PT Wismilak Inti Makmur Tbk

IDX:WIIM.JK

705 (IDR) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012
Operating Activities:
Net Income 494,312.833249,331.695176,667.838172,249.8627,273.07551,087.23240,538.523106,159.269130,904.874112,523.334132,148.24577,202.261
Depreciation & Amortization 55,030.08915,519.58264,857.39167,336.10661,459.93214,007.814,037.06914,296.86912,438.269,192.48821,613.69817,481.124
Deferred Income Tax 000000000000
Stock Based Compensation 000000000000
Change In Working Capital 000000000000
Accounts Receivables 000000000000
Inventory 000000000000
Accounts Payables 000000000000
Other Working Capital 000000000000
Other Non Cash Items -749,520.542-264,851.277-46,934.852-8,337.97120,980.449-65,095.032-54,575.592-120,456.138-143,343.135-121,715.822-187,548.41-81,556.435
Operating Cash Flow -200,177.62264,851.277194,590.377231,247.996209,713.45614,007.814,037.06914,296.86912,438.269,192.488-33,786.46813,126.95
Investing Activities:
Investments In Property Plant And Equipment -129,276.341-63,565.544-45,115.901-19,970.276-65,488.421-56,820.873-37,693.824-54,770.666-66,026.045-124,239.005-86,203.785-45,348.47
Acquisitions Net 05,305.0195,189.0213,220.04711,719.004-1,160.822-2,459.426,454.554,763.3997,497.57900
Purchases Of Investments -19,664.705-9.7790-3,220.047-17,977-33,383-25,940-33,198-39,251-49,900.49600
Sales Maturities Of Investments 01,102.01603,797.13117,11529,23829,832.08732,42938,79849,499.47100
Other Investing Activites 26,465.77612,512.68713,344.21318,913.505617.1168,220.0577,270.3123,148.81-3,247.546-2,369.453-14,244.15547,418.772
Investing Cash Flow -122,475.27-44,655.601-26,582.6672,740.36-54,014.302-53,906.638-28,990.845-45,936.306-64,963.192-119,511.905-100,447.942,070.302
Financing Activities:
Debt Repayment 32,553.790-14,820.212-42,483.26737,988.828-54,080.003-137,342.926-71,683.47449,962.34553,435.44-121,755.999-8,476.796
Common Stock Issued 12,926.5850000000000366,623.663
Common Stock Repurchased 0-16,520.6320000000000
Dividends Paid -151,046.887-45,357.273-43,047.412-7,349.558-5,249.6840-356,237.579-52,496.844-28,348.296-39,687.614-7,559.546-72,025.676
Other Financing Activities -4,385.151-4,021.64-2,870.093-3,926.098-12.3670-45.379-69.406-39.402-1,360.57235.503-96.8
Financing Cash Flow -109,951.663-65,899.545-62,061.951-53,758.92332,726.777-54,080.003-169,936.348-124,249.72421,574.64712,387.256-129,080.042286,024.391
Other Information:
Effect Of Forex Changes On Cash 035,622.903-13,344.213-15,693.459-10,464.212126,970.269180,562.12122,406.99550,430.86635,416.75900
Net Change In Cash -432,604.553189,919.03492,601.546164,535.975177,961.71932,991.428-4,328.005-33,482.16519,480.581-62,515.402-263,314.45301,221.643
Cash At End Of Period 279,470.541712,075.093522,156.059429,554.512265,018.53787,056.81854,065.3958,393.39491,875.55972,394.978134,910.38398,224.83