Windsor Machines Limited
NSE:WINDMACHIN.NS
204.07 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,539.705 | 3,774.495 | 3,652.91 | 3,070.155 | 2,798.125 | 3,442.017 | 3,871.411 | 3,539.541 | 3,075.879 | 2,589.823 | 2,522.834 | 2,164.182 | 2,294.537 | 2,505.692 | 2,065.697 | 0 | 1,086.686 | 1,137.755 |
| Cost of Revenue
| 3,017.61 | 2,463.877 | 2,477.97 | 2,028.337 | 1,798.021 | 2,307.655 | 2,501.548 | 2,176.492 | 1,959.184 | 1,650.663 | 1,595.397 | 1,500.405 | 1,584.734 | 1,652.28 | 1,463.841 | 0 | 798.059 | 801.798 |
| Gross Profit
| 522.095 | 1,310.618 | 1,174.94 | 1,041.818 | 1,000.104 | 1,134.362 | 1,369.863 | 1,363.049 | 1,116.695 | 939.16 | 927.437 | 663.777 | 709.803 | 853.412 | 601.856 | 0 | 288.627 | 335.957 |
| Gross Profit Ratio
| 0.147 | 0.347 | 0.322 | 0.339 | 0.357 | 0.33 | 0.354 | 0.385 | 0.363 | 0.363 | 0.368 | 0.307 | 0.309 | 0.341 | 0.291 | 0 | 0.266 | 0.295 |
| Reseach & Development Expenses
| 30.39 | 36.676 | 30.617 | 28.89 | 29.671 | 29.805 | 19.556 | 26.265 | 45.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 556.752 | 54.967 | 46.228 | 37.643 | 59.325 | 74.382 | 91.217 | 59.853 | 41.915 | 430.739 | 69.555 | 68.66 | 295.355 | 250.593 | 211.386 | 0 | 160.878 | 159.444 |
| Selling & Marketing Expenses
| 33.947 | 69.222 | 52.094 | 41.147 | 99.85 | 100.11 | 83.237 | 77.961 | 7.979 | 8.859 | 111.19 | 61.899 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 455.551 | 124.189 | 98.322 | 78.79 | 159.175 | 174.492 | 174.454 | 137.814 | 49.894 | 439.598 | 588.381 | 432.284 | 295.355 | 250.593 | 211.386 | 0 | 160.878 | 159.444 |
| Other Expenses
| 29.47 | 1,159.825 | 923.998 | 823.467 | 923.043 | 9.106 | 12.603 | 10.411 | 20.677 | 25.386 | 39.677 | 26.563 | 231.807 | 31.569 | 178.812 | 0 | 62.287 | -173.708 |
| Operating Expenses
| 455.551 | 1,159.825 | 1,022.32 | 902.257 | 1,082.218 | 1,149.835 | 1,178.281 | 1,128.775 | 1,006.494 | 951.114 | 732.83 | 576.961 | 527.162 | 411.933 | 390.198 | 0 | 240.145 | 346.353 |
| Operating Income
| 66.544 | 217.331 | 114.317 | 108.154 | 5.075 | -15.473 | 191.582 | 186.404 | 125.198 | -15.987 | 200.092 | 81.266 | 182.641 | 441.479 | 211.658 | 0 | 48.482 | -10.396 |
| Operating Income Ratio
| 0.019 | 0.058 | 0.031 | 0.035 | 0.002 | -0.004 | 0.049 | 0.053 | 0.041 | -0.006 | 0.079 | 0.038 | 0.08 | 0.176 | 0.102 | 0 | 0.045 | -0.009 |
| Total Other Income Expenses Net
| -122.71 | -107.239 | -42.994 | -50.026 | -325.448 | 68.291 | 28.98 | -31.161 | 35.674 | 21.353 | 45.162 | 21.013 | -28.222 | 782.027 | -79.316 | 0 | -69.449 | -310.254 |
| Income Before Tax
| -56.166 | 110.092 | 71.323 | 58.128 | -320.373 | 52.818 | 220.562 | 203.113 | 145.875 | 9.399 | 239.769 | 107.829 | 154.419 | 1,223.506 | 132.342 | 0 | -20.967 | -320.65 |
| Income Before Tax Ratio
| -0.016 | 0.029 | 0.02 | 0.019 | -0.114 | 0.015 | 0.057 | 0.057 | 0.047 | 0.004 | 0.095 | 0.05 | 0.067 | 0.488 | 0.064 | 0 | -0.019 | -0.282 |
| Income Tax Expense
| 20.972 | 63.672 | 49.075 | -49.834 | -245.178 | 83.107 | 100.964 | 87.764 | 113.182 | 30.645 | 70.551 | -6.246 | 40.078 | -181.443 | 0.075 | 0 | 1.588 | 1.502 |
| Net Income
| -76.971 | 46.587 | 22.549 | 108.338 | -75.195 | -30.289 | 119.598 | 115.411 | 32.749 | -21.222 | 169.339 | 107.829 | 114.341 | 1,404.949 | 132.267 | 0 | -22.555 | 322.152 |
| Net Income Ratio
| -0.022 | 0.012 | 0.006 | 0.035 | -0.027 | -0.009 | 0.031 | 0.033 | 0.011 | -0.008 | 0.067 | 0.05 | 0.05 | 0.561 | 0.064 | 0 | -0.021 | 0.283 |
| EPS
| -1.19 | 0.72 | 0.35 | 1.67 | -1.16 | -0.47 | 1.84 | 1.53 | 0.5 | -0.33 | 2.61 | 1.66 | 2.04 | 26.95 | 5.05 | 0 | -0.87 | -12.35 |
| EPS Diluted
| -1.19 | 0.72 | 0.35 | 1.67 | -1.16 | -0.46 | 1.84 | 1.53 | 0.5 | -0.33 | 2.61 | 1.66 | 2.04 | 11.05 | 5.05 | 0 | -0.87 | -12.35 |
| EBITDA
| 222.944 | 356.436 | 254.927 | 245.189 | 148.256 | 295.46 | 490.645 | 349.919 | 226.935 | 83.372 | 225.696 | 102.293 | 204.334 | 463.483 | 231.985 | 0 | 66.346 | -231.367 |
| EBITDA Ratio
| 0.063 | 0.094 | 0.07 | 0.08 | 0.053 | 0.086 | 0.127 | 0.099 | 0.074 | 0.032 | 0.089 | 0.047 | 0.089 | 0.185 | 0.112 | 0 | 0.061 | -0.203 |