PT Solusi Sinergi Digital Tbk
IDX:WIFI.JK
380 (IDR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 439,326.367 | 461,252.678 | 390,957.117 | 47,504.673 | 36,631.31 | 4,950.676 | 4,626.656 |
| Cost of Revenue
| 267,811.927 | 362,483.094 | 348,593.686 | 25,891.534 | 16,229.95 | 1,647.009 | 2,086.803 |
| Gross Profit
| 171,514.44 | 98,769.583 | 42,363.431 | 21,613.14 | 20,401.359 | 3,303.667 | 2,539.853 |
| Gross Profit Ratio
| 0.39 | 0.214 | 0.108 | 0.455 | 0.557 | 0.667 | 0.549 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 42,243.659 | 46,390.681 | 28,936.954 | 12,521.677 | 5,154.981 | 1,713.635 | 1,909.852 |
| Selling & Marketing Expenses
| 432.856 | 394.818 | 450.842 | 246.666 | 1,328.77 | 117.226 | 99.617 |
| SG&A
| 47,755.114 | 37,594.262 | 20,260.056 | 7,685.974 | 6,146.178 | 17,402.84 | 2,022.983 |
| Other Expenses
| -1,542.346 | -2,445.844 | -3,326.704 | -245.909 | -2,782.472 | -81.301 | -57.392 |
| Operating Expenses
| 46,212.769 | 40,040.106 | 23,586.761 | 7,931.883 | 8,928.65 | 17,484.141 | 2,080.375 |
| Operating Income
| 125,301.671 | 58,729.477 | 18,776.67 | 13,681.256 | 11,472.709 | -14,180.473 | 459.477 |
| Operating Income Ratio
| 0.285 | 0.127 | 0.048 | 0.288 | 0.313 | -2.864 | 0.099 |
| Total Other Income Expenses Net
| -57,724.046 | -4,551.411 | 5,717.447 | -10,320.622 | -9,234.105 | 42,235.037 | 81.211 |
| Income Before Tax
| 67,577.625 | 54,178.066 | 24,494.117 | 3,360.634 | 2,238.604 | 28,054.564 | 540.688 |
| Income Before Tax Ratio
| 0.154 | 0.117 | 0.063 | 0.071 | 0.061 | 5.667 | 0.117 |
| Income Tax Expense
| 9,320.904 | -4,268.161 | -314.87 | 2,436.314 | 68.147 | 216.389 | 178.344 |
| Net Income
| 58,543.33 | 58,489.834 | 25,819.298 | 2,209.354 | 2,784.552 | 27,838.174 | 362.345 |
| Net Income Ratio
| 0.133 | 0.127 | 0.066 | 0.047 | 0.076 | 5.623 | 0.078 |
| EPS
| 25.96 | 28.29 | 13.14 | 1.13 | 1.21 | 12.11 | 0.16 |
| EPS Diluted
| 25.96 | 28.29 | 13.14 | 1.13 | 1.21 | 12.11 | 0.16 |
| EBITDA
| 201,903.877 | 118,514.421 | 52,254.276 | 37,201.176 | 24,270.901 | -13,836.577 | 744.887 |
| EBITDA Ratio
| 0.46 | 0.257 | 0.134 | 0.783 | 0.663 | -2.795 | 0.161 |