | 0 |
| Other Current Liabilities
| 41.597 | 41.623 | 101.524 | 70.662 | 72.385 | 56.105 | 62.228 | 52.676 | 65.163 | 48.001 | 49.858 | 42.869 | 161.587 | 28.16 | 54.927 | 20.477 | 14.446 | 37.609 | 15.989 | 6.409 | 3.292 | 21.431 | 4.374 | 16.269 | 2.441 | 18.591 | 17.591 | 14.12 | 13.027 | 11.669 | 5.153 | 10.601 | 3.021 | 9.332 | 3.395 | 7.947 | 5.733 | 11.318 | 10.467 | 9.025 | 10.326 | 10.065 | 0 |
| Total Current Liabilities
| 91.006 | 87.443 | 118.891 | 84.536 | 78.829 | 71.004 | 67.332 | 58.788 | 79.311 | 62.412 | 60.655 | 52.665 | 171.368 | 39.681 | 59.309 | 51.645 | 48.178 | 50.473 | 57.42 | 47.579 | 45.291 | 32.929 | 36.991 | 23.861 | 29.019 | 26.482 | 23.474 | 21.018 | 20.241 | 18.879 | 19.347 | 15.879 | 16.361 | 16.732 | 15.86 | 9.563 | 14.08 | 12.57 | 11.798 | 10.218 | 17.038 | 16.436 | 0 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 1,206.911 | 1,264.37 | 774.143 | 767.201 | 712.79 | 730.134 | 711.867 | 711.411 | 720.729 | 721.188 | 708.176 | 709.546 | 710.918 | 483.18 | 469.084 | 468.774 | 466.056 | 472.409 | 311.24 | 310.846 | 310.461 | 315.644 | 315.991 | 316.699 | 317.069 | 309.374 | 211.1 | 214.569 | 217.788 | 129.841 | 136.685 | 137.529 | 141.373 | 147.217 | 153.933 | 85.069 | 85.042 | 81.99 | 95.5 | 100.5 | 127.531 | 90.261 | 0 |
| Deferred Revenue Non-Current
| 0 | 38.877 | 37.007 | 32.928 | 31.543 | 30.145 | 28.769 | 28.296 | 0 | 27.052 | 26.942 | 27.056 | 26.893 | 28.024 | 27.154 | 26.156 | 25.266 | 24.962 | 23.088 | 22.28 | 22.118 | 22.343 | 22.058 | 21.353 | 21.188 | 21.885 | 21.866 | 21.362 | 21.104 | 8.427 | 8.545 | 8.024 | 8.043 | 7.868 | 7.272 | 7.069 | 6.994 | 7.623 | 7.435 | 7.333 | 6.978 | 7.159 | 0 |
| Deferred Tax Liabilities Non-Current
| 14.405 | 1.085 | 2.097 | 4.626 | 5.634 | 3.721 | 2.98 | 3.15 | 0 | 4.18 | 6.757 | 5.898 | 6.942 | 7.432 | 6.475 | 5.416 | 5.377 | 4.48 | 6.09 | 6.043 | 5.988 | 4.485 | 4.355 | 4.223 | 4.652 | 4.866 | 5.642 | 5.763 | 5.958 | 8.799 | 12.039 | 12.155 | 12.373 | 12.304 | 12.95 | 12.887 | 13.025 | 13.018 | 14.657 | 14.804 | 15.045 | 15.25 | 0 |
| Other Non-Current Liabilities
| 99.464 | 0.057 | 0.09 | 0.071 | 17.834 | 0.187 | 16.17 | 14.923 | 31.047 | 14.561 | 15.102 | 15.666 | 15.402 | 14.197 | 12.509 | 4.516 | 4.622 | 0.551 | 5.39 | 7.038 | 7.604 | 8.115 | 0.247 | 0.257 | 0 | 1.972 | 2.013 | 2.057 | 2.101 | 19.368 | 2.182 | 2.224 | 2.266 | 2.307 | 2.273 | 22.225 | 22.259 | -3.783 | 24.192 | 24.108 | 23.55 | 2.941 | 0 |
| Total Non-Current Liabilities
| 1,320.78 | 1,304.389 | 813.337 | 804.826 | 767.801 | 764.187 | 759.786 | 757.78 | 751.776 | 752.639 | 756.977 | 758.166 | 760.155 | 519.047 | 515.222 | 504.862 | 501.321 | 502.402 | 345.808 | 346.207 | 346.171 | 342.612 | 342.651 | 342.532 | 342.909 | 338.097 | 240.621 | 243.751 | 246.951 | 149.209 | 159.451 | 159.932 | 164.055 | 169.696 | 176.428 | 107.294 | 107.301 | 117.753 | 119.692 | 124.608 | 151.081 | 112.794 | 0 |
| Total Liabilities
| 1,411.786 | 1,391.832 | 932.228 | 889.362 | 846.63 | 835.191 | 827.118 | 816.568 | 831.087 | 815.051 | 817.632 | 810.831 | 931.523 | 558.728 | 574.531 | 556.507 | 549.499 | 552.875 | 403.228 | 393.786 | 391.462 | 375.541 | 379.642 | 366.393 | 371.928 | 364.579 | 264.095 | 264.769 | 267.192 | 168.088 | 178.798 | 175.811 | 180.416 | 186.428 | 192.288 | 116.857 | 121.381 | 130.815 | 131.49 | 134.826 | 168.119 | 127.821 | 20.262 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 0.279 | 0.287 | 0.292 | 0.293 | 0.294 | 0.293 | 0.294 | 0.3 | 0.3 | 0.3 | 0.299 | 0.299 | 0.299 | 0.299 | 0.299 | 0.298 | 0.298 | 0.297 | 0.297 | 0.296 | 0.296 | 0.295 | 0.295 | 0.295 | 0.294 | 0.293 | 0.293 | 0.293 | 0.292 | 0.291 | 0.291 | 0.291 | 0.29 | 0.287 | 0.287 | 0.287 | 0.286 | 0.286 | 0.286 | 0.286 | 0.262 | 0.261 | 0 |
| Retained Earnings
| -719.31 | -676.94 | -449.336 | -439.326 | -435.226 | -459.994 | -476.413 | -367.327 | -380.409 | -393.321 | -406.902 | -415.822 | -424.613 | -310.031 | -315.326 | -323.026 | -332.052 | -342.028 | -184.33 | -193.011 | -203.463 | -210.275 | -212.207 | -217.555 | -220.978 | -226.159 | -136.652 | -141.028 | -146.847 | -48.805 | -59.302 | -64.314 | -69.579 | -76.109 | -80.421 | -38.46 | -42.539 | -46.829 | -50.624 | -53.797 | -54.381 | -11.568 | 0 |
| Accumulated Other Comprehensive Income/Loss
| 2.758 | -0.501 | 0.063 | -0.377 | -0.365 | -0.341 | -0.561 | -0.362 | -0.49 | -0.637 | -0.984 | -0.593 | -0.322 | -0.256 | -0.172 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -8.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.329 | -20.262 |
| Other Total Stockholders Equity
| 1.291 | 1.568 | 1.515 | 1.869 | 0.918 | 2.676 | 1.238 | 2.038 | 0.809 | 2.797 | 0.991 | 0.646 | 0.409 | 0.463 | 1.067 | 0.594 | 0.026 | 0.421 | 0.496 | 0.043 | 0.219 | 0.552 | 0.337 | 0.892 | 0.206 | 1.036 | 0.1 | 0.038 | 0.045 | 0.262 | 1.337 | 2.793 | 2.028 | 1.194 | 0.185 | 38.074 | 37.479 | 36.87 | 36.034 | 36.064 | 0.071 | 2.313 | 0 |
| Total Shareholders Equity
| -714.982 | -675.586 | -447.466 | -437.541 | -434.379 | -457.366 | -475.442 | -365.351 | -379.79 | -390.861 | -406.596 | -415.47 | -424.227 | -309.525 | -314.132 | -322.243 | -331.728 | -341.31 | -183.537 | -192.672 | -202.948 | -209.428 | -211.575 | -216.368 | -220.478 | -224.83 | -136.259 | -140.697 | -146.51 | -48.252 | -57.674 | -61.23 | -67.261 | -74.628 | -79.949 | -0.099 | -4.774 | -9.673 | -14.304 | -17.447 | -54.048 | -8.994 | -20.262 |
| Total Equity
| -714.982 | -675.586 | -447.466 | -437.541 | -434.379 | -457.366 | -475.442 | -365.351 | -379.79 | -390.861 | -406.596 | -415.47 | -424.227 | -309.525 | -314.132 | -322.243 | -331.728 | -341.31 | -183.537 | -192.672 | -202.948 | -209.428 | -211.575 | -216.368 | -220.478 | -224.83 | -136.259 | -140.697 | -146.51 | -48.252 | -57.674 | -61.23 | -67.261 | -74.628 | -79.949 | -0.099 | -4.774 | -9.673 | -14.304 | -17.447 | -54.048 | -8.994 | -20.262 |
| Total Liabilities & Shareholders Equity
| 696.804 | 716.246 | 484.762 | 451.821 | 412.251 | 377.825 | 351.676 | 451.217 | 451.297 | 424.19 | 411.036 | 395.361 | 507.296 | 249.203 | 260.399 | 234.264 | 217.771 | 211.565 | 219.691 | 201.114 | 188.514 | 166.113 | 168.067 | 150.025 | 151.45 | 139.749 | 127.836 | 124.072 | 120.682 | 119.836 | 121.124 | 114.581 | 113.155 | 111.8 | 112.339 | 116.758 | 116.607 | 121.142 | 117.186 | 117.379 | 114.071 | 120.236 | -20.262 |